HEI – Dividend Returns, History & Calculator

Dividend Contender 21 Years

HEICO Corporation provides aerospace, defense, and electronic related products and services in the United States and internationally. The company's Flight Support Group segment offers jet engine and aircraft component replacement parts; thermal insulation blan

...

Company Info

Symbol HEI
Company Heico Corporation
Sector Industrials
Industry Aerospace & Defense
Website Visit
Market Cap $37,215.2M

Price Data

Price $307.20
Price Change -5.79
Price Change % -1.85%
Next Earnings Dec 16, 2025
Low (52W) $216.68
High (52W) $338.92

Dividend Data

Div Yield 7.81%
5Y Avg Yield 11.32%
Current Div $0.120
Payouts/Year 2
Annualized $0.240
Previous Div $0.110
Ex-Date Jul 1, 2025

Growth Rates

Chowder Number 7.6
DGR 1Y 9.5%
DGR 3Y 8.5%
DGR 5Y 7.5%
DGR 10Y 12.4%

Total Returns

TTR 1Y - With Specials 16.0%
TTR 3Y - With Specials 30.2%
TTR 1Y - No Specials 16.0%
TTR 3Y - No Specials 30.2%

Fair Value

Fair Value (P/E 10) $132.53
FV (P/E 10) % 132.0%
Fair Value (Peter Lynch) $114.50
FV (Peter Lynch) % 168.0%
Fair Value (Blended) $143.46
FV (Blended) % 114.0%

Financial Metrics

Revenue 1Y 30.0%
NPM 15.0%
CF/Share $15.34
ROE 16.2%
Current R 3.4x
Debt/Capital 37.0%
ROTC 10.4%
P/E 67.1x
P/BV 10.3x
PEG 5.62
📊 Financial data last updated: October 16, 2025 10:02 am

Calculate your HEI Dividend Returns

Quickly and easily calculate HEI dividend yield using our HEI calculator. Adjust the fields below to see how your HEI investments snowball over time.

Show Idealized Scenario (Assumes all future extra investments and dividends are made on Day 1 and reinvested instantly — this creates a best-case scenario for compounding growth.)

Portfolio Growth Over Time

Data last updated: October 16, 2025 7:15 pm

Year-by-Year Portfolio Growth (Realistic DRIP Scenario)

YearStart BalanceStart SharesShare PriceDividend / ShareDividend YieldYield on CostAnnual DividendTotal DividendsEnd SharesEnd Balance
1$10,00033$306.97$0.120.08%0.08%$9$937$11,209
2$14,37737$393.74$0.130.07%0.09%$10$1940$15,587
3$19,99340$505.03$0.150.06%0.10%$12$3142$21,205
4$27,19942$647.78$0.170.05%0.11%$14$4644$28,413
5$36,44444$830.88$0.180.04%0.12%$17$6245$37,661
6$48,30645$1,065.73$0.210.04%0.13%$19$8146$49,525
7$63,52446$1,366.96$0.230.03%0.15%$22$10347$64,745
8$83,04647$1,753.34$0.250.03%0.17%$24$12748$84,270
9$108,09048$2,248.94$0.280.03%0.18%$27$15549$109,317
10$140,21649$2,884.61$0.320.02%0.21%$31$18549$141,447

HEI Dividend History

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
07/01/202507/01/2025$0.1200.14%0.07%$321.51
01/03/202501/03/2025$0.1100.18%0.09%$237.98
07/01/202407/01/2024$0.1100.19%0.10%$220.59
01/03/202401/03/2024$0.1000.22%0.12%$173.88
06/30/202306/30/2023$0.1000.21%0.11%$176.94
01/04/202301/04/2023$0.1000.24%0.13%$151.52
06/30/202206/30/2022$0.0900.27%0.14%$131.12
01/05/202201/05/2022$0.0900.23%0.12%$145.99
06/30/202106/30/2021$0.0900.24%0.13%$139.42
01/06/202101/06/2021$0.0800.23%0.12%$134.32
06/30/202006/30/2020$0.0800.30%0.16%$99.65
01/08/202001/08/2020$0.0800.23%0.13%$120.62
06/28/201906/28/2019$0.0700.19%0.10%$133.81
01/02/201901/02/2019$0.0700.31%0.18%$75.94
07/10/201807/10/2018$0.0600.29%0.16%$74.74
01/02/201801/02/2018$0.0560.32%0.19%$59.89
06/30/201706/30/2017$0.0510.39%0.22%$45.98
12/30/201612/30/2016$0.0460.41%0.23%$39.50
06/30/201606/30/2016$0.0410.45%0.24%$34.21
12/30/201512/30/2015$0.0410.51%0.29%$28.10
Page 1 of 1

