NXST – Dividend Returns, History & Calculator

Dividend Contender 13 Years

Nexstar Media Group, Inc. operates as a diversified media company that produces and distributes local and national news, sports, and entertainment contents on the television and digital platforms in the United States. It owns, operates, programs, or provides s

...

Company Info

Symbol NXST

Company Nexstar Media Group, Inc.

Sector Communication Services

Industry Broadcasting

Website Visit

Market Cap $5,740.1M

Price Data

Price $189.28

Price Change +3.50

Price Change % +1.88%

Next Earnings Report Nov 6, 2025

Low (52W) $141.66

High (52W) $223.36

Dividend Data

Div Yield 3.93%

5Y Avg Yield 3.32%

Current Div $1.860

Payouts/Year 4

Annualized $7.440

Previous Div $1.860

Ex-date Nov 12, 2025

Dividend Pay Date Nov 26, 2025

Growth Rates

Chowder Number 31.1

DGR 1Y 10.1%

DGR 3Y 27.4%

DGR 5Y 27.1%

DGR 10Y 25.6%

Total Returns

TTR 1Y - With Specials 20.8%

TTR 3Y - With Specials 8.2%

TTR 1Y - No Specials 20.8%

TTR 3Y - No Specials 8.2%

Fair Value

Fair Value (P/E 10) $121.68

FV (P/E 10) % 56.0%

Fair Value (Peter Lynch) $80.15

FV (Peter Lynch) % 136.0%

Fair Value (Blended) $155.20

FV (Blended) % 22.0%

Financial Metrics

Revenue 1Y 9.6%

NPM 10.0%

CF/Share $36.67

ROE 21.4%

Current R 1.9x

Debt/Capital 73.0%

ROTC 6.0%

P/E 11.8x

P/BV 2.5x

PEG 0.11

📊 Financial data last updated: November 24, 2025 1:33 pm

Calculate your NXST Dividend Returns

Quickly and easily calculate NXST dividend yield using our NXST calculator. Adjust the fields below to see how your NXST investments snowball over time.

Initial Investment: The lump sum you’re investing on day 1. Share Price: The current market price of one share. Dividend Amount (per payout): Enter the dividend paid per share each payout (e.g., quarterly for many ETFs). Annual yield is computed from this and the selected frequency. Dividend Frequency: How often you receive dividends (e.g. quarterly). Dividend Growth Rate: The yearly increase in dividend payouts (as a percentage). Share Price Growth: Expected annual increase in share price over time. Extra Investment: The amount you invest regularly (e.g. each month). Extra Invest Frequency: How often your extra investment is made (e.g. monthly). Length of Investment: How long you plan to keep investing and compounding.

Show Idealized Scenario (Assumes all future extra investments and dividends are made on Day 1 and reinvested instantly — this creates a best-case scenario for compounding growth.)

Portfolio Growth Over Time

Data last updated: November 27, 2025 9:45 am

Year-by-Year Portfolio Growth (Realistic DRIP Scenario)

Year	Start Balance	Start Shares	Share Price	Dividend / Share	Dividend Yield	Yield on Cost	Annual Dividend	Total Dividends	End Shares	End Balance
1	$10,000	52	$191.02	$1.86	3.89%	3.89%	$425	$425	61	$11,625
2	$13,075	61	$214.85	$2.28	4.25%	4.78%	$597	$1,022	69	$14,871
3	$16,726	69	$241.64	$2.80	4.64%	5.87%	$824	$1,846	78	$18,751
4	$21,090	78	$271.79	$3.44	5.06%	7.20%	$1,126	$2,972	86	$23,416
5	$26,336	86	$305.69	$4.22	5.52%	8.84%	$1,526	$4,498	95	$29,063
6	$32,688	95	$343.81	$5.18	6.02%	10.84%	$2,060	$6,558	105	$35,948
7	$40,432	105	$386.70	$6.35	6.57%	13.31%	$2,774	$9,332	115	$44,406
8	$49,944	115	$434.93	$7.80	7.17%	16.33%	$3,734	$13,067	126	$54,879
9	$61,724	126	$489.18	$9.57	7.83%	20.04%	$5,034	$18,101	139	$67,958
10	$76,435	139	$550.20	$11.75	8.54%	24.60%	$6,804	$24,905	153	$84,439

NXST Dividend History

Ex-Date	Payment Date	Amount	TTM Yield	Forward Yield	Price on Ex-Date
11/12/2025	11/12/2025	$1.86	3.96%	3.96%	$188.08
08/15/2025	08/15/2025	$1.86	3.52%	3.61%	$206.36
05/19/2025	05/19/2025	$1.86	4.07%	4.27%	$174.27
02/12/2025	02/12/2025	$1.86	4.63%	4.97%	$149.75
11/15/2024	11/15/2024	$1.69	4.18%	4.18%	$161.84
08/09/2024	08/09/2024	$1.69	4.06%	4.27%	$158.29
05/09/2024	05/09/2024	$1.69	3.42%	3.80%	$177.94
02/08/2024	02/08/2024	$1.69	3.57%	4.20%	$160.88
11/09/2023	11/09/2023	$1.35	3.74%	3.74%	$144.24
08/09/2023	08/09/2023	$1.35	3.00%	3.27%	$165.19
05/11/2023	05/11/2023	$1.35	2.86%	3.44%	$157.18
02/09/2023	02/09/2023	$1.35	2.05%	2.73%	$197.99
11/10/2022	11/10/2022	$0.900	2.21%	2.21%	$162.69
08/10/2022	08/10/2022	$0.900	1.72%	1.82%	$198.00
05/12/2022	05/12/2022	$0.900	1.91%	2.15%	$167.41
02/10/2022	02/10/2022	$0.900	1.66%	1.99%	$181.16
11/10/2021	11/10/2021	$0.700	1.66%	1.66%	$168.63
08/12/2021	08/12/2021	$0.700	1.80%	1.90%	$147.42
05/13/2021	05/13/2021	$0.700	1.71%	1.89%	$147.79
02/11/2021	02/11/2021	$0.700	1.88%	2.21%	$126.69

Page 1 of 1

NXST 10-yr Total Return ($10,000 invested)

This analysis of NXST demonstrates the power of dividend reinvestment over a 10-year period with a $10,000 initial investment. The dividend reinvestment strategy delivered a 21.6% CAGR, representing exceptional long-term performance. While recent 5-year returns averaged 12.3% annually, the exceptional 10-year performance of 21.6% demonstrates sustained long-term growth. The DRIP strategy provided 18% more total return compared to collecting dividends as cash, highlighting the compounding effect of reinvestment.

With DRIP No DRIP

Date	With DRIP	No DRIP	DRIP Advantage	Dividend
2016-02-10	$10,066	$10,066	$0	$0.240
2016-05-11	$14,720	$14,690	$31	$0.240
2016-08-10	$14,152	$14,127	$24	$0.240
2016-11-02	$13,429	$13,416	$13	$0.240
2017-02-08	$18,271	$18,158	$113	$0.300
2017-05-10	$17,479	$17,386	$93	$0.300
2017-08-09	$18,332	$18,213	$119	$0.300
2017-11-16	$18,717	$18,586	$132	$0.300
2018-02-15	$21,364	$21,129	$235	$0.375
2018-05-10	$18,430	$18,324	$107	$0.375
2018-08-09	$22,367	$22,066	$301	$0.375
2018-11-15	$23,613	$23,245	$368	$0.375
2019-02-07	$24,562	$24,138	$423	$0.450
2019-05-09	$32,633	$31,698	$935	$0.450
2019-08-08	$29,036	$28,343	$693	$0.450
2019-11-07	$30,393	$29,603	$790	$0.450
2020-02-13	$37,661	$36,322	$1,339	$0.560
2020-05-14	$21,838	$21,759	$79	$0.560
2020-08-06	$27,121	$26,584	$537	$0.560
2020-11-05	$26,200	$25,749	$452	$0.560
2021-02-11	$38,951	$37,246	$1,705	$0.700
2021-05-13	$45,653	$43,256	$2,397	$0.700
2021-08-12	$45,755	$43,347	$2,408	$0.700
2021-11-10	$52,555	$49,388	$3,167	$0.700
2022-02-10	$56,741	$53,091	$3,650	$0.900
2022-05-12	$52,716	$49,548	$3,168	$0.900
2022-08-10	$62,632	$58,230	$4,402	$0.900
2022-11-10	$51,747	$48,743	$3,005	$0.900
2023-02-09	$63,405	$58,848	$4,557	$1.350
2023-05-11	$50,768	$47,968	$2,800	$1.350
2023-08-09	$53,791	$50,549	$3,242	$1.350
2023-11-09	$47,409	$45,145	$2,264	$1.350
2024-02-08	$53,433	$50,199	$3,235	$1.690
2024-05-09	$59,661	$55,368	$4,293	$1.690
2024-08-09	$53,639	$50,416	$3,223	$1.690
2024-11-15	$55,415	$51,861	$3,554	$1.690
2025-02-12	$51,912	$49,041	$2,872	$1.860
2025-05-19	$61,057	$56,314	$4,743	$1.860
2025-08-15	$72,952	$65,674	$7,277	$1.860
2025-11-12	$67,147	$61,147	$6,000	$1.860

Total Return with and without DRIP (NXST)

Over the selected period, investing $10,000 in NXST would grow to $89,601 with DRIP (796.0%), and $78,760 without DRIP (687.6%).

