EPRT – Dividend Returns, History & Calculator

Dividend Challenger 6 Years

Essential Properties Realty Trust, Inc., a real estate company, acquires, owns, and manages single-tenant properties in the United States. The company leases its properties to middle-market companies, such as restaurants, car washes, automotive services, medic

...

Company Info

Symbol EPRT
Company Essential Properties Realty Tru
Sector Real Estate
Industry REIT - Retail
Website Visit
Market Cap $6,862.1M

Price Data

Price $32.54
Price Change +0.10
Price Change % +0.31%
Next Earnings Report Apr 22, 2026
Low (52W) $28.95
High (52W) $34.73

Dividend Data

Div Yield 2.86%
5Y Avg Yield 3.99%
Current Div $0.310
Payouts/Year 3
Annualized $0.930
Previous Div $0.310
Ex-date Mar 31, 2026
Dividend Pay Date Apr 14, 2026

Growth Rates

Chowder Number 8.2
DGR 1Y 4.3%
DGR 3Y 3.8%
DGR 5Y 5.4%

Total Returns

TTR 1Y - With Specials 14.3%
TTR 3Y - With Specials 15.9%
TTR 1Y - No Specials 14.3%
TTR 3Y - No Specials 15.9%

Fair Value

Fair Value (P/E 10) $24.46
FV (P/E 10) % 33.0%
Fair Value (Peter Lynch) $32.00
FV (Peter Lynch) % 2.0%
Fair Value (Blended) $25.34
FV (Blended) % 28.0%

Financial Metrics

Revenue 1Y 25.0%
NPM 45.3%
CF/Share $1.81
ROE 6.5%
Current R 2.9x
Debt/Capital 38.0%
ROTC 3.8%
P/E 25.4x
P/BV 1.6x
PEG 8.42
📊 Financial data last updated: April 13, 2026 12:53 pm

Calculate your EPRT Dividend Returns

Quickly and easily calculate EPRT dividend yield using our EPRT calculator. Adjust the fields below to see how your EPRT investments snowball over time.

Show Idealized Scenario (Assumes all future extra investments and dividends are made on Day 1 and reinvested instantly — this creates a best-case scenario for compounding growth.)

Portfolio Growth Over Time

Data last updated: April 15, 2026 2:43 pm

Year-by-Year Portfolio Growth (Realistic DRIP Scenario)

YearStart BalanceStart SharesShare PriceDividend / ShareDividend YieldYield on CostAnnual DividendTotal DividendsEnd SharesEnd Balance
1$10,000308$32.46$0.312.87%2.87%$312$312355$11,512
2$12,411355$34.99$0.332.79%3.01%$372$685400$13,983
3$15,075400$37.72$0.342.72%3.16%$436$1,120443$16,711
4$18,016443$40.67$0.362.65%3.32%$503$1,623485$19,719
5$21,258485$43.84$0.382.58%3.49%$574$2,197525$23,032
6$24,831525$47.27$0.402.51%3.66%$650$2,847564$26,680
7$28,764564$50.96$0.422.45%3.84%$730$3,576602$30,694
8$33,090602$54.94$0.442.39%4.04%$815$4,391639$35,105
9$37,846639$59.22$0.462.32%4.24%$905$5,296675$39,951
10$43,071675$63.85$0.482.26%4.45%$1,001$6,297709$45,271

EPRT Dividend History

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
03/31/202603/31/2026$0.3104.02%3.06%$30.36
12/31/202512/31/2025$0.3104.06%3.14%$29.66
09/30/202509/30/2025$0.3004.00%3.02%$29.76
06/30/202506/30/2025$0.3003.70%2.82%$31.91
03/31/202503/31/2025$0.2953.58%2.71%$32.64
12/31/202412/31/2024$0.2953.71%2.83%$31.28
09/30/202409/30/2024$0.2903.37%2.55%$34.15
06/28/202406/28/2024$0.2904.11%3.14%$27.71
03/27/202403/27/2024$0.2854.26%3.22%$26.53
12/28/202312/28/2023$0.2854.30%3.28%$26.05
09/28/202309/28/2023$0.2805.10%3.86%$21.75
06/29/202306/29/2023$0.2804.60%3.52%$23.89
03/30/202303/30/2023$0.2754.49%3.40%$24.27
12/29/202212/29/2022$0.2754.60%3.53%$23.35
09/29/202209/29/2022$0.2705.56%4.25%$19.07
06/29/202206/29/2022$0.2704.81%3.75%$21.62
03/30/202203/30/2022$0.2604.00%3.06%$25.47
12/30/202112/30/2021$0.2603.49%2.72%$28.64
09/29/202109/29/2021$0.2503.48%2.66%$28.17
06/29/202106/29/2021$0.2503.53%2.76%$27.19
Page 1 of 1
Invest in EPRT with Interactive Brokers

EPRT 10-yr Total Return ($10,000 invested)

This analysis of EPRT demonstrates the power of dividend reinvestment over a 10-year period with a $10,000 initial investment. The dividend reinvestment strategy delivered a 16.0% CAGR, representing strong long-term performance. While recent 5-year returns averaged 7.0% annually, the exceptional 10-year performance of 16.0% demonstrates sustained long-term growth. The DRIP strategy provided 19% more total return compared to collecting dividends as cash, highlighting the compounding effect of reinvestment.

