NI – Dividend Returns, History & Calculator

Dividend Challenger 9 Years

NiSource Inc., an energy holding company, operates as a regulated natural gas and electric utility company in the United States. It operates in two segments, Columbia Operations and NIPSCO Operations. The company provides natural gas to residential, commercial

...

Company Info

Symbol NI

Company NiSource Inc

Sector Utilities

Industry Utilities - Regulated Gas

Website Visit

Market Cap $22,993.5M

Price Data

Price $48.05

Price Change -0.42

Price Change % -0.87%

Next Earnings Report May 6, 2026

Low (52W) $37.22

High (52W) $48.76

Dividend Data

Div Yield 2.50%

5Y Avg Yield 2.98%

Current Div $0.300

Payouts/Year 4

Annualized $1.200

Previous Div $0.280

Ex-date Apr 30, 2026

Dividend Pay Date May 20, 2026

Growth Rates

Chowder Number 8.5

DGR 1Y 6.0%

DGR 3Y 6.1%

DGR 5Y 6.0%

DGR 10Y 7.2%

Total Returns

TTR 1Y - With Specials 31.3%

TTR 3Y - With Specials 24.2%

TTR 1Y - No Specials 31.3%

TTR 3Y - No Specials 24.2%

Fair Value

Fair Value (P/E 10) $28.87

FV (P/E 10) % 66.0%

Fair Value (Peter Lynch) $48.75

FV (Peter Lynch) % -1.0%

Fair Value (Blended) $30.89

FV (Blended) % 56.0%

Financial Metrics

Revenue 1Y 19.8%

NPM 14.1%

CF/Share $4.94

ROE 9.1%

Current R 0.7x

Debt/Capital 62.0%

ROTC 4.0%

P/E 24.6x

P/BV 2.4x

PEG 2.97

📊 Financial data last updated: April 13, 2026 1:07 pm

Calculate your NI Dividend Returns

Quickly and easily calculate NI dividend yield using our NI calculator. Adjust the fields below to see how your NI investments snowball over time.

Initial Investment: The lump sum you’re investing on day 1. Share Price: The current market price of one share. Dividend Amount (per payout): Enter the dividend paid per share each payout (e.g., quarterly for many ETFs). Annual yield is computed from this and the selected frequency. Dividend Frequency: How often you receive dividends (e.g. quarterly). Dividend Growth Rate: The yearly increase in dividend payouts (as a percentage). Share Price Growth: Expected annual increase in share price over time. Extra Investment: The amount you invest regularly (e.g. each month). Extra Invest Frequency: How often your extra investment is made (e.g. monthly). Length of Investment: How long you plan to keep investing and compounding.

Show Idealized Scenario (Assumes all future extra investments and dividends are made on Day 1 and reinvested instantly — this creates a best-case scenario for compounding growth.)

Portfolio Growth Over Time

Data last updated: April 14, 2026 2:55 pm

Year-by-Year Portfolio Growth (Realistic DRIP Scenario)

Year	Start Balance	Start Shares	Share Price	Dividend / Share	Dividend Yield	Yield on Cost	Annual Dividend	Total Dividends	End Shares	End Balance
1	$10,000	212	$47.06	$0.30	2.55%	2.55%	$277	$277	244	$11,477
2	$12,301	244	$50.44	$0.32	2.54%	2.72%	$335	$611	274	$13,836
3	$14,829	274	$54.06	$0.34	2.53%	2.91%	$398	$1,010	304	$16,428
4	$17,607	304	$57.94	$0.37	2.52%	3.11%	$468	$1,478	333	$19,275
5	$20,659	333	$62.10	$0.39	2.52%	3.32%	$544	$2,021	361	$22,403
6	$24,012	361	$66.56	$0.42	2.51%	3.55%	$627	$2,648	388	$25,838
7	$27,694	388	$71.34	$0.45	2.50%	3.79%	$718	$3,366	415	$29,612
8	$31,738	415	$76.47	$0.48	2.49%	4.05%	$817	$4,183	441	$33,755
9	$36,179	441	$81.96	$0.51	2.48%	4.32%	$926	$5,108	467	$38,304
10	$41,055	467	$87.84	$0.54	2.48%	4.62%	$1,044	$6,153	493	$43,299

NI Dividend History

Ex-Date	Payment Date	Amount	TTM Yield	Forward Yield	Price on Ex-Date
02/03/2026	02/03/2026	$0.300	2.59%	2.73%	$43.96
10/31/2025	10/31/2025	$0.280	2.66%	2.66%	$42.11
07/31/2025	07/31/2025	$0.280	2.60%	2.64%	$42.45
04/30/2025	04/30/2025	$0.280	2.79%	2.86%	$39.11
02/03/2025	02/03/2025	$0.280	2.86%	2.98%	$37.58
10/31/2024	10/31/2024	$0.265	3.01%	3.01%	$35.16
07/31/2024	07/31/2024	$0.265	3.34%	3.39%	$31.25
04/29/2024	04/29/2024	$0.265	3.69%	3.80%	$27.90
02/02/2024	02/02/2024	$0.265	3.96%	4.14%	$25.60
10/30/2023	10/30/2023	$0.250	3.98%	3.98%	$25.12
07/28/2023	07/28/2023	$0.250	3.55%	3.60%	$27.75
04/27/2023	04/27/2023	$0.250	3.40%	3.50%	$28.55
02/06/2023	02/06/2023	$0.250	3.50%	3.67%	$27.27
10/28/2022	10/28/2022	$0.235	3.63%	3.63%	$25.89
07/28/2022	07/28/2022	$0.235	3.09%	3.14%	$29.93
04/28/2022	04/28/2022	$0.235	3.03%	3.13%	$30.06
02/07/2022	02/07/2022	$0.235	3.11%	3.27%	$28.79
10/28/2021	10/28/2021	$0.220	3.57%	3.57%	$24.68
07/29/2021	07/29/2021	$0.220	3.45%	3.49%	$25.20
04/29/2021	04/29/2021	$0.220	3.34%	3.42%	$25.76

Page 1 of 1

NI 10-yr Total Return ($10,000 invested)

This analysis of NI demonstrates the power of dividend reinvestment over a 10-year period with a $10,000 initial investment. The dividend reinvestment strategy delivered a 10.6% CAGR, representing strong long-term performance. Recent 5-year performance has been particularly strong at 18.7% annually, outpacing the 10-year average. The DRIP strategy provided 20% more total return compared to collecting dividends as cash, highlighting the compounding effect of reinvestment.

With DRIP No DRIP

Date	With DRIP	No DRIP	DRIP Advantage	Dividend
2016-04-27	$10,069	$10,069	$0	$0.155
2016-07-27	$11,472	$11,463	$10	$0.165
2016-10-27	$10,204	$10,211	$-7	$0.165
2017-02-08	$10,147	$10,156	$-8	$0.175
2017-04-26	$11,101	$11,083	$18	$0.175
2017-07-27	$12,196	$12,139	$57	$0.175
2017-10-30	$12,258	$12,199	$59	$0.175
2018-02-08	$10,603	$10,622	$-20	$0.195
2018-04-27	$11,637	$11,598	$38	$0.195
2018-07-30	$12,304	$12,223	$81	$0.195
2018-10-30	$12,474	$12,381	$93	$0.195
2019-02-08	$12,907	$12,781	$126	$0.200
2019-04-29	$13,432	$13,261	$170	$0.200
2019-07-30	$14,567	$14,293	$274	$0.200
2019-10-30	$13,646	$13,462	$184	$0.200
2020-02-10	$14,916	$14,600	$316	$0.210
2020-04-29	$13,057	$12,946	$112	$0.210
2020-07-30	$12,438	$12,399	$39	$0.210
2020-10-29	$11,768	$11,812	$-44	$0.210
2021-02-08	$11,552	$11,625	$-73	$0.220
2021-04-29	$13,447	$13,253	$194	$0.220
2021-07-29	$13,269	$13,101	$168	$0.220
2021-10-28	$13,111	$12,968	$143	$0.220
2022-02-07	$15,419	$14,900	$520	$0.235
2022-04-28	$16,226	$15,569	$656	$0.235
2022-07-28	$16,282	$15,616	$666	$0.235
2022-10-28	$14,212	$13,924	$288	$0.235
2023-02-06	$15,107	$14,649	$458	$0.250
2023-04-27	$15,955	$15,329	$626	$0.250
2023-07-28	$15,647	$15,084	$563	$0.250
2023-10-30	$14,305	$14,026	$279	$0.250
2024-02-02	$14,730	$14,357	$372	$0.265
2024-04-29	$16,205	$15,498	$707	$0.265
2024-07-31	$18,305	$17,105	$1,200	$0.265
2024-10-31	$20,751	$18,962	$1,789	$0.265
2025-02-03	$22,344	$20,162	$2,182	$0.280
2025-04-30	$23,420	$20,967	$2,453	$0.280
2025-07-31	$25,588	$22,577	$3,011	$0.280
2025-10-31	$25,552	$22,550	$3,002	$0.280
2026-02-03	$26,856	$23,506	$3,350	$0.300

Total Return with and without DRIP (NI)

Over the selected period, investing $10,000 in NI would grow to $38,741 with DRIP (287.4%), and $32,101 without DRIP (221.0%).

