DKL – Dividend Returns, History & Calculator

Dividend Contender 12 Years

Delek Logistics Partners, LP provides gathering, pipeline, transportation, and other services for crude oil, intermediates, refined products, natural gas, storage, wholesale marketing, terminalling water disposal and recycling customers in the United States. T

...

Company Info

Symbol DKL
Company Delek Logistics Partners, L.P.
Sector Energy
Industry Oil & Gas Refining & Marketing
Website Visit
Market Cap $2,330.0M

Price Data

Price $43.58
Price Change -0.71
Price Change % -1.60%
Next Earnings Nov 5, 2025
Low (52W) $34.59
High (52W) $48.00

Dividend Data

Div Yield 1,023.41%
5Y Avg Yield 1,109.36%
Current Div $1.115
Payouts/Year 4
Annualized $4.460
Previous Div $1.110
Ex-Date Aug 8, 2025

Growth Rates

Chowder Number 14.7
DGR 1Y 4.0%
DGR 3Y 4.4%
DGR 5Y 4.5%
DGR 10Y 7.9%

Total Returns

TTR 1Y - With Specials 36.3%
TTR 3Y - With Specials 7.6%
TTR 1Y - No Specials 36.3%
TTR 3Y - No Specials 7.6%

Fair Value

Fair Value (P/E 10) $37.24
FV (P/E 10) % 17.0%
Fair Value (Peter Lynch) $14.70
FV (Peter Lynch) % 196.0%
Fair Value (Blended) $46.74
FV (Blended) % -7.0%

Financial Metrics

Revenue 1Y -7.8%
NPM 16.5%
CF/Share $4.00
Current R 0.9x
Debt/Capital 99.0%
ROTC 7.4%
P/E 14.8x
P/BV 72.9x
📊 Financial data last updated: October 16, 2025 11:45 am

Calculate your DKL Dividend Returns

Quickly and easily calculate DKL dividend yield using our DKL calculator. Adjust the fields below to see how your DKL investments snowball over time.

Show Idealized Scenario (Assumes all future extra investments and dividends are made on Day 1 and reinvested instantly — this creates a best-case scenario for compounding growth.)

Portfolio Growth Over Time

Data last updated: October 20, 2025 4:29 pm

Year-by-Year Portfolio Growth (Realistic DRIP Scenario)

YearStart BalanceStart SharesShare PriceDividend / ShareDividend YieldYield on CostAnnual DividendTotal DividendsEnd SharesEnd Balance
1$10,000228$43.89$1.1210.16%10.16%$1,134$1,134281$12,334
2$12,671281$45.09$1.1910.58%10.87%$1,476$2,610340$15,347
3$15,768340$46.33$1.2811.01%11.62%$1,894$4,503407$18,861
4$19,378407$47.60$1.3611.46%12.43%$2,406$6,910483$22,984
5$23,614483$48.90$1.4611.93%13.29%$3,038$9,948570$27,851
6$28,614570$50.24$1.5612.42%14.21%$3,818$13,765669$33,632
7$34,553669$51.61$1.6712.92%15.20%$4,787$18,553785$40,540
8$41,650785$53.03$1.7813.45%16.25%$5,997$24,549921$48,847
9$50,184921$54.48$1.9114.00%17.38%$7,514$32,0631,081$58,898
10$60,5111,081$55.97$2.0414.58%18.59%$9,427$41,4911,271$71,138

