FLNG – Dividend Returns, History & Calculator

Dividend Challenger 5 Years

FLEX LNG Ltd., together with its subsidiaries, engages in the seaborne transportation of liquefied natural gas (LNG) worldwide. It owns and operates vessels with M-type electronically controlled gas injection LNG carriers, and vessels with generation X dual fu

...

Company Info

Symbol FLNG
Company FLEX LNG Ltd.
Sector Energy
Industry Oil & Gas Midstream
Website Visit
Market Cap $1,353.3M

Price Data

Price $25.02
Price Change +0.46
Price Change % +1.87%
Next Earnings Nov 12, 2025
Low (52W) $19.46
High (52W) $27.67

Dividend Data

Div Yield 1,199.04%
5Y Avg Yield 1,348.67%
Current Div $0.750
Payouts/Year 4
Annualized $3.000
Previous Div $0.750
Ex-Date Jun 5, 2025

Growth Rates

Chowder Number 74.3
DGR 1Y -28.0%
DGR 3Y -13.7%
DGR 5Y 62.3%

Total Returns

TTR 1Y - With Specials 16.1%
TTR 3Y - With Specials 6.8%
TTR 1Y - No Specials 16.1%
TTR 3Y - No Specials 6.8%

Fair Value

Fair Value (P/E 10) $21.02
FV (P/E 10) % 19.0%
Fair Value (Peter Lynch) $9.15
FV (Peter Lynch) % 173.0%
Fair Value (Blended) $22.66
FV (Blended) % 10.0%

Financial Metrics

Revenue 1Y -4.9%
NPM 28.0%
CF/Share $3.10
ROE 12.5%
Current R 2.8x
Debt/Capital 69.0%
ROTC 4.0%
P/E 13.7x
P/BV 1.8x
PEG 2.49
📊 Financial data last updated: October 16, 2025 11:56 am

Calculate your FLNG Dividend Returns

Quickly and easily calculate FLNG dividend yield using our FLNG calculator. Adjust the fields below to see how your FLNG investments snowball over time.

Show Idealized Scenario (Assumes all future extra investments and dividends are made on Day 1 and reinvested instantly — this creates a best-case scenario for compounding growth.)

Portfolio Growth Over Time

Data last updated: October 20, 2025 4:22 pm

Year-by-Year Portfolio Growth (Realistic DRIP Scenario)

YearStart BalanceStart SharesShare PriceDividend / ShareDividend YieldYield on CostAnnual DividendTotal DividendsEnd SharesEnd Balance
1$10,000396$25.24$0.7511.89%11.89%$1,334$1,334497$12,534
2$14,422497$29.04$1.0514.45%16.63%$2,312$3,647618$17,935
3$20,636618$33.41$1.4717.57%23.27%$4,010$7,657773$25,846
4$29,738773$38.45$2.0521.37%32.55%$7,052$14,709988$37,990
5$43,711988$44.24$2.8725.98%45.54%$12,721$27,4301,303$57,632
6$66,3111,303$50.90$4.0231.60%63.72%$23,824$51,2541,794$91,335
7$105,0901,794$58.56$5.6238.42%89.14%$46,891$98,1452,616$153,181
8$176,2502,616$67.38$7.8746.72%124.72%$98,313$196,4584,092$275,763
9$317,2924,092$77.53$11.0156.81%174.49%$222,891$419,3496,983$541,383
10$622,9136,983$89.21$15.4069.07%244.13%$555,722$975,07113,226$1,179,836

FLNG Dividend History

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
06/05/202506/05/2025$0.75012.13%12.13%$24.74
02/19/202502/19/2025$0.75012.16%12.16%$24.68
11/26/202411/26/2024$0.75011.65%11.65%$25.75
08/28/202408/28/2024$0.75011.53%11.07%$27.10
06/07/202406/07/2024$0.75011.14%10.70%$28.05
02/22/202402/22/2024$0.75012.40%11.90%$25.21
11/27/202311/27/2023$0.87511.21%11.62%$30.12
08/30/202308/30/2023$0.75010.52%9.71%$30.90
05/30/202305/30/2023$0.75012.34%9.87%$30.40
02/22/202302/22/2023$1.0011.15%11.89%$33.63
11/30/202211/30/2022$0.7509.30%7.97%$37.62
09/07/202209/07/2022$1.2511.18%15.97%$31.31
05/24/202205/24/2022$0.7509.98%11.30%$26.54
03/01/202203/01/2022$0.7509.83%12.83%$23.39
12/01/202112/01/2021$0.7508.89%14.42%$20.80
09/01/202109/01/2021$0.4008.02%10.69%$14.97
06/01/202106/01/2021$0.4006.02%10.70%$14.95
03/02/202103/02/2021$0.3006.99%13.99%$8.58
12/02/202012/02/2020$0.1003.81%5.08%$7.88
03/10/202003/10/2020$0.1003.81%7.62%$5.25
Page 1 of 1

FLNG 10-yr Total Return ($10,000 invested)

This analysis of FLNG demonstrates the power of dividend reinvestment over a 10-year period with a $10,000 initial investment. The dividend reinvestment strategy delivered a 32.8% CAGR, representing exceptional long-term performance. Recent 5-year performance has been particularly strong at 45.1% annually, outpacing the 10-year average. The DRIP strategy provided 16% more total return compared to collecting dividends as cash, highlighting the compounding effect of reinvestment.