NI Dividend Reinvestment Snowball

Investing $10,000 + $100/mo in NI with historic price growth (7.16%) and dividend growth (6.83%) produces dramatically different outcomes depending on whether you reinvest dividends.

After 20 Years

Your Investment: $34,000

With DRIP

Portfolio: $134,271

Annual Dividend: $3,213

Yield on Cost: 9.45%

Total Dividends: $25,519

No DRIP

Portfolio: $111,694

Total Dividends: $19,833

After 30 Years

Your Investment: $46,000

With DRIP

Portfolio: $356,111

Annual Dividend: $8,260

Yield on Cost: 17.96%

Total Dividends: $77,372

No DRIP

Portfolio: $252,512

Total Dividends: $51,731

Milestones on the way

By year 13, the compounding really starts to show. Your total dividends collected reach $9,925 against a total investment of $25,600. At this point, your portfolio is throwing off $1,567 per year in dividends alone.

By year 17, the annual dividend climbs to around your initial contribution. For a starting investment of $10,000, the yearly dividend now sits at approximately $2,383, a powerful “income on autopilot” milestone.

After two decades, cumulative dividends total $25,519 versus $34,000 invested, nearly a 75% recovery of capital purely from income. Yield on cost reaches 9.45%.

At year 25, the income engine takes over. The portfolio’s annual dividend of $5,192 is greater than total contributions to date ($40,000), and cumulative dividends exceed $45,455.

By year 30, the DRIP snowball is in full force. Yearly income reaches $8,260, cumulative dividends total $77,372, and the DRIP portfolio value stands at $356,111, compared with $252,512 if dividends weren’t reinvested.

How we estimate these numbers

We use the latest calculator inputs for NI, price $47.11, dividend per period $0.30 (4x/year), along with historic growth assumptions: price growth 7.16% and dividend growth 6.83% annually.

We simulate month by month for 30 years. Every month, a $100 contribution is added and converted to shares at that month’s price. Dividends are paid roughly evenly across the year based on the dividend frequency; in the DRIP path, each payout immediately buys additional shares at the then-current price. In the No-DRIP path, dividends accrue as cash. Prices grow using a monthly rate derived from the annual price growth. Dividends per share increase once per year at the annual dividend growth rate.

This model isn’t investment advice; it’s a simple, transparent framework that illustrates how reinvesting dividends can accelerate both income and total return over time.

Projected Future Returns & Dividends for NI

Based on past 10-year performance, here are NI growth metrics:

Share price CAGR of +11.91%

Dividend CAGR of +7.23%

Using NI CAGR metrics, we can estimate that your initial $10,000 investment, over the next 10 years, should grow as follows:

	NI (DRIP)	NI (No DRIP)
Current Price	$46.23	$46.23
Start Shares	216.31	216.31
Start Value	$10,000	$10,000
After 10 years:
Final Share Count	265.43	216.31
Dividends Payment	$2.41	$2.41
Annual Dividends	$630	$522
Yield on cost	6.30%	5.22%
Share Price	$142.45	$142.45
Total Dividends	$4,352	$3,888
Final Value	$37,810	$34,702

Estimated Future Value + Dividends – NI

Dividend History: Payments & Yield

Shows quarterly dividend payments with trailing yield and a 5-year rolling average overlay. Use the range pills to switch the visible period.

Yield Dividend

Date	Dividend	Share Price	Yield %	TTM Dividend	TTM Yield %
2016-04-27	$0.1550	$22.49	0.69%	$0.6200	2.76%
2016-07-27	$0.1650	$25.46	0.65%	$0.6300	2.47%
2016-10-27	$0.1650	$22.48	0.73%	$0.6400	2.85%
2017-02-08	$0.1750	$22.18	0.79%	$0.6600	2.98%
2017-04-26	$0.1750	$24.09	0.73%	$0.6800	2.82%
2017-07-27	$0.1750	$26.29	0.67%	$0.6900	2.62%
2017-10-30	$0.1750	$26.25	0.67%	$0.7000	2.67%
2018-02-08	$0.1950	$22.51	0.87%	$0.7200	3.20%
2018-04-27	$0.1950	$24.51	0.80%	$0.7400	3.02%
2018-07-30	$0.1950	$25.72	0.76%	$0.7600	2.95%
2018-10-30	$0.1950	$25.88	0.75%	$0.7800	3.01%
2019-02-08	$0.2000	$26.58	0.75%	$0.7850	2.95%
2019-04-29	$0.2000	$27.46	0.73%	$0.7900	2.88%
2019-07-30	$0.2000	$29.58	0.68%	$0.7950	2.69%
2019-10-30	$0.2000	$27.51	0.73%	$0.8000	2.91%
2020-02-10	$0.2100	$29.86	0.70%	$0.8100	2.71%
2020-04-29	$0.2100	$25.93	0.81%	$0.8200	3.16%
2020-07-30	$0.2100	$24.49	0.86%	$0.8300	3.39%
2020-10-29	$0.2100	$22.96	0.91%	$0.8400	3.66%
2021-02-08	$0.2200	$22.32	0.99%	$0.8500	3.81%
2021-04-29	$0.2200	$25.76	0.85%	$0.8600	3.34%
2021-07-29	$0.2200	$25.20	0.87%	$0.8700	3.45%
2021-10-28	$0.2200	$24.68	0.89%	$0.8800	3.57%
2022-02-07	$0.2350	$28.79	0.82%	$0.8950	3.11%
2022-04-28	$0.2350	$30.06	0.78%	$0.9100	3.03%
2022-07-28	$0.2350	$29.93	0.79%	$0.9250	3.09%
2022-10-28	$0.2350	$25.89	0.91%	$0.9400	3.63%
2023-02-06	$0.2500	$27.27	0.92%	$0.9550	3.50%
2023-04-27	$0.2500	$28.55	0.88%	$0.9700	3.40%
2023-07-28	$0.2500	$27.75	0.90%	$0.9850	3.55%
2023-10-30	$0.2500	$25.12	1.00%	$1.0000	3.98%
2024-02-02	$0.2650	$25.60	1.04%	$1.0150	3.96%
2024-04-29	$0.2650	$27.90	0.95%	$1.0300	3.69%
2024-07-31	$0.2650	$31.25	0.85%	$1.0450	3.34%
2024-10-31	$0.2650	$35.16	0.75%	$1.0600	3.01%
2025-02-03	$0.2800	$37.58	0.75%	$1.0750	2.86%
2025-04-30	$0.2800	$39.11	0.72%	$1.0900	2.79%
2025-07-31	$0.2800	$42.45	0.66%	$1.1050	2.60%
2025-10-31	$0.2800	$42.11	0.66%	$1.1200	2.66%
2026-02-03	$0.3000	$43.96	0.68%	$1.1400	2.59%

Dividend Growth

Lifetime quarterly dividend amounts, with range controls for 1Y/2Y/5Y/10Y. Useful to visualize the cadence and pace of dividend increases over time.

