LII – Dividend Returns, History & Calculator

Dividend Contender 16 Years

Lennox International Inc., together with its subsidiaries, designs, manufactures, and markets products for the heating, ventilation, air conditioning, and refrigeration markets in the United States, Canada, and internationally. The Home Comfort Solutions segme

...

Company Info

Symbol LII
Company Lennox International, Inc.
Sector Industrials
Industry Building Products & Equipment
Website Visit
Market Cap $18,510.1M

Price Data

Price $526.99
Price Change -3.85
Price Change % -0.73%
Next Earnings Oct 22, 2025
Low (52W) $500.10
High (52W) $689.44

Dividend Data

Div Yield 74.01%
5Y Avg Yield 114.41%
Current Div $1.300
Payouts/Year 3
Annualized $3.900
Previous Div $1.300
Ex-Date Sep 30, 2025

Growth Rates

Chowder Number 10.5
DGR 1Y 8.9%
DGR 3Y 7.4%
DGR 5Y 9.7%
DGR 10Y 14.0%

Total Returns

TTR 1Y - With Specials -10.6%
TTR 3Y - With Specials 36.8%
TTR 1Y - No Specials -10.6%
TTR 3Y - No Specials 36.8%

Fair Value

Fair Value (P/E 10) $297.82
FV (P/E 10) % 77.0%
Fair Value (Peter Lynch) $117.00
FV (Peter Lynch) % 350.0%
Fair Value (Blended) $312.12
FV (Blended) % 69.0%

Financial Metrics

Revenue 1Y 7.2%
NPM 15.4%
CF/Share $23.79
ROE 112.9%
Current R 1.4x
Debt/Capital 55.0%
ROTC 43.2%
P/E 22.5x
P/BV 20.6x
PEG 2.28
📊 Financial data last updated: October 16, 2025 10:07 am

Calculate your LII Dividend Returns

Quickly and easily calculate LII dividend yield using our LII calculator. Adjust the fields below to see how your LII investments snowball over time.

Show Idealized Scenario (Assumes all future extra investments and dividends are made on Day 1 and reinvested instantly — this creates a best-case scenario for compounding growth.)

Portfolio Growth Over Time

Data last updated: October 15, 2025 6:35 pm

Year-by-Year Portfolio Growth (Realistic DRIP Scenario)

YearStart BalanceStart SharesShare PriceDividend / ShareDividend YieldYield on CostAnnual DividendTotal DividendsEnd SharesEnd Balance
1$10,00019$531.67$1.300.73%0.73%$79$7921$11,279
2$13,11121$618.03$1.480.72%0.83%$100$17923$14,411
3$16,75223$718.41$1.680.70%0.95%$123$30325$18,076
4$21,01225$835.09$1.910.69%1.08%$150$45327$22,362
5$25,99427$970.73$2.170.67%1.23%$180$63328$27,374
6$31,82028$1,128.40$2.470.66%1.39%$215$84829$33,235
7$38,63329$1,311.68$2.810.64%1.58%$254$1,10231$40,087
8$46,59831$1,524.72$3.190.63%1.80%$298$1,40032$48,096
9$55,90832$1,772.38$3.630.61%2.05%$349$1,75032$57,458
10$66,79032$2,060.25$4.130.60%2.33%$407$2,15733$68,397

