WHD – Dividend Returns, History & Calculator

Dividend Challenger 5 Years

Cactus, Inc., together with its subsidiaries, designs, manufactures, sells, and rents engineered pressure control and spoolable pipe technologies in the United States, Australia, Canada, the Middle East, and internationally. It operates in two segments, Pressu

...

Company Info

Symbol WHD
Company Cactus, Inc. Class A Common Sto
Sector Energy
Industry Oil & Gas Equipment & Services
Website Visit
Market Cap $2,417.9M

Price Data

Price $35.26
Price Change +0.00
Price Change % +0.00%
Next Earnings Oct 29, 2025
Low (52W) $33.20
High (52W) $70.01

Dividend Data

Div Yield 158.82%
5Y Avg Yield 98.31%
Current Div $0.140
Payouts/Year 4
Annualized $0.560
Previous Div $0.130
Ex-Date Aug 29, 2025

Growth Rates

Chowder Number 9.6
DGR 1Y 8.2%
DGR 3Y 7.2%
DGR 5Y 8.0%

Total Returns

TTR 1Y - With Specials -42.8%
TTR 3Y - With Specials -4.8%
TTR 1Y - No Specials -42.8%
TTR 3Y - No Specials -4.8%

Fair Value

Fair Value (P/E 10) $38.91
FV (P/E 10) % -9.0%
Fair Value (Peter Lynch) $13.25
FV (Peter Lynch) % 166.0%
Fair Value (Blended) $42.64
FV (Blended) % -17.0%

Financial Metrics

Revenue 1Y 3.0%
NPM 16.2%
CF/Share $4.03
ROE 17.8%
Current R 4.9x
Debt/Capital 3.0%
ROTC 16.3%
P/E 13.3x
P/BV 2.1x
PEG 0.45
📊 Financial data last updated: October 16, 2025 11:39 am

Calculate your WHD Dividend Returns

Quickly and easily calculate WHD dividend yield using our WHD calculator. Adjust the fields below to see how your WHD investments snowball over time.

Show Idealized Scenario (Assumes all future extra investments and dividends are made on Day 1 and reinvested instantly — this creates a best-case scenario for compounding growth.)

Portfolio Growth Over Time

Data last updated: October 16, 2025 8:29 pm

Year-by-Year Portfolio Growth (Realistic DRIP Scenario)

YearStart BalanceStart SharesShare PriceDividend / ShareDividend YieldYield on CostAnnual DividendTotal DividendsEnd SharesEnd Balance
1$10,000281$35.61$0.141.57%1.57%$170$170319$11,370
2$11,283319$35.34$0.151.69%1.68%$204$374359$12,687
3$12,590359$35.06$0.161.81%1.78%$243$618400$14,033
4$13,925400$34.80$0.171.94%1.90%$287$905443$15,412
5$15,294443$34.53$0.182.09%2.02%$338$1,243487$16,832
6$16,702487$34.26$0.192.24%2.16%$394$1,637534$18,297
7$18,156534$34.00$0.202.41%2.30%$459$2,096583$19,815
8$19,663583$33.74$0.222.58%2.45%$532$2,628634$21,395
9$21,230634$33.48$0.232.77%2.61%$615$3,244688$23,046
10$22,869688$33.22$0.252.97%2.78%$710$3,954746$24,779

WHD Dividend History

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
08/29/202508/29/2025$0.1401.26%1.33%$41.95
06/02/202506/02/2025$0.1301.25%1.25%$41.47
03/03/202503/03/2025$0.1301.01%1.03%$50.33
12/02/202412/02/2024$0.1300.75%0.78%$67.07
08/26/202408/26/2024$0.1300.80%0.85%$60.90
05/24/202405/24/2024$0.1200.95%0.95%$50.75
02/23/202402/23/2024$0.1201.02%1.05%$45.87
11/24/202311/24/2023$0.1201.09%1.14%$42.16
08/25/202308/25/2023$0.1200.89%0.94%$50.84
05/26/202305/26/2023$0.1101.30%1.30%$33.72
02/24/202302/24/2023$0.1100.93%0.93%$47.36
11/25/202211/25/2022$0.1100.83%0.83%$52.89
08/26/202208/26/2022$0.1100.99%1.01%$43.54
05/26/202205/26/2022$0.1100.79%0.83%$52.98
02/25/202202/25/2022$0.1100.82%0.90%$49.08
11/26/202111/26/2021$0.1001.04%1.10%$36.37
08/27/202108/27/2021$0.1000.95%1.03%$38.84
05/27/202105/27/2021$0.0901.04%1.04%$34.66
02/26/202102/26/2021$0.0901.13%1.13%$31.87
11/27/202011/27/2020$0.0901.44%1.44%$25.07
Page 1 of 1

WHD 10-yr Total Return ($10,000 invested)

This analysis of WHD demonstrates the power of dividend reinvestment over a 10-year period with a $10,000 initial investment. The dividend reinvestment strategy delivered a 7.1% CAGR, representing moderate long-term performance. Recent 5-year performance has been particularly strong at 12.7% annually, outpacing the 10-year average. The DRIP strategy provided 21% more total return compared to collecting dividends as cash, highlighting the compounding effect of reinvestment.

