LCNB – Dividend Returns, History & Calculator

Dividend Challenger 7 Years

LCNB Corp. operates as the financial holding company for LCNB National Bank that provides banking services in the United States. The company offers checking and savings accounts; interest-bearing demand and money market deposit; and time certificates. It also

...

Company Info

Symbol LCNB
Company LCNB Corporation
Sector Financial Services
Industry Banks - Regional
Website Visit
Market Cap $210.9M

Price Data

Price $14.88
Price Change -0.06
Price Change % -0.37%
Next Earnings Oct 21, 2025
Low (52W) $13.34
High (52W) $17.92

Dividend Data

Div Yield 591.40%
5Y Avg Yield 559.43%
Current Div $0.220
Payouts/Year 4
Annualized $0.880
Previous Div $0.220
Ex-Date Sep 2, 2025

Growth Rates

Chowder Number 10.0
DGR 1Y 0.0%
DGR 3Y 3.2%
DGR 5Y 4.1%
DGR 10Y 3.2%

Total Returns

TTR 1Y - With Specials 8.7%
TTR 3Y - With Specials 3.5%
TTR 1Y - No Specials 8.7%
TTR 3Y - No Specials 3.5%

Fair Value

Fair Value (P/E 10) $16.94
FV (P/E 10) % -12.0%
Fair Value (Peter Lynch) $7.50
FV (Peter Lynch) % 98.0%
Fair Value (Blended) $17.87
FV (Blended) % -17.0%

Financial Metrics

Revenue 1Y 7.9%
NPM 41.9%
CF/Share $4.09
ROE 8.3%
Debt/Capital 30.0%
ROTC 5.4%
P/E 9.9x
P/BV 0.8x
PEG 2.44
📊 Financial data last updated: October 16, 2025 11:27 am

Calculate your LCNB Dividend Returns

Quickly and easily calculate LCNB dividend yield using our LCNB calculator. Adjust the fields below to see how your LCNB investments snowball over time.

Show Idealized Scenario (Assumes all future extra investments and dividends are made on Day 1 and reinvested instantly — this creates a best-case scenario for compounding growth.)

Portfolio Growth Over Time

Data last updated: October 16, 2025 6:10 pm

Year-by-Year Portfolio Growth (Realistic DRIP Scenario)

YearStart BalanceStart SharesShare PriceDividend / ShareDividend YieldYield on CostAnnual DividendTotal DividendsEnd SharesEnd Balance
1$10,000688$14.53$0.226.06%6.06%$666$666817$11,866
2$11,759817$14.40$0.236.31%6.25%$808$1,473956$13,767
3$13,643956$14.27$0.236.57%6.45%$969$2,4421,108$15,813
4$15,6711,108$14.14$0.246.85%6.66%$1,153$3,5951,274$18,024
5$17,8621,274$14.02$0.257.13%6.88%$1,363$4,9581,457$20,425
6$20,2421,457$13.89$0.267.43%7.10%$1,603$6,5611,659$23,044
7$22,8381,659$13.77$0.277.74%7.33%$1,879$8,4401,883$25,916
8$25,6841,883$13.64$0.278.06%7.57%$2,196$10,6352,132$29,079
9$28,8192,132$13.52$0.288.40%7.81%$2,562$13,1972,410$32,580
10$32,2882,410$13.40$0.298.75%8.07%$2,986$16,1832,722$36,474