With DRIP No DRIP

Total Return with and without DRIP (EPRT)

Over the selected period, investing $10,000 in EPRT would grow to $45,522 with DRIP (355.2%), and $38,144 without DRIP (281.4%).

EPRT Dividend Reinvestment Snowball

Investing $10,000 + $100/mo in EPRT with historic price growth (7.81%) and dividend growth (5.02%) produces dramatically different outcomes depending on whether you reinvest dividends.

After 20 Years

Your Investment: $34,000

With DRIP

Portfolio: $141,893

Annual Dividend: $2,408

Yield on Cost: 7.08%

Total Dividends: $22,428

No DRIP

Portfolio: $118,810

Total Dividends: $17,817

After 30 Years

Your Investment: $46,000

With DRIP

Portfolio: $367,179

Annual Dividend: $4,795

Yield on Cost: 10.42%

Total Dividends: $56,437

No DRIP

Portfolio: $272,660

Total Dividends: $40,512

Milestones on the way

By year 13, the compounding really starts to show. Your total dividends collected reach $9,738 against a total investment of $25,600. At this point, your portfolio is throwing off $1,380 per year in dividends alone.

By year 17, the annual dividend climbs to around your initial contribution. For a starting investment of $10,000, the yearly dividend now sits at approximately $1,917, a powerful “income on autopilot” milestone.

After two decades, cumulative dividends total $22,428 versus $34,000 invested, nearly a 66% recovery of capital purely from income. Yield on cost reaches 7.08%.

At year 25, the income engine takes over. The portfolio’s annual dividend of $3,436 is greater than total contributions to date ($40,000), and cumulative dividends exceed $36,544.

By year 30, the DRIP snowball is in full force. Yearly income reaches $4,795, cumulative dividends total $56,437, and the DRIP portfolio value stands at $367,179, compared with $272,660 if dividends weren’t reinvested.

How we estimate these numbers

We use the latest calculator inputs for EPRT, price $32.46, dividend per period $0.31 (3x/year), along with historic growth assumptions: price growth 7.81% and dividend growth 5.02% annually.

We simulate month by month for 30 years. Every month, a $100 contribution is added and converted to shares at that month’s price. Dividends are paid roughly evenly across the year based on the dividend frequency; in the DRIP path, each payout immediately buys additional shares at the then-current price. In the No-DRIP path, dividends accrue as cash. Prices grow using a monthly rate derived from the annual price growth. Dividends per share increase once per year at the annual dividend growth rate.

This model isn’t investment advice; it’s a simple, transparent framework that illustrates how reinvesting dividends can accelerate both income and total return over time.

Projected Future Returns & Dividends for EPRT

Based on past 10-year performance, here are EPRT growth metrics:

Share price CAGR of +0.00%
Dividend CAGR of +0.00%

Dividend History: Payments & Yield

Shows quarterly dividend payments with trailing yield and a 5-year rolling average overlay. Use the range pills to switch the visible period.

Yield Dividend

Dividend Growth

Lifetime quarterly dividend amounts, with range controls for 1Y/2Y/5Y/10Y. Useful to visualize the cadence and pace of dividend increases over time.

Dividend

Dividend Payments & Yield

Quarterly dividends with TTM yield and a 5‑year rolling average overlay. Helps compare current yield versus recent history across different ranges.