DKL Dividend History

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
08/08/202508/08/2025$1.1210.19%10.26%$43.47
05/08/202505/08/2025$1.1111.50%11.59%$38.31
02/04/202502/04/2025$1.1110.11%10.24%$43.17
11/08/202411/08/2024$1.1011.25%11.47%$38.35
08/09/202408/09/2024$1.0910.94%11.20%$38.93
05/07/202405/07/2024$1.0710.83%11.02%$38.83
02/02/202402/02/2024$1.069.19%9.32%$45.29
11/03/202311/03/2023$1.058.80%8.91%$46.90
08/04/202308/04/2023$1.049.90%10.07%$41.10
05/05/202305/05/2023$1.039.10%9.28%$44.16
02/01/202302/01/2023$1.028.24%8.46%$48.22
11/03/202211/03/2022$0.9907.15%7.21%$54.96
08/03/202208/03/2022$0.9857.19%7.28%$54.10
05/04/202205/04/2022$0.9807.62%7.77%$50.46
01/31/202201/31/2022$0.9758.45%8.71%$44.80
11/04/202111/04/2021$0.9507.93%8.10%$46.90
08/04/202108/04/2021$0.9409.16%9.38%$40.10
05/07/202105/07/2021$0.9209.27%9.39%$39.20
02/01/202102/01/2021$0.9109.88%9.98%$36.49
11/05/202011/05/2020$0.90512.95%13.10%$27.64
Page 1 of 1

DKL 10-yr Total Return ($10,000 invested)

This analysis of DKL demonstrates the power of dividend reinvestment over a 10-year period with a $10,000 initial investment. The dividend reinvestment strategy delivered a 13.8% CAGR, representing strong long-term performance. Recent 5-year performance has been particularly strong at 21.6% annually, outpacing the 10-year average. The DRIP strategy provided 19% more total return compared to collecting dividends as cash, highlighting the compounding effect of reinvestment.

With DRIP No DRIP

Total Return with and without DRIP (DKL)

Over the selected period, investing $10,000 in DKL would grow to $175,001 with DRIP (1,650.0%), and $62,167 without DRIP (521.7%).

DKL Dividend Reinvestment Snowball

Investing $10,000 + $100/mo in DKL with historic price growth (2.74%) and dividend growth (6.94%) produces dramatically different outcomes depending on whether you reinvest dividends.

After 20 Years

Your Investment: $34,000

With DRIP

Portfolio: $589,345

Annual Dividend: $133,507

Yield on Cost: 392.67%

Total Dividends: $483,514

No DRIP

Portfolio: $140,908

Total Dividends: $91,880

After 30 Years

Your Investment: $46,000

With DRIP

Portfolio: $10,512,781

Annual Dividend: $3,555,770

Yield on Cost: 7,729.94%

Total Dividends: $9,539,097

No DRIP

Portfolio: $342,294

Total Dividends: $264,267

Milestones on the way

By year 13, the compounding really starts to show. Your total dividends collected reach $85,651 against a total investment of $25,600. At this point, your portfolio is throwing off $21,861 per year in dividends alone.

By year 17, the annual dividend climbs to around your initial contribution. For a starting investment of $10,000, the yearly dividend now sits at approximately $59,188, a powerful “income on autopilot” milestone.

After two decades, cumulative dividends total $483,514 versus $34,000 invested, nearly a 1,422% recovery of capital purely from income. Yield on cost reaches 392.67%.

At year 25, the income engine takes over. The portfolio’s annual dividend of $608,843 is greater than total contributions to date ($40,000), and cumulative dividends exceed $1,926,865.

By year 30, the DRIP snowball is in full force. Yearly income reaches $3,555,770, cumulative dividends total $9,539,097, and the DRIP portfolio value stands at $10,512,781, compared with $342,294 if dividends weren’t reinvested.

How we estimate these numbers

We use the latest calculator inputs for DKL, price $43.89, dividend per period $1.12 (4x/year), along with historic growth assumptions: price growth 2.74% and dividend growth 6.94% annually.

We simulate month by month for 30 years. Every month, a $100 contribution is added and converted to shares at that month’s price. Dividends are paid roughly evenly across the year based on the dividend frequency; in the DRIP path, each payout immediately buys additional shares at the then-current price. In the No-DRIP path, dividends accrue as cash. Prices grow using a monthly rate derived from the annual price growth. Dividends per share increase once per year at the annual dividend growth rate.

This model isn’t investment advice; it’s a simple, transparent framework that illustrates how reinvesting dividends can accelerate both income and total return over time.