HEI 10-yr Total Return ($10,000 invested)

This analysis of HEI demonstrates the power of dividend reinvestment over a 10-year period with a $10,000 initial investment. The dividend reinvestment strategy delivered a 29.4% CAGR, representing exceptional long-term performance. While recent 5-year returns averaged 21.7% annually, the exceptional 10-year performance of 29.4% demonstrates sustained long-term growth. The DRIP strategy provided 17% more total return compared to collecting dividends as cash, highlighting the compounding effect of reinvestment.

With DRIP No DRIP

Total Return with and without DRIP (HEI)

Over the selected period, investing $10,000 in HEI would grow to $117,788 with DRIP (1,077.9%), and $116,563 without DRIP (1,065.6%).

HEI Dividend Reinvestment Snowball

Investing $10,000 + $100/mo in HEI with historic price growth (28.27%) and dividend growth (11.35%) produces dramatically different outcomes depending on whether you reinvest dividends.

After 20 Years

Your Investment: $34,000

With DRIP

Portfolio: $2,164,576

Annual Dividend: $100

Yield on Cost: 0.29%

Total Dividends: $757

No DRIP

Portfolio: $2,156,297

Total Dividends: $754

After 30 Years

Your Investment: $46,000

With DRIP

Portfolio: $26,149,764

Annual Dividend: $294

Yield on Cost: 0.64%

Total Dividends: $2,460

No DRIP

Portfolio: $26,037,445

Total Dividends: $2,450

Milestones on the way

By year 13, the compounding really starts to show. Your total dividends collected reach $293 against a total investment of $25,600. At this point, your portfolio is throwing off $47 per year in dividends alone.

By year 17, the annual dividend climbs to around your initial contribution. For a starting investment of $10,000, the yearly dividend now sits at approximately $72, a powerful “income on autopilot” milestone.

After two decades, cumulative dividends total $757 versus $34,000 invested, nearly a 2% recovery of capital purely from income. Yield on cost reaches 0.29%.

At year 25, the income engine takes over. The portfolio’s annual dividend of $171 is greater than total contributions to date ($40,000), and cumulative dividends exceed $1,385.

By year 30, the DRIP snowball is in full force. Yearly income reaches $294, cumulative dividends total $2,460, and the DRIP portfolio value stands at $26,149,764, compared with $26,037,445 if dividends weren’t reinvested.

How we estimate these numbers

We use the latest calculator inputs for HEI, price $306.97, dividend per period $0.12 (2×/year), along with historic growth assumptions: price growth 28.27% and dividend growth 11.35% annually.

We simulate month by month for 30 years. Every month, a $100 contribution is added and converted to shares at that month’s price. Dividends are paid roughly evenly across the year based on the dividend frequency; in the DRIP path, each payout immediately buys additional shares at the then-current price. In the No‑DRIP path, dividends accrue as cash. Prices grow using a monthly rate derived from the annual price growth. Dividends per share increase once per year at the annual dividend growth rate.

This model isn’t investment advice; it’s a simple, transparent framework that illustrates how reinvesting dividends can accelerate both income and total return over time.