NXST Dividend Reinvestment Snowball

Investing $10,000 + $100/mo in NXST with historic price growth (12.47%) and dividend growth (22.72%) produces dramatically different outcomes depending on whether you reinvest dividends.

After 20 Years

Your Investment: $34,000

With DRIP

Portfolio: $1,144,547

Annual Dividend: $255,124

Yield on Cost: 750.36%

Total Dividends: $616,981

No DRIP

Portfolio: $388,194

Total Dividends: $185,836

After 30 Years

Your Investment: $46,000

With DRIP

Portfolio: $79,994,581

Annual Dividend: $42,656,912

Yield on Cost: 92,732.42%

Total Dividends: $61,219,502

No DRIP

Portfolio: $2,239,662

Total Dividends: $1,561,128

Milestones on the way

By year 13, the compounding really starts to show. Your total dividends collected reach $60,836 against a total investment of $25,600. At this point, your portfolio is throwing off $21,240 per year in dividends alone.

By year 17, the annual dividend climbs to around your initial contribution. For a starting investment of $10,000, the yearly dividend now sits at approximately $81,857, a powerful “income on autopilot” milestone.

After two decades, cumulative dividends total $616,981 versus $34,000 invested, nearly a 1,815% recovery of capital purely from income. Yield on cost reaches 750.36%.

At year 25, the income engine takes over. The portfolio’s annual dividend of $2,404,420 is greater than total contributions to date ($40,000), and cumulative dividends exceed $4,631,413.

By year 30, the DRIP snowball is in full force. Yearly income reaches $42,656,912, cumulative dividends total $61,219,502, and the DRIP portfolio value stands at $79,994,581, compared with $2,239,662 if dividends weren’t reinvested.

How we estimate these numbers

We use the latest calculator inputs for NXST, price $191.02, dividend per period $1.86 (4x/year), along with historic growth assumptions: price growth 12.47% and dividend growth 22.72% annually.

We simulate month by month for 30 years. Every month, a $100 contribution is added and converted to shares at that month’s price. Dividends are paid roughly evenly across the year based on the dividend frequency; in the DRIP path, each payout immediately buys additional shares at the then-current price. In the No-DRIP path, dividends accrue as cash. Prices grow using a monthly rate derived from the annual price growth. Dividends per share increase once per year at the annual dividend growth rate.

This model isn’t investment advice; it’s a simple, transparent framework that illustrates how reinvesting dividends can accelerate both income and total return over time.

Projected Future Returns & Dividends for NXST

Based on past 10-year performance, here are NXST growth metrics:

Share price CAGR of +11.53%

Dividend CAGR of +25.63%

Using NXST CAGR metrics, we can estimate that your initial $10,000 investment, over the next 10 years, should grow as follows:

	NXST (DRIP)	NXST (No DRIP)
Current Price	$186.64	$186.64
Start Shares	53.58	53.58
Start Value	$10,000	$10,000
After 10 years:
Final Share Count	116.64	53.58
Dividends Payment	$72.83	$72.83
Annual Dividends	$7,512	$3,902
Yield on cost	75.12%	39.02%
Share Price	$556.01	$556.01
Total Dividends	$26,343	$17,177
Final Value	$64,854	$46,967

Estimated Future Value + Dividends – NXST

Dividend History: Payments & Yield

Shows quarterly dividend payments with trailing yield and a 5-year rolling average overlay. Use the range pills to switch the visible period.

Yield Dividend

Date	Dividend	Share Price	Yield %	TTM Dividend	TTM Yield %
2016-02-10	$0.2400	$36.27	0.66%	$0.8100	2.23%
2016-05-11	$0.2400	$52.80	0.45%	$0.8600	1.63%
2016-08-10	$0.2400	$50.52	0.48%	$0.9100	1.80%
2016-11-02	$0.2400	$47.70	0.50%	$0.9600	2.01%
2017-02-08	$0.3000	$64.60	0.46%	$1.0200	1.58%
2017-05-10	$0.3000	$61.50	0.49%	$1.0800	1.76%
2017-08-09	$0.3000	$64.20	0.47%	$1.1400	1.78%
2017-11-16	$0.3000	$65.25	0.46%	$1.2000	1.84%
2018-02-15	$0.3750	$74.10	0.51%	$1.2750	1.72%
2018-05-10	$0.3750	$63.55	0.59%	$1.3500	2.12%
2018-08-09	$0.3750	$76.75	0.49%	$1.4250	1.86%
2018-11-15	$0.3750	$80.65	0.47%	$1.5000	1.86%
2019-02-07	$0.4500	$83.44	0.54%	$1.5750	1.89%
2019-05-09	$0.4500	$110.41	0.41%	$1.6500	1.49%
2019-08-08	$0.4500	$97.79	0.46%	$1.7250	1.76%
2019-11-07	$0.4500	$101.91	0.44%	$1.8000	1.77%
2020-02-13	$0.5600	$125.72	0.45%	$1.9100	1.52%
2020-05-14	$0.5600	$72.34	0.77%	$2.0200	2.79%
2020-08-06	$0.5600	$89.28	0.63%	$2.1300	2.39%
2020-11-05	$0.5600	$85.69	0.65%	$2.2400	2.61%
2021-02-11	$0.7000	$126.69	0.55%	$2.3800	1.88%
2021-05-13	$0.7000	$147.79	0.47%	$2.5200	1.71%
2021-08-12	$0.7000	$147.42	0.47%	$2.6600	1.80%
2021-11-10	$0.7000	$168.63	0.42%	$2.8000	1.66%
2022-02-10	$0.9000	$181.16	0.50%	$3.0000	1.66%
2022-05-12	$0.9000	$167.41	0.54%	$3.2000	1.91%
2022-08-10	$0.9000	$198.00	0.45%	$3.4000	1.72%
2022-11-10	$0.9000	$162.69	0.55%	$3.6000	2.21%
2023-02-09	$1.3500	$197.99	0.68%	$4.0500	2.05%
2023-05-11	$1.3500	$157.18	0.86%	$4.5000	2.86%
2023-08-09	$1.3500	$165.19	0.82%	$4.9500	3.00%
2023-11-09	$1.3500	$144.24	0.94%	$5.4000	3.74%
2024-02-08	$1.6900	$160.88	1.05%	$5.7400	3.57%
2024-05-09	$1.6900	$177.94	0.95%	$6.0800	3.42%
2024-08-09	$1.6900	$158.29	1.07%	$6.4200	4.06%
2024-11-15	$1.6900	$161.84	1.04%	$6.7600	4.18%
2025-02-12	$1.8600	$149.75	1.24%	$6.9300	4.63%
2025-05-19	$1.8600	$174.27	1.07%	$7.1000	4.07%
2025-08-15	$1.8600	$206.36	0.90%	$7.2700	3.52%
2025-11-12	$1.8600	$188.08	0.99%	$7.4400	3.96%

Dividend Growth

Lifetime quarterly dividend amounts, with range controls for 1Y/2Y/5Y/10Y. Useful to visualize the cadence and pace of dividend increases over time.