With DRIP No DRIP

Total Return with and without DRIP (FLNG)

Over the selected period, investing $10,000 in FLNG would grow to $98,272 with DRIP (882.7%), and $72,599 without DRIP (626.0%).

FLNG Dividend Reinvestment Snowball

Investing $10,000 + $100/mo in FLNG with historic price growth (15.06%) and dividend growth (39.91%) produces dramatically different outcomes depending on whether you reinvest dividends.

After 20 Years

Your Investment: $34,000

With DRIP

Portfolio: $82,326,386,126,412

Annual Dividend: $488,625,132,115,986

Yield on Cost: 1,437,132,741,517.61%

Total Dividends: $78,870,888,807,948

No DRIP

Portfolio: $4,656,727

Total Dividends: $4,357,666

After 30 Years

Your Investment: $46,000

With DRIP

Portfolio: $25,904,769,278,675,576,208,662,089,837,774,179,926,016

Annual Dividend: $1,086,472,905,510,618,828,738,552,147,401,701,263,933,440

Yield on Cost: 2,361,897,620,675,258,283,923,184,463,439,703,572,480.00%

Total Dividends: $25,488,355,938,251,901,120,687,399,024,751,917,662,208

No DRIP

Portfolio: $131,197,943

Total Dividends: $129,955,391

Milestones on the way

By year 13, the compounding really starts to show. Your total dividends collected reach $18,753,482 against a total investment of $25,600. At this point, your portfolio is throwing off $32,602,795 per year in dividends alone.

By year 17, the annual dividend climbs to around your initial contribution. For a starting investment of $10,000, the yearly dividend now sits at approximately $64,106,051,815, a powerful “income on autopilot” milestone.

After two decades, cumulative dividends total $78,870,888,807,948 versus $34,000 invested, nearly a 231,973,202,376% recovery of capital purely from income. Yield on cost reaches 1,437,132,741,517.61%.

At year 25, the income engine takes over. The portfolio’s annual dividend of $13,530,046,319,474,035,614,810,112 is greater than total contributions to date ($40,000), and cumulative dividends exceed $837,570,301,715,542,840,442,880.

By year 30, the DRIP snowball is in full force. Yearly income reaches $1,086,472,905,510,618,828,738,552,147,401,701,263,933,440, cumulative dividends total $25,488,355,938,251,901,120,687,399,024,751,917,662,208, and the DRIP portfolio value stands at $25,904,769,278,675,576,208,662,089,837,774,179,926,016, compared with $131,197,943 if dividends weren’t reinvested.

How we estimate these numbers

We use the latest calculator inputs for FLNG, price $25.24, dividend per period $0.75 (4x/year), along with historic growth assumptions: price growth 15.06% and dividend growth 39.91% annually.

We simulate month by month for 30 years. Every month, a $100 contribution is added and converted to shares at that month’s price. Dividends are paid roughly evenly across the year based on the dividend frequency; in the DRIP path, each payout immediately buys additional shares at the then-current price. In the No-DRIP path, dividends accrue as cash. Prices grow using a monthly rate derived from the annual price growth. Dividends per share increase once per year at the annual dividend growth rate.

This model isn’t investment advice; it’s a simple, transparent framework that illustrates how reinvesting dividends can accelerate both income and total return over time.

Projected Future Returns & Dividends for FLNG

Based on past 10-year performance, here are FLNG growth metrics:

Share price CAGR of +0.00%
Dividend CAGR of +0.00%

Dividend History: Payments & Yield

Shows quarterly dividend payments with trailing yield and a 5-year rolling average overlay. Use the range pills to switch the visible period.

Yield Dividend

Dividend Growth

Lifetime quarterly dividend amounts, with range controls for 1Y/2Y/5Y/10Y. Useful to visualize the cadence and pace of dividend increases over time.

Dividend

Dividend Payments & Yield

Quarterly dividends with TTM yield and a 5‑year rolling average overlay. Helps compare current yield versus recent history across different ranges.