Dividend

Date	Dividend	Share Price	Yield %	QoQ Change
2016-04-27	$0.1550	$22.49	0.69%	N/A
2016-07-27	$0.1650	$25.46	0.65%	+6.5%
2016-10-27	$0.1650	$22.48	0.73%	+0.0%
2017-02-08	$0.1750	$22.18	0.79%	+6.1%
2017-04-26	$0.1750	$24.09	0.73%	+0.0%
2017-07-27	$0.1750	$26.29	0.67%	+0.0%
2017-10-30	$0.1750	$26.25	0.67%	+0.0%
2018-02-08	$0.1950	$22.51	0.87%	+11.4%
2018-04-27	$0.1950	$24.51	0.80%	+0.0%
2018-07-30	$0.1950	$25.72	0.76%	+0.0%
2018-10-30	$0.1950	$25.88	0.75%	+0.0%
2019-02-08	$0.2000	$26.58	0.75%	+2.6%
2019-04-29	$0.2000	$27.46	0.73%	+0.0%
2019-07-30	$0.2000	$29.58	0.68%	+0.0%
2019-10-30	$0.2000	$27.51	0.73%	+0.0%
2020-02-10	$0.2100	$29.86	0.70%	+5.0%
2020-04-29	$0.2100	$25.93	0.81%	+0.0%
2020-07-30	$0.2100	$24.49	0.86%	+0.0%
2020-10-29	$0.2100	$22.96	0.91%	+0.0%
2021-02-08	$0.2200	$22.32	0.99%	+4.8%
2021-04-29	$0.2200	$25.76	0.85%	+0.0%
2021-07-29	$0.2200	$25.20	0.87%	+0.0%
2021-10-28	$0.2200	$24.68	0.89%	+0.0%
2022-02-07	$0.2350	$28.79	0.82%	+6.8%
2022-04-28	$0.2350	$30.06	0.78%	+0.0%
2022-07-28	$0.2350	$29.93	0.79%	+0.0%
2022-10-28	$0.2350	$25.89	0.91%	+0.0%
2023-02-06	$0.2500	$27.27	0.92%	+6.4%
2023-04-27	$0.2500	$28.55	0.88%	+0.0%
2023-07-28	$0.2500	$27.75	0.90%	+0.0%
2023-10-30	$0.2500	$25.12	1.00%	+0.0%
2024-02-02	$0.2650	$25.60	1.04%	+6.0%
2024-04-29	$0.2650	$27.90	0.95%	+0.0%
2024-07-31	$0.2650	$31.25	0.85%	+0.0%
2024-10-31	$0.2650	$35.16	0.75%	+0.0%
2025-02-03	$0.2800	$37.58	0.75%	+5.7%
2025-04-30	$0.2800	$39.11	0.72%	+0.0%
2025-07-31	$0.2800	$42.45	0.66%	+0.0%
2025-10-31	$0.2800	$42.11	0.66%	+0.0%
2026-02-03	$0.3000	$43.96	0.68%	+7.1%

Dividend Payments & Yield

Quarterly dividends with TTM yield and a 5âyear rolling average overlay. Helps compare current yield versus recent history across different ranges.

Dividend 5-yr Rolling AVG Yield

Date	Dividend	TTM Yield	5-yr Avg Yield	YoY Change
2016-04-27	$0.1550	2.76%	2.76%	N/A
2016-07-27	$0.1650	2.47%	2.62%	N/A
2016-10-27	$0.1650	2.85%	2.69%	N/A
2017-02-08	$0.1750	2.98%	2.76%	N/A
2017-04-26	$0.1750	2.82%	2.78%	9.7%
2017-07-27	$0.1750	2.62%	2.75%	9.5%
2017-10-30	$0.1750	2.67%	2.74%	9.4%
2018-02-08	$0.1950	3.20%	2.80%	9.1%
2018-04-27	$0.1950	3.02%	2.82%	8.8%
2018-07-30	$0.1950	2.95%	2.83%	10.1%
2018-10-30	$0.1950	3.01%	2.85%	11.4%
2019-02-08	$0.2000	2.95%	2.86%	9.0%
2019-04-29	$0.2000	2.88%	2.86%	6.8%
2019-07-30	$0.2000	2.69%	2.85%	4.6%
2019-10-30	$0.2000	2.91%	2.85%	2.6%
2020-02-10	$0.2100	2.71%	2.84%	3.2%
2020-04-29	$0.2100	3.16%	2.86%	3.8%
2020-07-30	$0.2100	3.39%	2.89%	4.4%
2020-10-29	$0.2100	3.66%	2.93%	5.0%
2021-02-08	$0.2200	3.81%	2.98%	4.9%
2021-04-29	$0.2200	3.34%	3.00%	4.9%
2021-07-29	$0.2200	3.45%	3.05%	4.8%
2021-10-28	$0.2200	3.57%	3.09%	4.8%
2022-02-07	$0.2350	3.11%	3.10%	5.3%
2022-04-28	$0.2350	3.03%	3.11%	5.8%
2022-07-28	$0.2350	3.09%	3.13%	6.3%
2022-10-28	$0.2350	3.63%	3.18%	6.8%
2023-02-06	$0.2500	3.50%	3.19%	6.7%
2023-04-27	$0.2500	3.40%	3.21%	6.6%
2023-07-28	$0.2500	3.55%	3.24%	6.5%
2023-10-30	$0.2500	3.98%	3.29%	6.4%
2024-02-02	$0.2650	3.96%	3.34%	6.3%
2024-04-29	$0.2650	3.69%	3.38%	6.2%
2024-07-31	$0.2650	3.34%	3.41%	6.1%
2024-10-31	$0.2650	3.01%	3.42%	6.0%
2025-02-03	$0.2800	2.86%	3.43%	5.9%
2025-04-30	$0.2800	2.79%	3.41%	5.8%
2025-07-31	$0.2800	2.60%	3.37%	5.7%
2025-10-31	$0.2800	2.66%	3.32%	5.7%
2026-02-03	$0.3000	2.59%	3.26%	6.1%