LII Dividend History

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
09/30/202509/30/2025$1.300.93%0.74%$529.36
06/30/202506/30/2025$1.300.83%0.68%$573.24
04/30/202504/30/2025$1.150.84%0.63%$546.75
12/31/202412/31/2024$1.150.75%0.57%$609.30
09/30/202409/30/2024$1.150.74%0.57%$604.29
06/28/202406/28/2024$1.150.83%0.64%$534.98
03/27/202403/27/2024$1.100.90%0.68%$486.68
12/28/202312/28/2023$1.100.97%0.74%$447.38
08/30/202308/30/2023$1.101.16%0.88%$373.40
06/29/202306/29/2023$1.101.33%1.02%$322.99
03/30/202303/30/2023$1.061.73%1.30%$245.32
12/29/202212/29/2022$1.061.69%1.31%$242.07
08/30/202208/30/2022$1.061.64%1.32%$241.28
06/29/202206/29/2022$1.061.89%1.57%$202.59
03/30/202203/30/2022$0.9201.38%1.03%$266.96
12/30/202112/30/2021$0.9201.09%0.85%$323.11
09/29/202109/29/2021$0.9201.12%0.92%$300.48
06/29/202106/29/2021$0.9200.93%0.79%$347.90
03/30/202103/30/2021$0.7700.97%0.73%$316.26
12/30/202012/30/2020$0.7701.13%0.85%$271.99
Page 1 of 1

LII 10-yr Total Return ($10,000 invested)

This analysis of LII demonstrates the power of dividend reinvestment over a 10-year period with a $10,000 initial investment. The dividend reinvestment strategy delivered a 17.1% CAGR, representing strong long-term performance. The DRIP strategy provided 19% more total return compared to collecting dividends as cash, highlighting the compounding effect of reinvestment.

With DRIP No DRIP

Total Return with and without DRIP (LII)

Over the selected period, investing $10,000 in LII would grow to $52,628 with DRIP (426.3%), and $49,331 without DRIP (393.3%).

LII Dividend Reinvestment Snowball

Investing $10,000 + $100/mo in LII with historic price growth (16.14%) and dividend growth (13.70%) produces dramatically different outcomes depending on whether you reinvest dividends.

After 20 Years

Your Investment: $34,000

With DRIP

Portfolio: $388,119

Annual Dividend: $1,879

Yield on Cost: 5.53%

Total Dividends: $11,660

No DRIP

Portfolio: $363,013

Total Dividends: $10,861

After 30 Years

Your Investment: $46,000

With DRIP

Portfolio: $1,833,000

Annual Dividend: $7,177

Yield on Cost: 15.60%

Total Dividends: $48,785

No DRIP

Portfolio: $1,644,030

Total Dividends: $43,772

Milestones on the way

By year 13, the compounding really starts to show. Your total dividends collected reach $3,747 against a total investment of $25,600. At this point, your portfolio is throwing off $710 per year in dividends alone.

By year 17, the annual dividend climbs to around your initial contribution. For a starting investment of $10,000, the yearly dividend now sits at approximately $1,246, a powerful “income on autopilot” milestone.

After two decades, cumulative dividends total $11,660 versus $34,000 invested, nearly a 34% recovery of capital purely from income. Yield on cost reaches 5.53%.

At year 25, the income engine takes over. The portfolio’s annual dividend of $3,687 is greater than total contributions to date ($40,000), and cumulative dividends exceed $24,234.

By year 30, the DRIP snowball is in full force. Yearly income reaches $7,177, cumulative dividends total $48,785, and the DRIP portfolio value stands at $1,833,000, compared with $1,644,030 if dividends weren’t reinvested.

How we estimate these numbers

We use the latest calculator inputs for LII, price $526.99, dividend per period $1.30 (3×/year), along with historic growth assumptions: price growth 16.14% and dividend growth 13.70% annually.

We simulate month by month for 30 years. Every month, a $100 contribution is added and converted to shares at that month’s price. Dividends are paid roughly evenly across the year based on the dividend frequency; in the DRIP path, each payout immediately buys additional shares at the then-current price. In the No‑DRIP path, dividends accrue as cash. Prices grow using a monthly rate derived from the annual price growth. Dividends per share increase once per year at the annual dividend growth rate.

This model isn’t investment advice; it’s a simple, transparent framework that illustrates how reinvesting dividends can accelerate both income and total return over time.

