VST – Dividend Returns, History & Calculator

Dividend Challenger 6 Years

Vistra Corp., together with its subsidiaries, operates as an integrated retail electricity and power generation company in the United States. It operates through five segments: Retail, Texas, East, West, and Asset Closure. The company retails electricity and n

...

Company Info

Symbol VST

Company Vistra Corp.

Sector Utilities

Industry Utilities - Independent Power Producers

Website Visit

Market Cap $70,644.0M

Price Data

Price $208.41

Price Change -1.43

Price Change % -0.68%

Next Earnings Nov 6, 2025

Low (52W) $90.51

High (52W) $217.90

Dividend Data

Div Yield 43.18%

5Y Avg Yield 212.99%

Current Div $0.225

Payouts/Year 4

Annualized $0.900

Previous Div $0.224

Ex-Date Jun 18, 2025

Growth Rates

Chowder Number 11.4

DGR 1Y 37.9%

DGR 3Y 21.5%

DGR 5Y 10.9%

Total Returns

TTR 1Y - With Specials 127.3%

TTR 3Y - With Specials 105.2%

TTR 1Y - No Specials 127.3%

TTR 3Y - No Specials 105.2%

Fair Value

Fair Value (P/E 10) $43.59

FV (P/E 10) % 378.0%

Fair Value (Peter Lynch) $31.10

FV (Peter Lynch) % 570.0%

Fair Value (Blended) $51.62

FV (Blended) % 304.0%

Financial Metrics

Revenue 1Y 16.5%

NPM 11.9%

CF/Share $12.47

ROE 39.3%

Current R 0.9x

Debt/Capital 87.0%

ROTC 12.2%

P/E 33.5x

P/BV 30.1x

PEG 0.79

📊 Financial data last updated: September 19, 2025 4:14 pm

Calculate your VST Dividend Returns

Quickly and easily calculate VST dividend yield using our VST calculator. Adjust the fields below to see how your VST investments snowball over time.

Initial Investment: The lump sum you’re investing on day 1. Share Price: The current market price of one share. Dividend Amount (per payout): Enter the dividend paid per share each payout (e.g., quarterly for many ETFs). Annual yield is computed from this and the selected frequency. Dividend Frequency: How often you receive dividends (e.g. quarterly). Dividend Growth Rate: The yearly increase in dividend payouts (as a percentage). Share Price Growth: Expected annual increase in share price over time. Extra Investment: The amount you invest regularly (e.g. each month). Extra Invest Frequency: How often your extra investment is made (e.g. monthly). Length of Investment: How long you plan to keep investing and compounding.

Show Idealized Scenario (Assumes all future extra investments and dividends are made on Day 1 and reinvested instantly — this creates a best-case scenario for compounding growth.)

Portfolio Growth Over Time

Data last updated: September 19, 2025 4:12 pm

Year-by-Year Portfolio Growth (Realistic DRIP Scenario)

Year	Start Balance	Start Shares	Share Price	Dividend / Share	Dividend Yield	Yield on Cost	Annual Dividend	Total Dividends	End Shares	End Balance
1	$10,000	48	$208.73	$0.23	0.43%	0.43%	$46	$46	54	$11,246
2	$15,269	54	$283.38	$0.24	0.34%	0.46%	$55	$101	58	$16,524
3	$22,434	58	$384.74	$0.26	0.27%	0.50%	$63	$164	62	$23,697
4	$32,173	62	$522.36	$0.28	0.21%	0.54%	$71	$235	64	$33,444
5	$45,406	64	$709.19	$0.30	0.17%	0.58%	$79	$314	66	$46,684
6	$63,382	66	$962.85	$0.32	0.13%	0.62%	$87	$400	67	$64,669
7	$87,800	67	$1,307.25	$0.35	0.11%	0.67%	$95	$495	68	$89,095
8	$120,962	68	$1,774.82	$0.38	0.08%	0.72%	$103	$598	69	$122,265
9	$165,997	69	$2,409.64	$0.41	0.07%	0.78%	$112	$710	69	$167,309
10	$227,152	69	$3,271.51	$0.44	0.05%	0.84%	$121	$832	70	$228,473

VST Dividend History

Ex-Date	Payment Date	Amount	TTM Yield	Forward Yield	Price on Ex-Date
06/18/2025	06/18/2025	$0.225	0.49%	0.50%	$181.13
03/20/2025	03/20/2025	$0.224	0.67%	0.68%	$131.90
12/20/2024	12/20/2024	$0.222	0.63%	0.63%	$139.95
09/20/2024	09/20/2024	$0.220	0.80%	0.82%	$107.88
06/18/2024	06/18/2024	$0.218	0.97%	1.00%	$87.58
03/19/2024	03/19/2024	$0.215	1.32%	1.35%	$63.68
12/19/2023	12/19/2023	$0.213	2.18%	2.26%	$37.72
09/19/2023	09/19/2023	$0.206	2.42%	2.49%	$33.15
06/20/2023	06/20/2023	$0.204	3.12%	3.27%	$24.97
03/21/2023	03/21/2023	$0.198	3.00%	3.16%	$25.06
12/19/2022	12/19/2022	$0.193	3.03%	3.24%	$23.86
09/20/2022	09/20/2022	$0.184	2.73%	2.95%	$24.91
06/21/2022	06/21/2022	$0.177	2.84%	3.11%	$22.77
03/21/2022	03/21/2022	$0.170	2.81%	3.08%	$22.05
12/15/2021	12/15/2021	$0.150	2.90%	2.90%	$20.70
09/15/2021	09/15/2021	$0.150	3.17%	3.25%	$18.44
06/15/2021	06/15/2021	$0.150	3.10%	3.26%	$18.41
03/16/2021	03/16/2021	$0.150	3.06%	3.31%	$18.12
12/15/2020	12/15/2020	$0.135	2.93%	2.93%	$18.46
09/15/2020	09/15/2020	$0.135	2.88%	2.93%	$18.42

Page 1 of 1

VST 10-yr Total Return ($10,000 invested)

This analysis of VST demonstrates the power of dividend reinvestment over a 10-year period with a $10,000 initial investment. The dividend reinvestment strategy delivered a 39.8% CAGR, representing exceptional long-term performance. Recent 5-year performance has been particularly strong at 65.8% annually, outpacing the 10-year average. Dividend payments have grown from $0.2250 to $2.3200 per share, representing significant dividend expansion. The DRIP strategy provided 15% more total return compared to collecting dividends as cash, highlighting the compounding effect of reinvestment.