With DRIP No DRIP

Total Return with and without DRIP (WHD)

Over the selected period, investing $10,000 in WHD would grow to $15,874 with DRIP (58.7%), and $15,743 without DRIP (57.4%).

WHD Dividend Reinvestment Snowball

Investing $10,000 + $100/mo in WHD with historic price growth (-0.77%) and dividend growth (6.52%) produces dramatically different outcomes depending on whether you reinvest dividends.

After 20 Years

Your Investment: $34,000

With DRIP

Portfolio: $50,688

Annual Dividend: $3,287

Yield on Cost: 9.67%

Total Dividends: $20,766

No DRIP

Portfolio: $46,375

Total Dividends: $15,572

After 30 Years

Your Investment: $46,000

With DRIP

Portfolio: $135,671

Annual Dividend: $17,864

Yield on Cost: 38.84%

Total Dividends: $100,130

No DRIP

Portfolio: $88,700

Total Dividends: $48,638

Milestones on the way

By year 13, the compounding really starts to show. Your total dividends collected reach $6,815 against a total investment of $25,600. At this point, your portfolio is throwing off $1,203 per year in dividends alone.

By year 17, the annual dividend climbs to around your initial contribution. For a starting investment of $10,000, the yearly dividend now sits at approximately $2,120, a powerful “income on autopilot” milestone.

After two decades, cumulative dividends total $20,766 versus $34,000 invested, nearly a 61% recovery of capital purely from income. Yield on cost reaches 9.67%.

At year 25, the income engine takes over. The portfolio’s annual dividend of $7,218 is greater than total contributions to date ($40,000), and cumulative dividends exceed $44,619.

By year 30, the DRIP snowball is in full force. Yearly income reaches $17,864, cumulative dividends total $100,130, and the DRIP portfolio value stands at $135,671, compared with $88,700 if dividends weren’t reinvested.

How we estimate these numbers

We use the latest calculator inputs for WHD, price $35.61, dividend per period $0.14 (4×/year), along with historic growth assumptions: price growth -0.77% and dividend growth 6.52% annually.

We simulate month by month for 30 years. Every month, a $100 contribution is added and converted to shares at that month’s price. Dividends are paid roughly evenly across the year based on the dividend frequency; in the DRIP path, each payout immediately buys additional shares at the then-current price. In the No‑DRIP path, dividends accrue as cash. Prices grow using a monthly rate derived from the annual price growth. Dividends per share increase once per year at the annual dividend growth rate.

This model isn’t investment advice; it’s a simple, transparent framework that illustrates how reinvesting dividends can accelerate both income and total return over time.

Projected Future Returns & Dividends for WHD

Based on past 10-year performance, here are WHD growth metrics:

Share price CAGR of +0.00%
Dividend CAGR of +0.00%

Dividend History: Payments & Yield

Shows quarterly dividend payments with trailing yield and a 5-year rolling average overlay. Use the range pills to switch the visible period.

Yield Dividend

Dividend Growth

Lifetime quarterly dividend amounts, with range controls for 1Y/2Y/5Y/10Y. Useful to visualize the cadence and pace of dividend increases over time.

Dividend

Dividend Payments & Yield

Quarterly dividends with TTM yield and a 5‑year rolling average overlay. Helps compare current yield versus recent history across different ranges.