Dividend

Date	Dividend	Share Price	Yield %	QoQ Change
2016-02-10	$0.2400	$36.27	0.66%	N/A
2016-05-11	$0.2400	$52.80	0.45%	+0.0%
2016-08-10	$0.2400	$50.52	0.48%	+0.0%
2016-11-02	$0.2400	$47.70	0.50%	+0.0%
2017-02-08	$0.3000	$64.60	0.46%	+25.0%
2017-05-10	$0.3000	$61.50	0.49%	+0.0%
2017-08-09	$0.3000	$64.20	0.47%	+0.0%
2017-11-16	$0.3000	$65.25	0.46%	+0.0%
2018-02-15	$0.3750	$74.10	0.51%	+25.0%
2018-05-10	$0.3750	$63.55	0.59%	+0.0%
2018-08-09	$0.3750	$76.75	0.49%	+0.0%
2018-11-15	$0.3750	$80.65	0.47%	+0.0%
2019-02-07	$0.4500	$83.44	0.54%	+20.0%
2019-05-09	$0.4500	$110.41	0.41%	+0.0%
2019-08-08	$0.4500	$97.79	0.46%	+0.0%
2019-11-07	$0.4500	$101.91	0.44%	+0.0%
2020-02-13	$0.5600	$125.72	0.45%	+24.4%
2020-05-14	$0.5600	$72.34	0.77%	+0.0%
2020-08-06	$0.5600	$89.28	0.63%	+0.0%
2020-11-05	$0.5600	$85.69	0.65%	+0.0%
2021-02-11	$0.7000	$126.69	0.55%	+25.0%
2021-05-13	$0.7000	$147.79	0.47%	+0.0%
2021-08-12	$0.7000	$147.42	0.47%	+0.0%
2021-11-10	$0.7000	$168.63	0.42%	+0.0%
2022-02-10	$0.9000	$181.16	0.50%	+28.6%
2022-05-12	$0.9000	$167.41	0.54%	+0.0%
2022-08-10	$0.9000	$198.00	0.45%	+0.0%
2022-11-10	$0.9000	$162.69	0.55%	+0.0%
2023-02-09	$1.3500	$197.99	0.68%	+50.0%
2023-05-11	$1.3500	$157.18	0.86%	+0.0%
2023-08-09	$1.3500	$165.19	0.82%	+0.0%
2023-11-09	$1.3500	$144.24	0.94%	+0.0%
2024-02-08	$1.6900	$160.88	1.05%	+25.2%
2024-05-09	$1.6900	$177.94	0.95%	+0.0%
2024-08-09	$1.6900	$158.29	1.07%	+0.0%
2024-11-15	$1.6900	$161.84	1.04%	+0.0%
2025-02-12	$1.8600	$149.75	1.24%	+10.1%
2025-05-19	$1.8600	$174.27	1.07%	+0.0%
2025-08-15	$1.8600	$206.36	0.90%	+0.0%
2025-11-12	$1.8600	$188.08	0.99%	+0.0%

Dividend Payments & Yield

Quarterly dividends with TTM yield and a 5âyear rolling average overlay. Helps compare current yield versus recent history across different ranges.

Dividend 5-yr Rolling AVG Yield

Date	Dividend	TTM Yield	5-yr Avg Yield	YoY Change
2016-02-10	$0.2400	2.23%	2.23%	N/A
2016-05-11	$0.2400	1.63%	1.93%	N/A
2016-08-10	$0.2400	1.80%	1.89%	N/A
2016-11-02	$0.2400	2.01%	1.92%	N/A
2017-02-08	$0.3000	1.58%	1.85%	25.9%
2017-05-10	$0.3000	1.76%	1.84%	25.6%
2017-08-09	$0.3000	1.78%	1.83%	25.3%
2017-11-16	$0.3000	1.84%	1.83%	25.0%
2018-02-15	$0.3750	1.72%	1.82%	25.0%
2018-05-10	$0.3750	2.12%	1.85%	25.0%
2018-08-09	$0.3750	1.86%	1.85%	25.0%
2018-11-15	$0.3750	1.86%	1.85%	25.0%
2019-02-07	$0.4500	1.89%	1.85%	23.5%
2019-05-09	$0.4500	1.49%	1.83%	22.2%
2019-08-08	$0.4500	1.76%	1.82%	21.1%
2019-11-07	$0.4500	1.77%	1.82%	20.0%
2020-02-13	$0.5600	1.52%	1.80%	21.3%
2020-05-14	$0.5600	2.79%	1.86%	22.4%
2020-08-06	$0.5600	2.39%	1.88%	23.5%
2020-11-05	$0.5600	2.61%	1.92%	24.4%
2021-02-11	$0.7000	1.88%	1.90%	24.6%
2021-05-13	$0.7000	1.71%	1.91%	24.8%
2021-08-12	$0.7000	1.80%	1.91%	24.9%
2021-11-10	$0.7000	1.66%	1.89%	25.0%
2022-02-10	$0.9000	1.66%	1.89%	26.1%
2022-05-12	$0.9000	1.91%	1.90%	27.0%
2022-08-10	$0.9000	1.72%	1.90%	27.8%
2022-11-10	$0.9000	2.21%	1.92%	28.6%
2023-02-09	$1.3500	2.05%	1.93%	35.0%
2023-05-11	$1.3500	2.86%	1.97%	40.6%
2023-08-09	$1.3500	3.00%	2.03%	45.6%
2023-11-09	$1.3500	3.74%	2.12%	50.0%
2024-02-08	$1.6900	3.57%	2.20%	41.7%
2024-05-09	$1.6900	3.42%	2.30%	35.1%
2024-08-09	$1.6900	4.06%	2.42%	29.7%
2024-11-15	$1.6900	4.18%	2.54%	25.2%
2025-02-12	$1.8600	4.63%	2.69%	20.7%
2025-05-19	$1.8600	4.07%	2.76%	16.8%
2025-08-15	$1.8600	3.52%	2.81%	13.2%
2025-11-12	$1.8600	3.96%	2.88%	10.1%

NXST Dividend History

Ex-Date	Payment Date	Amount	TTM Yield	Forward Yield	Price on Ex-Date
11/12/2025	11/12/2025	$1.86	3.96%	3.96%	$188.08
08/15/2025	08/15/2025	$1.86	3.52%	3.61%	$206.36
05/19/2025	05/19/2025	$1.86	4.07%	4.27%	$174.27
02/12/2025	02/12/2025	$1.86	4.63%	4.97%	$149.75
11/15/2024	11/15/2024	$1.69	4.18%	4.18%	$161.84
08/09/2024	08/09/2024	$1.69	4.06%	4.27%	$158.29
05/09/2024	05/09/2024	$1.69	3.42%	3.80%	$177.94
02/08/2024	02/08/2024	$1.69	3.57%	4.20%	$160.88
11/09/2023	11/09/2023	$1.35	3.74%	3.74%	$144.24
08/09/2023	08/09/2023	$1.35	3.00%	3.27%	$165.19
05/11/2023	05/11/2023	$1.35	2.86%	3.44%	$157.18
02/09/2023	02/09/2023	$1.35	2.05%	2.73%	$197.99
11/10/2022	11/10/2022	$0.900	2.21%	2.21%	$162.69
08/10/2022	08/10/2022	$0.900	1.72%	1.82%	$198.00
05/12/2022	05/12/2022	$0.900	1.91%	2.15%	$167.41
02/10/2022	02/10/2022	$0.900	1.66%	1.99%	$181.16
11/10/2021	11/10/2021	$0.700	1.66%	1.66%	$168.63
08/12/2021	08/12/2021	$0.700	1.80%	1.90%	$147.42
05/13/2021	05/13/2021	$0.700	1.71%	1.89%	$147.79
02/11/2021	02/11/2021	$0.700	1.88%	2.21%	$126.69
11/05/2020	11/05/2020	$0.560	2.61%	2.61%	$85.69
08/06/2020	08/06/2020	$0.560	2.39%	2.51%	$89.28
05/14/2020	05/14/2020	$0.560	2.79%	3.10%	$72.34
02/13/2020	02/13/2020	$0.560	1.52%	1.78%	$125.72
11/07/2019	11/07/2019	$0.450	1.77%	1.77%	$101.91
08/08/2019	08/08/2019	$0.450	1.76%	1.84%	$97.79
05/09/2019	05/09/2019	$0.450	1.49%	1.63%	$110.41
02/07/2019	02/07/2019	$0.450	1.89%	2.16%	$83.44
11/15/2018	11/15/2018	$0.375	1.86%	1.86%	$80.65
08/09/2018	08/09/2018	$0.375	1.86%	1.95%	$76.75
05/10/2018	05/10/2018	$0.375	2.12%	2.36%	$63.55
02/15/2018	02/15/2018	$0.375	1.72%	2.02%	$74.10
11/16/2017	11/16/2017	$0.300	1.84%	1.84%	$65.25
08/09/2017	08/09/2017	$0.300	1.78%	1.87%	$64.20
05/10/2017	05/10/2017	$0.300	1.76%	1.95%	$61.50
02/08/2017	02/08/2017	$0.300	1.58%	1.86%	$64.60
11/02/2016	11/02/2016	$0.240	2.01%	2.01%	$47.70
08/10/2016	08/10/2016	$0.240	1.80%	1.90%	$50.52
05/11/2016	05/11/2016	$0.240	1.63%	1.82%	$52.80
02/10/2016	02/10/2016	$0.240	2.23%	2.65%	$36.27
11/04/2015	11/04/2015	$0.190	1.40%	1.40%	$54.45
08/12/2015	08/12/2015	$0.190	1.34%	1.42%	$53.56
05/13/2015	05/13/2015	$0.190	1.25%	1.40%	$54.29
02/11/2015	02/11/2015	$0.190	1.22%	1.45%	$52.31
11/05/2014	11/05/2014	$0.150	1.42%	1.42%	$42.40
08/13/2014	08/13/2014	$0.150	1.28%	1.35%	$44.41
05/14/2014	05/14/2014	$0.150	1.34%	1.49%	$40.39
02/12/2014	02/12/2014	$0.150	1.24%	1.46%	$41.11
11/13/2013	11/13/2013	$0.120	1.03%	1.03%	$46.77
08/14/2013	08/14/2013	$0.120	1.18%	1.57%	$30.61
05/15/2013	05/15/2013	$0.120	0.83%	1.66%	$28.99
02/13/2013	02/13/2013	$0.120	0.80%	3.22%	$14.91