LCNB Dividend History

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
09/02/202509/02/2025$0.2205.71%5.71%$15.41
06/02/202506/02/2025$0.2206.19%6.19%$14.22
03/03/202503/03/2025$0.2205.80%5.80%$15.17
12/02/202412/02/2024$0.2205.07%5.07%$17.35
09/03/202409/03/2024$0.2205.86%5.86%$15.03
06/03/202406/03/2024$0.2206.17%6.24%$14.10
02/29/202402/29/2024$0.2206.11%6.25%$14.08
11/30/202311/30/2023$0.2205.84%6.04%$14.56
08/31/202308/31/2023$0.2105.63%5.63%$14.91
05/31/202305/31/2023$0.2106.11%6.18%$13.59
02/28/202302/28/2023$0.2104.49%4.60%$18.27
11/30/202211/30/2022$0.2104.44%4.61%$18.24
08/31/202208/31/2022$0.2005.01%5.01%$15.96
05/31/202205/31/2022$0.2004.99%5.05%$15.83
02/28/202202/28/2022$0.2004.29%4.40%$18.19
11/30/202111/30/2021$0.2004.02%4.18%$19.15
08/31/202108/31/2021$0.1904.35%4.35%$17.48
05/28/202105/28/2021$0.1904.25%4.31%$17.64
02/26/202102/26/2021$0.1904.36%4.48%$16.97
11/30/202011/30/2020$0.1904.93%5.14%$14.80
Page 1 of 1

LCNB 10-yr Total Return ($10,000 invested)

This analysis of LCNB demonstrates the power of dividend reinvestment over a 10-year period with a $10,000 initial investment. The dividend reinvestment strategy delivered a 4.0% CAGR, representing modest long-term performance. The DRIP strategy provided 21% more total return compared to collecting dividends as cash, highlighting the compounding effect of reinvestment.

With DRIP No DRIP

Total Return with and without DRIP (LCNB)

Over the selected period, investing $10,000 in LCNB would grow to $25,329 with DRIP (153.3%), and $21,452 without DRIP (114.5%).

LCNB Dividend Reinvestment Snowball

Investing $10,000 + $100/mo in LCNB with historic price growth (-0.90%) and dividend growth (3.24%) produces dramatically different outcomes depending on whether you reinvest dividends.

After 20 Years

Your Investment: $34,000

With DRIP

Portfolio: $120,685

Annual Dividend: $16,548

Yield on Cost: 48.67%

Total Dividends: $94,794

No DRIP

Portfolio: $70,812

Total Dividends: $40,508

After 30 Years

Your Investment: $46,000

With DRIP

Portfolio: $595,367

Annual Dividend: $122,831

Yield on Cost: 267.02%

Total Dividends: $582,899

No DRIP

Portfolio: $138,424

Total Dividends: $99,260

Milestones on the way

By year 13, the compounding really starts to show. Your total dividends collected reach $28,554 against a total investment of $25,600. At this point, your portfolio is throwing off $5,261 per year in dividends alone.

By year 17, the annual dividend climbs to around your initial contribution. For a starting investment of $10,000, the yearly dividend now sits at approximately $9,959, a powerful “income on autopilot” milestone.

After two decades, cumulative dividends total $94,794 versus $34,000 invested, nearly a 279% recovery of capital purely from income. Yield on cost reaches 48.67%.

At year 25, the income engine takes over. The portfolio’s annual dividend of $41,969 is greater than total contributions to date ($40,000), and cumulative dividends exceed $225,506.

By year 30, the DRIP snowball is in full force. Yearly income reaches $122,831, cumulative dividends total $582,899, and the DRIP portfolio value stands at $595,367, compared with $138,424 if dividends weren’t reinvested.

How we estimate these numbers

We use the latest calculator inputs for LCNB, price $14.53, dividend per period $0.22 (4×/year), along with historic growth assumptions: price growth -0.90% and dividend growth 3.24% annually.

We simulate month by month for 30 years. Every month, a $100 contribution is added and converted to shares at that month’s price. Dividends are paid roughly evenly across the year based on the dividend frequency; in the DRIP path, each payout immediately buys additional shares at the then-current price. In the No‑DRIP path, dividends accrue as cash. Prices grow using a monthly rate derived from the annual price growth. Dividends per share increase once per year at the annual dividend growth rate.

This model isn’t investment advice; it’s a simple, transparent framework that illustrates how reinvesting dividends can accelerate both income and total return over time.

