NI – Dividend Returns, History & Calculator

Dividend Challenger 9 Years

NiSource Inc., an energy holding company, operates as a regulated natural gas and electric utility company in the United States. It operates in two segments, Columbia Operations and NIPSCO Operations. The company provides natural gas to approximately 2.4 milli

...

Company Info

Symbol NI

Company NiSource Inc

Sector Utilities

Industry Utilities - Regulated Gas

Website Visit

Market Cap $20,505.7M

Price Data

Price $43.55

Price Change +0.62

Price Change % +1.44%

Next Earnings Oct 29, 2025

Low (52W) $34.23

High (52W) $44.52

Dividend Data

Div Yield 257.18%

5Y Avg Yield 350.34%

Current Div $0.280

Payouts/Year 4

Annualized $1.120

Previous Div $0.280

Ex-Date Jul 31, 2025

Growth Rates

Chowder Number 8.5

DGR 1Y 5.7%

DGR 3Y 6.1%

DGR 5Y 5.9%

DGR 10Y 9.1%

Total Returns

TTR 1Y - With Specials 30.9%

TTR 3Y - With Specials 26.4%

TTR 1Y - No Specials 30.9%

TTR 3Y - No Specials 26.4%

Fair Value

Fair Value (P/E 10) $27.65

FV (P/E 10) % 57.0%

Fair Value (Peter Lynch) $47.00

FV (Peter Lynch) % -7.0%

Fair Value (Blended) $28.70

FV (Blended) % 52.0%

Financial Metrics

Revenue 1Y -0.9%

NPM 14.5%

CF/Share $4.38

ROE 9.3%

Current R 0.6x

Debt/Capital 62.0%

ROTC 4.1%

P/E 23.2x

P/BV 2.3x

PEG 2.98

📊 Financial data last updated: October 16, 2025 11:24 am

Calculate your NI Dividend Returns

Quickly and easily calculate NI dividend yield using our NI calculator. Adjust the fields below to see how your NI investments snowball over time.

Initial Investment: The lump sum you’re investing on day 1. Share Price: The current market price of one share. Dividend Amount (per payout): Enter the dividend paid per share each payout (e.g., quarterly for many ETFs). Annual yield is computed from this and the selected frequency. Dividend Frequency: How often you receive dividends (e.g. quarterly). Dividend Growth Rate: The yearly increase in dividend payouts (as a percentage). Share Price Growth: Expected annual increase in share price over time. Extra Investment: The amount you invest regularly (e.g. each month). Extra Invest Frequency: How often your extra investment is made (e.g. monthly). Length of Investment: How long you plan to keep investing and compounding.

Show Idealized Scenario (Assumes all future extra investments and dividends are made on Day 1 and reinvested instantly — this creates a best-case scenario for compounding growth.)

Portfolio Growth Over Time

Data last updated: October 16, 2025 4:14 pm

Year-by-Year Portfolio Growth (Realistic DRIP Scenario)

Year	Start Balance	Start Shares	Share Price	Dividend / Share	Dividend Yield	Yield on Cost	Annual Dividend	Total Dividends	End Shares	End Balance
1	$10,000	230	$43.47	$0.28	2.58%	2.58%	$280	$280	264	$11,480
2	$12,450	264	$47.14	$0.30	2.52%	2.73%	$336	$615	297	$13,985
3	$15,167	297	$51.13	$0.32	2.47%	2.90%	$396	$1,011	328	$16,763
4	$18,179	328	$55.45	$0.33	2.41%	3.08%	$461	$1,472	358	$19,840
5	$21,517	358	$60.13	$0.35	2.36%	3.26%	$530	$2,002	387	$23,247
6	$25,211	387	$65.21	$0.38	2.31%	3.46%	$604	$2,607	414	$27,015
7	$29,298	414	$70.72	$0.40	2.26%	3.67%	$684	$3,291	441	$31,182
8	$33,817	441	$76.70	$0.42	2.21%	3.90%	$770	$4,061	467	$35,787
9	$38,810	467	$83.18	$0.45	2.16%	4.14%	$862	$4,923	491	$40,872
10	$44,326	491	$90.21	$0.48	2.11%	4.39%	$960	$5,883	515	$46,486