Dividend 5-yr Rolling AVG Yield

WHD Dividend History

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
08/29/202508/29/2025$0.1401.26%1.33%$41.95
06/02/202506/02/2025$0.1301.25%1.25%$41.47
03/03/202503/03/2025$0.1301.01%1.03%$50.33
12/02/202412/02/2024$0.1300.75%0.78%$67.07
08/26/202408/26/2024$0.1300.80%0.85%$60.90
05/24/202405/24/2024$0.1200.95%0.95%$50.75
02/23/202402/23/2024$0.1201.02%1.05%$45.87
11/24/202311/24/2023$0.1201.09%1.14%$42.16
08/25/202308/25/2023$0.1200.89%0.94%$50.84
05/26/202305/26/2023$0.1101.30%1.30%$33.72
02/24/202302/24/2023$0.1100.93%0.93%$47.36
11/25/202211/25/2022$0.1100.83%0.83%$52.89
08/26/202208/26/2022$0.1100.99%1.01%$43.54
05/26/202205/26/2022$0.1100.79%0.83%$52.98
02/25/202202/25/2022$0.1100.82%0.90%$49.08
11/26/202111/26/2021$0.1001.04%1.10%$36.37
08/27/202108/27/2021$0.1000.95%1.03%$38.84
05/27/202105/27/2021$0.0901.04%1.04%$34.66
02/26/202102/26/2021$0.0901.13%1.13%$31.87
11/27/202011/27/2020$0.0901.44%1.44%$25.07
08/28/202008/28/2020$0.0901.55%1.55%$23.26
05/29/202005/29/2020$0.0901.42%1.89%$19.08
02/28/202002/28/2020$0.0900.66%1.32%$27.31
11/29/201911/29/2019$0.0900.30%1.19%$30.19
Page 1 of 1

Dividend Payout Ratio

Tracks the percentage of earnings paid out as dividends each quarter. Lower and stable ratios often indicate safer, more sustainable payouts.

Payout Ratio

Dividend to Free Cash Flow Ratio

Shows dividends as a percentage of free cash flow. Consistently high values may signal limited reinvestment capacity or potential dividend risk.

Dividend/FCF Ratio

Share Price

Historical closing price with range controls. Table view includes quarter‑over‑quarter and year‑over‑year changes for additional context.

WHD Price

Price to Earnings

WHD trades at a 64.5x price-to-earnings ratio. This elevated valuation suggests investors expect strong future growth.

Price to Sales

WHD trades at a 9.5x price-to-sales ratio, providing insight into market valuation relative to revenue generation.

Revenue

WHD generated $0.3B in revenue. Revenue has grown by 150% over the period.

Net Income

WHD reported $0.0B in net income. Net income has grown by 225% over the period.

Revenue vs Net Income

WHD generated $0.3B in revenue with net income of $0.0B, representing a 14.7% net profit margin.

Gross Profit

WHD achieved $0.2B in gross profit, showing revenue after direct production costs.

Operating Income

WHD generated $0.1B in operating income, representing profit from core business operations.

EBITDA

WHD generated $0.1B in EBITDA, measuring operational profitability before interest, taxes, depreciation, and amortization.

Operating Cash Flow

WHD generated $0.0B in operating cash flow, demonstrating the company’s ability to convert earnings into cash.

Free Cash Flow

WHD generated $0.0B in free cash flow. Free cash flow has increased by 253% over the period.

Free Cash Flow / Share

WHD generates $0.54 in free cash flow per share. FCF per share has grown by 253% over the period.

Earnings Per Share (EPS)

WHD reported $0.59 in earnings per share. EPS has grown by 225% over the period.

Return on Equity (ROE)

WHD delivered a 12.3% return on equity, indicating how effectively the company generates returns for shareholders.

Return on Assets (ROA)

WHD achieved a 7.4% return on assets, measuring how efficiently the company uses its assets to generate profit.

Net Profit Margin

WHD maintains a 14.7% net profit margin, showing the percentage of revenue retained as profit after all expenses.

Gross Profit Margin

WHD operates with a 81.4% gross profit margin, reflecting pricing power and cost efficiency in core operations.

Cash & Debt

WHD holds $0.0B in cash against $0.0B in debt, resulting in a net cash position of $0.0B.

Shares Outstanding

WHD has 0.1B shares outstanding.

Stock-Based Comp

WHD reported $0.0B in stock-based compensation. Over the period, stock-based compensation has increased by 150%.

FCF vs Stock Based Comp

WHD generated $0.0B in free cash flow while spending $0.0B on stock-based compensation, representing 19% of FCF.

FCF vs FCF / Share

WHD reported $0.0B in free cash flow, translating to $0.54 per share.

Revenue: Actual + Estimates

This chart tracks WHD revenue: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EPS: Actual + Estimates

This chart tracks WHD eps: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

Net Income: Actual + Estimates

This chart tracks WHD net income: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EBITDA: Actual + Estimates

This chart tracks WHD ebitda: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

Disclaimer: The information on this page is for educational and entertainment purposes only and does not constitute financial advice. Do your own research and consult a qualified financial advisor before making investment decisions. Data sources include Yahoo Finance and other third-party providers and may contain errors or delays.

Download now

Get your dividend champions spreadsheet.