Page 1 of 1

Dividend Payout Ratio

Tracks the percentage of earnings paid out as dividends each quarter. Lower and stable ratios often indicate safer, more sustainable payouts.

Payout Ratio

Date	Payout Ratio	QoQ Change	YoY Change
2021-10-31	9.7%	N/A	N/A
2022-01-31	9.8%	+1.4%	N/A
2022-04-30	10.1%	+3.2%	N/A
2022-07-31	10.4%	+2.6%	N/A
2022-10-31	10.6%	+2.2%	+9.8%
2023-01-31	13.2%	+24.3%	+34.6%
2023-04-30	18.1%	+37.4%	+79.1%
2023-07-31	26.5%	+46.2%	+155.2%
2023-10-31	43.4%	+63.7%	+308.6%
2024-01-31	37.9%	-12.7%	+186.9%
2024-04-30	33.3%	-12.1%	+83.6%
2024-07-31	29.7%	-10.8%	+12.1%
2024-10-31	27.0%	-9.3%	-37.8%
2025-09-30	20.6%	-23.7%	-45.7%

Dividend to Free Cash Flow Ratio

Shows dividends as a percentage of free cash flow. Consistently high values may signal limited reinvestment capacity or potential dividend risk.

Dividend/FCF Ratio

Date	Dividend/FCF Ratio	QoQ Change	YoY Change
2021-01-31	71.3%	N/A	N/A
2021-04-30	66.1%	-7.3%	N/A
2021-07-31	62.0%	-6.1%	N/A
2021-10-31	58.8%	-5.2%	N/A
2022-01-31	79.5%	+35.1%	+11.5%
2022-04-30	74.3%	-6.5%	+12.4%
2022-07-31	70.3%	-5.4%	+13.3%
2022-10-31	67.1%	-4.6%	+14.0%
2023-01-31	108.0%	+61.0%	+35.8%
2023-04-30	105.9%	-1.9%	+42.6%
2023-07-31	104.4%	-1.5%	+48.5%
2023-10-31	103.2%	-1.2%	+53.8%
2024-01-31	147.7%	+43.2%	+36.9%
2024-04-30	137.0%	-7.3%	+29.3%
2024-07-31	128.7%	-6.1%	+23.3%
2024-10-31	122.1%	-5.1%	+18.3%
2025-09-30	23.3%	-80.9%	-84.2%
2025-11-27	23.9%	+2.3%	-82.6%

Share Price

Historical closing price with range controls. Table view includes quarterâoverâquarter and yearâoverâyear changes for additional context.

NXST Price

Date	Share Price	Price Change	QoQ Change	YoY Change
2016-02-10	$36.27	N/A	N/A	N/A
2016-05-11	$52.80	+$16.53	0.0%	N/A
2016-08-10	$50.52	$-2.28	0.0%	N/A
2016-11-02	$47.70	$-2.82	0.0%	N/A
2017-02-08	$64.60	+$16.90	25.0%	25.0%
2017-05-10	$61.50	$-3.10	0.0%	25.0%
2017-08-09	$64.20	+$2.70	0.0%	25.0%
2017-11-16	$65.25	+$1.05	0.0%	25.0%
2018-02-15	$74.10	+$8.85	25.0%	25.0%
2018-05-10	$63.55	$-10.55	0.0%	25.0%
2018-08-09	$76.75	+$13.20	0.0%	25.0%
2018-11-15	$80.65	+$3.90	0.0%	25.0%
2019-02-07	$83.44	+$2.79	20.0%	20.0%
2019-05-09	$110.41	+$26.97	0.0%	20.0%
2019-08-08	$97.79	$-12.62	0.0%	20.0%
2019-11-07	$101.91	+$4.12	0.0%	20.0%
2020-02-13	$125.72	+$23.81	24.4%	24.4%
2020-05-14	$72.34	$-53.38	0.0%	24.4%
2020-08-06	$89.28	+$16.94	0.0%	24.4%
2020-11-05	$85.69	$-3.59	0.0%	24.4%
2021-02-11	$126.69	+$41.00	25.0%	25.0%
2021-05-13	$147.79	+$21.10	0.0%	25.0%
2021-08-12	$147.42	$-0.37	0.0%	25.0%
2021-11-10	$168.63	+$21.21	0.0%	25.0%
2022-02-10	$181.16	+$12.53	28.6%	28.6%
2022-05-12	$167.41	$-13.75	0.0%	28.6%
2022-08-10	$198.00	+$30.59	0.0%	28.6%
2022-11-10	$162.69	$-35.31	0.0%	28.6%
2023-02-09	$197.99	+$35.30	50.0%	50.0%
2023-05-11	$157.18	$-40.81	0.0%	50.0%
2023-08-09	$165.19	+$8.01	0.0%	50.0%
2023-11-09	$144.24	$-20.95	0.0%	50.0%
2024-02-08	$160.88	+$16.64	25.2%	25.2%
2024-05-09	$177.94	+$17.06	0.0%	25.2%
2024-08-09	$158.29	$-19.65	0.0%	25.2%
2024-11-15	$161.84	+$3.55	0.0%	25.2%
2025-02-12	$149.75	$-12.09	10.1%	10.1%
2025-05-19	$174.27	+$24.52	0.0%	10.1%
2025-08-15	$206.36	+$32.09	0.0%	10.1%
2025-11-12	$188.08	$-18.28	0.0%	10.1%

Price to Earnings

NXST trades at a 88.6x price-to-earnings ratio. This elevated valuation suggests investors expect strong future growth.

2021-01-31	15.9x	N/A	Q-Est
2021-04-30	20.0x	+26.0%	Q-Est
2021-07-31	21.5x	+7.5%	Q-Est
2021-10-31	22.1x	+2.8%	Q-Est
2022-01-31	18.9x	-14.6%	Q-Est
2022-04-30	23.1x	+22.6%	Q-Est
2022-07-31	20.3x	-12.0%	Q-Est
2022-10-31	20.8x	+2.4%	Q-Est
2023-01-31	61.4x	+194.4%	Q-Est
2023-04-30	65.2x	+6.2%	Q-Est
2023-07-31	58.4x	-10.4%	Q-Est
2023-10-31	50.3x	-13.9%	Q-Est
2024-01-31	26.3x	-47.6%	Q-Est
2024-04-30	27.9x	+6.0%	Q-Est
2024-07-31	27.9x	-0.1%	Q-Est
2024-10-31	27.8x	-0.4%	Q-Est
2024-12-31	21.5x	-22.7%	Q
2025-03-31	43.0x	+100.4%	Q
2025-06-30	46.8x	+8.8%	Q
2025-09-30	88.6x	+89.4%	Q

Price to Sales

NXST trades at a 5.2x price-to-sales ratio, providing insight into market valuation relative to revenue generation.