With DRIP No DRIP

Date	With DRIP	No DRIP	DRIP Advantage	Dividend
2016-12-15	$11,635	$11,635	$0	$2.320
2019-03-14	$21,052	$19,729	$1,323	$0.125
2019-06-13	$19,762	$18,626	$1,137	$0.125
2019-09-13	$21,846	$20,398	$1,447	$0.125
2019-12-13	$19,836	$18,696	$1,140	$0.125
2020-03-16	$11,566	$11,730	$-164	$0.135
2020-06-15	$16,901	$16,180	$721	$0.135
2020-09-15	$15,783	$15,254	$529	$0.135
2020-12-15	$15,933	$15,377	$556	$0.135
2021-03-16	$15,769	$15,243	$526	$0.150
2021-06-15	$16,152	$15,553	$598	$0.150
2021-09-15	$16,309	$15,680	$629	$0.150
2021-12-15	$18,441	$17,378	$1,063	$0.150
2022-03-21	$19,795	$18,450	$1,346	$0.170
2022-06-21	$20,600	$19,082	$1,519	$0.177
2022-09-20	$22,703	$20,720	$1,983	$0.184
2022-12-19	$21,922	$20,116	$1,806	$0.193
2023-03-21	$23,206	$21,101	$2,106	$0.198
2023-06-20	$23,312	$21,181	$2,131	$0.204
2023-09-19	$31,141	$27,091	$4,050	$0.206
2023-12-19	$35,634	$30,462	$5,173	$0.213
2024-03-19	$60,362	$48,908	$11,454	$0.215
2024-06-18	$83,223	$65,904	$17,319	$0.218
2024-09-20	$102,722	$80,365	$22,357	$0.220
2024-12-20	$133,470	$103,122	$30,349	$0.222
2025-03-20	$126,007	$97,607	$28,400	$0.224
2025-06-18	$173,252	$132,459	$40,793	$0.225

Total Return with and without DRIP (VST)

Over the selected period, investing $10,000 in VST would grow to $209,253 with DRIP (1,992.5%), and $154,471 without DRIP (1,444.7%).

VST Dividend Reinvestment Snowball

Investing $10,000 + $100/mo in VST with historic price growth (35.77%) and dividend growth (7.62%) produces dramatically different outcomes depending on whether you reinvest dividends.

After 20 Years

Your Investment: $34,000

With DRIP

Portfolio: $6,422,682

Annual Dividend: $266

Yield on Cost: 0.78%

Total Dividends: $2,613

No DRIP

Portfolio: $6,326,841

Total Dividends: $2,577

After 30 Years

Your Investment: $46,000

With DRIP

Portfolio: $136,776,024

Annual Dividend: $555

Yield on Cost: 1.21%

Total Dividends: $6,398

No DRIP

Portfolio: $134,667,047

Total Dividends: $6,304

Milestones on the way

By year 13, the compounding really starts to show. Your total dividends collected reach $1,213 against a total investment of $25,600. At this point, your portfolio is throwing off $158 per year in dividends alone.

By year 17, the annual dividend climbs to around your initial contribution. For a starting investment of $10,000, the yearly dividend now sits at approximately $213, a powerful “income on autopilot” milestone.

After two decades, cumulative dividends total $2,613 versus $34,000 invested, nearly a 8% recovery of capital purely from income. Yield on cost reaches 0.78%.

At year 25, the income engine takes over. The portfolio’s annual dividend of $384 is greater than total contributions to date ($40,000), and cumulative dividends exceed $4,161.

By year 30, the DRIP snowball is in full force. Yearly income reaches $555, cumulative dividends total $6,398, and the DRIP portfolio value stands at $136,776,024, compared with $134,667,047 if dividends weren’t reinvested.

How we estimate these numbers

We use the latest calculator inputs for VST, price $208.73, dividend per period $0.23 (4Ã/year), along with historic growth assumptions: price growth 35.77% and dividend growth 7.62% annually.

We simulate month by month for 30 years. Every month, a $100 contribution is added and converted to shares at that monthâs price. Dividends are paid roughly evenly across the year based on the dividend frequency; in the DRIP path, each payout immediately buys additional shares at the then-current price. In the NoâDRIP path, dividends accrue as cash. Prices grow using a monthly rate derived from the annual price growth. Dividends per share increase once per year at the annual dividend growth rate.

This model isnât investment advice; itâs a simple, transparent framework that illustrates how reinvesting dividends can accelerate both income and total return over time.

Projected Future Returns & Dividends for VST

Based on past 10-year performance, here are VST growth metrics:

Share price CAGR of +0.00%

Dividend CAGR of +0.00%

Dividend History: Payments & Yield

Shows quarterly dividend payments with trailing yield and a 5-year rolling average overlay. Use the range pills to switch the visible period.

Yield Dividend

Date	Dividend	Share Price	Yield %	TTM Dividend	TTM Yield %
2016-12-15	$2.3200	$14.19	16.35%	$2.3200	16.35%
2019-03-14	$0.1250	$25.55	0.49%	$2.4450	9.57%
2019-06-13	$0.1250	$23.86	0.52%	$2.5700	10.77%
2019-09-13	$0.1250	$26.25	0.48%	$2.6950	10.27%
2019-12-13	$0.1250	$23.71	0.53%	$0.5000	2.11%
2020-03-16	$0.1350	$13.69	0.99%	$0.5100	3.73%
2020-06-15	$0.1350	$19.87	0.68%	$0.5200	2.62%
2020-09-15	$0.1350	$18.42	0.73%	$0.5300	2.88%
2020-12-15	$0.1350	$18.46	0.73%	$0.5400	2.93%
2021-03-16	$0.1500	$18.12	0.83%	$0.5550	3.06%
2021-06-15	$0.1500	$18.41	0.81%	$0.5700	3.10%
2021-09-15	$0.1500	$18.44	0.81%	$0.5850	3.17%
2021-12-15	$0.1500	$20.70	0.72%	$0.6000	2.90%
2022-03-21	$0.1700	$22.05	0.77%	$0.6200	2.81%
2022-06-21	$0.1770	$22.77	0.78%	$0.6470	2.84%
2022-09-20	$0.1840	$24.91	0.74%	$0.6810	2.73%
2022-12-19	$0.1930	$23.86	0.81%	$0.7240	3.03%
2023-03-21	$0.1980	$25.06	0.79%	$0.7520	3.00%
2023-06-20	$0.2040	$24.97	0.82%	$0.7790	3.12%
2023-09-19	$0.2060	$33.15	0.62%	$0.8010	2.42%
2023-12-19	$0.2130	$37.72	0.56%	$0.8210	2.18%
2024-03-19	$0.2150	$63.68	0.34%	$0.8380	1.32%
2024-06-18	$0.2180	$87.58	0.25%	$0.8520	0.97%
2024-09-20	$0.2200	$107.88	0.20%	$0.8660	0.80%
2024-12-20	$0.2220	$139.95	0.16%	$0.8750	0.63%
2025-03-20	$0.2240	$131.90	0.17%	$0.8840	0.67%
2025-06-18	$0.2250	$181.13	0.12%	$0.8910	0.49%

Dividend Growth

Lifetime quarterly dividend amounts, with range controls for 1Y/2Y/5Y/10Y. Useful to visualize the cadence and pace of dividend increases over time.