Projected Future Returns & Dividends for LII

Based on past 10-year performance, here are LII growth metrics:

Share price CAGR of +19.03%
Dividend CAGR of +14.02%

Using LII CAGR metrics, we can estimate that your initial $10,000 investment, over the next 10 years, should grow as follows:

LII (DRIP)LII (No DRIP)
Current Price$531.67$531.67
Start Shares18.8118.81
Start Value$10,000$10,000
After 10 years:
Final Share Count19.9318.81
Dividends Payment$14.48$14.48
Annual Dividends$287$272
Yield on cost2.87%2.72%
Share Price$3,036.20$3,036.20
Total Dividends$1,675$1,618
Final Value$60,526$58,725

Estimated Future Value + Dividends – LII

Dividend History: Payments & Yield

Shows quarterly dividend payments with trailing yield and a 5-year rolling average overlay. Use the range pills to switch the visible period.

Yield Dividend

Dividend Growth

Lifetime quarterly dividend amounts, with range controls for 1Y/2Y/5Y/10Y. Useful to visualize the cadence and pace of dividend increases over time.

Dividend

Dividend Payments & Yield

Quarterly dividends with TTM yield and a 5‑year rolling average overlay. Helps compare current yield versus recent history across different ranges.

Dividend 5-yr Rolling AVG Yield

LII Dividend History

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
09/30/202509/30/2025$1.300.93%0.74%$529.36
06/30/202506/30/2025$1.300.83%0.68%$573.24
04/30/202504/30/2025$1.150.84%0.63%$546.75
12/31/202412/31/2024$1.150.75%0.57%$609.30
09/30/202409/30/2024$1.150.74%0.57%$604.29
06/28/202406/28/2024$1.150.83%0.64%$534.98
03/27/202403/27/2024$1.100.90%0.68%$486.68
12/28/202312/28/2023$1.100.97%0.74%$447.38
08/30/202308/30/2023$1.101.16%0.88%$373.40
06/29/202306/29/2023$1.101.33%1.02%$322.99
03/30/202303/30/2023$1.061.73%1.30%$245.32
12/29/202212/29/2022$1.061.69%1.31%$242.07
08/30/202208/30/2022$1.061.64%1.32%$241.28
06/29/202206/29/2022$1.061.89%1.57%$202.59
03/30/202203/30/2022$0.9201.38%1.03%$266.96
12/30/202112/30/2021$0.9201.09%0.85%$323.11
09/29/202109/29/2021$0.9201.12%0.92%$300.48
06/29/202106/29/2021$0.9200.93%0.79%$347.90
03/30/202103/30/2021$0.7700.97%0.73%$316.26
12/30/202012/30/2020$0.7701.13%0.85%$271.99
09/30/202009/30/2020$0.7701.13%0.85%$272.61
06/29/202006/29/2020$0.7701.34%1.01%$229.81
03/31/202003/31/2020$0.7701.69%1.27%$181.79
12/30/201912/30/2019$0.7701.22%0.95%$242.67
09/30/201909/30/2019$0.7701.16%0.95%$242.97
06/27/201906/27/2019$0.7700.98%0.85%$273.33
03/29/201903/29/2019$0.6400.97%0.73%$264.40
12/28/201812/28/2018$0.6401.11%0.88%$218.00
09/27/201809/27/2018$0.6401.06%0.88%$217.17
06/28/201806/28/2018$0.6401.12%0.99%$193.89
03/29/201803/29/2018$0.5101.00%0.75%$204.37
12/28/201712/28/2017$0.5100.93%0.73%$210.66
09/28/201709/28/2017$0.5101.07%0.87%$175.92
06/28/201706/28/2017$0.5100.98%0.83%$184.50
03/29/201703/29/2017$0.4301.02%0.76%$168.69
12/28/201612/28/2016$0.4301.06%0.83%$154.94