NI Dividend History

Ex-Date	Payment Date	Amount	TTM Yield	Forward Yield	Price on Ex-Date
02/03/2026	02/03/2026	$0.300	2.59%	2.73%	$43.96
10/31/2025	10/31/2025	$0.280	2.66%	2.66%	$42.11
07/31/2025	07/31/2025	$0.280	2.60%	2.64%	$42.45
04/30/2025	04/30/2025	$0.280	2.79%	2.86%	$39.11
02/03/2025	02/03/2025	$0.280	2.86%	2.98%	$37.58
10/31/2024	10/31/2024	$0.265	3.01%	3.01%	$35.16
07/31/2024	07/31/2024	$0.265	3.34%	3.39%	$31.25
04/29/2024	04/29/2024	$0.265	3.69%	3.80%	$27.90
02/02/2024	02/02/2024	$0.265	3.96%	4.14%	$25.60
10/30/2023	10/30/2023	$0.250	3.98%	3.98%	$25.12
07/28/2023	07/28/2023	$0.250	3.55%	3.60%	$27.75
04/27/2023	04/27/2023	$0.250	3.40%	3.50%	$28.55
02/06/2023	02/06/2023	$0.250	3.50%	3.67%	$27.27
10/28/2022	10/28/2022	$0.235	3.63%	3.63%	$25.89
07/28/2022	07/28/2022	$0.235	3.09%	3.14%	$29.93
04/28/2022	04/28/2022	$0.235	3.03%	3.13%	$30.06
02/07/2022	02/07/2022	$0.235	3.11%	3.27%	$28.79
10/28/2021	10/28/2021	$0.220	3.57%	3.57%	$24.68
07/29/2021	07/29/2021	$0.220	3.45%	3.49%	$25.20
04/29/2021	04/29/2021	$0.220	3.34%	3.42%	$25.76
02/08/2021	02/08/2021	$0.220	3.81%	3.94%	$22.32
10/29/2020	10/29/2020	$0.210	3.66%	3.66%	$22.96
07/30/2020	07/30/2020	$0.210	3.39%	3.43%	$24.49
04/29/2020	04/29/2020	$0.210	3.16%	3.24%	$25.93
02/10/2020	02/10/2020	$0.210	2.71%	2.81%	$29.86
10/30/2019	10/30/2019	$0.200	2.91%	2.91%	$27.51
07/30/2019	07/30/2019	$0.200	2.69%	2.70%	$29.58
04/29/2019	04/29/2019	$0.200	2.88%	2.91%	$27.46
02/08/2019	02/08/2019	$0.200	2.95%	3.01%	$26.58
10/30/2018	10/30/2018	$0.195	3.01%	3.01%	$25.88
07/30/2018	07/30/2018	$0.195	2.95%	3.03%	$25.72
04/27/2018	04/27/2018	$0.195	3.02%	3.18%	$24.51
02/08/2018	02/08/2018	$0.195	3.20%	3.47%	$22.51
10/30/2017	10/30/2017	$0.175	2.67%	2.67%	$26.25
07/27/2017	07/27/2017	$0.175	2.62%	2.66%	$26.29
04/26/2017	04/26/2017	$0.175	2.82%	2.91%	$24.09
02/08/2017	02/08/2017	$0.175	2.98%	3.16%	$22.18
10/27/2016	10/27/2016	$0.165	2.85%	2.94%	$22.48
07/27/2016	07/27/2016	$0.165	2.47%	2.59%	$25.46
04/27/2016	04/27/2016	$0.155	2.76%	2.76%	$22.49
02/04/2016	02/04/2016	$0.155	2.68%	2.93%	$21.16
10/28/2015	10/28/2015	$0.155	2.69%	3.25%	$19.10
07/29/2015	07/29/2015	$0.155	2.71%	3.64%	$17.04
04/28/2015	04/28/2015	$0.102	2.35%	2.35%	$17.41
02/05/2015	02/05/2015	$0.102	2.29%	2.31%	$17.68
10/29/2014	10/29/2014	$0.102	2.45%	2.50%	$16.35
07/29/2014	07/29/2014	$0.102	2.60%	2.68%	$15.27
04/28/2014	04/28/2014	$0.098	2.77%	2.77%	$14.19
02/06/2014	02/06/2014	$0.098	2.93%	2.96%	$13.27
10/29/2013	10/29/2013	$0.098	3.07%	3.13%	$12.55
07/29/2013	07/29/2013	$0.098	3.15%	3.25%	$12.11
04/26/2013	04/26/2013	$0.094	3.11%	3.11%	$12.11
01/31/2013	01/31/2013	$0.094	3.51%	3.55%	$10.62
10/31/2012	10/31/2012	$0.094	3.69%	3.77%	$10.01
07/27/2012	07/27/2012	$0.094	3.63%	3.75%	$10.06
04/26/2012	04/26/2012	$0.090	3.76%	3.76%	$9.61
02/02/2012	02/02/2012	$0.090	4.02%	4.02%	$8.98
10/27/2011	10/27/2011	$0.090	4.11%	4.11%	$8.80
07/27/2011	07/27/2011	$0.090	4.52%	4.52%	$8.00
04/27/2011	04/27/2011	$0.090	4.75%	4.75%	$7.61
01/27/2011	01/27/2011	$0.090	4.91%	4.91%	$7.37
10/27/2010	10/27/2010	$0.090	5.31%	5.31%	$6.80
07/28/2010	07/28/2010	$0.090	5.52%	5.52%	$6.55
04/28/2010	04/28/2010	$0.090	5.69%	5.69%	$6.35
01/27/2010	01/27/2010	$0.090	6.37%	6.37%	$5.68
10/28/2009	10/28/2009	$0.090	7.03%	7.03%	$5.14
07/29/2009	07/29/2009	$0.090	7.19%	7.19%	$5.03
04/28/2009	04/28/2009	$0.090	8.51%	8.51%	$4.25
01/28/2009	01/28/2009	$0.090	8.51%	8.51%	$4.25
10/29/2008	10/29/2008	$0.090	7.27%	7.27%	$4.97
07/29/2008	07/29/2008	$0.090	5.42%	5.42%	$6.67
04/28/2008	04/28/2008	$0.090	5.05%	5.05%	$7.15
01/29/2008	01/29/2008	$0.090	4.94%	4.94%	$7.31
10/29/2007	10/29/2007	$0.090	4.65%	4.65%	$7.78
07/27/2007	07/27/2007	$0.090	4.78%	4.78%	$7.56
04/26/2007	04/26/2007	$0.090	3.69%	3.69%	$9.79
01/29/2007	01/29/2007	$0.090	3.86%	3.86%	$9.36
10/27/2006	10/27/2006	$0.090	3.98%	3.98%	$9.07
07/27/2006	07/27/2006	$0.090	4.02%	4.02%	$8.99
04/26/2006	04/26/2006	$0.090	4.48%	4.48%	$8.07
01/27/2006	01/27/2006	$0.090	4.48%	4.48%	$8.07
10/27/2005	10/27/2005	$0.090	4.05%	4.05%	$8.92
07/27/2005	07/27/2005	$0.090	3.79%	3.79%	$9.55
04/27/2005	04/27/2005	$0.090	4.00%	4.00%	$9.04
01/27/2005	01/27/2005	$0.090	4.05%	4.05%	$8.93
10/27/2004	10/27/2004	$0.090	4.32%	4.32%	$8.37
07/28/2004	07/28/2004	$0.090	4.41%	4.41%	$8.20
04/28/2004	04/28/2004	$0.090	4.74%	4.45%	$8.13
01/28/2004	01/28/2004	$0.090	4.88%	4.32%	$8.37
10/29/2003	10/29/2003	$0.090	5.42%	4.53%	$7.97
07/29/2003	07/29/2003	$0.114	6.14%	6.14%	$7.43
04/28/2003	04/28/2003	$0.114	5.92%	5.92%	$7.70
01/29/2003	01/29/2003	$0.114	6.41%	6.41%	$7.11
10/29/2002	10/29/2002	$0.114	6.95%	6.95%	$6.56
07/29/2002	07/29/2002	$0.114	6.11%	6.11%	$7.46
04/26/2002	04/26/2002	$0.114	5.32%	5.32%	$8.57
01/29/2002	01/29/2002	$0.114	5.74%	5.74%	$7.95
10/29/2001	10/29/2001	$0.114	5.00%	5.00%	$9.11
07/27/2001	07/27/2001	$0.114	4.37%	4.44%	$10.26
04/26/2001	04/26/2001	$0.114	3.81%	3.95%	$11.55
01/29/2001	01/29/2001	$0.114	4.05%	4.27%	$10.68
10/27/2000	10/27/2000	$0.106	4.52%	4.52%	$9.38
07/27/2000	07/27/2000	$0.106	5.34%	5.42%	$7.83
04/26/2000	04/26/2000	$0.106	5.60%	5.76%	$7.37
01/27/2000	01/27/2000	$0.106	5.41%	5.65%	$7.51

Page 1 of 1

Dividend Payout Ratio

Tracks the percentage of earnings paid out as dividends each quarter. Lower and stable ratios often indicate safer, more sustainable payouts.

Payout Ratio

Date	Payout Ratio	QoQ Change	YoY Change
2022-10-31	60.1%	N/A	N/A
2023-01-31	61.7%	+2.8%	N/A
2023-04-30	65.6%	+6.2%	N/A
2023-07-31	68.8%	+4.9%	N/A
2023-10-31	72.3%	+5.1%	+20.4%
2024-01-31	70.4%	-2.6%	+14.1%
2024-04-30	70.6%	+0.2%	+7.6%
2024-07-31	69.6%	-1.4%	+1.2%
2024-10-31	68.6%	-1.5%	-5.2%
2025-01-31	64.8%	-5.6%	-8.0%
2025-04-30	62.9%	-2.8%	-10.8%
2025-07-31	74.6%	+18.6%	+7.3%
2025-10-31	71.3%	-4.5%	+4.0%
2025-12-31	32.6%	-54.3%	-49.7%

Dividend to Free Cash Flow Ratio

Shows dividends as a percentage of free cash flow. Consistently high values may signal limited reinvestment capacity or potential dividend risk.

Dividend/FCF Ratio

Date	Dividend/FCF Ratio	QoQ Change	YoY Change
2022-01-31	352.1%	N/A	N/A
2022-04-30	317.6%	-9.8%	N/A
2022-07-31	286.3%	-9.9%	N/A
2022-10-31	261.4%	-8.7%	N/A
2023-01-31	394.2%	+50.8%	+12.0%
2023-04-30	354.9%	-10.0%	+11.7%
2023-07-31	319.6%	-9.9%	+11.6%
2023-10-31	291.4%	-8.8%	+11.5%
2024-01-31	423.2%	+45.2%	+7.4%
2024-04-30	380.3%	-10.1%	+7.2%
2024-07-31	342.1%	-10.0%	+7.1%
2024-10-31	311.8%	-8.9%	+7.0%
2025-01-31	374.4%	+20.1%	-11.5%
2025-04-30	335.8%	-10.3%	-11.7%
2025-07-31	374.3%	+11.5%	+9.4%
2025-10-31	339.9%	-9.2%	+9.0%
2026-04-15	27.2%	-92.0%	-92.7%

Share Price

Historical closing price with range controls. Table view includes quarterâoverâquarter and yearâoverâyear changes for additional context.

NI Price

Date	Share Price	Price Change	QoQ Change	YoY Change
2016-04-27	$22.49	N/A	N/A	N/A
2016-07-27	$25.46	+$2.97	6.5%	N/A
2016-10-27	$22.48	$-2.98	0.0%	N/A
2017-02-08	$22.18	$-0.30	6.1%	N/A
2017-04-26	$24.09	+$1.91	0.0%	12.9%
2017-07-27	$26.29	+$2.20	0.0%	6.1%
2017-10-30	$26.25	$-0.04	0.0%	6.1%
2018-02-08	$22.51	$-3.74	11.4%	11.4%
2018-04-27	$24.51	+$2.00	0.0%	11.4%
2018-07-30	$25.72	+$1.21	0.0%	11.4%
2018-10-30	$25.88	+$0.16	0.0%	11.4%
2019-02-08	$26.58	+$0.70	2.6%	2.6%
2019-04-29	$27.46	+$0.88	0.0%	2.6%
2019-07-30	$29.58	+$2.12	0.0%	2.6%
2019-10-30	$27.51	$-2.07	0.0%	2.6%
2020-02-10	$29.86	+$2.35	5.0%	5.0%
2020-04-29	$25.93	$-3.93	0.0%	5.0%
2020-07-30	$24.49	$-1.44	0.0%	5.0%
2020-10-29	$22.96	$-1.53	0.0%	5.0%
2021-02-08	$22.32	$-0.64	4.8%	4.8%
2021-04-29	$25.76	+$3.44	0.0%	4.8%
2021-07-29	$25.20	$-0.56	0.0%	4.8%
2021-10-28	$24.68	$-0.52	0.0%	4.8%
2022-02-07	$28.79	+$4.11	6.8%	6.8%
2022-04-28	$30.06	+$1.27	0.0%	6.8%
2022-07-28	$29.93	$-0.13	0.0%	6.8%
2022-10-28	$25.89	$-4.04	0.0%	6.8%
2023-02-06	$27.27	+$1.38	6.4%	6.4%
2023-04-27	$28.55	+$1.28	0.0%	6.4%
2023-07-28	$27.75	$-0.80	0.0%	6.4%
2023-10-30	$25.12	$-2.63	0.0%	6.4%
2024-02-02	$25.60	+$0.48	6.0%	6.0%
2024-04-29	$27.90	+$2.30	0.0%	6.0%
2024-07-31	$31.25	+$3.35	0.0%	6.0%
2024-10-31	$35.16	+$3.91	0.0%	6.0%
2025-02-03	$37.58	+$2.42	5.7%	5.7%
2025-04-30	$39.11	+$1.53	0.0%	5.7%
2025-07-31	$42.45	+$3.34	0.0%	5.7%
2025-10-31	$42.11	$-0.34	0.0%	5.7%
2026-02-03	$43.96	+$1.85	7.1%	7.1%

Price to Earnings

NI trades at a 81.9x price-to-earnings ratio. This elevated valuation suggests investors expect strong future growth.

