KMI – Dividend Returns, History & Calculator

Dividend Challenger 8 Years

Kinder Morgan, Inc. operates as an energy infrastructure company primarily in North America. The company operates through Natural Gas Pipelines, Products Pipelines, Terminals, and CO2 segments. The Natural Gas Pipelines segment owns and operates interstate and

...

Company Info

Symbol KMI
Company Kinder Morgan, Inc.
Sector Energy
Industry Oil & Gas Midstream
Website Visit
Market Cap $60,969.1M

Price Data

Price $27.40
Price Change -0.02
Price Change % -0.06%
Next Earnings Report Jan 21, 2026
Low (52W) $23.94
High (52W) $31.48

Dividend Data

Div Yield 4.28%
5Y Avg Yield 6.74%
Current Div $0.293
Payouts/Year 4
Annualized $1.172
Previous Div $0.293
Ex-date Nov 3, 2025
Dividend Pay Date Nov 17, 2025

Growth Rates

Chowder Number 6.6
DGR 1Y 1.7%
DGR 3Y 1.9%
DGR 5Y 2.4%
DGR 10Y -4.9%

Total Returns

TTR 1Y - With Specials 9.4%
TTR 3Y - With Specials 22.6%
TTR 1Y - No Specials 9.4%
TTR 3Y - No Specials 22.6%

Fair Value

Fair Value (P/E 10) $19.14
FV (P/E 10) % 43.0%
Fair Value (Peter Lynch) $30.50
FV (Peter Lynch) % -10.0%
Fair Value (Blended) $20.37
FV (Blended) % 35.0%

Financial Metrics

Revenue 1Y -1.5%
NPM 16.6%
CF/Share $2.58
ROE 8.9%
Current R 0.6x
Debt/Capital 51.0%
ROTC 4.5%
P/E 22.5x
P/BV 2.0x
PEG 3.27
📊 Financial data last updated: November 17, 2025 3:54 pm
Invest in KMI with Interactive Brokers

KMI 10-yr Total Return ($10,000 invested)

This analysis of KMI demonstrates the power of dividend reinvestment over a 10-year period with a $10,000 initial investment. The dividend reinvestment strategy delivered a 11.2% CAGR, representing strong long-term performance. Recent 5-year performance has been particularly strong at 21.0% annually, outpacing the 10-year average. The DRIP strategy provided 20% more total return compared to collecting dividends as cash, highlighting the compounding effect of reinvestment.

With DRIP No DRIP

Total Return with and without DRIP (KMI)

Over the selected period, investing $10,000 in KMI would grow to $53,630 with DRIP (436.3%), and $38,006 without DRIP (280.1%).

KMI Dividend Reinvestment Snowball

Investing $10,000 + $100/mo in KMI with historic price growth (1.37%) and dividend growth (8.89%) produces dramatically different outcomes depending on whether you reinvest dividends.

After 20 Years

Your Investment: $34,000

With DRIP

Portfolio: $178,967

Annual Dividend: $32,226

Yield on Cost: 94.78%

Total Dividends: $130,048

No DRIP

Portfolio: $92,821

Total Dividends: $52,073

After 30 Years

Your Investment: $46,000

With DRIP

Portfolio: $2,418,292

Annual Dividend: $890,494

Yield on Cost: 1,935.86%

Total Dividends: $2,254,617

No DRIP

Portfolio: $240,659

Total Dividends: $181,089

Milestones on the way

By year 13, the compounding really starts to show. Your total dividends collected reach $27,851 against a total investment of $25,600. At this point, your portfolio is throwing off $6,376 per year in dividends alone.

By year 17, the annual dividend climbs to around your initial contribution. For a starting investment of $10,000, the yearly dividend now sits at approximately $15,385, a powerful “income on autopilot” milestone.

After two decades, cumulative dividends total $130,048 versus $34,000 invested, nearly a 382% recovery of capital purely from income. Yield on cost reaches 94.78%.

At year 25, the income engine takes over. The portfolio’s annual dividend of $138,423 is greater than total contributions to date ($40,000), and cumulative dividends exceed $461,146.

By year 30, the DRIP snowball is in full force. Yearly income reaches $890,494, cumulative dividends total $2,254,617, and the DRIP portfolio value stands at $2,418,292, compared with $240,659 if dividends weren’t reinvested.

How we estimate these numbers

We use the latest calculator inputs for KMI, price $27.22, dividend per period $0.29 (4x/year), along with historic growth assumptions: price growth 1.37% and dividend growth 8.89% annually.

We simulate month by month for 30 years. Every month, a $100 contribution is added and converted to shares at that month’s price. Dividends are paid roughly evenly across the year based on the dividend frequency; in the DRIP path, each payout immediately buys additional shares at the then-current price. In the No-DRIP path, dividends accrue as cash. Prices grow using a monthly rate derived from the annual price growth. Dividends per share increase once per year at the annual dividend growth rate.

This model isn’t investment advice; it’s a simple, transparent framework that illustrates how reinvesting dividends can accelerate both income and total return over time.