Dividend

Date	Dividend	Share Price	Yield %	QoQ Change
2016-12-15	$2.3200	$14.19	16.35%	N/A
2019-03-14	$0.1250	$25.55	0.49%	-94.6%
2019-06-13	$0.1250	$23.86	0.52%	+0.0%
2019-09-13	$0.1250	$26.25	0.48%	+0.0%
2019-12-13	$0.1250	$23.71	0.53%	+0.0%
2020-03-16	$0.1350	$13.69	0.99%	+8.0%
2020-06-15	$0.1350	$19.87	0.68%	+0.0%
2020-09-15	$0.1350	$18.42	0.73%	+0.0%
2020-12-15	$0.1350	$18.46	0.73%	+0.0%
2021-03-16	$0.1500	$18.12	0.83%	+11.1%
2021-06-15	$0.1500	$18.41	0.81%	+0.0%
2021-09-15	$0.1500	$18.44	0.81%	+0.0%
2021-12-15	$0.1500	$20.70	0.72%	+0.0%
2022-03-21	$0.1700	$22.05	0.77%	+13.3%
2022-06-21	$0.1770	$22.77	0.78%	+4.1%
2022-09-20	$0.1840	$24.91	0.74%	+4.0%
2022-12-19	$0.1930	$23.86	0.81%	+4.9%
2023-03-21	$0.1980	$25.06	0.79%	+2.6%
2023-06-20	$0.2040	$24.97	0.82%	+3.0%
2023-09-19	$0.2060	$33.15	0.62%	+1.0%
2023-12-19	$0.2130	$37.72	0.56%	+3.4%
2024-03-19	$0.2150	$63.68	0.34%	+0.9%
2024-06-18	$0.2180	$87.58	0.25%	+1.4%
2024-09-20	$0.2200	$107.88	0.20%	+0.9%
2024-12-20	$0.2220	$139.95	0.16%	+0.9%
2025-03-20	$0.2240	$131.90	0.17%	+0.9%
2025-06-18	$0.2250	$181.13	0.12%	+0.4%

Dividend Payments & Yield

Quarterly dividends with TTM yield and a 5âyear rolling average overlay. Helps compare current yield versus recent history across different ranges.

Dividend 5-yr Rolling AVG Yield

Date	Dividend	TTM Yield	5-yr Avg Yield	YoY Change
2016-12-15	$2.3200	16.35%	16.35%	N/A
2019-03-14	$0.1250	9.57%	12.96%	N/A
2019-06-13	$0.1250	10.77%	12.23%	N/A
2019-09-13	$0.1250	10.27%	11.74%	N/A
2019-12-13	$0.1250	2.11%	9.81%	-78.5%
2020-03-16	$0.1350	3.73%	8.80%	-79.1%
2020-06-15	$0.1350	2.62%	7.92%	-79.8%
2020-09-15	$0.1350	2.88%	7.29%	-80.3%
2020-12-15	$0.1350	2.93%	6.80%	8.0%
2021-03-16	$0.1500	3.06%	6.43%	8.8%
2021-06-15	$0.1500	3.10%	6.12%	9.6%
2021-09-15	$0.1500	3.17%	5.88%	10.4%
2021-12-15	$0.1500	2.90%	5.65%	11.1%
2022-03-21	$0.1700	2.81%	5.45%	11.7%
2022-06-21	$0.1770	2.84%	5.27%	13.5%
2022-09-20	$0.1840	2.73%	5.11%	16.4%
2022-12-19	$0.1930	3.03%	4.99%	20.7%
2023-03-21	$0.1980	3.00%	4.88%	21.3%
2023-06-20	$0.2040	3.12%	4.79%	20.4%
2023-09-19	$0.2060	2.42%	4.67%	17.6%
2023-12-19	$0.2130	2.18%	3.96%	13.4%
2024-03-19	$0.2150	1.32%	3.55%	11.4%
2024-06-18	$0.2180	0.97%	3.06%	9.4%
2024-09-20	$0.2200	0.80%	2.59%	8.1%
2024-12-20	$0.2220	0.63%	2.51%	6.6%
2025-03-20	$0.2240	0.67%	2.36%	5.5%
2025-06-18	$0.2250	0.49%	2.25%	4.6%

VST Dividend History

Ex-Date	Payment Date	Amount	TTM Yield	Forward Yield	Price on Ex-Date
06/18/2025	06/18/2025	$0.225	0.49%	0.50%	$181.13
03/20/2025	03/20/2025	$0.224	0.67%	0.68%	$131.90
12/20/2024	12/20/2024	$0.222	0.63%	0.63%	$139.95
09/20/2024	09/20/2024	$0.220	0.80%	0.82%	$107.88
06/18/2024	06/18/2024	$0.218	0.97%	1.00%	$87.58
03/19/2024	03/19/2024	$0.215	1.32%	1.35%	$63.68
12/19/2023	12/19/2023	$0.213	2.18%	2.26%	$37.72
09/19/2023	09/19/2023	$0.206	2.42%	2.49%	$33.15
06/20/2023	06/20/2023	$0.204	3.12%	3.27%	$24.97
03/21/2023	03/21/2023	$0.198	3.00%	3.16%	$25.06
12/19/2022	12/19/2022	$0.193	3.03%	3.24%	$23.86
09/20/2022	09/20/2022	$0.184	2.73%	2.95%	$24.91
06/21/2022	06/21/2022	$0.177	2.84%	3.11%	$22.77
03/21/2022	03/21/2022	$0.170	2.81%	3.08%	$22.05
12/15/2021	12/15/2021	$0.150	2.90%	2.90%	$20.70
09/15/2021	09/15/2021	$0.150	3.17%	3.25%	$18.44
06/15/2021	06/15/2021	$0.150	3.10%	3.26%	$18.41
03/16/2021	03/16/2021	$0.150	3.06%	3.31%	$18.12
12/15/2020	12/15/2020	$0.135	2.93%	2.93%	$18.46
09/15/2020	09/15/2020	$0.135	2.88%	2.93%	$18.42
06/15/2020	06/15/2020	$0.135	2.62%	2.72%	$19.87
03/16/2020	03/16/2020	$0.135	3.73%	3.94%	$13.69
12/13/2019	12/13/2019	$0.125	2.11%	2.11%	$23.71
09/13/2019	09/13/2019	$0.125	10.27%	1.90%	$26.25
06/13/2019	06/13/2019	$0.125	10.77%	2.10%	$23.86
03/14/2019	03/14/2019	$0.125	9.57%	1.96%	$25.55
12/15/2016	12/15/2016	$2.32	16.35%	65.40%	$14.19

Page 1 of 1

Dividend Payout Ratio

Tracks the percentage of earnings paid out as dividends each quarter. Lower and stable ratios often indicate safer, more sustainable payouts.

Payout Ratio

Date	Payout Ratio	QoQ Change	YoY Change
2023-07-31	43.4%	N/A	N/A
2023-10-31	20.2%	-53.4%	N/A
2024-01-31	17.4%	-14.0%	N/A
2024-04-30	15.2%	-12.6%	N/A
2024-07-31	13.3%	-12.1%	-69.2%
2024-10-31	11.9%	-10.9%	-41.1%
2025-06-30	7.4%	-38.1%	-57.6%

Dividend to Free Cash Flow Ratio

Shows dividends as a percentage of free cash flow. Consistently high values may signal limited reinvestment capacity or potential dividend risk.