2022-01-31	70.6x	N/A	Q-Est
2022-04-30	73.9x	+4.8%	Q-Est
2022-07-31	75.4x	+1.9%	Q-Est
2022-10-31	64.4x	-14.6%	Q-Est
2023-01-31	79.3x	+23.2%	Q-Est
2023-04-30	79.3x	+0.0%	Q-Est
2023-07-31	79.1x	-0.3%	Q-Est
2023-10-31	71.4x	-9.8%	Q-Est
2024-01-31	68.7x	-3.8%	Q-Est
2024-04-30	67.4x	-1.8%	Q-Est
2024-07-31	74.6x	+10.6%	Q-Est
2024-10-31	89.7x	+20.3%	Q-Est
2025-01-31	75.7x	-15.6%	Q-Est
2025-03-31	37.6x	-50.3%	Q
2025-04-30	84.0x	+123.6%	Q-Est
2025-06-30	183.1x	+117.9%	Q
2025-07-31	83.1x	-54.6%	Q-Est
2025-09-30	213.6x	+157.1%	Q
2025-10-31	89.2x	-58.3%	Q-Est
2025-12-31	81.9x	-8.1%	Q

Price to Sales

NI trades at a 11.2x price-to-sales ratio, providing insight into market valuation relative to revenue generation.

2022-01-31	9.1x	N/A	Q-Est
2022-04-30	9.5x	+4.8%	Q-Est
2022-07-31	9.7x	+1.9%	Q-Est
2022-10-31	8.3x	-14.6%	Q-Est
2023-01-31	9.4x	+14.1%	Q-Est
2023-04-30	9.4x	+0.0%	Q-Est
2023-07-31	9.4x	-0.3%	Q-Est
2023-10-31	8.5x	-9.8%	Q-Est
2024-01-31	9.2x	+8.6%	Q-Est
2024-04-30	9.0x	-1.8%	Q-Est
2024-07-31	10.0x	+10.6%	Q-Est
2024-10-31	12.0x	+20.3%	Q-Est
2025-01-31	10.6x	-11.5%	Q-Est
2025-03-31	8.2x	-22.6%	Q
2025-04-30	11.8x	+43.4%	Q-Est
2025-06-30	14.6x	+23.5%	Q
2025-07-31	11.7x	-19.9%	Q-Est
2025-09-30	15.9x	+36.4%	Q
2025-10-31	12.5x	-21.3%	Q-Est
2025-12-31	11.2x	-11.0%	Q

Revenue

NI generated $1.9B in revenue. Revenue has grown by 30% over the period.

2022-01-31	$1.46B	N/A	Q-Est
2022-04-30	$1.46B	+0.0%	Q-Est
2022-07-31	$1.46B	+0.0%	Q-Est
2022-10-31	$1.46B	+0.0%	Q-Est
2023-01-31	$1.39B	-4.6%	Q-Est
2023-04-30	$1.39B	+0.0%	Q-Est
2023-07-31	$1.39B	+0.0%	Q-Est
2023-10-31	$1.39B	+0.0%	Q-Est
2024-01-31	$1.38B	-0.9%	Q-Est
2024-04-30	$1.38B	+0.0%	Q-Est
2024-07-31	$1.38B	+0.0%	Q-Est
2024-10-31	$1.38B	+0.0%	Q-Est
2025-01-31	$1.65B	+19.8%	Q-Est
2025-03-31	$2.17B	+31.1%	Q
2025-04-30	$1.65B	-23.7%	Q-Est
2025-06-30	$1.28B	-22.4%	Q
2025-07-31	$1.65B	+28.8%	Q-Est
2025-09-30	$1.27B	-23.2%	Q
2025-10-31	$1.65B	+30.2%	Q-Est
2025-12-31	$1.89B	+14.5%	Q

Net Income

NI reported $0.3B in net income. Net income has grown by 38% over the period.

2022-01-31	$0.19B	N/A	Q-Est
2022-04-30	$0.19B	+0.0%	Q-Est
2022-07-31	$0.19B	+0.0%	Q-Est
2022-10-31	$0.19B	+0.0%	Q-Est
2023-01-31	$0.17B	-11.7%	Q-Est
2023-04-30	$0.17B	+0.0%	Q-Est
2023-07-31	$0.17B	+0.0%	Q-Est
2023-10-31	$0.17B	+0.0%	Q-Est
2024-01-31	$0.18B	+11.8%	Q-Est
2024-04-30	$0.18B	+0.0%	Q-Est
2024-07-31	$0.18B	+0.0%	Q-Est
2024-10-31	$0.18B	+0.0%	Q-Est
2025-01-31	$0.23B	+25.7%	Q-Est
2025-03-31	$0.47B	+104.3%	Q
2025-04-30	$0.23B	-51.1%	Q-Est
2025-06-30	$0.10B	-56.0%	Q
2025-07-31	$0.23B	+127.4%	Q-Est
2025-09-30	$0.09B	-59.2%	Q
2025-10-31	$0.23B	+145.4%	Q-Est
2025-12-31	$0.26B	+10.9%	Q

Revenue vs Net Income

NI generated $1.9B in revenue with net income of $0.3B, representing a 13.6% net profit margin.

2022-01-31	$1.46B	$0.19B	Q-Est
2022-04-30	$1.46B	$0.19B	Q-Est
2022-07-31	$1.46B	$0.19B	Q-Est
2022-10-31	$1.46B	$0.19B	Q-Est
2023-01-31	$1.39B	$0.17B	Q-Est
2023-04-30	$1.39B	$0.17B	Q-Est
2023-07-31	$1.39B	$0.17B	Q-Est
2023-10-31	$1.39B	$0.17B	Q-Est
2024-01-31	$1.38B	$0.18B	Q-Est
2024-04-30	$1.38B	$0.18B	Q-Est
2024-07-31	$1.38B	$0.18B	Q-Est
2024-10-31	$1.38B	$0.18B	Q-Est
2025-01-31	$1.65B	$0.23B	Q-Est
2025-03-31	$2.17B	$0.47B	Q
2025-04-30	$1.65B	$0.23B	Q-Est
2025-06-30	$1.28B	$0.10B	Q
2025-07-31	$1.65B	$0.23B	Q-Est
2025-09-30	$1.27B	$0.09B	Q
2025-10-31	$1.65B	$0.23B	Q-Est
2025-12-31	$1.89B	$0.26B	Q

Gross Profit

NI achieved $1.5B in gross profit, showing revenue after direct production costs.

2022-01-31	$0.99B	N/A	Q-Est
2022-04-30	$1.04B	+4.3%	Q-Est
2022-07-31	$0.95B	-8.0%	Q-Est
2022-10-31	$1.03B	+7.7%	Q-Est
2023-01-31	$1.15B	+12.6%	Q-Est
2023-04-30	$1.04B	-9.6%	Q-Est
2023-07-31	$1.13B	+8.3%	Q-Est
2023-10-31	$1.06B	-5.9%	Q-Est
2024-01-31	$1.14B	+6.9%	Q-Est
2024-04-30	$1.14B	+0.1%	Q-Est
2024-07-31	$1.11B	-2.7%	Q-Est
2024-10-31	$1.07B	-3.6%	Q-Est
2025-01-31	$1.24B	+16.6%	Q-Est
2025-03-31	$1.78B	+42.6%	Q-Est
2025-04-30	$1.25B	-29.5%	Q-Est
2025-06-30	$1.04B	-16.8%	Q-Est
2025-07-31	$1.24B	+19.1%	Q-Est
2025-09-30	$1.00B	-19.6%	Q-Est
2025-10-31	$1.28B	+28.5%	Q-Est
2025-12-31	$1.50B	+17.3%	Q-Est

Operating Income

NI generated $0.7B in operating income, representing profit from core business operations.