Projected Future Returns & Dividends for DKL

Based on past 10-year performance, here are DKL growth metrics:

Share price CAGR of +6.49%
Dividend CAGR of +7.85%

Using DKL CAGR metrics, we can estimate that your initial $10,000 investment, over the next 10 years, should grow as follows:

DKL (DRIP)DKL (No DRIP)
Current Price$43.89$43.89
Start Shares227.84227.84
Start Value$10,000$10,000
After 10 years:
Final Share Count641.45227.84
Dividends Payment$9.50$9.50
Annual Dividends$5,463$2,164
Yield on cost54.63%21.64%
Share Price$82.30$82.30
Total Dividends$27,617$15,767
Final Value$52,792$34,519

Estimated Future Value + Dividends – DKL

Dividend History: Payments & Yield

Shows quarterly dividend payments with trailing yield and a 5-year rolling average overlay. Use the range pills to switch the visible period.

Yield Dividend

Dividend Growth

Lifetime quarterly dividend amounts, with range controls for 1Y/2Y/5Y/10Y. Useful to visualize the cadence and pace of dividend increases over time.

Dividend

Dividend Payments & Yield

Quarterly dividends with TTM yield and a 5‑year rolling average overlay. Helps compare current yield versus recent history across different ranges.

Dividend 5-yr Rolling AVG Yield

DKL Dividend History

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
08/08/202508/08/2025$1.1210.19%10.26%$43.47
05/08/202505/08/2025$1.1111.50%11.59%$38.31
02/04/202502/04/2025$1.1110.11%10.24%$43.17
11/08/202411/08/2024$1.1011.25%11.47%$38.35
08/09/202408/09/2024$1.0910.94%11.20%$38.93
05/07/202405/07/2024$1.0710.83%11.02%$38.83
02/02/202402/02/2024$1.069.19%9.32%$45.29
11/03/202311/03/2023$1.058.80%8.91%$46.90
08/04/202308/04/2023$1.049.90%10.07%$41.10
05/05/202305/05/2023$1.039.10%9.28%$44.16
02/01/202302/01/2023$1.028.24%8.46%$48.22
11/03/202211/03/2022$0.9907.15%7.21%$54.96
08/03/202208/03/2022$0.9857.19%7.28%$54.10
05/04/202205/04/2022$0.9807.62%7.77%$50.46
01/31/202201/31/2022$0.9758.45%8.71%$44.80
11/04/202111/04/2021$0.9507.93%8.10%$46.90
08/04/202108/04/2021$0.9409.16%9.38%$40.10
05/07/202105/07/2021$0.9209.27%9.39%$39.20
02/01/202102/01/2021$0.9109.88%9.98%$36.49
11/05/202011/05/2020$0.90512.95%13.10%$27.64
08/06/202008/06/2020$0.90011.12%11.26%$31.97
05/04/202005/04/2020$0.89019.02%19.32%$18.43
02/03/202002/03/2020$0.88511.05%11.38%$31.10
11/01/201911/01/2019$0.88010.64%11.15%$31.58
08/02/201908/02/2019$0.85010.22%10.63%$32.00
05/06/201905/06/2019$0.82010.40%10.69%$30.68
02/01/201902/01/2019$0.81010.65%11.06%$29.29
11/01/201811/01/2018$0.7909.80%10.20%$30.97
08/02/201808/02/2018$0.77010.35%10.77%$28.60
05/04/201805/04/2018$0.75010.34%10.71%$28.00
02/01/201802/01/2018$0.7258.94%9.15%$31.70
11/06/201711/06/2017$0.7159.28%9.52%$30.05
08/02/201708/02/2017$0.7058.17%8.44%$33.40
05/03/201705/03/2017$0.6908.62%8.96%$30.80
02/03/201702/03/2017$0.6807.41%7.83%$34.75
11/03/201611/03/2016$0.65511.09%11.70%$22.40
08/03/201608/03/2016$0.6309.35%9.82%$25.66
05/03/201605/03/2016$0.6107.13%7.50%$32.53
02/03/201602/03/2016$0.5908.22%8.66%$27.25
11/04/201511/04/2015$0.5706.55%6.91%$33.00
08/04/201508/04/2015$0.5504.89%5.17%$42.57
04/30/201504/30/2015$0.5304.77%5.04%$42.05
02/04/201502/04/2015$0.5104.52%4.85%$42.02
11/04/201411/04/2014$0.4904.55%4.94%$39.65
08/05/201408/05/2014$0.4755.06%5.59%$33.96
05/02/201405/02/2014$0.4254.87%5.05%$33.68
01/31/201401/31/2014$0.4154.92%5.10%$32.54
11/05/201311/05/2013$0.4054.65%5.34%$30.31
08/02/201308/02/2013$0.3953.23%5.08%$31.10
05/03/201305/03/2013$0.3851.82%4.61%$33.44
02/04/201302/04/2013$0.2240.86%3.44%$26.06
Page 1 of 1