Dividend/FCF Ratio

Date	Dividend/FCF Ratio	QoQ Change	YoY Change
2021-01-31	73.9%	N/A	N/A
2021-04-30	66.3%	-10.3%	N/A
2021-07-31	60.3%	-8.9%	N/A
2021-10-31	55.6%	-7.8%	N/A
2022-01-31	72.2%	+29.8%	-2.3%
2022-04-30	65.1%	-9.9%	-1.7%
2022-07-31	60.3%	-7.5%	-0.1%
2022-10-31	57.0%	-5.4%	+2.4%
2023-01-31	81.0%	+42.1%	+12.1%
2023-04-30	73.4%	-9.4%	+12.7%
2023-07-31	67.4%	-8.1%	+11.8%
2023-10-31	62.2%	-7.6%	+9.3%
2024-01-31	78.8%	+26.6%	-2.7%
2024-04-30	70.1%	-11.0%	-4.4%
2024-07-31	63.2%	-9.8%	-6.2%
2024-10-31	57.7%	-8.7%	-7.2%
2025-09-19	8.4%	-85.4%	-89.3%

Share Price

Historical closing price with range controls. Table view includes quarterâoverâquarter and yearâoverâyear changes for additional context.

VST Price

Date	Share Price	Price Change	QoQ Change	YoY Change
2016-12-15	$14.19	N/A	N/A	N/A
2019-03-14	$25.55	+$11.36	-94.6%	N/A
2019-06-13	$23.86	$-1.69	0.0%	N/A
2019-09-13	$26.25	+$2.39	0.0%	N/A
2019-12-13	$23.71	$-2.54	0.0%	-94.6%
2020-03-16	$13.69	$-10.02	8.0%	8.0%
2020-06-15	$19.87	+$6.18	0.0%	8.0%
2020-09-15	$18.42	$-1.45	0.0%	8.0%
2020-12-15	$18.46	+$0.04	0.0%	8.0%
2021-03-16	$18.12	$-0.34	11.1%	11.1%
2021-06-15	$18.41	+$0.29	0.0%	11.1%
2021-09-15	$18.44	+$0.03	0.0%	11.1%
2021-12-15	$20.70	+$2.26	0.0%	11.1%
2022-03-21	$22.05	+$1.35	13.3%	13.3%
2022-06-21	$22.77	+$0.72	4.1%	18.0%
2022-09-20	$24.91	+$2.14	4.0%	22.7%
2022-12-19	$23.86	$-1.05	4.9%	28.7%
2023-03-21	$25.06	+$1.20	2.6%	16.5%
2023-06-20	$24.97	$-0.09	3.0%	15.3%
2023-09-19	$33.15	+$8.18	1.0%	12.0%
2023-12-19	$37.72	+$4.57	3.4%	10.4%
2024-03-19	$63.68	+$25.96	0.9%	8.6%
2024-06-18	$87.58	+$23.90	1.4%	6.9%
2024-09-20	$107.88	+$20.30	0.9%	6.8%
2024-12-20	$139.95	+$32.07	0.9%	4.2%
2025-03-20	$131.90	$-8.05	0.9%	4.2%
2025-06-18	$181.13	+$49.23	0.5%	3.2%

Price to Earnings

VST trades at a 156.9x price-to-earnings ratio. This elevated valuation suggests investors expect strong future growth.

2023-01-31	23.4x	N/A	Q-Est
2023-04-30	22.2x	-5.2%	Q-Est
2023-07-31	26.5x	+19.4%	Q-Est
2023-10-31	33.5x	+26.4%	Q-Est
2024-01-31	21.2x	-36.8%	Q-Est
2024-04-30	30.0x	+41.6%	Q-Est
2024-07-31	47.2x	+57.6%	Q-Est
2024-09-30	15.7x	-66.7%	Q
2024-10-31	65.1x	+314.0%	Q-Est
2024-12-31	137.8x	+111.6%	Q
2025-06-30	156.9x	+13.8%	Q

Price to Sales

VST trades at a 10.3x price-to-sales ratio, providing insight into market valuation relative to revenue generation.

2021-01-31	2.2x	N/A	Q-Est
2021-04-30	1.9x	-12.3%	Q-Est
2021-07-31	2.1x	+7.5%	Q-Est
2021-10-31	1.9x	-7.8%	Q-Est
2022-01-31	2.2x	+17.1%	Q-Est
2022-04-30	2.3x	+0.2%	Q-Est
2022-07-31	2.3x	+0.1%	Q-Est
2022-10-31	2.1x	-8.1%	Q-Est
2023-01-31	2.1x	+2.6%	Q-Est
2023-04-30	2.0x	-5.2%	Q-Est
2023-07-31	2.4x	+19.4%	Q-Est
2023-10-31	3.0x	+26.4%	Q-Est
2024-01-31	3.0x	-0.4%	Q-Est
2024-04-30	4.3x	+41.6%	Q-Est
2024-07-31	6.8x	+57.6%	Q-Est
2024-09-30	4.6x	-32.0%	Q
2024-10-31	9.3x	+102.6%	Q-Est
2024-12-31	13.4x	+43.8%	Q
2025-03-31	14.5x	+7.9%	Q
2025-06-30	10.3x	-28.6%	Q

Revenue

VST generated $4.3B in revenue. Revenue has grown by 41% over the period.

2021-01-31	$3.02B	N/A	Q-Est
2021-04-30	$3.02B	+0.0%	Q-Est
2021-07-31	$3.02B	+0.0%	Q-Est
2021-10-31	$3.02B	+0.0%	Q-Est
2022-01-31	$3.43B	+13.7%	Q-Est
2022-04-30	$3.43B	+0.0%	Q-Est
2022-07-31	$3.43B	+0.0%	Q-Est
2022-10-31	$3.43B	+0.0%	Q-Est
2023-01-31	$3.69B	+7.7%	Q-Est
2023-04-30	$3.69B	+0.0%	Q-Est
2023-07-31	$3.69B	+0.0%	Q-Est
2023-10-31	$3.69B	+0.0%	Q-Est
2024-01-31	$4.31B	+16.5%	Q-Est
2024-04-30	$4.31B	+0.0%	Q-Est
2024-07-31	$4.31B	+0.0%	Q-Est
2024-09-30	$6.29B	+46.0%	Q
2024-10-31	$4.31B	-31.5%	Q-Est
2024-12-31	$4.04B	-6.2%	Q
2025-03-31	$3.93B	-2.6%	Q
2025-06-30	$4.25B	+8.1%	Q

Net Income

VST reported $0.3B in net income.

2021-01-31	$-0.32B	N/A	Q-Est
2021-04-30	$-0.32B	+0.0%	Q-Est
2021-07-31	$-0.32B	+0.0%	Q-Est
2021-10-31	$-0.32B	+0.0%	Q-Est
2022-01-31	$-0.34B	-8.1%	Q-Est
2022-04-30	$-0.34B	+0.0%	Q-Est
2022-07-31	$-0.34B	+0.0%	Q-Est
2022-10-31	$-0.34B	+0.0%	Q-Est
2023-01-31	$0.34B	+197.5%	Q-Est
2023-04-30	$0.34B	+0.0%	Q-Est
2023-07-31	$0.34B	+0.0%	Q-Est
2023-10-31	$0.34B	+0.0%	Q-Est
2024-01-31	$0.62B	+83.7%	Q-Est
2024-04-30	$0.62B	+0.0%	Q-Est
2024-07-31	$0.62B	+0.0%	Q-Est
2024-09-30	$1.84B	+198.3%	Q
2024-10-31	$0.62B	-66.5%	Q-Est
2024-12-31	$0.39B	-36.3%	Q
2025-03-31	$-0.32B	-180.2%	Q
2025-06-30	$0.28B	+188.9%	Q

Revenue vs Net Income

VST generated $4.3B in revenue with net income of $0.3B, representing a 6.6% net profit margin.