Projected Future Returns & Dividends for KMI

Based on past 10-year performance, here are KMI growth metrics:

Share price CAGR of +2.54%
Dividend CAGR of +-4.91%

Using KMI CAGR metrics, we can estimate that your initial $10,000 investment, over the next 10 years, should grow as follows:

KMI (DRIP)KMI (No DRIP)
Current Price$27.22$27.22
Start Shares367.38367.38
Start Value$10,000$10,000
After 10 years:
Final Share Count489.41367.38
Dividends Payment$0.71$0.71
Annual Dividends$340$260
Yield on cost3.40%2.60%
Share Price$34.98$34.98
Total Dividends$3,787$3,299
Final Value$17,118$16,148

Estimated Future Value + Dividends – KMI

Dividend History: Payments & Yield

Shows quarterly dividend payments with trailing yield and a 5-year rolling average overlay. Use the range pills to switch the visible period.

Yield Dividend

Dividend Growth

Lifetime quarterly dividend amounts, with range controls for 1Y/2Y/5Y/10Y. Useful to visualize the cadence and pace of dividend increases over time.

Dividend

Dividend Payments & Yield

Quarterly dividends with TTM yield and a 5‑year rolling average overlay. Helps compare current yield versus recent history across different ranges.

Dividend 5-yr Rolling AVG Yield

KMI Dividend History

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
11/03/202511/03/2025$0.2934.47%4.49%$26.08
07/31/202507/31/2025$0.2934.14%4.18%$28.06
04/30/202504/30/2025$0.2934.40%4.46%$26.30
02/03/202502/03/2025$0.2884.18%4.18%$27.58
10/31/202410/31/2024$0.2884.68%4.70%$24.51
07/31/202407/31/2024$0.2885.40%5.45%$21.13
04/29/202404/29/2024$0.2886.11%6.19%$18.60
01/30/202401/30/2024$0.2836.58%6.58%$17.21
10/30/202310/30/2023$0.2836.99%7.02%$16.13
07/28/202307/28/2023$0.2836.39%6.44%$17.57
04/28/202304/28/2023$0.2836.51%6.60%$17.15
01/30/202301/30/2023$0.2786.16%6.16%$18.04
10/28/202210/28/2022$0.2786.21%6.26%$17.77
07/29/202207/29/2022$0.2786.09%6.18%$17.99
04/29/202204/29/2022$0.2785.99%6.13%$18.15
01/28/202201/28/2022$0.2706.28%6.28%$17.20
10/29/202110/29/2021$0.2706.41%6.45%$16.75
07/30/202107/30/2021$0.2706.13%6.21%$17.38
04/29/202104/29/2021$0.2706.12%6.25%$17.29
01/29/202101/29/2021$0.2637.47%7.47%$14.08
10/30/202010/30/2020$0.2638.73%8.84%$11.90
07/31/202007/31/2020$0.2637.28%7.46%$14.10
05/01/202005/01/2020$0.2636.96%7.23%$14.56
01/31/202001/31/2020$0.2504.79%4.79%$20.87
10/30/201910/30/2019$0.2504.75%5.00%$20.00
07/30/201907/30/2019$0.2504.35%4.83%$20.69
04/29/201904/29/2019$0.2504.28%5.04%$19.86
01/30/201901/30/2019$0.2004.42%4.42%$18.09
10/30/201810/30/2018$0.2004.33%4.77%$16.76
07/30/201807/30/2018$0.2003.66%4.51%$17.75
04/27/201804/27/2018$0.2003.61%5.02%$15.95
01/30/201801/30/2018$0.1252.74%2.74%$18.23
10/30/201710/30/2017$0.1252.76%2.76%$18.10
07/27/201707/27/2017$0.1252.44%2.44%$20.47
04/27/201704/27/2017$0.1252.42%2.42%$20.62
01/30/201701/30/2017$0.1252.27%2.27%$21.98
10/28/201610/28/2016$0.1252.45%2.45%$20.43
07/28/201607/28/2016$0.1254.38%2.47%$20.22
04/28/201604/28/2016$0.1257.08%2.83%$17.66
01/28/201601/28/2016$0.12510.50%3.27%$15.29
10/29/201510/29/2015$0.5107.10%7.50%$27.20
07/29/201507/29/2015$0.4905.28%5.56%$35.24
04/28/201504/28/2015$0.4804.17%4.44%$43.20
01/29/201501/29/2015$0.4504.27%4.42%$40.71
10/29/201410/29/2014$0.4404.44%4.59%$38.33
07/29/201407/29/2014$0.4304.49%4.63%$37.17
04/28/201404/28/2014$0.4205.06%5.19%$32.38
01/29/201401/29/2014$0.4104.69%4.81%$34.10
10/29/201310/29/2013$0.4104.36%4.58%$35.78
07/29/201307/29/2013$0.4003.95%4.19%$38.20
04/25/201304/25/2013$0.3803.73%3.89%$39.11
01/29/201301/29/2013$0.3703.75%3.97%$37.30
10/31/201210/31/2012$0.3603.86%4.15%$34.71
07/27/201207/27/2012$0.3503.57%3.91%$35.81
04/26/201204/26/2012$0.3203.45%3.59%$35.68
01/27/201201/27/2012$0.3103.24%3.83%$32.38
10/27/201110/27/2011$0.3002.51%4.08%$29.44
07/28/201107/28/2011$0.3001.56%4.26%$28.16
04/28/201104/28/2011$0.1400.49%1.94%$28.83
Page 1 of 1

Dividend Payout Ratio

Tracks the percentage of earnings paid out as dividends each quarter. Lower and stable ratios often indicate safer, more sustainable payouts.