2022-01-31	$0.51B	N/A	Q-Est
2022-04-30	$0.51B	+0.0%	Q-Est
2022-07-31	$0.51B	+0.0%	Q-Est
2022-10-31	$0.51B	+0.0%	Q-Est
2023-01-31	$0.49B	-4.6%	Q-Est
2023-04-30	$0.49B	+0.0%	Q-Est
2023-07-31	$0.49B	+0.0%	Q-Est
2023-10-31	$0.49B	+0.0%	Q-Est
2024-01-31	$0.48B	-0.9%	Q-Est
2024-04-30	$0.48B	+0.0%	Q-Est
2024-07-31	$0.48B	+0.0%	Q-Est
2024-10-31	$0.48B	+0.0%	Q-Est
2025-01-31	$0.58B	+19.8%	Q-Est
2025-03-31	$0.76B	+31.1%	Q-Est
2025-04-30	$0.58B	-23.7%	Q-Est
2025-06-30	$0.45B	-22.4%	Q-Est
2025-07-31	$0.58B	+28.8%	Q-Est
2025-09-30	$0.44B	-23.2%	Q-Est
2025-10-31	$0.58B	+30.2%	Q-Est
2025-12-31	$0.66B	+14.5%	Q-Est

EBITDA

NI generated $0.8B in EBITDA, measuring operational profitability before interest, taxes, depreciation, and amortization.

2022-01-31	$0.59B	N/A	Q-Est
2022-04-30	$0.59B	+0.0%	Q-Est
2022-07-31	$0.59B	+0.0%	Q-Est
2022-10-31	$0.59B	+0.0%	Q-Est
2023-01-31	$0.56B	-4.6%	Q-Est
2023-04-30	$0.56B	+0.0%	Q-Est
2023-07-31	$0.56B	+0.0%	Q-Est
2023-10-31	$0.56B	+0.0%	Q-Est
2024-01-31	$0.55B	-0.9%	Q-Est
2024-04-30	$0.55B	+0.0%	Q-Est
2024-07-31	$0.55B	+0.0%	Q-Est
2024-10-31	$0.55B	+0.0%	Q-Est
2025-01-31	$0.67B	+19.8%	Q-Est
2025-03-31	$0.87B	+31.1%	Q-Est
2025-04-30	$0.67B	-23.7%	Q-Est
2025-06-30	$0.52B	-22.4%	Q-Est
2025-07-31	$0.67B	+28.8%	Q-Est
2025-09-30	$0.51B	-23.2%	Q-Est
2025-10-31	$0.67B	+30.2%	Q-Est
2025-12-31	$0.76B	+14.5%	Q-Est

Operating Cash Flow

NI generated $0.3B in operating cash flow, demonstrating the company’s ability to convert earnings into cash.

2022-01-31	$0.22B	N/A	Q-Est
2022-04-30	$0.22B	+0.0%	Q-Est
2022-07-31	$0.22B	+0.0%	Q-Est
2022-10-31	$0.22B	+0.0%	Q-Est
2023-01-31	$0.19B	-11.7%	Q-Est
2023-04-30	$0.19B	+0.0%	Q-Est
2023-07-31	$0.19B	+0.0%	Q-Est
2023-10-31	$0.19B	+0.0%	Q-Est
2024-01-31	$0.21B	+11.8%	Q-Est
2024-04-30	$0.21B	+0.0%	Q-Est
2024-07-31	$0.21B	+0.0%	Q-Est
2024-10-31	$0.21B	+0.0%	Q-Est
2025-01-31	$0.27B	+25.7%	Q-Est
2025-03-31	$0.55B	+104.3%	Q-Est
2025-04-30	$0.27B	-51.1%	Q-Est
2025-06-30	$0.12B	-56.0%	Q-Est
2025-07-31	$0.27B	+127.4%	Q-Est
2025-09-30	$0.11B	-59.2%	Q-Est
2025-10-31	$0.27B	+145.4%	Q-Est
2025-12-31	$0.30B	+10.9%	Q-Est

Free Cash Flow

NI generated $0.2B in free cash flow. Free cash flow has increased by 40% over the period.

2022-01-31	$0.16B	N/A	Q-Est
2022-04-30	$0.16B	+0.0%	Q-Est
2022-07-31	$0.16B	+0.0%	Q-Est
2022-10-31	$0.16B	+0.0%	Q-Est
2023-01-31	$0.14B	-13.9%	Q-Est
2023-04-30	$0.14B	+0.0%	Q-Est
2023-07-31	$0.14B	+0.0%	Q-Est
2023-10-31	$0.14B	+0.0%	Q-Est
2024-01-31	$0.16B	+16.2%	Q-Est
2024-04-30	$0.16B	+0.0%	Q-Est
2024-07-31	$0.16B	+0.0%	Q-Est
2024-10-31	$0.16B	+0.0%	Q-Est
2025-01-31	$0.21B	+27.4%	Q-Est
2025-03-31	$0.47B	+124.5%	Q-Est
2025-04-30	$0.21B	-55.5%	Q-Est
2025-06-30	$0.07B	-65.3%	Q-Est
2025-07-31	$0.21B	+188.3%	Q-Est
2025-09-30	$0.06B	-69.2%	Q-Est
2025-10-31	$0.21B	+224.7%	Q-Est
2025-12-31	$0.23B	+10.0%	Q-Est

Free Cash Flow / Share

NI generates $0.48 in free cash flow per share. FCF per share has grown by 40% over the period.

2022-01-31	$0.34	N/A	Q-Est
2022-04-30	$0.34	+0.0%	Q-Est
2022-07-31	$0.34	+0.0%	Q-Est
2022-10-31	$0.34	+0.0%	Q-Est
2023-01-31	$0.30	-13.9%	Q-Est
2023-04-30	$0.30	+0.0%	Q-Est
2023-07-31	$0.30	+0.0%	Q-Est
2023-10-31	$0.30	+0.0%	Q-Est
2024-01-31	$0.34	+16.2%	Q-Est
2024-04-30	$0.34	+0.0%	Q-Est
2024-07-31	$0.34	+0.0%	Q-Est
2024-10-31	$0.34	+0.0%	Q-Est
2025-01-31	$0.44	+27.4%	Q-Est
2025-03-31	$0.98	+124.5%	Q-Est
2025-04-30	$0.44	-55.5%	Q-Est
2025-06-30	$0.15	-65.3%	Q-Est
2025-07-31	$0.44	+188.3%	Q-Est
2025-09-30	$0.13	-69.2%	Q-Est
2025-10-31	$0.44	+224.7%	Q-Est
2025-12-31	$0.48	+10.0%	Q-Est

Earnings Per Share (EPS)

NI reported $0.54 in earnings per share. EPS has grown by 38% over the period.

2022-01-31	$0.39	N/A	Q-Est
2022-04-30	$0.39	+0.0%	Q-Est
2022-07-31	$0.39	+0.0%	Q-Est
2022-10-31	$0.39	+0.0%	Q-Est
2023-01-31	$0.35	-11.7%	Q-Est
2023-04-30	$0.35	+0.0%	Q-Est
2023-07-31	$0.35	+0.0%	Q-Est
2023-10-31	$0.35	+0.0%	Q-Est
2024-01-31	$0.39	+11.8%	Q-Est
2024-04-30	$0.39	+0.0%	Q-Est
2024-07-31	$0.39	+0.0%	Q-Est
2024-10-31	$0.39	+0.0%	Q-Est
2025-01-31	$0.49	+25.7%	Q-Est
2025-03-31	$0.99	+104.3%	Q
2025-04-30	$0.49	-51.1%	Q-Est
2025-06-30	$0.21	-56.0%	Q
2025-07-31	$0.49	+127.4%	Q-Est
2025-09-30	$0.20	-59.2%	Q
2025-10-31	$0.49	+145.4%	Q-Est
2025-12-31	$0.54	+10.9%	Q

Return on Equity (ROE)

NI delivered a 11.4% return on equity, indicating how effectively the company generates returns for shareholders.