2021-01-31	$3.02B	$-0.32B	Q-Est
2021-04-30	$3.02B	$-0.32B	Q-Est
2021-07-31	$3.02B	$-0.32B	Q-Est
2021-10-31	$3.02B	$-0.32B	Q-Est
2022-01-31	$3.43B	$-0.34B	Q-Est
2022-04-30	$3.43B	$-0.34B	Q-Est
2022-07-31	$3.43B	$-0.34B	Q-Est
2022-10-31	$3.43B	$-0.34B	Q-Est
2023-01-31	$3.69B	$0.34B	Q-Est
2023-04-30	$3.69B	$0.34B	Q-Est
2023-07-31	$3.69B	$0.34B	Q-Est
2023-10-31	$3.69B	$0.34B	Q-Est
2024-01-31	$4.31B	$0.62B	Q-Est
2024-04-30	$4.31B	$0.62B	Q-Est
2024-07-31	$4.31B	$0.62B	Q-Est
2024-09-30	$6.29B	$1.84B	Q
2024-10-31	$4.31B	$0.62B	Q-Est
2024-12-31	$4.04B	$0.39B	Q
2025-03-31	$3.93B	$-0.32B	Q
2025-06-30	$4.25B	$0.28B	Q

Gross Profit

VST achieved $3.3B in gross profit, showing revenue after direct production costs.

2021-01-31	$2.06B	N/A	Q-Est
2021-04-30	$2.15B	+4.6%	Q-Est
2021-07-31	$2.00B	-7.0%	Q-Est
2021-10-31	$2.03B	+1.4%	Q-Est
2022-01-31	$2.41B	+18.6%	Q-Est
2022-04-30	$2.45B	+1.7%	Q-Est
2022-07-31	$2.49B	+1.5%	Q-Est
2022-10-31	$2.40B	-3.4%	Q-Est
2023-01-31	$2.97B	+23.8%	Q-Est
2023-04-30	$2.91B	-2.0%	Q-Est
2023-07-31	$2.86B	-2.0%	Q-Est
2023-10-31	$2.82B	-1.4%	Q-Est
2024-01-31	$3.26B	+15.6%	Q-Est
2024-04-30	$3.23B	-0.8%	Q-Est
2024-07-31	$3.23B	0.0%	Q-Est
2024-09-30	$5.09B	+57.5%	Q-Est
2024-10-31	$3.35B	-34.1%	Q-Est
2024-12-31	$3.10B	-7.6%	Q-Est
2025-03-31	$3.06B	-1.1%	Q-Est
2025-06-30	$3.26B	+6.5%	Q-Est

Operating Income

VST generated $1.5B in operating income, representing profit from core business operations.

2021-01-31	$1.06B	N/A	Q-Est
2021-04-30	$1.06B	+0.0%	Q-Est
2021-07-31	$1.06B	+0.0%	Q-Est
2021-10-31	$1.06B	+0.0%	Q-Est
2022-01-31	$1.20B	+13.7%	Q-Est
2022-04-30	$1.20B	+0.0%	Q-Est
2022-07-31	$1.20B	+0.0%	Q-Est
2022-10-31	$1.20B	+0.0%	Q-Est
2023-01-31	$1.29B	+7.7%	Q-Est
2023-04-30	$1.29B	+0.0%	Q-Est
2023-07-31	$1.29B	+0.0%	Q-Est
2023-10-31	$1.29B	+0.0%	Q-Est
2024-01-31	$1.51B	+16.5%	Q-Est
2024-04-30	$1.51B	+0.0%	Q-Est
2024-07-31	$1.51B	+0.0%	Q-Est
2024-09-30	$2.20B	+46.0%	Q-Est
2024-10-31	$1.51B	-31.5%	Q-Est
2024-12-31	$1.41B	-6.2%	Q-Est
2025-03-31	$1.38B	-2.6%	Q-Est
2025-06-30	$1.49B	+8.1%	Q-Est

EBITDA

VST generated $1.7B in EBITDA, measuring operational profitability before interest, taxes, depreciation, and amortization.

2021-01-31	$1.22B	N/A	Q-Est
2021-04-30	$1.22B	+0.0%	Q-Est
2021-07-31	$1.22B	+0.0%	Q-Est
2021-10-31	$1.22B	+0.0%	Q-Est
2022-01-31	$1.38B	+13.7%	Q-Est
2022-04-30	$1.38B	+0.0%	Q-Est
2022-07-31	$1.38B	+0.0%	Q-Est
2022-10-31	$1.38B	+0.0%	Q-Est
2023-01-31	$1.49B	+7.7%	Q-Est
2023-04-30	$1.49B	+0.0%	Q-Est
2023-07-31	$1.49B	+0.0%	Q-Est
2023-10-31	$1.49B	+0.0%	Q-Est
2024-01-31	$1.73B	+16.5%	Q-Est
2024-04-30	$1.73B	+0.0%	Q-Est
2024-07-31	$1.73B	+0.0%	Q-Est
2024-09-30	$2.53B	+46.0%	Q-Est
2024-10-31	$1.73B	-31.5%	Q-Est
2024-12-31	$1.62B	-6.2%	Q-Est
2025-03-31	$1.58B	-2.6%	Q-Est
2025-06-30	$1.71B	+8.1%	Q-Est

Operating Cash Flow

VST generated $0.3B in operating cash flow, demonstrating the company’s ability to convert earnings into cash.

2021-01-31	$-0.37B	N/A	Q-Est
2021-04-30	$-0.37B	+0.0%	Q-Est
2021-07-31	$-0.37B	+0.0%	Q-Est
2021-10-31	$-0.37B	+0.0%	Q-Est
2022-01-31	$-0.40B	-8.1%	Q-Est
2022-04-30	$-0.40B	+0.0%	Q-Est
2022-07-31	$-0.40B	+0.0%	Q-Est
2022-10-31	$-0.40B	+0.0%	Q-Est
2023-01-31	$0.39B	+197.5%	Q-Est
2023-04-30	$0.39B	+0.0%	Q-Est
2023-07-31	$0.39B	+0.0%	Q-Est
2023-10-31	$0.39B	+0.0%	Q-Est
2024-01-31	$0.71B	+83.7%	Q-Est
2024-04-30	$0.71B	+0.0%	Q-Est
2024-07-31	$0.71B	+0.0%	Q-Est
2024-09-30	$2.12B	+198.3%	Q-Est
2024-10-31	$0.71B	-66.5%	Q-Est
2024-12-31	$0.45B	-36.3%	Q-Est
2025-03-31	$-0.36B	-180.2%	Q-Est
2025-06-30	$0.32B	+188.9%	Q-Est

Free Cash Flow

VST generated $0.2B in free cash flow.