Projected Future Returns & Dividends for LCNB

Based on past 10-year performance, here are LCNB growth metrics:

Share price CAGR of +3.47%
Dividend CAGR of +3.24%

Using LCNB CAGR metrics, we can estimate that your initial $10,000 investment, over the next 10 years, should grow as follows:

LCNB (DRIP)LCNB (No DRIP)
Current Price$14.53$14.53
Start Shares688.23688.23
Start Value$10,000$10,000
After 10 years:
Final Share Count1,230.23688.23
Dividends Payment$1.21$1.21
Annual Dividends$1,405$833
Yield on cost14.05%8.33%
Share Price$20.44$20.44
Total Dividends$9,698$7,246
Final Value$25,151$21,316

Estimated Future Value + Dividends – LCNB

Dividend History: Payments & Yield

Shows quarterly dividend payments with trailing yield and a 5-year rolling average overlay. Use the range pills to switch the visible period.

Yield Dividend

Dividend Growth

Lifetime quarterly dividend amounts, with range controls for 1Y/2Y/5Y/10Y. Useful to visualize the cadence and pace of dividend increases over time.

Dividend

Dividend Payments & Yield

Quarterly dividends with TTM yield and a 5‑year rolling average overlay. Helps compare current yield versus recent history across different ranges.

Dividend 5-yr Rolling AVG Yield

LCNB Dividend History

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
09/02/202509/02/2025$0.2205.71%5.71%$15.41
06/02/202506/02/2025$0.2206.19%6.19%$14.22
03/03/202503/03/2025$0.2205.80%5.80%$15.17
12/02/202412/02/2024$0.2205.07%5.07%$17.35
09/03/202409/03/2024$0.2205.86%5.86%$15.03
06/03/202406/03/2024$0.2206.17%6.24%$14.10
02/29/202402/29/2024$0.2206.11%6.25%$14.08
11/30/202311/30/2023$0.2205.84%6.04%$14.56
08/31/202308/31/2023$0.2105.63%5.63%$14.91
05/31/202305/31/2023$0.2106.11%6.18%$13.59
02/28/202302/28/2023$0.2104.49%4.60%$18.27
11/30/202211/30/2022$0.2104.44%4.61%$18.24
08/31/202208/31/2022$0.2005.01%5.01%$15.96
05/31/202205/31/2022$0.2004.99%5.05%$15.83
02/28/202202/28/2022$0.2004.29%4.40%$18.19
11/30/202111/30/2021$0.2004.02%4.18%$19.15
08/31/202108/31/2021$0.1904.35%4.35%$17.48
05/28/202105/28/2021$0.1904.25%4.31%$17.64
02/26/202102/26/2021$0.1904.36%4.48%$16.97
11/30/202011/30/2020$0.1904.93%5.14%$14.80
08/31/202008/31/2020$0.1804.91%4.91%$14.66
05/29/202005/29/2020$0.1804.77%4.84%$14.87
02/28/202002/28/2020$0.1804.42%4.55%$15.83
11/29/201911/29/2019$0.1803.73%3.89%$18.49
08/30/201908/30/2019$0.1704.05%4.05%$16.77
05/31/201905/31/2019$0.1703.95%4.01%$16.97
02/28/201902/28/2019$0.1703.88%4.00%$17.00
11/30/201811/30/2018$0.1704.05%4.24%$16.04
08/31/201808/31/2018$0.1603.44%3.44%$18.60
05/31/201805/31/2018$0.1603.27%3.27%$19.55
02/28/201802/28/2018$0.1603.46%3.46%$18.50
11/30/201711/30/2017$0.1603.05%3.05%$21.00
08/30/201708/30/2017$0.1603.49%3.49%$18.35
05/30/201705/30/2017$0.1603.29%3.29%$19.45