2021-01-31	2.8x	N/A	Q-Est
2021-04-30	3.6x	+26.0%	Q-Est
2021-07-31	3.9x	+7.5%	Q-Est
2021-10-31	4.0x	+2.8%	Q-Est
2022-01-31	3.5x	-11.4%	Q-Est
2022-04-30	4.3x	+22.6%	Q-Est
2022-07-31	3.8x	-12.0%	Q-Est
2022-10-31	3.9x	+2.4%	Q-Est
2023-01-31	4.3x	+10.8%	Q-Est
2023-04-30	4.6x	+6.2%	Q-Est
2023-07-31	4.1x	-10.4%	Q-Est
2023-10-31	3.5x	-13.9%	Q-Est
2024-01-31	3.5x	-0.3%	Q-Est
2024-04-30	3.7x	+6.0%	Q-Est
2024-07-31	3.7x	-0.1%	Q-Est
2024-10-31	3.7x	-0.4%	Q-Est
2024-12-31	3.5x	-6.3%	Q
2025-03-31	3.8x	+8.3%	Q
2025-06-30	3.7x	-1.9%	Q
2025-09-30	5.2x	+40.2%	Q

Revenue

NXST generated $1.2B in revenue.

2021-01-31	$1.16B	N/A	Q-Est
2021-04-30	$1.16B	+0.0%	Q-Est
2021-07-31	$1.16B	+0.0%	Q-Est
2021-10-31	$1.16B	+0.0%	Q-Est
2022-01-31	$1.30B	+12.1%	Q-Est
2022-04-30	$1.30B	+0.0%	Q-Est
2022-07-31	$1.30B	+0.0%	Q-Est
2022-10-31	$1.30B	+0.0%	Q-Est
2023-01-31	$1.23B	-5.3%	Q-Est
2023-04-30	$1.23B	+0.0%	Q-Est
2023-07-31	$1.23B	+0.0%	Q-Est
2023-10-31	$1.23B	+0.0%	Q-Est
2024-01-31	$1.35B	+9.6%	Q-Est
2024-04-30	$1.35B	+0.0%	Q-Est
2024-07-31	$1.35B	+0.0%	Q-Est
2024-10-31	$1.35B	+0.0%	Q-Est
2024-12-31	$1.49B	+10.1%	Q
2025-03-31	$1.23B	-17.1%	Q
2025-06-30	$1.23B	-0.4%	Q
2025-09-30	$1.20B	-2.5%	Q

Net Income

NXST reported $0.1B in net income. Net income has declined by 66% over the period.

2021-01-31	$0.21B	N/A	Q-Est
2021-04-30	$0.21B	+0.0%	Q-Est
2021-07-31	$0.21B	+0.0%	Q-Est
2021-10-31	$0.21B	+0.0%	Q-Est
2022-01-31	$0.24B	+16.4%	Q-Est
2022-04-30	$0.24B	+0.0%	Q-Est
2022-07-31	$0.24B	+0.0%	Q-Est
2022-10-31	$0.24B	+0.0%	Q-Est
2023-01-31	$0.09B	-64.4%	Q-Est
2023-04-30	$0.09B	+0.0%	Q-Est
2023-07-31	$0.09B	+0.0%	Q-Est
2023-10-31	$0.09B	+0.0%	Q-Est
2024-01-31	$0.18B	+108.7%	Q-Est
2024-04-30	$0.18B	+0.0%	Q-Est
2024-07-31	$0.18B	+0.0%	Q-Est
2024-10-31	$0.18B	+0.0%	Q-Est
2024-12-31	$0.24B	+33.5%	Q
2025-03-31	$0.11B	-55.2%	Q
2025-06-30	$0.10B	-10.2%	Q
2025-09-30	$0.07B	-27.8%	Q

Revenue vs Net Income

NXST generated $1.2B in revenue with net income of $0.1B, representing a 5.8% net profit margin.

2021-01-31	$1.16B	$0.21B	Q-Est
2021-04-30	$1.16B	$0.21B	Q-Est
2021-07-31	$1.16B	$0.21B	Q-Est
2021-10-31	$1.16B	$0.21B	Q-Est
2022-01-31	$1.30B	$0.24B	Q-Est
2022-04-30	$1.30B	$0.24B	Q-Est
2022-07-31	$1.30B	$0.24B	Q-Est
2022-10-31	$1.30B	$0.24B	Q-Est
2023-01-31	$1.23B	$0.09B	Q-Est
2023-04-30	$1.23B	$0.09B	Q-Est
2023-07-31	$1.23B	$0.09B	Q-Est
2023-10-31	$1.23B	$0.09B	Q-Est
2024-01-31	$1.35B	$0.18B	Q-Est
2024-04-30	$1.35B	$0.18B	Q-Est
2024-07-31	$1.35B	$0.18B	Q-Est
2024-10-31	$1.35B	$0.18B	Q-Est
2024-12-31	$1.49B	$0.24B	Q
2025-03-31	$1.23B	$0.11B	Q
2025-06-30	$1.23B	$0.10B	Q
2025-09-30	$1.20B	$0.07B	Q

Gross Profit

NXST achieved $1.0B in gross profit, showing revenue after direct production costs.

2021-01-31	$0.85B	N/A	Q-Est
2021-04-30	$0.81B	-3.6%	Q-Est
2021-07-31	$0.77B	-5.9%	Q-Est
2021-10-31	$0.79B	+3.1%	Q-Est
2022-01-31	$0.90B	+14.1%	Q-Est
2022-04-30	$0.87B	-3.6%	Q-Est
2022-07-31	$0.94B	+8.6%	Q-Est
2022-10-31	$0.94B	+0.0%	Q-Est
2023-01-31	$0.99B	+4.7%	Q-Est
2023-04-30	$0.93B	-5.5%	Q-Est
2023-07-31	$0.98B	+4.9%	Q-Est
2023-10-31	$1.01B	+3.1%	Q-Est
2024-01-31	$1.08B	+6.8%	Q-Est
2024-04-30	$1.06B	-1.6%	Q-Est
2024-07-31	$1.06B	-0.7%	Q-Est
2024-10-31	$1.11B	+5.5%	Q-Est
2024-12-31	$1.12B	+0.7%	Q-Est
2025-03-31	$0.96B	-14.6%	Q-Est
2025-06-30	$1.01B	+5.7%	Q-Est
2025-09-30	$0.99B	-2.5%	Q-Est

Operating Income

NXST generated $0.4B in operating income, representing profit from core business operations.

2021-01-31	$0.41B	N/A	Q-Est
2021-04-30	$0.41B	+0.0%	Q-Est
2021-07-31	$0.41B	+0.0%	Q-Est
2021-10-31	$0.41B	+0.0%	Q-Est
2022-01-31	$0.46B	+12.1%	Q-Est
2022-04-30	$0.46B	+0.0%	Q-Est
2022-07-31	$0.46B	+0.0%	Q-Est
2022-10-31	$0.46B	+0.0%	Q-Est
2023-01-31	$0.43B	-5.3%	Q-Est
2023-04-30	$0.43B	+0.0%	Q-Est
2023-07-31	$0.43B	+0.0%	Q-Est
2023-10-31	$0.43B	+0.0%	Q-Est
2024-01-31	$0.47B	+9.6%	Q-Est
2024-04-30	$0.47B	+0.0%	Q-Est
2024-07-31	$0.47B	+0.0%	Q-Est
2024-10-31	$0.47B	+0.0%	Q-Est
2024-12-31	$0.52B	+10.1%	Q-Est
2025-03-31	$0.43B	-17.1%	Q-Est
2025-06-30	$0.43B	-0.4%	Q-Est
2025-09-30	$0.42B	-2.5%	Q-Est

EBITDA

NXST generated $0.5B in EBITDA, measuring operational profitability before interest, taxes, depreciation, and amortization.