2021-01-31	$-0.47B	N/A	Q-Est
2021-04-30	$-0.47B	+0.0%	Q-Est
2021-07-31	$-0.47B	+0.0%	Q-Est
2021-10-31	$-0.47B	+0.0%	Q-Est
2022-01-31	$-0.52B	-9.3%	Q-Est
2022-04-30	$-0.52B	+0.0%	Q-Est
2022-07-31	$-0.52B	+0.0%	Q-Est
2022-10-31	$-0.52B	+0.0%	Q-Est
2023-01-31	$0.26B	+149.8%	Q-Est
2023-04-30	$0.26B	+0.0%	Q-Est
2023-07-31	$0.26B	+0.0%	Q-Est
2023-10-31	$0.26B	+0.0%	Q-Est
2024-01-31	$0.56B	+117.5%	Q-Est
2024-04-30	$0.56B	+0.0%	Q-Est
2024-07-31	$0.56B	+0.0%	Q-Est
2024-09-30	$1.90B	+239.4%	Q-Est
2024-10-31	$0.56B	-70.5%	Q-Est
2024-12-31	$0.31B	-44.4%	Q-Est
2025-03-31	$-0.50B	-260.9%	Q-Est
2025-06-30	$0.17B	+134.7%	Q-Est

Free Cash Flow / Share

VST generates $0.51 in free cash flow per share.

2021-01-31	$-1.39	N/A	Q-Est
2021-04-30	$-1.39	+0.0%	Q-Est
2021-07-31	$-1.39	+0.0%	Q-Est
2021-10-31	$-1.39	+0.0%	Q-Est
2022-01-31	$-1.52	-9.3%	Q-Est
2022-04-30	$-1.52	+0.0%	Q-Est
2022-07-31	$-1.52	+0.0%	Q-Est
2022-10-31	$-1.52	+0.0%	Q-Est
2023-01-31	$0.76	+149.8%	Q-Est
2023-04-30	$0.76	+0.0%	Q-Est
2023-07-31	$0.76	+0.0%	Q-Est
2023-10-31	$0.76	+0.0%	Q-Est
2024-01-31	$1.65	+117.5%	Q-Est
2024-04-30	$1.65	+0.0%	Q-Est
2024-07-31	$1.65	+0.0%	Q-Est
2024-09-30	$5.60	+239.4%	Q-Est
2024-10-31	$1.65	-70.5%	Q-Est
2024-12-31	$0.92	-44.4%	Q-Est
2025-03-31	$-1.48	-260.9%	Q-Est
2025-06-30	$0.51	+134.7%	Q-Est

Earnings Per Share (EPS)

VST reported $0.83 in earnings per share.

2021-01-31	$-0.94	N/A	Q-Est
2021-04-30	$-0.94	+0.0%	Q-Est
2021-07-31	$-0.94	+0.0%	Q-Est
2021-10-31	$-0.94	+0.0%	Q-Est
2022-01-31	$-1.02	-8.1%	Q-Est
2022-04-30	$-1.02	+0.0%	Q-Est
2022-07-31	$-1.02	+0.0%	Q-Est
2022-10-31	$-1.02	+0.0%	Q-Est
2023-01-31	$0.99	+197.5%	Q-Est
2023-04-30	$0.99	+0.0%	Q-Est
2023-07-31	$0.99	+0.0%	Q-Est
2023-10-31	$0.99	+0.0%	Q-Est
2024-01-31	$1.82	+83.7%	Q-Est
2024-04-30	$1.82	+0.0%	Q-Est
2024-07-31	$1.82	+0.0%	Q-Est
2024-09-30	$5.43	+198.3%	Q
2024-10-31	$1.82	-66.5%	Q-Est
2024-12-31	$1.16	-36.3%	Q
2025-03-31	$-0.93	-180.2%	Q
2025-06-30	$0.83	+188.9%	Q

Return on Equity (ROE)

VST delivered a 5.5% return on equity, indicating how effectively the company generates returns for shareholders.

2021-01-31	-8.8%	N/A	Q-Est
2021-04-30	-8.8%	+0.0%	Q-Est
2021-07-31	-8.8%	+0.0%	Q-Est
2021-10-31	-8.8%	+0.0%	Q-Est
2022-01-31	-8.4%	+4.9%	Q-Est
2022-04-30	-8.4%	+0.0%	Q-Est
2022-07-31	-8.4%	+0.0%	Q-Est
2022-10-31	-8.4%	+0.0%	Q-Est
2023-01-31	7.6%	+190.6%	Q-Est
2023-04-30	7.6%	+0.0%	Q-Est
2023-07-31	7.6%	+0.0%	Q-Est
2023-10-31	7.6%	+0.0%	Q-Est
2024-01-31	11.9%	+57.7%	Q-Est
2024-04-30	11.9%	+0.0%	Q-Est
2024-07-31	11.9%	+0.0%	Q-Est
2024-09-30	24.4%	+104.3%	Q-Est
2024-10-31	11.9%	-51.0%	Q-Est
2024-12-31	8.1%	-32.1%	Q-Est
2025-03-31	-6.7%	-182.2%	Q-Est
2025-06-30	5.5%	+182.3%	Q-Est

Return on Assets (ROA)

VST achieved a 3.3% return on assets, measuring how efficiently the company uses its assets to generate profit.

2021-01-31	-5.3%	N/A	Q-Est
2021-04-30	-5.3%	+0.0%	Q-Est
2021-07-31	-5.3%	+0.0%	Q-Est
2021-10-31	-5.3%	+0.0%	Q-Est
2022-01-31	-5.0%	+4.7%	Q-Est
2022-04-30	-5.0%	+0.0%	Q-Est
2022-07-31	-5.0%	+0.0%	Q-Est
2022-10-31	-5.0%	+0.0%	Q-Est
2023-01-31	4.5%	+190.4%	Q-Est
2023-04-30	4.5%	+0.0%	Q-Est
2023-07-31	4.5%	+0.0%	Q-Est
2023-10-31	4.5%	+0.0%	Q-Est
2024-01-31	7.2%	+57.7%	Q-Est
2024-04-30	7.2%	+0.0%	Q-Est
2024-07-31	7.2%	+0.0%	Q-Est
2024-09-30	14.6%	+104.3%	Q-Est
2024-10-31	7.2%	-51.1%	Q-Est
2024-12-31	4.9%	-32.0%	Q-Est
2025-03-31	-4.0%	-182.1%	Q-Est
2025-06-30	3.3%	+182.3%	Q-Est

Net Profit Margin

VST maintains a 6.6% net profit margin, showing the percentage of revenue retained as profit after all expenses.

2021-01-31	-10.5%	N/A	Q-Est
2021-04-30	-10.5%	+0.0%	Q-Est
2021-07-31	-10.5%	+0.0%	Q-Est
2021-10-31	-10.5%	+0.0%	Q-Est
2022-01-31	-10.0%	+4.9%	Q-Est
2022-04-30	-10.0%	+0.0%	Q-Est
2022-07-31	-10.0%	+0.0%	Q-Est
2022-10-31	-10.0%	+0.0%	Q-Est
2023-01-31	9.1%	+190.6%	Q-Est
2023-04-30	9.1%	+0.0%	Q-Est
2023-07-31	9.1%	+0.0%	Q-Est
2023-10-31	9.1%	+0.0%	Q-Est
2024-01-31	14.3%	+57.6%	Q-Est
2024-04-30	14.3%	+0.0%	Q-Est
2024-07-31	14.3%	+0.0%	Q-Est
2024-09-30	29.3%	+104.3%	Q
2024-10-31	14.3%	-51.1%	Q-Est
2024-12-31	9.7%	-32.0%	Q
2025-03-31	-8.0%	-182.3%	Q
2025-06-30	6.6%	+182.3%	Q

Gross Profit Margin

VST operates with a 76.7% gross profit margin, reflecting pricing power and cost efficiency in core operations.