02/27/201702/27/2017$0.1602.83%2.83%$22.65
11/29/201611/29/2016$0.1603.11%3.11%$20.55
08/30/201608/30/2016$0.1603.67%3.67%$17.46
05/27/201605/27/2016$0.1603.76%3.76%$17.00
02/26/201602/26/2016$0.1603.90%3.90%$16.40
11/27/201511/27/2015$0.1603.88%3.88%$16.51
08/28/201508/28/2015$0.1604.08%4.08%$15.67
05/28/201505/28/2015$0.1603.91%3.91%$16.35
02/26/201502/26/2015$0.1604.21%4.21%$15.20
11/26/201411/26/2014$0.1604.35%4.35%$14.70
08/28/201408/28/2014$0.1604.25%4.25%$15.07
05/29/201405/29/2014$0.1604.20%4.20%$15.24
02/27/201402/27/2014$0.1603.65%3.65%$17.55
11/27/201311/27/2013$0.1603.61%3.61%$17.73
08/29/201308/29/2013$0.1603.25%3.25%$19.68
05/30/201305/30/2013$0.1603.37%3.37%$18.97
02/27/201302/27/2013$0.1604.00%4.00%$16.00
11/29/201211/29/2012$0.1604.65%4.65%$13.75
08/30/201208/30/2012$0.1604.70%4.70%$13.63
05/30/201205/30/2012$0.1604.90%4.90%$13.05
02/28/201202/28/2012$0.1604.86%4.86%$13.16
11/29/201111/29/2011$0.1605.02%5.02%$12.75
08/30/201108/30/2011$0.1605.29%5.29%$12.10
05/27/201105/27/2011$0.1605.20%5.20%$12.30
02/25/201102/25/2011$0.1605.46%5.46%$11.73
11/29/201011/29/2010$0.1605.45%5.45%$11.75
08/30/201008/30/2010$0.1605.12%5.12%$12.49
05/27/201005/27/2010$0.1605.33%5.33%$12.00
02/26/201002/26/2010$0.1605.57%5.57%$11.50
11/27/200911/27/2009$0.1605.82%5.82%$11.00
08/28/200908/28/2009$0.1606.10%6.10%$10.50
05/28/200905/28/2009$0.1606.74%6.74%$9.50
02/26/200902/26/2009$0.1607.53%7.53%$8.50
11/26/200811/26/2008$0.1606.39%6.39%$10.01
08/28/200808/28/2008$0.1606.94%6.99%$9.15
05/29/200805/29/2008$0.1605.75%5.84%$10.95
02/28/200802/28/2008$0.1604.81%4.92%$13.00
11/29/200711/29/2007$0.1554.86%4.86%$12.75
08/30/200708/30/2007$0.1554.42%4.46%$13.90
05/30/200705/30/2007$0.1554.52%4.59%$13.50
02/27/200702/27/2007$0.1553.67%3.76%$16.50
11/29/200611/29/2006$0.1503.26%3.29%$18.25
08/30/200608/30/2006$0.1503.19%3.24%$18.50
02/27/200602/27/2006$0.1503.11%3.19%$18.80
11/29/200511/29/2005$0.1453.03%3.03%$19.13
08/30/200508/30/2005$0.1453.06%3.09%$18.80
05/27/200505/27/2005$0.1452.96%3.01%$19.25
02/25/200502/25/2005$0.1453.05%3.13%$18.53
12/01/200412/01/2004$0.1402.89%2.90%$19.32
09/01/200409/01/2004$0.1402.99%3.01%$18.58
05/27/200405/27/2004$0.1403.01%3.09%$18.13
02/26/200402/26/2004$0.1383.09%3.17%$17.38
11/26/200311/26/2003$0.1383.10%3.21%$17.13
08/28/200308/28/2003$0.1313.22%3.22%$16.31
05/29/200305/29/2003$0.1313.77%3.82%$13.75
02/27/200302/27/2003$0.1313.80%3.89%$13.50
11/27/200211/27/2002$0.1314.05%4.20%$12.50
08/28/200208/28/2002$0.1254.52%4.52%$11.06
05/30/200205/30/2002$0.1254.43%4.55%$11.00
02/27/200202/27/2002$0.1254.47%4.70%$10.64
11/28/200111/28/2001$0.1254.40%4.76%$10.50
08/30/200108/30/2001$0.1135.49%4.39%$10.25
06/01/200106/01/2001$0.1134.50%4.50%$10.00
02/27/200102/27/2001$0.1133.91%5.22%$8.63
12/13/200012/13/2000$0.2252.37%9.47%$9.50
Page 1 of 1