Projected Future Returns & Dividends for HEI

Based on past 10-year performance, here are HEI growth metrics:

Share price CAGR of +19.63%
Dividend CAGR of +3.49%

Using HEI CAGR metrics, we can estimate that your initial $10,000 investment, over the next 10 years, should grow as follows:

HEI (DRIP)HEI (No DRIP)
Current Price$311.67$311.67
Start Shares32.0932.09
Start Value$10,000$10,000
After 10 years:
Final Share Count32.2132.09
Dividends Payment$0.34$0.34
Annual Dividends$11$11
Yield on cost0.11%0.11%
Share Price$1,871.78$1,871.78
Total Dividends$94$93
Final Value$60,284$60,150

Estimated Future Value + Dividends – HEI

Dividend History: Payments & Yield

Shows quarterly dividend payments with trailing yield and a 5-year rolling average overlay. Use the range pills to switch the visible period.

Yield Dividend

Dividend Growth

Lifetime quarterly dividend amounts, with range controls for 1Y/2Y/5Y/10Y. Useful to visualize the cadence and pace of dividend increases over time.

Dividend

Dividend Payments & Yield

Quarterly dividends with TTM yield and a 5‑year rolling average overlay. Helps compare current yield versus recent history across different ranges.

Dividend 5-yr Rolling AVG Yield

HEI Dividend History

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
07/01/202507/01/2025$0.1200.14%0.07%$321.51
01/03/202501/03/2025$0.1100.18%0.09%$237.98
07/01/202407/01/2024$0.1100.19%0.10%$220.59
01/03/202401/03/2024$0.1000.22%0.12%$173.88
06/30/202306/30/2023$0.1000.21%0.11%$176.94
01/04/202301/04/2023$0.1000.24%0.13%$151.52
06/30/202206/30/2022$0.0900.27%0.14%$131.12
01/05/202201/05/2022$0.0900.23%0.12%$145.99
06/30/202106/30/2021$0.0900.24%0.13%$139.42
01/06/202101/06/2021$0.0800.23%0.12%$134.32
06/30/202006/30/2020$0.0800.30%0.16%$99.65
01/08/202001/08/2020$0.0800.23%0.13%$120.62
06/28/201906/28/2019$0.0700.19%0.10%$133.81
01/02/201901/02/2019$0.0700.31%0.18%$75.94
07/10/201807/10/2018$0.0600.29%0.16%$74.74
01/02/201801/02/2018$0.0560.32%0.19%$59.89
06/30/201706/30/2017$0.0510.39%0.22%$45.98
12/30/201612/30/2016$0.0460.41%0.23%$39.50
06/30/201606/30/2016$0.0410.45%0.24%$34.21
12/30/201512/30/2015$0.0410.51%0.29%$28.10
07/01/201507/01/2015$0.0361.04%0.24%$29.95
12/31/201412/31/2014$0.0360.99%0.23%$30.92
07/02/201407/02/2014$0.0314.31%0.23%$27.18
12/31/201312/31/2013$0.2103.92%1.42%$29.67
07/03/201307/03/2013$0.0294.61%0.27%$21.15
12/13/201212/13/2012$0.9015.78%10.79%$16.71
07/05/201207/05/2012$0.0250.48%0.30%$16.61
01/03/201201/03/2012$0.0200.37%0.21%$18.96
07/01/201107/01/2011$0.0200.35%0.21%$18.33
01/04/201101/04/2011$0.0160.41%0.23%$13.69
07/02/201007/02/2010$0.0160.57%0.33%$9.45
01/04/201001/04/2010$0.0130.51%0.27%$9.39
07/06/200907/06/2009$0.0130.62%0.34%$7.50
01/05/200901/05/2009$0.0130.50%0.30%$8.44
07/03/200807/03/2008$0.0110.57%0.32%$6.57
01/07/200801/07/2008$0.0110.32%0.19%$11.23
07/03/200707/03/2007$0.0080.38%0.19%$8.90
01/03/200701/03/2007$0.0080.38%0.21%$8.09
07/05/200607/05/2006$0.0080.45%0.28%$6.04
01/04/200601/04/2006$0.0080.44%0.31%$5.45
07/06/200507/06/2005$0.0050.42%0.21%$4.98
01/04/200501/04/2005$0.0050.46%0.23%$4.47
07/07/200407/07/2004$0.0050.53%0.28%$3.76
01/02/200401/02/2004$0.0050.56%0.30%$3.49
07/09/200307/09/2003$0.0050.82%0.41%$2.32
01/09/200301/09/2003$0.0050.89%0.45%$2.10
07/10/200207/10/2002$0.0050.70%0.36%$2.61
01/10/200201/10/2002$0.0050.57%0.31%$3.11
07/05/200107/05/2001$0.0040.51%0.26%$3.33
01/04/200101/04/2001$0.0040.56%0.29%$3.00
07/06/200007/06/2000$0.0040.67%0.35%$2.45
01/06/200001/06/2000$0.0040.40%0.26%$2.99
Page 1 of 1