2021-01-31	68.2%	N/A	Q-Est
2021-04-30	71.4%	+4.6%	Q-Est
2021-07-31	66.4%	-7.0%	Q-Est
2021-10-31	67.3%	+1.4%	Q-Est
2022-01-31	70.2%	+4.3%	Q-Est
2022-04-30	71.4%	+1.7%	Q-Est
2022-07-31	72.4%	+1.5%	Q-Est
2022-10-31	69.9%	-3.4%	Q-Est
2023-01-31	80.5%	+15.0%	Q-Est
2023-04-30	78.9%	-2.0%	Q-Est
2023-07-31	77.3%	-2.0%	Q-Est
2023-10-31	76.3%	-1.4%	Q-Est
2024-01-31	75.7%	-0.8%	Q-Est
2024-04-30	75.0%	-0.8%	Q-Est
2024-07-31	75.0%	0.0%	Q-Est
2024-09-30	80.9%	+7.9%	Q
2024-10-31	77.9%	-3.8%	Q-Est
2024-12-31	76.7%	-1.5%	Q
2025-03-31	77.9%	+1.5%	Q
2025-06-30	76.7%	-1.5%	Q

Cash & Debt

VST holds $0.6B in cash against $0.2B in debt, resulting in a net cash position of $0.4B.

2021-01-31	$0.45B	$0.15B	$0.30B	Q-Est
2021-04-30	$0.45B	$0.15B	$0.30B	Q-Est
2021-07-31	$0.45B	$0.15B	$0.30B	Q-Est
2021-10-31	$0.45B	$0.15B	$0.30B	Q-Est
2022-01-31	$0.51B	$0.17B	$0.34B	Q-Est
2022-04-30	$0.51B	$0.17B	$0.34B	Q-Est
2022-07-31	$0.51B	$0.17B	$0.34B	Q-Est
2022-10-31	$0.51B	$0.17B	$0.34B	Q-Est
2023-01-31	$0.55B	$0.18B	$0.37B	Q-Est
2023-04-30	$0.55B	$0.18B	$0.37B	Q-Est
2023-07-31	$0.55B	$0.18B	$0.37B	Q-Est
2023-10-31	$0.55B	$0.18B	$0.37B	Q-Est
2024-01-31	$0.65B	$0.22B	$0.43B	Q-Est
2024-04-30	$0.65B	$0.22B	$0.43B	Q-Est
2024-07-31	$0.65B	$0.22B	$0.43B	Q-Est
2024-09-30	$0.94B	$0.31B	$0.63B	Q-Est
2024-10-31	$0.65B	$0.22B	$0.43B	Q-Est
2024-12-31	$0.61B	$0.20B	$0.40B	Q-Est
2025-03-31	$0.59B	$0.20B	$0.39B	Q-Est
2025-06-30	$0.64B	$0.21B	$0.43B	Q-Est

Shares Outstanding

VST has 0.3B shares outstanding.

2021-01-31	0.34B	N/A	Q-Est
2021-04-30	0.34B	+0.0%	Q-Est
2021-07-31	0.34B	+0.0%	Q-Est
2021-10-31	0.34B	+0.0%	Q-Est
2022-01-31	0.34B	+0.0%	Q-Est
2022-04-30	0.34B	+0.0%	Q-Est
2022-07-31	0.34B	+0.0%	Q-Est
2022-10-31	0.34B	+0.0%	Q-Est
2023-01-31	0.34B	+0.0%	Q-Est
2023-04-30	0.34B	+0.0%	Q-Est
2023-07-31	0.34B	+0.0%	Q-Est
2023-10-31	0.34B	+0.0%	Q-Est
2024-01-31	0.34B	+0.0%	Q-Est
2024-04-30	0.34B	+0.0%	Q-Est
2024-07-31	0.34B	+0.0%	Q-Est
2024-09-30	0.34B	+0.0%	Q-Est
2024-10-31	0.34B	+0.0%	Q-Est
2024-12-31	0.34B	+0.0%	Q-Est
2025-03-31	0.34B	+0.0%	Q-Est
2025-06-30	0.34B	+0.0%	Q-Est

Stock-Based Comp

VST reported $0.1B in stock-based compensation. Over the period, stock-based compensation has increased by 41%.

2021-01-31	$0.08B	N/A	Q-Est
2021-04-30	$0.08B	+0.0%	Q-Est
2021-07-31	$0.08B	+0.0%	Q-Est
2021-10-31	$0.08B	+0.0%	Q-Est
2022-01-31	$0.09B	+13.7%	Q-Est
2022-04-30	$0.09B	+0.0%	Q-Est
2022-07-31	$0.09B	+0.0%	Q-Est
2022-10-31	$0.09B	+0.0%	Q-Est
2023-01-31	$0.09B	+7.7%	Q-Est
2023-04-30	$0.09B	+0.0%	Q-Est
2023-07-31	$0.09B	+0.0%	Q-Est
2023-10-31	$0.09B	+0.0%	Q-Est
2024-01-31	$0.11B	+16.5%	Q-Est
2024-04-30	$0.11B	+0.0%	Q-Est
2024-07-31	$0.11B	+0.0%	Q-Est
2024-09-30	$0.16B	+46.0%	Q-Est
2024-10-31	$0.11B	-31.5%	Q-Est
2024-12-31	$0.10B	-6.2%	Q-Est
2025-03-31	$0.10B	-2.6%	Q-Est
2025-06-30	$0.11B	+8.1%	Q-Est

FCF vs Stock Based Comp

VST generated $0.2B in free cash flow while spending $0.1B on stock-based compensation, representing 61% of FCF.

2021-01-31	$-0.47B	$0.08B	Q-Est
2021-04-30	$-0.47B	$0.08B	Q-Est
2021-07-31	$-0.47B	$0.08B	Q-Est
2021-10-31	$-0.47B	$0.08B	Q-Est
2022-01-31	$-0.52B	$0.09B	Q-Est
2022-04-30	$-0.52B	$0.09B	Q-Est
2022-07-31	$-0.52B	$0.09B	Q-Est
2022-10-31	$-0.52B	$0.09B	Q-Est
2023-01-31	$0.26B	$0.09B	Q-Est
2023-04-30	$0.26B	$0.09B	Q-Est
2023-07-31	$0.26B	$0.09B	Q-Est
2023-10-31	$0.26B	$0.09B	Q-Est
2024-01-31	$0.56B	$0.11B	Q-Est
2024-04-30	$0.56B	$0.11B	Q-Est
2024-07-31	$0.56B	$0.11B	Q-Est
2024-09-30	$1.90B	$0.16B	Q-Est
2024-10-31	$0.56B	$0.11B	Q-Est
2024-12-31	$0.31B	$0.10B	Q-Est
2025-03-31	$-0.50B	$0.10B	Q-Est
2025-06-30	$0.17B	$0.11B	Q-Est

FCF vs FCF / Share

VST reported $0.2B in free cash flow, translating to $0.51 per share.

