EPRT – Dividend Returns, History & Calculator
Essential Properties Realty Trust, Inc., a real estate company, acquires, owns, and manages single-tenant properties in the United States. The company leases its properties to middle-market companies, such as restaurants, car washes, automotive services, medic
...Company Info
Price Data
Dividend Data
Growth Rates
Total Returns
Fair Value
Financial Metrics
Calculate your EPRT Dividend Returns
Quickly and easily calculate EPRT dividend yield using our EPRT calculator. Adjust the fields below to see how your EPRT investments snowball over time.
Portfolio Growth Over Time
Data last updated: October 16, 2025 5:54 pm
Year-by-Year Portfolio Growth (Realistic DRIP Scenario)
| Year | Start Balance | Start Shares | Share Price | Dividend / Share | Dividend Yield | Yield on Cost | Annual Dividend | Total Dividends | End Shares | End Balance |
|---|---|---|---|---|---|---|---|---|---|---|
| 1 | $10,000 | 329 | $30.43 | $0.30 | 2.96% | 2.96% | $323 | $323 | 379 | $11,523 |
| 2 | $12,885 | 379 | $34.03 | $0.32 | 2.78% | 3.11% | $384 | $707 | 425 | $14,469 |
| 3 | $16,180 | 425 | $38.05 | $0.33 | 2.62% | 3.27% | $449 | $1,155 | 469 | $17,828 |
| 4 | $19,936 | 469 | $42.55 | $0.35 | 2.46% | 3.45% | $515 | $1,671 | 509 | $21,652 |
| 5 | $24,212 | 509 | $47.58 | $0.37 | 2.32% | 3.63% | $584 | $2,255 | 546 | $25,996 |
| 6 | $29,070 | 546 | $53.21 | $0.39 | 2.18% | 3.82% | $657 | $2,912 | 581 | $30,926 |
| 7 | $34,583 | 581 | $59.50 | $0.41 | 2.05% | 4.02% | $732 | $3,643 | 614 | $36,514 |
| 8 | $40,831 | 614 | $66.53 | $0.43 | 1.93% | 4.23% | $810 | $4,453 | 644 | $42,841 |
| 9 | $47,906 | 644 | $74.40 | $0.45 | 1.82% | 4.45% | $891 | $5,344 | 672 | $49,997 |
| 10 | $55,909 | 672 | $83.19 | $0.47 | 1.71% | 4.68% | $976 | $6,320 | 698 | $58,085 |
EPRT Dividend History
| Ex-Date | Payment Date | Amount | TTM Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 09/30/2025 | 09/30/2025 | $0.300 | 4.00% | 3.02% | $29.76 |
| 06/30/2025 | 06/30/2025 | $0.300 | 3.70% | 2.82% | $31.91 |
| 03/31/2025 | 03/31/2025 | $0.295 | 3.58% | 2.71% | $32.64 |
| 12/31/2024 | 12/31/2024 | $0.295 | 3.71% | 2.83% | $31.28 |
| 09/30/2024 | 09/30/2024 | $0.290 | 3.37% | 2.55% | $34.15 |
| 06/28/2024 | 06/28/2024 | $0.290 | 4.11% | 3.14% | $27.71 |
| 03/27/2024 | 03/27/2024 | $0.285 | 4.26% | 3.22% | $26.53 |
| 12/28/2023 | 12/28/2023 | $0.285 | 4.30% | 3.28% | $26.05 |
| 09/28/2023 | 09/28/2023 | $0.280 | 5.10% | 3.86% | $21.75 |
| 06/29/2023 | 06/29/2023 | $0.280 | 4.60% | 3.52% | $23.89 |
| 03/30/2023 | 03/30/2023 | $0.275 | 4.49% | 3.40% | $24.27 |
| 12/29/2022 | 12/29/2022 | $0.275 | 4.60% | 3.53% | $23.35 |
| 09/29/2022 | 09/29/2022 | $0.270 | 5.56% | 4.25% | $19.07 |
| 06/29/2022 | 06/29/2022 | $0.270 | 4.81% | 3.75% | $21.62 |
| 03/30/2022 | 03/30/2022 | $0.260 | 4.00% | 3.06% | $25.47 |
| 12/30/2021 | 12/30/2021 | $0.260 | 3.49% | 2.72% | $28.64 |
| 09/29/2021 | 09/29/2021 | $0.250 | 3.48% | 2.66% | $28.17 |
| 06/29/2021 | 06/29/2021 | $0.250 | 3.53% | 2.76% | $27.19 |
| 03/30/2021 | 03/30/2021 | $0.240 | 4.07% | 3.11% | $23.12 |
| 12/30/2020 | 12/30/2020 | $0.240 | 4.44% | 3.44% | $20.96 |
EPRT 10-yr Total Return ($10,000 invested)
This analysis of EPRT demonstrates the power of dividend reinvestment over a 10-year period with a $10,000 initial investment. The dividend reinvestment strategy delivered a 16.6% CAGR, representing strong long-term performance. The DRIP strategy provided 19% more total return compared to collecting dividends as cash, highlighting the compounding effect of reinvestment.