NI Dividend History

Ex-Date	Payment Date	Amount	TTM Yield	Forward Yield	Price on Ex-Date
07/31/2025	07/31/2025	$0.280	2.60%	2.64%	$42.45
04/30/2025	04/30/2025	$0.280	2.79%	2.86%	$39.11
02/03/2025	02/03/2025	$0.280	2.86%	2.98%	$37.58
10/31/2024	10/31/2024	$0.265	3.01%	3.01%	$35.16
07/31/2024	07/31/2024	$0.265	3.34%	3.39%	$31.25
04/29/2024	04/29/2024	$0.265	3.69%	3.80%	$27.90
02/02/2024	02/02/2024	$0.265	3.96%	4.14%	$25.60
10/30/2023	10/30/2023	$0.250	3.98%	3.98%	$25.12
07/28/2023	07/28/2023	$0.250	3.55%	3.60%	$27.75
04/27/2023	04/27/2023	$0.250	3.40%	3.50%	$28.55
02/06/2023	02/06/2023	$0.250	3.50%	3.67%	$27.27
10/28/2022	10/28/2022	$0.235	3.63%	3.63%	$25.89
07/28/2022	07/28/2022	$0.235	3.09%	3.14%	$29.93
04/28/2022	04/28/2022	$0.235	3.03%	3.13%	$30.06
02/07/2022	02/07/2022	$0.235	3.11%	3.27%	$28.79
10/28/2021	10/28/2021	$0.220	3.57%	3.57%	$24.68
07/29/2021	07/29/2021	$0.220	3.45%	3.49%	$25.20
04/29/2021	04/29/2021	$0.220	3.34%	3.42%	$25.76
02/08/2021	02/08/2021	$0.220	3.81%	3.94%	$22.32
10/29/2020	10/29/2020	$0.210	3.66%	3.66%	$22.96

Page 1 of 1

NI 10-yr Total Return ($10,000 invested)

This analysis of NI demonstrates the power of dividend reinvestment over a 10-year period with a $10,000 initial investment. The dividend reinvestment strategy delivered a 12.1% CAGR, representing strong long-term performance. Recent 5-year performance has been particularly strong at 18.0% annually, outpacing the 10-year average. The DRIP strategy provided 20% more total return compared to collecting dividends as cash, highlighting the compounding effect of reinvestment.