Dividend 5-yr Rolling AVG Yield

EPRT Dividend History

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
03/31/202603/31/2026$0.3104.02%3.06%$30.36
12/31/202512/31/2025$0.3104.06%3.14%$29.66
09/30/202509/30/2025$0.3004.00%3.02%$29.76
06/30/202506/30/2025$0.3003.70%2.82%$31.91
03/31/202503/31/2025$0.2953.58%2.71%$32.64
12/31/202412/31/2024$0.2953.71%2.83%$31.28
09/30/202409/30/2024$0.2903.37%2.55%$34.15
06/28/202406/28/2024$0.2904.11%3.14%$27.71
03/27/202403/27/2024$0.2854.26%3.22%$26.53
12/28/202312/28/2023$0.2854.30%3.28%$26.05
09/28/202309/28/2023$0.2805.10%3.86%$21.75
06/29/202306/29/2023$0.2804.60%3.52%$23.89
03/30/202303/30/2023$0.2754.49%3.40%$24.27
12/29/202212/29/2022$0.2754.60%3.53%$23.35
09/29/202209/29/2022$0.2705.56%4.25%$19.07
06/29/202206/29/2022$0.2704.81%3.75%$21.62
03/30/202203/30/2022$0.2604.00%3.06%$25.47
12/30/202112/30/2021$0.2603.49%2.72%$28.64
09/29/202109/29/2021$0.2503.48%2.66%$28.17
06/29/202106/29/2021$0.2503.53%2.76%$27.19
03/30/202103/30/2021$0.2404.07%3.11%$23.12
12/30/202012/30/2020$0.2404.44%3.44%$20.96
09/29/202009/29/2020$0.2305.19%3.89%$17.73
06/29/202006/29/2020$0.2306.01%4.55%$15.15
03/30/202003/30/2020$0.2306.64%5.09%$13.55
12/30/201912/30/2019$0.2303.57%2.80%$24.62
09/27/201909/27/2019$0.2203.82%2.93%$22.52
06/27/201906/27/2019$0.2204.40%3.36%$19.63
03/28/201903/28/2019$0.2103.28%3.21%$19.61
12/28/201812/28/2018$0.2103.14%4.56%$13.83
09/27/201809/27/2018$0.2241.59%4.78%$14.07
Page 1 of 1

Dividend Payout Ratio

Tracks the percentage of earnings paid out as dividends each quarter. Lower and stable ratios often indicate safer, more sustainable payouts.

Payout Ratio

Dividend to Free Cash Flow Ratio

Shows dividends as a percentage of free cash flow. Consistently high values may signal limited reinvestment capacity or potential dividend risk.

Dividend/FCF Ratio

Share Price

Historical closing price with range controls. Table view includes quarter‑over‑quarter and year‑over‑year changes for additional context.

EPRT Price

Price to Earnings

EPRT trades at a 97.8x price-to-earnings ratio. This elevated valuation suggests investors expect strong future growth.

Price to Sales

EPRT trades at a 44.4x price-to-sales ratio, providing insight into market valuation relative to revenue generation.

Revenue

EPRT generated $0.1B in revenue. Revenue has grown by 109% over the period.

Net Income

EPRT reported $0.1B in net income. Net income has grown by 103% over the period.

Revenue vs Net Income

EPRT generated $0.1B in revenue with net income of $0.1B, representing a 45.4% net profit margin.

Gross Profit

EPRT achieved $0.1B in gross profit, showing revenue after direct production costs.

Operating Income

EPRT generated $0.1B in operating income, representing profit from core business operations.

EBITDA

EPRT generated $0.1B in EBITDA, measuring operational profitability before interest, taxes, depreciation, and amortization.

Operating Cash Flow

EPRT generated $0.1B in operating cash flow, demonstrating the company’s ability to convert earnings into cash.

Free Cash Flow

EPRT generated $0.1B in free cash flow. Free cash flow has increased by 103% over the period.

Free Cash Flow / Share

EPRT generates $0.35 in free cash flow per share. FCF per share has grown by 103% over the period.

Earnings Per Share (EPS)

EPRT reported $0.32 in earnings per share. EPS has grown by 103% over the period.

Return on Equity (ROE)

EPRT delivered a 37.9% return on equity, indicating how effectively the company generates returns for shareholders.

Return on Assets (ROA)

EPRT achieved a 22.7% return on assets, measuring how efficiently the company uses its assets to generate profit.

Net Profit Margin

EPRT maintains a 45.4% net profit margin, showing the percentage of revenue retained as profit after all expenses.

Gross Profit Margin

EPRT operates with a 80.7% gross profit margin, reflecting pricing power and cost efficiency in core operations.

Cash & Debt

EPRT holds $0.0B in cash against $0.0B in debt, resulting in a net cash position of $0.0B.

Shares Outstanding

EPRT has 0.2B shares outstanding.

Stock-Based Comp

EPRT reported $0.0B in stock-based compensation. Over the period, stock-based compensation has increased by 109%.

FCF vs Stock Based Comp

EPRT generated $0.1B in free cash flow while spending $0.0B on stock-based compensation, representing 5% of FCF.

FCF vs FCF / Share

EPRT reported $0.1B in free cash flow, translating to $0.35 per share.

Revenue: Actual + Estimates

This chart tracks EPRT revenue: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EPS: Actual + Estimates

This chart tracks EPRT eps: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

Net Income: Actual + Estimates

This chart tracks EPRT net income: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EBITDA: Actual + Estimates

This chart tracks EPRT ebitda: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

Disclaimer: The information on this page is for educational and entertainment purposes only and does not constitute financial advice. Do your own research and consult a qualified financial advisor before making investment decisions. Data sources include Yahoo Finance and other third-party providers and may contain errors or delays.

Download now

Get your dividend champions spreadsheet.