Total Return with and without DRIP (EPRT)
Over the selected period, investing $10,000 in EPRT would grow to $42,486 with DRIP (324.9%), and $36,186 without DRIP (261.9%).
EPRT Dividend Reinvestment Snowball
Investing $10,000 + $100/mo in EPRT with historic price growth (11.82%) and dividend growth (5.23%) produces dramatically different outcomes depending on whether you reinvest dividends.
After 20 Years
Your Investment: $34,000
Portfolio: $239,688
Annual Dividend: $2,101
Yield on Cost: 6.18%
Total Dividends: $20,956
Portfolio: $200,800
Total Dividends: $17,291
After 30 Years
Your Investment: $46,000
Portfolio: $803,732
Annual Dividend: $3,837
Yield on Cost: 8.34%
Total Dividends: $49,204
Portfolio: $621,484
Total Dividends: $38,268
Milestones on the way
By year 13, the compounding really starts to show. Your total dividends collected reach $9,536 against a total investment of $25,600. At this point, your portfolio is throwing off $1,290 per year in dividends alone.
By year 17, the annual dividend climbs to around your initial contribution. For a starting investment of $10,000, the yearly dividend now sits at approximately $1,722, a powerful “income on autopilot” milestone.
After two decades, cumulative dividends total $20,956 versus $34,000 invested, nearly a 62% recovery of capital purely from income. Yield on cost reaches 6.18%.
At year 25, the income engine takes over. The portfolio’s annual dividend of $2,865 is greater than total contributions to date ($40,000), and cumulative dividends exceed $32,978.
By year 30, the DRIP snowball is in full force. Yearly income reaches $3,837, cumulative dividends total $49,204, and the DRIP portfolio value stands at $803,732, compared with $621,484 if dividends weren’t reinvested.
How we estimate these numbers
We use the latest calculator inputs for EPRT, price $30.43, dividend per period $0.30 (3×/year), along with historic growth assumptions: price growth 11.82% and dividend growth 5.23% annually.
We simulate month by month for 30 years. Every month, a $100 contribution is added and converted to shares at that month’s price. Dividends are paid roughly evenly across the year based on the dividend frequency; in the DRIP path, each payout immediately buys additional shares at the then-current price. In the No‑DRIP path, dividends accrue as cash. Prices grow using a monthly rate derived from the annual price growth. Dividends per share increase once per year at the annual dividend growth rate.
This model isn’t investment advice; it’s a simple, transparent framework that illustrates how reinvesting dividends can accelerate both income and total return over time.
Projected Future Returns & Dividends for EPRT
Based on past 10-year performance, here are EPRT growth metrics:
Dividend History: Payments & Yield
Shows quarterly dividend payments with trailing yield and a 5-year rolling average overlay. Use the range pills to switch the visible period.
Dividend Growth
Lifetime quarterly dividend amounts, with range controls for 1Y/2Y/5Y/10Y. Useful to visualize the cadence and pace of dividend increases over time.
Dividend Payments & Yield
Quarterly dividends with TTM yield and a 5‑year rolling average overlay. Helps compare current yield versus recent history across different ranges.
EPRT Dividend History
| Ex-Date | Payment Date | Amount | TTM Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 09/30/2025 | 09/30/2025 | $0.300 | 4.00% | 3.02% | $29.76 |
| 06/30/2025 | 06/30/2025 | $0.300 | 3.70% | 2.82% | $31.91 |
| 03/31/2025 | 03/31/2025 | $0.295 | 3.58% | 2.71% | $32.64 |
| 12/31/2024 | 12/31/2024 | $0.295 | 3.71% | 2.83% | $31.28 |
| 09/30/2024 | 09/30/2024 | $0.290 | 3.37% | 2.55% | $34.15 |
| 06/28/2024 | 06/28/2024 | $0.290 | 4.11% | 3.14% | $27.71 |
| 03/27/2024 | 03/27/2024 | $0.285 | 4.26% | 3.22% | $26.53 |
| 12/28/2023 | 12/28/2023 | $0.285 | 4.30% | 3.28% | $26.05 |
| 09/28/2023 | 09/28/2023 | $0.280 | 5.10% | 3.86% | $21.75 |
| 06/29/2023 | 06/29/2023 | $0.280 | 4.60% | 3.52% | $23.89 |
| 03/30/2023 | 03/30/2023 | $0.275 | 4.49% | 3.40% | $24.27 |
| 12/29/2022 | 12/29/2022 | $0.275 | 4.60% | 3.53% | $23.35 |
| 09/29/2022 | 09/29/2022 | $0.270 | 5.56% | 4.25% | $19.07 |
| 06/29/2022 | 06/29/2022 | $0.270 | 4.81% | 3.75% | $21.62 |