2021-01-31	$0.47B	N/A	Q-Est
2021-04-30	$0.47B	+0.0%	Q-Est
2021-07-31	$0.47B	+0.0%	Q-Est
2021-10-31	$0.47B	+0.0%	Q-Est
2022-01-31	$0.52B	+12.1%	Q-Est
2022-04-30	$0.52B	+0.0%	Q-Est
2022-07-31	$0.52B	+0.0%	Q-Est
2022-10-31	$0.52B	+0.0%	Q-Est
2023-01-31	$0.50B	-5.3%	Q-Est
2023-04-30	$0.50B	+0.0%	Q-Est
2023-07-31	$0.50B	+0.0%	Q-Est
2023-10-31	$0.50B	+0.0%	Q-Est
2024-01-31	$0.54B	+9.6%	Q-Est
2024-04-30	$0.54B	+0.0%	Q-Est
2024-07-31	$0.54B	+0.0%	Q-Est
2024-10-31	$0.54B	+0.0%	Q-Est
2024-12-31	$0.60B	+10.1%	Q-Est
2025-03-31	$0.50B	-17.1%	Q-Est
2025-06-30	$0.49B	-0.4%	Q-Est
2025-09-30	$0.48B	-2.5%	Q-Est

Operating Cash Flow

NXST generated $0.1B in operating cash flow, demonstrating the company’s ability to convert earnings into cash.

2021-01-31	$0.24B	N/A	Q-Est
2021-04-30	$0.24B	+0.0%	Q-Est
2021-07-31	$0.24B	+0.0%	Q-Est
2021-10-31	$0.24B	+0.0%	Q-Est
2022-01-31	$0.28B	+16.4%	Q-Est
2022-04-30	$0.28B	+0.0%	Q-Est
2022-07-31	$0.28B	+0.0%	Q-Est
2022-10-31	$0.28B	+0.0%	Q-Est
2023-01-31	$0.10B	-64.4%	Q-Est
2023-04-30	$0.10B	+0.0%	Q-Est
2023-07-31	$0.10B	+0.0%	Q-Est
2023-10-31	$0.10B	+0.0%	Q-Est
2024-01-31	$0.21B	+108.7%	Q-Est
2024-04-30	$0.21B	+0.0%	Q-Est
2024-07-31	$0.21B	+0.0%	Q-Est
2024-10-31	$0.21B	+0.0%	Q-Est
2024-12-31	$0.28B	+33.5%	Q-Est
2025-03-31	$0.12B	-55.2%	Q-Est
2025-06-30	$0.11B	-10.2%	Q-Est
2025-09-30	$0.08B	-27.8%	Q-Est

Free Cash Flow

NXST generated $0.0B in free cash flow. Free cash flow has decreased by 81% over the period.

2021-01-31	$0.20B	N/A	Q-Est
2021-04-30	$0.20B	+0.0%	Q-Est
2021-07-31	$0.20B	+0.0%	Q-Est
2021-10-31	$0.20B	+0.0%	Q-Est
2022-01-31	$0.23B	+17.2%	Q-Est
2022-04-30	$0.23B	+0.0%	Q-Est
2022-07-31	$0.23B	+0.0%	Q-Est
2022-10-31	$0.23B	+0.0%	Q-Est
2023-01-31	$0.06B	-75.9%	Q-Est
2023-04-30	$0.06B	+0.0%	Q-Est
2023-07-31	$0.06B	+0.0%	Q-Est
2023-10-31	$0.06B	+0.0%	Q-Est
2024-01-31	$0.16B	+184.6%	Q-Est
2024-04-30	$0.16B	+0.0%	Q-Est
2024-07-31	$0.16B	+0.0%	Q-Est
2024-10-31	$0.16B	+0.0%	Q-Est
2024-12-31	$0.23B	+40.4%	Q-Est
2025-03-31	$0.08B	-64.0%	Q-Est
2025-06-30	$0.07B	-15.4%	Q-Est
2025-09-30	$0.04B	-43.7%	Q-Est

Free Cash Flow / Share

NXST generates $1.27 in free cash flow per share. FCF per share has declined by 81% over the period.

2021-01-31	$6.57	N/A	Q-Est
2021-04-30	$6.57	+0.0%	Q-Est
2021-07-31	$6.57	+0.0%	Q-Est
2021-10-31	$6.57	+0.0%	Q-Est
2022-01-31	$7.70	+17.2%	Q-Est
2022-04-30	$7.70	+0.0%	Q-Est
2022-07-31	$7.70	+0.0%	Q-Est
2022-10-31	$7.70	+0.0%	Q-Est
2023-01-31	$1.86	-75.9%	Q-Est
2023-04-30	$1.86	+0.0%	Q-Est
2023-07-31	$1.86	+0.0%	Q-Est
2023-10-31	$1.86	+0.0%	Q-Est
2024-01-31	$5.28	+184.6%	Q-Est
2024-04-30	$5.28	+0.0%	Q-Est
2024-07-31	$5.28	+0.0%	Q-Est
2024-10-31	$5.28	+0.0%	Q-Est
2024-12-31	$7.42	+40.4%	Q-Est
2025-03-31	$2.67	-64.0%	Q-Est
2025-06-30	$2.26	-15.4%	Q-Est
2025-09-30	$1.27	-43.7%	Q-Est

Earnings Per Share (EPS)

NXST reported $2.31 in earnings per share. EPS has declined by 66% over the period.

2021-01-31	$6.88	N/A	Q-Est
2021-04-30	$6.88	+0.0%	Q-Est
2021-07-31	$6.88	+0.0%	Q-Est
2021-10-31	$6.88	+0.0%	Q-Est
2022-01-31	$8.01	+16.4%	Q-Est
2022-04-30	$8.01	+0.0%	Q-Est
2022-07-31	$8.01	+0.0%	Q-Est
2022-10-31	$8.01	+0.0%	Q-Est
2023-01-31	$2.85	-64.4%	Q-Est
2023-04-30	$2.85	+0.0%	Q-Est
2023-07-31	$2.85	+0.0%	Q-Est
2023-10-31	$2.85	+0.0%	Q-Est
2024-01-31	$5.95	+108.7%	Q-Est
2024-04-30	$5.95	+0.0%	Q-Est
2024-07-31	$5.95	+0.0%	Q-Est
2024-10-31	$5.95	+0.0%	Q-Est
2024-12-31	$7.95	+33.5%	Q
2025-03-31	$3.56	-55.2%	Q
2025-06-30	$3.20	-10.2%	Q
2025-09-30	$2.31	-27.8%	Q

Return on Equity (ROE)

NXST delivered a 4.9% return on equity, indicating how effectively the company generates returns for shareholders.

2021-01-31	15.0%	N/A	Q-Est
2021-04-30	15.0%	+0.0%	Q-Est
2021-07-31	15.0%	+0.0%	Q-Est
2021-10-31	15.0%	+0.0%	Q-Est
2022-01-31	15.5%	+3.8%	Q-Est
2022-04-30	15.5%	+0.0%	Q-Est
2022-07-31	15.5%	+0.0%	Q-Est
2022-10-31	15.5%	+0.0%	Q-Est
2023-01-31	5.8%	-62.4%	Q-Est
2023-04-30	5.8%	+0.0%	Q-Est
2023-07-31	5.8%	+0.0%	Q-Est
2023-10-31	5.8%	+0.0%	Q-Est
2024-01-31	11.1%	+90.6%	Q-Est
2024-04-30	11.1%	+0.0%	Q-Est
2024-07-31	11.1%	+0.0%	Q-Est
2024-10-31	11.1%	+0.0%	Q-Est
2024-12-31	13.5%	+21.3%	Q-Est
2025-03-31	7.3%	-46.0%	Q-Est
2025-06-30	6.6%	-9.7%	Q-Est
2025-09-30	4.9%	-26.0%	Q-Est

Return on Assets (ROA)

NXST achieved a 2.9% return on assets, measuring how efficiently the company uses its assets to generate profit.