09/28/201609/28/2016$0.4301.00%0.82%$157.54
06/28/201606/28/2016$0.4301.09%0.93%$138.31
03/29/201603/29/2016$0.3601.07%0.80%$134.96
12/29/201512/29/2015$0.3601.08%0.84%$127.88
09/29/201509/29/2015$0.3601.18%0.96%$112.14
06/26/201506/26/2015$0.3601.16%1.00%$108.53
03/27/201503/27/2015$0.3001.09%0.81%$110.52
12/29/201412/29/2014$0.3001.19%0.94%$95.60
09/29/201409/29/2014$0.3001.39%1.16%$77.70
06/26/201406/26/2014$0.3001.15%1.01%$88.92
03/27/201403/27/2014$0.2401.07%0.81%$89.33
12/27/201312/27/2013$0.2401.09%0.85%$84.57
10/01/201310/01/2013$0.2401.17%0.96%$75.12
06/26/201306/26/2013$0.2401.33%1.14%$63.34
03/26/201303/26/2013$0.2001.22%0.94%$63.91
12/13/201212/13/2012$0.2001.48%1.17%$51.32
10/02/201210/02/2012$0.2001.56%1.27%$47.42
06/13/201206/13/2012$0.1801.76%1.32%$40.85
03/28/201203/28/2012$0.1801.81%1.36%$39.78
12/28/201112/28/2011$0.1802.22%1.66%$32.49
09/28/201109/28/2011$0.1802.43%1.90%$28.36
06/24/201106/24/2011$0.1801.54%1.26%$42.87
03/23/201103/23/2011$0.1801.24%1.06%$50.75
12/23/201012/23/2010$0.1501.24%0.93%$48.46
09/29/201009/29/2010$0.1501.43%1.09%$41.16
06/24/201006/24/2010$0.1501.36%1.05%$42.78
03/24/201003/24/2010$0.1501.27%1.01%$44.71
12/21/200912/21/2009$0.1401.43%1.07%$39.28
10/01/200910/01/2009$0.1401.61%1.21%$34.68
06/24/200906/24/2009$0.1401.78%1.34%$31.43
03/25/200903/25/2009$0.1402.02%1.51%$27.76
12/23/200812/23/2008$0.1401.90%1.42%$29.54
08/20/200808/20/2008$0.1401.51%1.13%$37.17
05/28/200805/28/2008$0.1401.67%1.28%$32.85
03/26/200803/26/2008$0.1401.46%1.14%$36.89
12/26/200712/26/2007$0.1401.28%1.01%$41.50
08/22/200708/22/2007$0.1301.49%1.11%$35.01
05/14/200705/14/2007$0.1301.48%1.16%$33.75
03/28/200703/28/2007$0.1301.34%1.09%$35.74
12/22/200612/22/2006$0.1301.53%1.30%$30.02
08/21/200608/21/2006$0.1101.95%1.46%$22.57
05/17/200605/17/2006$0.1101.39%1.06%$31.04
03/22/200603/22/2006$0.1101.37%1.08%$30.69
12/22/200512/22/2005$0.1101.43%1.15%$28.71
08/23/200508/23/2005$0.1001.73%1.29%$23.18
05/18/200505/18/2005$0.1001.92%1.45%$20.62
03/22/200503/22/2005$0.1001.75%1.35%$22.25
12/22/200412/22/2004$0.1001.93%1.50%$20.00
09/08/200409/08/2004$0.0952.34%1.75%$16.25
05/21/200405/21/2004$0.0952.35%1.76%$16.17
03/25/200403/25/2004$0.0952.04%1.53%$18.60
12/19/200312/19/2003$0.0952.27%1.70%$16.75
08/27/200308/27/2003$0.0952.47%1.85%$15.40
05/22/200305/22/2003$0.0952.82%2.11%$13.48
03/26/200303/26/2003$0.0952.68%2.01%$14.16
12/20/200212/20/2002$0.0952.96%2.22%$12.85
08/28/200208/28/2002$0.0952.47%1.85%$15.40
05/23/200205/23/2002$0.0952.18%1.64%$17.42
03/26/200203/26/2002$0.0952.88%2.16%$13.20
12/21/200112/21/2001$0.0954.00%3.00%$9.50
08/29/200108/29/2001$0.0953.78%2.84%$10.05
05/24/200105/24/2001$0.0953.71%2.78%$10.25
03/28/200103/28/2001$0.0953.84%2.88%$9.90
12/21/200012/21/2000$0.0955.29%3.97%$7.19
08/29/200008/29/2000$0.0952.81%2.11%$13.50
05/24/200005/24/2000$0.0953.25%2.51%$11.38
03/23/200003/23/2000$0.0952.89%3.00%$9.50
Page 1 of 1