| 03/30/2022 | 03/30/2022 | $0.260 | 4.00% | 3.06% | $25.47 |
| 12/30/2021 | 12/30/2021 | $0.260 | 3.49% | 2.72% | $28.64 |
| 09/29/2021 | 09/29/2021 | $0.250 | 3.48% | 2.66% | $28.17 |
| 06/29/2021 | 06/29/2021 | $0.250 | 3.53% | 2.76% | $27.19 |
| 03/30/2021 | 03/30/2021 | $0.240 | 4.07% | 3.11% | $23.12 |
| 12/30/2020 | 12/30/2020 | $0.240 | 4.44% | 3.44% | $20.96 |
| 09/29/2020 | 09/29/2020 | $0.230 | 5.19% | 3.89% | $17.73 |
| 06/29/2020 | 06/29/2020 | $0.230 | 6.01% | 4.55% | $15.15 |
| 03/30/2020 | 03/30/2020 | $0.230 | 6.64% | 5.09% | $13.55 |
| 12/30/2019 | 12/30/2019 | $0.230 | 3.57% | 2.80% | $24.62 |
| 09/27/2019 | 09/27/2019 | $0.220 | 3.82% | 2.93% | $22.52 |
| 06/27/2019 | 06/27/2019 | $0.220 | 4.40% | 3.36% | $19.63 |
| 03/28/2019 | 03/28/2019 | $0.210 | 3.28% | 3.21% | $19.61 |
| 12/28/2018 | 12/28/2018 | $0.210 | 3.14% | 4.56% | $13.83 |
| 09/27/2018 | 09/27/2018 | $0.224 | 1.59% | 4.78% | $14.07 |
Dividend Payout Ratio
Tracks the percentage of earnings paid out as dividends each quarter. Lower and stable ratios often indicate safer, more sustainable payouts.
Dividend to Free Cash Flow Ratio
Shows dividends as a percentage of free cash flow. Consistently high values may signal limited reinvestment capacity or potential dividend risk.
Share Price
Historical closing price with range controls. Table view includes quarter‑over‑quarter and year‑over‑year changes for additional context.
Price to Earnings
EPRT trades at a 100.8x price-to-earnings ratio. This elevated valuation suggests investors expect strong future growth.
Price to Sales
EPRT trades at a 46.5x price-to-sales ratio, providing insight into market valuation relative to revenue generation.
Revenue
EPRT generated $0.1B in revenue. Revenue has grown by 138% over the period.
Net Income
EPRT reported $0.1B in net income. Net income has grown by 164% over the period.
Revenue vs Net Income
EPRT generated $0.1B in revenue with net income of $0.1B, representing a 46.1% net profit margin.
Gross Profit
EPRT achieved $0.1B in gross profit, showing revenue after direct production costs.
Operating Income
EPRT generated $0.0B in operating income, representing profit from core business operations.
EBITDA
EPRT generated $0.1B in EBITDA, measuring operational profitability before interest, taxes, depreciation, and amortization.
Operating Cash Flow
EPRT generated $0.1B in operating cash flow, demonstrating the company’s ability to convert earnings into cash.
Free Cash Flow
EPRT generated $0.1B in free cash flow. Free cash flow has increased by 166% over the period.
Free Cash Flow / Share
EPRT generates $0.34 in free cash flow per share. FCF per share has grown by 166% over the period.
Earnings Per Share (EPS)
EPRT reported $0.32 in earnings per share. EPS has grown by 164% over the period.
Return on Equity (ROE)
EPRT delivered a 38.4% return on equity, indicating how effectively the company generates returns for shareholders.
Return on Assets (ROA)
EPRT achieved a 23.1% return on assets, measuring how efficiently the company uses its assets to generate profit.
Net Profit Margin
EPRT maintains a 46.1% net profit margin, showing the percentage of revenue retained as profit after all expenses.
Gross Profit Margin
EPRT operates with a 82.5% gross profit margin, reflecting pricing power and cost efficiency in core operations.
Cash & Debt
EPRT holds $0.0B in cash against $0.0B in debt, resulting in a net cash position of $0.0B.
Shares Outstanding
EPRT has 0.2B shares outstanding.
Stock-Based Comp
EPRT reported $0.0B in stock-based compensation. Over the period, stock-based compensation has increased by 138%.
FCF vs Stock Based Comp
EPRT generated $0.1B in free cash flow while spending $0.0B on stock-based compensation, representing 5% of FCF.
FCF vs FCF / Share
EPRT reported $0.1B in free cash flow, translating to $0.34 per share.
Revenue: Actual + Estimates
This chart tracks EPRT revenue: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.
EPS: Actual + Estimates
This chart tracks EPRT eps: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.
Net Income: Actual + Estimates
This chart tracks EPRT net income: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.
EBITDA: Actual + Estimates
This chart tracks EPRT ebitda: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.