Payout Ratio

Dividend to Free Cash Flow Ratio

Shows dividends as a percentage of free cash flow. Consistently high values may signal limited reinvestment capacity or potential dividend risk.

Dividend/FCF Ratio

Share Price

Historical closing price with range controls. Table view includes quarter‑over‑quarter and year‑over‑year changes for additional context.

KMI Price

Price to Earnings

KMI trades at a 95.6x price-to-earnings ratio. This elevated valuation suggests investors expect strong future growth.

Price to Sales

KMI trades at a 14.5x price-to-sales ratio, providing insight into market valuation relative to revenue generation.

Revenue

KMI generated $4.1B in revenue.

Net Income

KMI reported $0.6B in net income. Net income has grown by 41% over the period.

Revenue vs Net Income

KMI generated $4.1B in revenue with net income of $0.6B, representing a 15.1% net profit margin.

Gross Profit

KMI achieved $3.4B in gross profit, showing revenue after direct production costs.

Operating Income

KMI generated $1.5B in operating income, representing profit from core business operations.

EBITDA

KMI generated $1.7B in EBITDA, measuring operational profitability before interest, taxes, depreciation, and amortization.

Operating Cash Flow

KMI generated $0.7B in operating cash flow, demonstrating the company’s ability to convert earnings into cash.

Free Cash Flow

KMI generated $0.6B in free cash flow. Free cash flow has increased by 57% over the period.

Free Cash Flow / Share

KMI generates $0.26 in free cash flow per share. FCF per share has grown by 57% over the period.

Earnings Per Share (EPS)

KMI reported $0.28 in earnings per share. EPS has grown by 41% over the period.

Return on Equity (ROE)

KMI delivered a 12.6% return on equity, indicating how effectively the company generates returns for shareholders.

Return on Assets (ROA)

KMI achieved a 7.6% return on assets, measuring how efficiently the company uses its assets to generate profit.

Net Profit Margin

KMI maintains a 15.1% net profit margin, showing the percentage of revenue retained as profit after all expenses.

Gross Profit Margin

KMI operates with a 81.4% gross profit margin, reflecting pricing power and cost efficiency in core operations.

Cash & Debt

KMI holds $0.6B in cash against $0.2B in debt, resulting in a net cash position of $0.4B.

Shares Outstanding

KMI has 2.2B shares outstanding.

Stock-Based Comp

KMI reported $0.1B in stock-based compensation.

FCF vs Stock Based Comp

KMI generated $0.6B in free cash flow while spending $0.1B on stock-based compensation, representing 18% of FCF.

FCF vs FCF / Share

KMI reported $0.6B in free cash flow, translating to $0.26 per share.

Revenue: Actual + Estimates

This chart tracks KMI revenue: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EPS: Actual + Estimates

This chart tracks KMI eps: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

Net Income: Actual + Estimates

This chart tracks KMI net income: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EBITDA: Actual + Estimates

This chart tracks KMI ebitda: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

Show Idealized Scenario (Assumes all future extra investments and dividends are made on Day 1 and reinvested instantly — this creates a best-case scenario for compounding growth.)

Portfolio Growth Over Time

Data last updated: November 18, 2025 6:53 pm

Year-by-Year Portfolio Growth (Realistic DRIP Scenario)

YearStart BalanceStart SharesShare PriceDividend / ShareDividend YieldYield on CostAnnual DividendTotal DividendsEnd SharesEnd Balance
1$10,000367$27.23$0.294.30%4.30%$470$470429$11,670
2$11,831429$27.60$0.324.62%4.69%$592$1,062494$13,622
3$13,810494$27.98$0.354.97%5.10%$737$1,798563$15,746
4$15,963563$28.36$0.385.34%5.56%$909$2,708637$18,072
5$18,321637$28.75$0.415.73%6.05%$1,116$3,824718$20,637
6$20,921718$29.15$0.456.16%6.59%$1,365$5,189806$23,486
7$23,809806$29.55$0.496.61%7.18%$1,664$6,853903$26,673
8$27,040903$29.96$0.537.10%7.81%$2,026$8,8791,010$30,267
9$30,6831,010$30.37$0.587.63%8.51%$2,467$11,3461,131$34,350
10$34,8221,131$30.79$0.638.19%9.27%$3,005$14,3511,268$39,027

Disclaimer: The information on this page is for educational and entertainment purposes only and does not constitute financial advice. Do your own research and consult a qualified financial advisor before making investment decisions. Data sources include Yahoo Finance and other third-party providers and may contain errors or delays.

Download now

Get your dividend champions spreadsheet.