Dividend Payout Ratio

Tracks the percentage of earnings paid out as dividends each quarter. Lower and stable ratios often indicate safer, more sustainable payouts.

Payout Ratio

Dividend to Free Cash Flow Ratio

Shows dividends as a percentage of free cash flow. Consistently high values may signal limited reinvestment capacity or potential dividend risk.

Dividend/FCF Ratio

Share Price

Historical closing price with range controls. Table view includes quarter‑over‑quarter and year‑over‑year changes for additional context.

LCNB Price

Price to Earnings

LCNB trades at a 36.0x price-to-earnings ratio. This elevated valuation suggests investors expect strong future growth.

Price to Sales

LCNB trades at a 12.1x price-to-sales ratio, providing insight into market valuation relative to revenue generation.

Revenue

LCNB generated $0.0B in revenue. Revenue has grown by 23% over the period.

Net Income

LCNB reported $0.0B in net income.

Revenue vs Net Income

LCNB generated $0.0B in revenue with net income of $0.0B, representing a 33.7% net profit margin.

Gross Profit

LCNB achieved $0.0B in gross profit, showing revenue after direct production costs.

Operating Income

LCNB generated $0.0B in operating income, representing profit from core business operations.

EBITDA

LCNB generated $0.0B in EBITDA, measuring operational profitability before interest, taxes, depreciation, and amortization.

Operating Cash Flow

LCNB generated $0.0B in operating cash flow, demonstrating the company’s ability to convert earnings into cash.

Free Cash Flow

LCNB generated $0.0B in free cash flow.

Free Cash Flow / Share

LCNB generates $0.44 in free cash flow per share. FCF per share has grown by 12% over the period.

Earnings Per Share (EPS)

LCNB reported $0.42 in earnings per share.

Return on Equity (ROE)

LCNB delivered a 28.1% return on equity, indicating how effectively the company generates returns for shareholders.

Return on Assets (ROA)

LCNB achieved a 16.9% return on assets, measuring how efficiently the company uses its assets to generate profit.

Net Profit Margin

LCNB maintains a 33.7% net profit margin, showing the percentage of revenue retained as profit after all expenses.

Gross Profit Margin

LCNB operates with a 82.0% gross profit margin, reflecting pricing power and cost efficiency in core operations.

Cash & Debt

LCNB holds $0.0B in cash against $0.0B in debt, resulting in a net cash position of $0.0B.

Shares Outstanding

LCNB has 0.0B shares outstanding.

Stock-Based Comp

LCNB reported $0.0B in stock-based compensation. Over the period, stock-based compensation has increased by 23%.

FCF vs Stock Based Comp

LCNB generated $0.0B in free cash flow while spending $0.0B on stock-based compensation, representing 7% of FCF.

FCF vs FCF / Share

LCNB reported $0.0B in free cash flow, translating to $0.44 per share.

Revenue: Actual + Estimates

This chart tracks LCNB revenue: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EPS: Actual + Estimates

This chart tracks LCNB eps: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

Net Income: Actual + Estimates

This chart tracks LCNB net income: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EBITDA: Actual + Estimates

This chart tracks LCNB ebitda: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

Disclaimer: The information on this page is for educational and entertainment purposes only and does not constitute financial advice. Do your own research and consult a qualified financial advisor before making investment decisions. Data sources include Yahoo Finance and other third-party providers and may contain errors or delays.

Download now

Get your dividend champions spreadsheet.