Dividend 5-yr Rolling AVG Yield

FLNG Dividend History

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
06/05/202506/05/2025$0.75012.13%12.13%$24.74
02/19/202502/19/2025$0.75012.16%12.16%$24.68
11/26/202411/26/2024$0.75011.65%11.65%$25.75
08/28/202408/28/2024$0.75011.53%11.07%$27.10
06/07/202406/07/2024$0.75011.14%10.70%$28.05
02/22/202402/22/2024$0.75012.40%11.90%$25.21
11/27/202311/27/2023$0.87511.21%11.62%$30.12
08/30/202308/30/2023$0.75010.52%9.71%$30.90
05/30/202305/30/2023$0.75012.34%9.87%$30.40
02/22/202302/22/2023$1.0011.15%11.89%$33.63
11/30/202211/30/2022$0.7509.30%7.97%$37.62
09/07/202209/07/2022$1.2511.18%15.97%$31.31
05/24/202205/24/2022$0.7509.98%11.30%$26.54
03/01/202203/01/2022$0.7509.83%12.83%$23.39
12/01/202112/01/2021$0.7508.89%14.42%$20.80
09/01/202109/01/2021$0.4008.02%10.69%$14.97
06/01/202106/01/2021$0.4006.02%10.70%$14.95
03/02/202103/02/2021$0.3006.99%13.99%$8.58
12/02/202012/02/2020$0.1003.81%5.08%$7.88
03/10/202003/10/2020$0.1003.81%7.62%$5.25
12/04/201912/04/2019$0.1001.10%4.39%$9.10
Page 1 of 1

Dividend Payout Ratio

Tracks the percentage of earnings paid out as dividends each quarter. Lower and stable ratios often indicate safer, more sustainable payouts.

Payout Ratio

Dividend to Free Cash Flow Ratio

Shows dividends as a percentage of free cash flow. Consistently high values may signal limited reinvestment capacity or potential dividend risk.

Dividend/FCF Ratio

Share Price

Historical closing price with range controls. Table view includes quarter‑over‑quarter and year‑over‑year changes for additional context.

FLNG Price

Price to Earnings

FLNG trades at a 72.0x price-to-earnings ratio. This elevated valuation suggests investors expect strong future growth.

Price to Sales

FLNG trades at a 14.8x price-to-sales ratio, providing insight into market valuation relative to revenue generation.

Revenue

FLNG generated $0.1B in revenue.

Net Income

FLNG reported $0.0B in net income. Net income has declined by 56% over the period.

Revenue vs Net Income

FLNG generated $0.1B in revenue with net income of $0.0B, representing a 20.6% net profit margin.

Gross Profit

FLNG achieved $0.1B in gross profit, showing revenue after direct production costs.

Operating Income

FLNG generated $0.0B in operating income, representing profit from core business operations.

EBITDA

FLNG generated $0.0B in EBITDA, measuring operational profitability before interest, taxes, depreciation, and amortization.

Operating Cash Flow

FLNG generated $0.0B in operating cash flow, demonstrating the company’s ability to convert earnings into cash.

Free Cash Flow

FLNG generated $0.0B in free cash flow. Free cash flow has decreased by 60% over the period.

Free Cash Flow / Share

FLNG generates $0.32 in free cash flow per share. FCF per share has declined by 60% over the period.

Earnings Per Share (EPS)

FLNG reported $0.33 in earnings per share. EPS has declined by 56% over the period.

Return on Equity (ROE)

FLNG delivered a 17.2% return on equity, indicating how effectively the company generates returns for shareholders.

Return on Assets (ROA)

FLNG achieved a 10.3% return on assets, measuring how efficiently the company uses its assets to generate profit.

Net Profit Margin

FLNG maintains a 20.6% net profit margin, showing the percentage of revenue retained as profit after all expenses.

Gross Profit Margin

FLNG operates with a 81.5% gross profit margin, reflecting pricing power and cost efficiency in core operations.

Cash & Debt

FLNG holds $0.0B in cash against $0.0B in debt, resulting in a net cash position of $0.0B.

Shares Outstanding

FLNG has 0.1B shares outstanding.

Stock-Based Comp

FLNG reported $0.0B in stock-based compensation.

FCF vs Stock Based Comp

FLNG generated $0.0B in free cash flow while spending $0.0B on stock-based compensation, representing 12% of FCF.

FCF vs FCF / Share

FLNG reported $0.0B in free cash flow, translating to $0.32 per share.

Revenue: Actual + Estimates

This chart tracks FLNG revenue: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EPS: Actual + Estimates

This chart tracks FLNG eps: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

Net Income: Actual + Estimates

This chart tracks FLNG net income: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EBITDA: Actual + Estimates

This chart tracks FLNG ebitda: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

Disclaimer: The information on this page is for educational and entertainment purposes only and does not constitute financial advice. Do your own research and consult a qualified financial advisor before making investment decisions. Data sources include Yahoo Finance and other third-party providers and may contain errors or delays.

Download now

Get your dividend champions spreadsheet.