2021-01-31	9.0%	N/A	Q-Est
2021-04-30	9.0%	+0.0%	Q-Est
2021-07-31	9.0%	+0.0%	Q-Est
2021-10-31	9.0%	+0.0%	Q-Est
2022-01-31	9.3%	+3.8%	Q-Est
2022-04-30	9.3%	+0.0%	Q-Est
2022-07-31	9.3%	+0.0%	Q-Est
2022-10-31	9.3%	+0.0%	Q-Est
2023-01-31	3.5%	-62.3%	Q-Est
2023-04-30	3.5%	+0.0%	Q-Est
2023-07-31	3.5%	+0.0%	Q-Est
2023-10-31	3.5%	+0.0%	Q-Est
2024-01-31	6.7%	+90.3%	Q-Est
2024-04-30	6.7%	+0.0%	Q-Est
2024-07-31	6.7%	+0.0%	Q-Est
2024-10-31	6.7%	+0.0%	Q-Est
2024-12-31	8.1%	+21.3%	Q-Est
2025-03-31	4.4%	-45.9%	Q-Est
2025-06-30	4.0%	-9.8%	Q-Est
2025-09-30	2.9%	-26.1%	Q-Est

Net Profit Margin

NXST maintains a 5.8% net profit margin, showing the percentage of revenue retained as profit after all expenses.

2021-01-31	18.0%	N/A	Q-Est
2021-04-30	18.0%	+0.0%	Q-Est
2021-07-31	18.0%	+0.0%	Q-Est
2021-10-31	18.0%	+0.0%	Q-Est
2022-01-31	18.6%	+3.8%	Q-Est
2022-04-30	18.6%	+0.0%	Q-Est
2022-07-31	18.6%	+0.0%	Q-Est
2022-10-31	18.6%	+0.0%	Q-Est
2023-01-31	7.0%	-62.4%	Q-Est
2023-04-30	7.0%	+0.0%	Q-Est
2023-07-31	7.0%	+0.0%	Q-Est
2023-10-31	7.0%	+0.0%	Q-Est
2024-01-31	13.4%	+90.4%	Q-Est
2024-04-30	13.4%	+0.0%	Q-Est
2024-07-31	13.4%	+0.0%	Q-Est
2024-10-31	13.4%	+0.0%	Q-Est
2024-12-31	16.2%	+21.3%	Q
2025-03-31	8.8%	-46.0%	Q
2025-06-30	7.9%	-9.8%	Q
2025-09-30	5.8%	-26.0%	Q

Gross Profit Margin

NXST operates with a 82.4% gross profit margin, reflecting pricing power and cost efficiency in core operations.

2021-01-31	72.7%	N/A	Q-Est
2021-04-30	70.1%	-3.6%	Q-Est
2021-07-31	66.0%	-5.9%	Q-Est
2021-10-31	68.1%	+3.1%	Q-Est
2022-01-31	69.3%	+1.8%	Q-Est
2022-04-30	66.8%	-3.6%	Q-Est
2022-07-31	72.5%	+8.6%	Q-Est
2022-10-31	72.5%	+0.0%	Q-Est
2023-01-31	80.2%	+10.6%	Q-Est
2023-04-30	75.8%	-5.5%	Q-Est
2023-07-31	79.5%	+4.9%	Q-Est
2023-10-31	82.0%	+3.1%	Q-Est
2024-01-31	79.9%	-2.6%	Q-Est
2024-04-30	78.6%	-1.6%	Q-Est
2024-07-31	78.1%	-0.7%	Q-Est
2024-10-31	82.5%	+5.5%	Q-Est
2024-12-31	75.5%	-8.5%	Q
2025-03-31	77.7%	+3.0%	Q
2025-06-30	82.4%	+6.1%	Q
2025-09-30	82.4%	0.0%	Q

Cash & Debt

NXST holds $0.2B in cash against $0.1B in debt, resulting in a net cash position of $0.1B.

2021-01-31	$0.17B	$0.06B	$0.12B	Q-Est
2021-04-30	$0.17B	$0.06B	$0.12B	Q-Est
2021-07-31	$0.17B	$0.06B	$0.12B	Q-Est
2021-10-31	$0.17B	$0.06B	$0.12B	Q-Est
2022-01-31	$0.20B	$0.07B	$0.13B	Q-Est
2022-04-30	$0.20B	$0.07B	$0.13B	Q-Est
2022-07-31	$0.20B	$0.07B	$0.13B	Q-Est
2022-10-31	$0.20B	$0.07B	$0.13B	Q-Est
2023-01-31	$0.18B	$0.06B	$0.12B	Q-Est
2023-04-30	$0.18B	$0.06B	$0.12B	Q-Est
2023-07-31	$0.18B	$0.06B	$0.12B	Q-Est
2023-10-31	$0.18B	$0.06B	$0.12B	Q-Est
2024-01-31	$0.20B	$0.07B	$0.14B	Q-Est
2024-04-30	$0.20B	$0.07B	$0.14B	Q-Est
2024-07-31	$0.20B	$0.07B	$0.14B	Q-Est
2024-10-31	$0.20B	$0.07B	$0.14B	Q-Est
2024-12-31	$0.22B	$0.07B	$0.15B	Q-Est
2025-03-31	$0.19B	$0.06B	$0.12B	Q-Est
2025-06-30	$0.18B	$0.06B	$0.12B	Q-Est
2025-09-30	$0.18B	$0.06B	$0.12B	Q-Est

Shares Outstanding

NXST has 0.0B shares outstanding.

2021-01-31	0.03B	N/A	Q-Est
2021-04-30	0.03B	+0.0%	Q-Est
2021-07-31	0.03B	+0.0%	Q-Est
2021-10-31	0.03B	+0.0%	Q-Est
2022-01-31	0.03B	+0.0%	Q-Est
2022-04-30	0.03B	+0.0%	Q-Est
2022-07-31	0.03B	+0.0%	Q-Est
2022-10-31	0.03B	+0.0%	Q-Est
2023-01-31	0.03B	+0.0%	Q-Est
2023-04-30	0.03B	+0.0%	Q-Est
2023-07-31	0.03B	+0.0%	Q-Est
2023-10-31	0.03B	+0.0%	Q-Est
2024-01-31	0.03B	+0.0%	Q-Est
2024-04-30	0.03B	+0.0%	Q-Est
2024-07-31	0.03B	+0.0%	Q-Est
2024-10-31	0.03B	+0.0%	Q-Est
2024-12-31	0.03B	+0.0%	Q-Est
2025-03-31	0.03B	+0.0%	Q-Est
2025-06-30	0.03B	+0.0%	Q-Est
2025-09-30	0.03B	+0.0%	Q-Est

Stock-Based Comp

NXST reported $0.0B in stock-based compensation.

2021-01-31	$0.03B	N/A	Q-Est
2021-04-30	$0.03B	+0.0%	Q-Est
2021-07-31	$0.03B	+0.0%	Q-Est
2021-10-31	$0.03B	+0.0%	Q-Est
2022-01-31	$0.03B	+12.1%	Q-Est
2022-04-30	$0.03B	+0.0%	Q-Est
2022-07-31	$0.03B	+0.0%	Q-Est
2022-10-31	$0.03B	+0.0%	Q-Est
2023-01-31	$0.03B	-5.3%	Q-Est
2023-04-30	$0.03B	+0.0%	Q-Est
2023-07-31	$0.03B	+0.0%	Q-Est
2023-10-31	$0.03B	+0.0%	Q-Est
2024-01-31	$0.03B	+9.6%	Q-Est
2024-04-30	$0.03B	+0.0%	Q-Est
2024-07-31	$0.03B	+0.0%	Q-Est
2024-10-31	$0.03B	+0.0%	Q-Est
2024-12-31	$0.04B	+10.1%	Q-Est
2025-03-31	$0.03B	-17.1%	Q-Est
2025-06-30	$0.03B	-0.4%	Q-Est
2025-09-30	$0.03B	-2.5%	Q-Est

FCF vs Stock Based Comp

NXST generated $0.0B in free cash flow while spending $0.0B on stock-based compensation, representing 78% of FCF.