Dividend Payout Ratio

Tracks the percentage of earnings paid out as dividends each quarter. Lower and stable ratios often indicate safer, more sustainable payouts.

Payout Ratio

Dividend to Free Cash Flow Ratio

Shows dividends as a percentage of free cash flow. Consistently high values may signal limited reinvestment capacity or potential dividend risk.

Dividend/FCF Ratio

Share Price

Historical closing price with range controls. Table view includes quarter‑over‑quarter and year‑over‑year changes for additional context.

DKL Price

Price to Earnings

DKL trades at a 47.1x price-to-earnings ratio. This elevated valuation suggests investors expect strong future growth.

Price to Sales

DKL trades at a 8.5x price-to-sales ratio, providing insight into market valuation relative to revenue generation.

Revenue

DKL generated $0.2B in revenue. Revenue has grown by 41% over the period.

Net Income

DKL reported $0.0B in net income.

Revenue vs Net Income

DKL generated $0.2B in revenue with net income of $0.0B, representing a 18.1% net profit margin.

Gross Profit

DKL achieved $0.2B in gross profit, showing revenue after direct production costs.

Operating Income

DKL generated $0.1B in operating income, representing profit from core business operations.

EBITDA

DKL generated $0.1B in EBITDA, measuring operational profitability before interest, taxes, depreciation, and amortization.

Operating Cash Flow

DKL generated $0.1B in operating cash flow, demonstrating the company’s ability to convert earnings into cash.

Free Cash Flow

DKL generated $0.0B in free cash flow.

Free Cash Flow / Share

DKL generates $0.80 in free cash flow per share.

Earnings Per Share (EPS)

DKL reported $0.83 in earnings per share.

Return on Equity (ROE)

DKL delivered a 15.1% return on equity, indicating how effectively the company generates returns for shareholders.

Return on Assets (ROA)

DKL achieved a 9.1% return on assets, measuring how efficiently the company uses its assets to generate profit.

Net Profit Margin

DKL maintains a 18.1% net profit margin, showing the percentage of revenue retained as profit after all expenses.

Gross Profit Margin

DKL operates with a 80.0% gross profit margin, reflecting pricing power and cost efficiency in core operations.

Cash & Debt

DKL holds $0.0B in cash against $0.0B in debt, resulting in a net cash position of $0.0B.

Shares Outstanding

DKL has 0.1B shares outstanding.

Stock-Based Comp

DKL reported $0.0B in stock-based compensation. Over the period, stock-based compensation has increased by 41%.

FCF vs Stock Based Comp

DKL generated $0.0B in free cash flow while spending $0.0B on stock-based compensation, representing 14% of FCF.

FCF vs FCF / Share

DKL reported $0.0B in free cash flow, translating to $0.80 per share.

Revenue: Actual + Estimates

This chart tracks DKL revenue: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EPS: Actual + Estimates

This chart tracks DKL eps: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

Net Income: Actual + Estimates

This chart tracks DKL net income: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EBITDA: Actual + Estimates

This chart tracks DKL ebitda: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

Disclaimer: The information on this page is for educational and entertainment purposes only and does not constitute financial advice. Do your own research and consult a qualified financial advisor before making investment decisions. Data sources include Yahoo Finance and other third-party providers and may contain errors or delays.

Download now

Get your dividend champions spreadsheet.