2022-01-31	10.7%	N/A	Q-Est
2022-04-30	10.7%	+0.0%	Q-Est
2022-07-31	10.7%	+0.0%	Q-Est
2022-10-31	10.7%	+0.0%	Q-Est
2023-01-31	9.9%	-7.4%	Q-Est
2023-04-30	9.9%	+0.0%	Q-Est
2023-07-31	9.9%	+0.0%	Q-Est
2023-10-31	9.9%	+0.0%	Q-Est
2024-01-31	11.2%	+12.8%	Q-Est
2024-04-30	11.2%	+0.0%	Q-Est
2024-07-31	11.2%	+0.0%	Q-Est
2024-10-31	11.2%	+0.0%	Q-Est
2025-01-31	11.7%	+4.8%	Q-Est
2025-03-31	18.3%	+55.8%	Q-Est
2025-04-30	11.7%	-35.8%	Q-Est
2025-06-30	6.6%	-43.3%	Q-Est
2025-07-31	11.7%	+76.5%	Q-Est
2025-09-30	6.2%	-46.9%	Q-Est
2025-10-31	11.7%	+88.4%	Q-Est
2025-12-31	11.4%	-3.1%	Q-Est

Return on Assets (ROA)

NI achieved a 6.8% return on assets, measuring how efficiently the company uses its assets to generate profit.

2022-01-31	6.4%	N/A	Q-Est
2022-04-30	6.4%	+0.0%	Q-Est
2022-07-31	6.4%	+0.0%	Q-Est
2022-10-31	6.4%	+0.0%	Q-Est
2023-01-31	5.9%	-7.5%	Q-Est
2023-04-30	5.9%	+0.0%	Q-Est
2023-07-31	5.9%	+0.0%	Q-Est
2023-10-31	5.9%	+0.0%	Q-Est
2024-01-31	6.7%	+13.0%	Q-Est
2024-04-30	6.7%	+0.0%	Q-Est
2024-07-31	6.7%	+0.0%	Q-Est
2024-10-31	6.7%	+0.0%	Q-Est
2025-01-31	7.0%	+4.8%	Q-Est
2025-03-31	11.0%	+55.9%	Q-Est
2025-04-30	7.0%	-35.9%	Q-Est
2025-06-30	4.0%	-43.4%	Q-Est
2025-07-31	7.0%	+76.6%	Q-Est
2025-09-30	3.7%	-46.9%	Q-Est
2025-10-31	7.0%	+88.5%	Q-Est
2025-12-31	6.8%	-3.0%	Q-Est

Net Profit Margin

NI maintains a 13.6% net profit margin, showing the percentage of revenue retained as profit after all expenses.

2022-01-31	12.8%	N/A	Q-Est
2022-04-30	12.8%	+0.0%	Q-Est
2022-07-31	12.8%	+0.0%	Q-Est
2022-10-31	12.8%	+0.0%	Q-Est
2023-01-31	11.9%	-7.4%	Q-Est
2023-04-30	11.9%	+0.0%	Q-Est
2023-07-31	11.9%	+0.0%	Q-Est
2023-10-31	11.9%	+0.0%	Q-Est
2024-01-31	13.4%	+12.8%	Q-Est
2024-04-30	13.4%	+0.0%	Q-Est
2024-07-31	13.4%	+0.0%	Q-Est
2024-10-31	13.4%	+0.0%	Q-Est
2025-01-31	14.1%	+4.9%	Q-Est
2025-03-31	21.9%	+55.8%	Q
2025-04-30	14.1%	-35.8%	Q-Est
2025-06-30	8.0%	-43.3%	Q
2025-07-31	14.1%	+76.5%	Q-Est
2025-09-30	7.5%	-46.9%	Q
2025-10-31	14.1%	+88.5%	Q-Est
2025-12-31	13.6%	-3.1%	Q

Gross Profit Margin

NI operates with a 79.5% gross profit margin, reflecting pricing power and cost efficiency in core operations.

2022-01-31	68.1%	N/A	Q-Est
2022-04-30	71.0%	+4.3%	Q-Est
2022-07-31	65.3%	-8.0%	Q-Est
2022-10-31	70.3%	+7.7%	Q-Est
2023-01-31	83.0%	+18.0%	Q-Est
2023-04-30	75.0%	-9.6%	Q-Est
2023-07-31	81.2%	+8.3%	Q-Est
2023-10-31	76.4%	-5.9%	Q-Est
2024-01-31	82.5%	+7.9%	Q-Est
2024-04-30	82.6%	+0.1%	Q-Est
2024-07-31	80.4%	-2.7%	Q-Est
2024-10-31	77.4%	-3.6%	Q-Est
2025-01-31	75.3%	-2.7%	Q-Est
2025-03-31	82.0%	+8.8%	Q
2025-04-30	75.8%	-7.6%	Q-Est
2025-06-30	81.2%	+7.2%	Q
2025-07-31	75.1%	-7.5%	Q-Est
2025-09-30	78.7%	+4.7%	Q
2025-10-31	77.6%	-1.3%	Q-Est
2025-12-31	79.5%	+2.4%	Q

Cash & Debt

NI holds $0.3B in cash against $0.1B in debt, resulting in a net cash position of $0.2B.

2022-01-31	$0.22B	$0.07B	$0.15B	Q-Est
2022-04-30	$0.22B	$0.07B	$0.15B	Q-Est
2022-07-31	$0.22B	$0.07B	$0.15B	Q-Est
2022-10-31	$0.22B	$0.07B	$0.15B	Q-Est
2023-01-31	$0.21B	$0.07B	$0.14B	Q-Est
2023-04-30	$0.21B	$0.07B	$0.14B	Q-Est
2023-07-31	$0.21B	$0.07B	$0.14B	Q-Est
2023-10-31	$0.21B	$0.07B	$0.14B	Q-Est
2024-01-31	$0.21B	$0.07B	$0.14B	Q-Est
2024-04-30	$0.21B	$0.07B	$0.14B	Q-Est
2024-07-31	$0.21B	$0.07B	$0.14B	Q-Est
2024-10-31	$0.21B	$0.07B	$0.14B	Q-Est
2025-01-31	$0.25B	$0.08B	$0.17B	Q-Est
2025-03-31	$0.32B	$0.11B	$0.22B	Q-Est
2025-04-30	$0.25B	$0.08B	$0.17B	Q-Est
2025-06-30	$0.19B	$0.06B	$0.13B	Q-Est
2025-07-31	$0.25B	$0.08B	$0.17B	Q-Est
2025-09-30	$0.19B	$0.06B	$0.13B	Q-Est
2025-10-31	$0.25B	$0.08B	$0.17B	Q-Est
2025-12-31	$0.28B	$0.09B	$0.19B	Q-Est

Shares Outstanding

NI has 0.5B shares outstanding.

2022-01-31	0.48B	N/A	Q-Est
2022-04-30	0.48B	+0.0%	Q-Est
2022-07-31	0.48B	+0.0%	Q-Est
2022-10-31	0.48B	+0.0%	Q-Est
2023-01-31	0.48B	+0.0%	Q-Est
2023-04-30	0.48B	+0.0%	Q-Est
2023-07-31	0.48B	+0.0%	Q-Est
2023-10-31	0.48B	+0.0%	Q-Est
2024-01-31	0.48B	+0.0%	Q-Est
2024-04-30	0.48B	+0.0%	Q-Est
2024-07-31	0.48B	+0.0%	Q-Est
2024-10-31	0.48B	+0.0%	Q-Est
2025-01-31	0.48B	+0.0%	Q-Est
2025-03-31	0.48B	+0.0%	Q-Est
2025-04-30	0.48B	+0.0%	Q-Est
2025-06-30	0.48B	+0.0%	Q-Est
2025-07-31	0.48B	+0.0%	Q-Est
2025-09-30	0.48B	+0.0%	Q-Est
2025-10-31	0.48B	+0.0%	Q-Est
2025-12-31	0.48B	+0.0%	Q-Est

Stock-Based Comp

NI reported $0.0B in stock-based compensation. Over the period, stock-based compensation has increased by 30%.

2022-01-31	$0.04B	N/A	Q-Est
2022-04-30	$0.04B	+0.0%	Q-Est
2022-07-31	$0.04B	+0.0%	Q-Est
2022-10-31	$0.04B	+0.0%	Q-Est
2023-01-31	$0.03B	-4.6%	Q-Est
2023-04-30	$0.03B	+0.0%	Q-Est
2023-07-31	$0.03B	+0.0%	Q-Est
2023-10-31	$0.03B	+0.0%	Q-Est
2024-01-31	$0.03B	-0.9%	Q-Est
2024-04-30	$0.03B	+0.0%	Q-Est
2024-07-31	$0.03B	+0.0%	Q-Est
2024-10-31	$0.03B	+0.0%	Q-Est
2025-01-31	$0.04B	+19.8%	Q-Est
2025-03-31	$0.05B	+31.1%	Q-Est
2025-04-30	$0.04B	-23.7%	Q-Est
2025-06-30	$0.03B	-22.4%	Q-Est
2025-07-31	$0.04B	+28.8%	Q-Est
2025-09-30	$0.03B	-23.2%	Q-Est
2025-10-31	$0.04B	+30.2%	Q-Est
2025-12-31	$0.05B	+14.5%	Q-Est

FCF vs Stock Based Comp

NI generated $0.2B in free cash flow while spending $0.0B on stock-based compensation, representing 21% of FCF.