2021-01-31	$-0.47B	$-1.39	Q-Est
2021-04-30	$-0.47B	$-1.39	Q-Est
2021-07-31	$-0.47B	$-1.39	Q-Est
2021-10-31	$-0.47B	$-1.39	Q-Est
2022-01-31	$-0.52B	$-1.52	Q-Est
2022-04-30	$-0.52B	$-1.52	Q-Est
2022-07-31	$-0.52B	$-1.52	Q-Est
2022-10-31	$-0.52B	$-1.52	Q-Est
2023-01-31	$0.26B	$0.76	Q-Est
2023-04-30	$0.26B	$0.76	Q-Est
2023-07-31	$0.26B	$0.76	Q-Est
2023-10-31	$0.26B	$0.76	Q-Est
2024-01-31	$0.56B	$1.65	Q-Est
2024-04-30	$0.56B	$1.65	Q-Est
2024-07-31	$0.56B	$1.65	Q-Est
2024-09-30	$1.90B	$5.60	Q-Est
2024-10-31	$0.56B	$1.65	Q-Est
2024-12-31	$0.31B	$0.92	Q-Est
2025-03-31	$-0.50B	$-1.48	Q-Est
2025-06-30	$0.17B	$0.51	Q-Est

Revenue: Actual + Estimates

This chart tracks VST revenue: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

2024-01-31	$4.31B	Actual	Q-Est
2024-01-31	$4.22B	Estimate	Q-Est
2024-04-30	$4.31B	Actual	Q-Est
2024-04-30	$4.22B	Estimate	Q-Est
2024-07-31	$4.31B	Actual	Q-Est
2024-07-31	$4.22B	Estimate	Q-Est
2024-09-30	$6.29B	Actual	Q
2024-09-30	$6.16B	Estimate	Q
2024-10-31	$4.31B	Actual	Q-Est
2024-10-31	$4.22B	Estimate	Q-Est
2024-12-31	$4.04B	Actual	Q
2024-12-31	$3.96B	Estimate	Q
2025-03-31	$3.93B	Actual	Q
2025-03-31	$3.85B	Estimate	Q
2025-06-30	$4.25B	Actual	Q
2025-06-30	$4.17B	Estimate	Q
2025-09-30	$4.34B	Projection	F
2025-12-30	$4.42B	Projection	F
2026-03-30	$4.51B	Projection	F
2026-06-30	$4.60B	Projection	F

EPS: Actual + Estimates

This chart tracks VST eps: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

2024-01-31	$1.82	Actual	Q-Est
2024-01-31	$1.73	Estimate	Q-Est
2024-04-30	$1.82	Actual	Q-Est
2024-04-30	$1.73	Estimate	Q-Est
2024-07-31	$1.82	Actual	Q-Est
2024-07-31	$1.26	Estimate	Q-Est
2024-09-30	$1.82	Actual	Q-Est
2024-09-30	$1.26	Estimate	Q-Est
2024-10-31	$5.43	Actual	Q
2024-10-31	$1.26	Estimate	Q
2024-12-31	$1.82	Actual	Q-Est
2024-12-31	$1.45	Estimate	Q-Est
2025-03-31	$1.16	Actual	Q
2025-03-31	$1.45	Estimate	Q
2025-06-30	$0.83	Actual	Q
2025-06-30	$1.00	Estimate	Q
2025-09-30	$0.87	Projection	F
2025-12-30	$0.92	Projection	F
2026-03-30	$0.96	Projection	F
2026-06-30	$1.01	Projection	F

Net Income: Actual + Estimates

This chart tracks VST net income: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

2024-01-31	$0.62B	Actual	Q-Est
2024-01-31	$0.59B	Estimate	Q-Est
2024-04-30	$0.62B	Actual	Q-Est
2024-04-30	$0.59B	Estimate	Q-Est
2024-07-31	$0.62B	Actual	Q-Est
2024-07-31	$0.43B	Estimate	Q-Est
2024-09-30	$0.62B	Actual	Q-Est
2024-09-30	$0.43B	Estimate	Q-Est
2024-10-31	$1.84B	Actual	Q
2024-10-31	$0.43B	Estimate	Q
2024-12-31	$0.62B	Actual	Q-Est
2024-12-31	$0.49B	Estimate	Q-Est
2025-03-31	$0.39B	Actual	Q
2025-03-31	$0.49B	Estimate	Q
2025-06-30	$0.28B	Actual	Q
2025-06-30	$0.34B	Estimate	Q
2025-09-30	$0.30B	Projection	F
2025-12-30	$0.31B	Projection	F
2026-03-30	$0.33B	Projection	F
2026-06-30	$0.34B	Projection	F

EBITDA: Actual + Estimates

This chart tracks VST ebitda: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

2024-01-31	$1.73B	Actual	Q-Est
2024-01-31	$1.70B	Estimate	Q-Est
2024-04-30	$1.73B	Actual	Q-Est
2024-04-30	$1.70B	Estimate	Q-Est
2024-07-31	$1.73B	Actual	Q-Est
2024-07-31	$1.70B	Estimate	Q-Est
2024-09-30	$1.73B	Actual	Q
2024-09-30	$2.48B	Estimate	Q
2024-10-31	$2.53B	Actual	Q-Est
2024-10-31	$1.70B	Estimate	Q-Est
2024-12-31	$1.73B	Actual	Q
2024-12-31	$1.59B	Estimate	Q
2025-03-31	$1.62B	Actual	Q
2025-03-31	$1.55B	Estimate	Q
2025-06-30	$1.71B	Actual	Q
2025-06-30	$1.68B	Estimate	Q
2025-09-30	$1.75B	Projection	F
2025-12-30	$1.78B	Projection	F
2026-03-30	$1.82B	Projection	F
2026-06-30	$1.85B	Projection	F

Disclaimer: The information on this page is for educational and entertainment purposes only and does not constitute financial advice. Do your own research and consult a qualified financial advisor before making investment decisions. Data sources include Yahoo Finance and other third-party providers and may contain errors or delays.

VST – Dividend Returns, History & Calculator

Company Info

Price Data

Dividend Data

Growth Rates

Total Returns

Fair Value

Financial Metrics

Calculate your VST Dividend Returns

Portfolio Growth Over Time

Year-by-Year Portfolio Growth (Realistic DRIP Scenario)

VST Dividend History

VST 10-yr Total Return ($10,000 invested)

Total Return with and without DRIP (VST)

VST Dividend Reinvestment Snowball

After 20 Years

After 30 Years

Milestones on the way

How we estimate these numbers

Projected Future Returns & Dividends for VST

Dividend History: Payments & Yield

Dividend Growth

Dividend Payments & Yield

VST Dividend History

Dividend Payout Ratio

Dividend to Free Cash Flow Ratio

Share Price

Price to Earnings

Price to Sales

Revenue

Net Income

Revenue vs Net Income

Gross Profit

Operating Income

EBITDA

Operating Cash Flow

Free Cash Flow

Free Cash Flow / Share

Earnings Per Share (EPS)

Return on Equity (ROE)

Return on Assets (ROA)

Net Profit Margin

Gross Profit Margin

Cash & Debt

Shares Outstanding

Stock-Based Comp

FCF vs Stock Based Comp

FCF vs FCF / Share

Revenue: Actual + Estimates

EPS: Actual + Estimates

Net Income: Actual + Estimates

EBITDA: Actual + Estimates

Download now

Get your dividend champions spreadsheet.