Dividend Payout Ratio

Tracks the percentage of earnings paid out as dividends each quarter. Lower and stable ratios often indicate safer, more sustainable payouts.

Payout Ratio

Dividend to Free Cash Flow Ratio

Shows dividends as a percentage of free cash flow. Consistently high values may signal limited reinvestment capacity or potential dividend risk.

Dividend/FCF Ratio

Share Price

Historical closing price with range controls. Table view includes quarter‑over‑quarter and year‑over‑year changes for additional context.

HEI Price

Price to Earnings

HEI trades at a 101.8x price-to-earnings ratio. This elevated valuation suggests investors expect strong future growth.

Price to Sales

HEI trades at a 15.7x price-to-sales ratio, providing insight into market valuation relative to revenue generation.

Revenue

HEI generated $1.1B in revenue. Revenue has grown by 146% over the period.

Net Income

HEI reported $0.2B in net income. Net income has grown by 133% over the period.

Revenue vs Net Income

HEI generated $1.1B in revenue with net income of $0.2B, representing a 15.5% net profit margin.

Gross Profit

HEI achieved $0.9B in gross profit, showing revenue after direct production costs.

Operating Income

HEI generated $0.4B in operating income, representing profit from core business operations.

EBITDA

HEI generated $0.5B in EBITDA, measuring operational profitability before interest, taxes, depreciation, and amortization.

Operating Cash Flow

HEI generated $0.2B in operating cash flow, demonstrating the company’s ability to convert earnings into cash.

Free Cash Flow

HEI generated $0.2B in free cash flow. Free cash flow has increased by 130% over the period.

Free Cash Flow / Share

HEI generates $2.97 in free cash flow per share. FCF per share has grown by 130% over the period.

Earnings Per Share (EPS)

HEI reported $3.22 in earnings per share. EPS has grown by 133% over the period.

Return on Equity (ROE)

HEI delivered a 12.9% return on equity, indicating how effectively the company generates returns for shareholders.

Return on Assets (ROA)

HEI achieved a 7.7% return on assets, measuring how efficiently the company uses its assets to generate profit.

Net Profit Margin

HEI maintains a 15.5% net profit margin, showing the percentage of revenue retained as profit after all expenses.

Gross Profit Margin

HEI operates with a 81.6% gross profit margin, reflecting pricing power and cost efficiency in core operations.

Cash & Debt

HEI holds $0.2B in cash against $0.1B in debt, resulting in a net cash position of $0.1B.

Shares Outstanding

HEI has 0.1B shares outstanding.

Stock-Based Comp

HEI reported $0.0B in stock-based compensation. Over the period, stock-based compensation has increased by 146%.

FCF vs Stock Based Comp

HEI generated $0.2B in free cash flow while spending $0.0B on stock-based compensation, representing 18% of FCF.

FCF vs FCF / Share

HEI reported $0.2B in free cash flow, translating to $2.97 per share.

Revenue: Actual + Estimates

This chart tracks HEI revenue: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EPS: Actual + Estimates

This chart tracks HEI eps: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

Net Income: Actual + Estimates

This chart tracks HEI net income: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EBITDA: Actual + Estimates

This chart tracks HEI ebitda: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

Disclaimer: The information on this page is for educational and entertainment purposes only and does not constitute financial advice. Do your own research and consult a qualified financial advisor before making investment decisions. Data sources include Yahoo Finance and other third-party providers and may contain errors or delays.

Download now

Get your dividend champions spreadsheet.