2021-01-31	$0.20B	$0.03B	Q-Est
2021-04-30	$0.20B	$0.03B	Q-Est
2021-07-31	$0.20B	$0.03B	Q-Est
2021-10-31	$0.20B	$0.03B	Q-Est
2022-01-31	$0.23B	$0.03B	Q-Est
2022-04-30	$0.23B	$0.03B	Q-Est
2022-07-31	$0.23B	$0.03B	Q-Est
2022-10-31	$0.23B	$0.03B	Q-Est
2023-01-31	$0.06B	$0.03B	Q-Est
2023-04-30	$0.06B	$0.03B	Q-Est
2023-07-31	$0.06B	$0.03B	Q-Est
2023-10-31	$0.06B	$0.03B	Q-Est
2024-01-31	$0.16B	$0.03B	Q-Est
2024-04-30	$0.16B	$0.03B	Q-Est
2024-07-31	$0.16B	$0.03B	Q-Est
2024-10-31	$0.16B	$0.03B	Q-Est
2024-12-31	$0.23B	$0.04B	Q-Est
2025-03-31	$0.08B	$0.03B	Q-Est
2025-06-30	$0.07B	$0.03B	Q-Est
2025-09-30	$0.04B	$0.03B	Q-Est

FCF vs FCF / Share

NXST reported $0.0B in free cash flow, translating to $1.27 per share.

2021-01-31	$0.20B	$6.57	Q-Est
2021-04-30	$0.20B	$6.57	Q-Est
2021-07-31	$0.20B	$6.57	Q-Est
2021-10-31	$0.20B	$6.57	Q-Est
2022-01-31	$0.23B	$7.70	Q-Est
2022-04-30	$0.23B	$7.70	Q-Est
2022-07-31	$0.23B	$7.70	Q-Est
2022-10-31	$0.23B	$7.70	Q-Est
2023-01-31	$0.06B	$1.86	Q-Est
2023-04-30	$0.06B	$1.86	Q-Est
2023-07-31	$0.06B	$1.86	Q-Est
2023-10-31	$0.06B	$1.86	Q-Est
2024-01-31	$0.16B	$5.28	Q-Est
2024-04-30	$0.16B	$5.28	Q-Est
2024-07-31	$0.16B	$5.28	Q-Est
2024-10-31	$0.16B	$5.28	Q-Est
2024-12-31	$0.23B	$7.42	Q-Est
2025-03-31	$0.08B	$2.67	Q-Est
2025-06-30	$0.07B	$2.26	Q-Est
2025-09-30	$0.04B	$1.27	Q-Est

Revenue: Actual + Estimates

This chart tracks NXST revenue: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

2024-01-31	$1.35B	Actual	Q-Est
2024-01-31	$1.32B	Estimate	Q-Est
2024-04-30	$1.35B	Actual	Q-Est
2024-04-30	$1.32B	Estimate	Q-Est
2024-07-31	$1.35B	Actual	Q-Est
2024-07-31	$1.32B	Estimate	Q-Est
2024-10-31	$1.35B	Actual	Q-Est
2024-10-31	$1.32B	Estimate	Q-Est
2024-12-31	$1.49B	Actual	Q
2024-12-31	$1.46B	Estimate	Q
2025-03-31	$1.23B	Actual	Q
2025-03-31	$1.21B	Estimate	Q
2025-06-30	$1.23B	Actual	Q
2025-06-30	$1.20B	Estimate	Q
2025-09-30	$1.20B	Actual	Q
2025-09-30	$1.17B	Estimate	Q
2025-12-30	$1.20B	Projection	F
2026-03-30	$1.20B	Projection	F
2026-06-30	$1.20B	Projection	F
2026-09-30	$1.21B	Projection	F

EPS: Actual + Estimates

This chart tracks NXST eps: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

2024-01-31	$5.95	Actual	Q-Est
2024-01-31	$5.65	Estimate	Q-Est
2024-04-30	$5.95	Actual	Q-Est
2024-04-30	$5.65	Estimate	Q-Est
2024-07-31	$5.95	Actual	Q-Est
2024-07-31	$5.65	Estimate	Q-Est
2024-10-31	$5.95	Actual	Q-Est
2024-10-31	$8.02	Estimate	Q-Est
2024-12-31	$5.95	Actual	Q-Est
2024-12-31	$8.02	Estimate	Q-Est
2025-03-31	$7.95	Actual	Q
2025-03-31	$8.02	Estimate	Q
2025-06-30	$3.20	Actual	Q
2025-06-30	$2.67	Estimate	Q
2025-09-30	$2.31	Actual	Q
2025-09-30	$1.83	Estimate	Q
2025-12-30	$2.19	Projection	F
2026-03-30	$2.08	Projection	F
2026-06-30	$1.97	Projection	F
2026-09-30	$1.86	Projection	F

Net Income: Actual + Estimates

This chart tracks NXST net income: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

2024-01-31	$0.18B	Actual	Q-Est
2024-01-31	$0.17B	Estimate	Q-Est
2024-04-30	$0.18B	Actual	Q-Est
2024-04-30	$0.17B	Estimate	Q-Est
2024-07-31	$0.18B	Actual	Q-Est
2024-07-31	$0.17B	Estimate	Q-Est
2024-10-31	$0.18B	Actual	Q-Est
2024-10-31	$0.24B	Estimate	Q-Est
2024-12-31	$0.18B	Actual	Q-Est
2024-12-31	$0.24B	Estimate	Q-Est
2025-03-31	$0.24B	Actual	Q
2025-03-31	$0.24B	Estimate	Q
2025-06-30	$0.10B	Actual	Q
2025-06-30	$0.08B	Estimate	Q
2025-09-30	$0.07B	Actual	Q
2025-09-30	$0.05B	Estimate	Q
2025-12-30	$0.07B	Projection	F
2026-03-30	$0.06B	Projection	F
2026-06-30	$0.06B	Projection	F
2026-09-30	$0.06B	Projection	F

EBITDA: Actual + Estimates

This chart tracks NXST ebitda: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

2024-01-31	$0.54B	Actual	Q-Est
2024-01-31	$0.53B	Estimate	Q-Est
2024-04-30	$0.54B	Actual	Q-Est
2024-04-30	$0.53B	Estimate	Q-Est
2024-07-31	$0.54B	Actual	Q-Est
2024-07-31	$0.53B	Estimate	Q-Est
2024-10-31	$0.54B	Actual	Q-Est
2024-10-31	$0.53B	Estimate	Q-Est
2024-12-31	$0.54B	Actual	Q
2024-12-31	$0.59B	Estimate	Q
2025-03-31	$0.60B	Actual	Q
2025-03-31	$0.49B	Estimate	Q
2025-06-30	$0.49B	Actual	Q
2025-06-30	$0.48B	Estimate	Q
2025-09-30	$0.48B	Actual	Q
2025-09-30	$0.47B	Estimate	Q
2025-12-30	$0.48B	Projection	F
2026-03-30	$0.48B	Projection	F
2026-06-30	$0.48B	Projection	F
2026-09-30	$0.49B	Projection	F

Disclaimer: The information on this page is for educational and entertainment purposes only and does not constitute financial advice. Do your own research and consult a qualified financial advisor before making investment decisions. Data sources include Yahoo Finance and other third-party providers and may contain errors or delays.

NXST – Dividend Returns, History & Calculator

Company Info

Price Data

Dividend Data

Growth Rates

Total Returns

Fair Value

Financial Metrics

Calculate your NXST Dividend Returns

Portfolio Growth Over Time

Year-by-Year Portfolio Growth (Realistic DRIP Scenario)

NXST Dividend History

NXST 10-yr Total Return ($10,000 invested)

Total Return with and without DRIP (NXST)

NXST Dividend Reinvestment Snowball

After 20 Years

After 30 Years

Milestones on the way

How we estimate these numbers

Projected Future Returns & Dividends for NXST

Estimated Future Value + Dividends – NXST

Dividend History: Payments & Yield

Dividend Growth

Dividend Payments & Yield

NXST Dividend History

Dividend Payout Ratio

Dividend to Free Cash Flow Ratio

Share Price

Price to Earnings

Price to Sales

Revenue

Net Income

Revenue vs Net Income

Gross Profit

Operating Income

EBITDA

Operating Cash Flow

Free Cash Flow

Free Cash Flow / Share

Earnings Per Share (EPS)

Return on Equity (ROE)

Return on Assets (ROA)

Net Profit Margin

Gross Profit Margin

Cash & Debt

Shares Outstanding

Stock-Based Comp

FCF vs Stock Based Comp

FCF vs FCF / Share

Revenue: Actual + Estimates

EPS: Actual + Estimates

Net Income: Actual + Estimates

EBITDA: Actual + Estimates

Other Articles of Interest

Related stocks

Download now

Get your dividend champions spreadsheet.