Dividend Payout Ratio

Tracks the percentage of earnings paid out as dividends each quarter. Lower and stable ratios often indicate safer, more sustainable payouts.

Payout Ratio

Dividend to Free Cash Flow Ratio

Shows dividends as a percentage of free cash flow. Consistently high values may signal limited reinvestment capacity or potential dividend risk.

Dividend/FCF Ratio

Share Price

Historical closing price with range controls. Table view includes quarter‑over‑quarter and year‑over‑year changes for additional context.

LII Price

Price to Earnings

LII trades at a 69.2x price-to-earnings ratio. This elevated valuation suggests investors expect strong future growth.

Price to Sales

LII trades at a 12.8x price-to-sales ratio, providing insight into market valuation relative to revenue generation.

Revenue

LII generated $1.5B in revenue. Revenue has grown by 43% over the period.

Net Income

LII reported $0.3B in net income. Net income has grown by 139% over the period.

Revenue vs Net Income

LII generated $1.5B in revenue with net income of $0.3B, representing a 18.5% net profit margin.

Gross Profit

LII achieved $1.2B in gross profit, showing revenue after direct production costs.

Operating Income

LII generated $0.5B in operating income, representing profit from core business operations.

EBITDA

LII generated $0.6B in EBITDA, measuring operational profitability before interest, taxes, depreciation, and amortization.

Operating Cash Flow

LII generated $0.3B in operating cash flow, demonstrating the company’s ability to convert earnings into cash.

Free Cash Flow

LII generated $0.3B in free cash flow. Free cash flow has increased by 176% over the period.

Free Cash Flow / Share

LII generates $7.59 in free cash flow per share. FCF per share has grown by 176% over the period.

Earnings Per Share (EPS)

LII reported $7.90 in earnings per share. EPS has grown by 139% over the period.

Return on Equity (ROE)

LII delivered a 15.4% return on equity, indicating how effectively the company generates returns for shareholders.

Return on Assets (ROA)

LII achieved a 9.3% return on assets, measuring how efficiently the company uses its assets to generate profit.

Net Profit Margin

LII maintains a 18.5% net profit margin, showing the percentage of revenue retained as profit after all expenses.

Gross Profit Margin

LII operates with a 76.8% gross profit margin, reflecting pricing power and cost efficiency in core operations.

Cash & Debt

LII holds $0.2B in cash against $0.1B in debt, resulting in a net cash position of $0.2B.

Shares Outstanding

LII has 0.0B shares outstanding.

Stock-Based Comp

LII reported $0.0B in stock-based compensation. Over the period, stock-based compensation has increased by 43%.

FCF vs Stock Based Comp

LII generated $0.3B in free cash flow while spending $0.0B on stock-based compensation, representing 14% of FCF.

FCF vs FCF / Share

LII reported $0.3B in free cash flow, translating to $7.59 per share.

Revenue: Actual + Estimates

This chart tracks LII revenue: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EPS: Actual + Estimates

This chart tracks LII eps: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

Net Income: Actual + Estimates

This chart tracks LII net income: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EBITDA: Actual + Estimates

This chart tracks LII ebitda: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

Disclaimer: The information on this page is for educational and entertainment purposes only and does not constitute financial advice. Do your own research and consult a qualified financial advisor before making investment decisions. Data sources include Yahoo Finance and other third-party providers and may contain errors or delays.

Download now

Get your dividend champions spreadsheet.