2022-01-31	$0.16B	$0.04B	Q-Est
2022-04-30	$0.16B	$0.04B	Q-Est
2022-07-31	$0.16B	$0.04B	Q-Est
2022-10-31	$0.16B	$0.04B	Q-Est
2023-01-31	$0.14B	$0.03B	Q-Est
2023-04-30	$0.14B	$0.03B	Q-Est
2023-07-31	$0.14B	$0.03B	Q-Est
2023-10-31	$0.14B	$0.03B	Q-Est
2024-01-31	$0.16B	$0.03B	Q-Est
2024-04-30	$0.16B	$0.03B	Q-Est
2024-07-31	$0.16B	$0.03B	Q-Est
2024-10-31	$0.16B	$0.03B	Q-Est
2025-01-31	$0.21B	$0.04B	Q-Est
2025-03-31	$0.47B	$0.05B	Q-Est
2025-04-30	$0.21B	$0.04B	Q-Est
2025-06-30	$0.07B	$0.03B	Q-Est
2025-07-31	$0.21B	$0.04B	Q-Est
2025-09-30	$0.06B	$0.03B	Q-Est
2025-10-31	$0.21B	$0.04B	Q-Est
2025-12-31	$0.23B	$0.05B	Q-Est

FCF vs FCF / Share

NI reported $0.2B in free cash flow, translating to $0.48 per share.

2022-01-31	$0.16B	$0.34	Q-Est
2022-04-30	$0.16B	$0.34	Q-Est
2022-07-31	$0.16B	$0.34	Q-Est
2022-10-31	$0.16B	$0.34	Q-Est
2023-01-31	$0.14B	$0.30	Q-Est
2023-04-30	$0.14B	$0.30	Q-Est
2023-07-31	$0.14B	$0.30	Q-Est
2023-10-31	$0.14B	$0.30	Q-Est
2024-01-31	$0.16B	$0.34	Q-Est
2024-04-30	$0.16B	$0.34	Q-Est
2024-07-31	$0.16B	$0.34	Q-Est
2024-10-31	$0.16B	$0.34	Q-Est
2025-01-31	$0.21B	$0.44	Q-Est
2025-03-31	$0.47B	$0.98	Q-Est
2025-04-30	$0.21B	$0.44	Q-Est
2025-06-30	$0.07B	$0.15	Q-Est
2025-07-31	$0.21B	$0.44	Q-Est
2025-09-30	$0.06B	$0.13	Q-Est
2025-10-31	$0.21B	$0.44	Q-Est
2025-12-31	$0.23B	$0.48	Q-Est

Revenue: Actual + Estimates

This chart tracks NI revenue: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

2025-01-31	$1.65B	Actual	Q-Est
2025-01-31	$1.62B	Estimate	Q-Est
2025-03-31	$2.17B	Actual	Q
2025-03-31	$2.12B	Estimate	Q
2025-04-30	$2.17B	Actual	Q
2025-04-30	$2.12B	Estimate	Q
2025-06-30	$1.28B	Actual	Q
2025-06-30	$1.26B	Estimate	Q
2025-07-31	$1.65B	Actual	Q-Est
2025-07-31	$1.62B	Estimate	Q-Est
2025-09-30	$1.27B	Actual	Q
2025-09-30	$1.24B	Estimate	Q
2025-10-31	$1.65B	Actual	Q-Est
2025-10-31	$1.62B	Estimate	Q-Est
2025-12-31	$1.89B	Actual	Q
2025-12-31	$2.78B	Estimate	Q
2026-03-31	$1.92B	Projection	F
2026-06-30	$1.96B	Projection	F
2026-09-30	$1.99B	Projection	F
2026-12-31	$2.02B	Projection	F

EPS: Actual + Estimates

This chart tracks NI eps: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

2025-01-31	$0.49	Actual	Q-Est
2025-01-31	$0.90	Estimate	Q-Est
2025-03-31	$0.49	Actual	Q-Est
2025-03-31	$0.90	Estimate	Q-Est
2025-04-30	$0.49	Actual	Q-Est
2025-04-30	$0.90	Estimate	Q-Est
2025-06-30	$0.49	Actual	Q-Est
2025-06-30	$0.21	Estimate	Q-Est
2025-07-31	$0.21	Actual	Q
2025-07-31	$0.21	Estimate	Q
2025-09-30	$0.49	Actual	Q-Est
2025-09-30	$0.20	Estimate	Q-Est
2025-10-31	$0.20	Actual	Q
2025-10-31	$0.20	Estimate	Q
2025-12-31	$0.49	Actual	Q-Est
2025-12-31	$0.50	Estimate	Q-Est
2026-03-31	$0.50	Projection	F
2026-06-30	$0.51	Projection	F
2026-09-30	$0.52	Projection	F
2026-12-31	$0.53	Projection	F

Net Income: Actual + Estimates

This chart tracks NI net income: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

2025-01-31	$0.23B	Actual	Q-Est
2025-01-31	$0.43B	Estimate	Q-Est
2025-03-31	$0.23B	Actual	Q-Est
2025-03-31	$0.43B	Estimate	Q-Est
2025-04-30	$0.23B	Actual	Q-Est
2025-04-30	$0.43B	Estimate	Q-Est
2025-06-30	$0.23B	Actual	Q-Est
2025-06-30	$0.10B	Estimate	Q-Est
2025-07-31	$0.10B	Actual	Q
2025-07-31	$0.10B	Estimate	Q
2025-09-30	$0.23B	Actual	Q-Est
2025-09-30	$0.10B	Estimate	Q-Est
2025-10-31	$0.09B	Actual	Q
2025-10-31	$0.10B	Estimate	Q
2025-12-31	$0.23B	Actual	Q-Est
2025-12-31	$0.24B	Estimate	Q-Est
2026-03-31	$0.24B	Projection	F
2026-06-30	$0.24B	Projection	F
2026-09-30	$0.25B	Projection	F
2026-12-31	$0.25B	Projection	F

EBITDA: Actual + Estimates

This chart tracks NI ebitda: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

2025-01-31	$0.67B	Actual	Q-Est
2025-01-31	$0.65B	Estimate	Q-Est
2025-03-31	$0.67B	Actual	Q
2025-03-31	$0.85B	Estimate	Q
2025-04-30	$0.67B	Actual	Q
2025-04-30	$0.85B	Estimate	Q
2025-06-30	$0.67B	Actual	Q
2025-06-30	$0.51B	Estimate	Q
2025-07-31	$0.52B	Actual	Q-Est
2025-07-31	$0.65B	Estimate	Q-Est
2025-09-30	$0.67B	Actual	Q
2025-09-30	$0.50B	Estimate	Q
2025-10-31	$0.51B	Actual	Q-Est
2025-10-31	$0.65B	Estimate	Q-Est
2025-12-31	$0.67B	Actual	Q
2025-12-31	$1.12B	Estimate	Q
2026-03-31	$0.77B	Projection	F
2026-06-30	$0.79B	Projection	F
2026-09-30	$0.80B	Projection	F
2026-12-31	$0.81B	Projection	F

Disclaimer: The information on this page is for educational and entertainment purposes only and does not constitute financial advice. Do your own research and consult a qualified financial advisor before making investment decisions. Data sources include Yahoo Finance and other third-party providers and may contain errors or delays.

NI – Dividend Returns, History & Calculator

Company Info

Price Data

Dividend Data

Growth Rates

Total Returns

Fair Value

Financial Metrics

Calculate your NI Dividend Returns

Portfolio Growth Over Time

Year-by-Year Portfolio Growth (Realistic DRIP Scenario)

NI Dividend History

NI 10-yr Total Return ($10,000 invested)

Total Return with and without DRIP (NI)

NI Dividend Reinvestment Snowball

After 20 Years

After 30 Years

Milestones on the way

How we estimate these numbers

Projected Future Returns & Dividends for NI

Estimated Future Value + Dividends – NI

Dividend History: Payments & Yield

Dividend Growth

Dividend Payments & Yield

NI Dividend History

Dividend Payout Ratio

Dividend to Free Cash Flow Ratio

Share Price

Price to Earnings

Price to Sales

Revenue

Net Income

Revenue vs Net Income

Gross Profit

Operating Income

EBITDA

Operating Cash Flow

Free Cash Flow

Free Cash Flow / Share

Earnings Per Share (EPS)

Return on Equity (ROE)

Return on Assets (ROA)

Net Profit Margin

Gross Profit Margin

Cash & Debt

Shares Outstanding

Stock-Based Comp

FCF vs Stock Based Comp

FCF vs FCF / Share

Revenue: Actual + Estimates

EPS: Actual + Estimates

Net Income: Actual + Estimates

EBITDA: Actual + Estimates

Other Articles of Interest

Related stocks

Download now

Get your dividend champions spreadsheet.