With DRIP No DRIP

Date	With DRIP	No DRIP	DRIP Advantage	Dividend
2015-10-28	$10,081	$10,081	$0	$0.155
2016-02-04	$11,250	$11,241	$9	$0.155
2016-04-27	$12,040	$12,018	$21	$0.155
2016-07-27	$13,718	$13,660	$58	$0.165
2016-10-27	$12,201	$12,186	$15	$0.165
2017-02-08	$12,133	$12,120	$13	$0.175
2017-04-26	$13,274	$13,212	$62	$0.175
2017-07-27	$14,583	$14,455	$127	$0.175
2017-10-30	$14,658	$14,526	$131	$0.175
2018-02-08	$12,678	$12,670	$8	$0.195
2018-04-27	$13,914	$13,819	$95	$0.195
2018-07-30	$14,712	$14,555	$157	$0.195
2018-10-30	$14,915	$14,741	$174	$0.195
2019-02-08	$15,434	$15,212	$222	$0.200
2019-04-29	$16,061	$15,777	$283	$0.200
2019-07-30	$17,418	$16,992	$426	$0.200
2019-10-30	$16,317	$16,013	$304	$0.200
2020-02-10	$17,835	$17,353	$482	$0.210
2020-04-29	$15,613	$15,406	$207	$0.210
2020-07-30	$14,873	$14,762	$111	$0.210
2020-10-29	$14,071	$14,071	$0	$0.210
2021-02-08	$13,814	$13,851	$-37	$0.220
2021-04-29	$16,079	$15,767	$312	$0.220
2021-07-29	$15,866	$15,589	$277	$0.220
2021-10-28	$15,678	$15,432	$246	$0.220
2022-02-07	$18,438	$17,707	$731	$0.235
2022-04-28	$19,401	$18,495	$907	$0.235
2022-07-28	$19,469	$18,550	$920	$0.235
2022-10-28	$16,994	$16,558	$437	$0.235
2023-02-06	$18,064	$17,411	$653	$0.250
2023-04-27	$19,078	$18,212	$865	$0.250
2023-07-28	$18,710	$17,924	$786	$0.250
2023-10-30	$17,105	$16,678	$427	$0.250
2024-02-02	$17,613	$17,068	$545	$0.265
2024-04-29	$19,377	$18,411	$966	$0.265
2024-07-31	$21,888	$20,304	$1,584	$0.265
2024-10-31	$24,812	$22,490	$2,323	$0.265
2025-02-03	$26,718	$23,903	$2,815	$0.280
2025-04-30	$28,005	$24,851	$3,154	$0.280
2025-07-31	$30,597	$26,746	$3,851	$0.280

Total Return with and without DRIP (NI)

Over the selected period, investing $10,000 in NI would grow to $44,198 with DRIP (342.0%), and $36,552 without DRIP (265.5%).

NI Dividend Reinvestment Snowball

Investing $10,000 + $100/mo in NI with historic price growth (8.45%) and dividend growth (6.09%) produces dramatically different outcomes depending on whether you reinvest dividends.

After 20 Years

Your Investment: $34,000

With DRIP

Portfolio: $153,056

Annual Dividend: $2,541

Yield on Cost: 7.47%

Total Dividends: $22,199

No DRIP

Portfolio: $128,812

Total Dividends: $17,831

After 30 Years

Your Investment: $46,000

With DRIP

Portfolio: $417,927

Annual Dividend: $5,569

Yield on Cost: 12.11%

Total Dividends: $59,860

No DRIP

Portfolio: $311,676

Total Dividends: $43,356

Milestones on the way

By year 13, the compounding really starts to show. Your total dividends collected reach $9,243 against a total investment of $25,600. At this point, your portfolio is throwing off $1,370 per year in dividends alone.

By year 17, the annual dividend climbs to around your initial contribution. For a starting investment of $10,000, the yearly dividend now sits at approximately $1,969, a powerful “income on autopilot” milestone.

After two decades, cumulative dividends total $22,199 versus $34,000 invested, nearly a 65% recovery of capital purely from income. Yield on cost reaches 7.47%.

At year 25, the income engine takes over. The portfolio’s annual dividend of $3,800 is greater than total contributions to date ($40,000), and cumulative dividends exceed $37,394.

By year 30, the DRIP snowball is in full force. Yearly income reaches $5,569, cumulative dividends total $59,860, and the DRIP portfolio value stands at $417,927, compared with $311,676 if dividends weren’t reinvested.

How we estimate these numbers

We use the latest calculator inputs for NI, price $43.47, dividend per period $0.28 (4×/year), along with historic growth assumptions: price growth 8.45% and dividend growth 6.09% annually.

We simulate month by month for 30 years. Every month, a $100 contribution is added and converted to shares at that month’s price. Dividends are paid roughly evenly across the year based on the dividend frequency; in the DRIP path, each payout immediately buys additional shares at the then-current price. In the No‑DRIP path, dividends accrue as cash. Prices grow using a monthly rate derived from the annual price growth. Dividends per share increase once per year at the annual dividend growth rate.

This model isn’t investment advice; it’s a simple, transparent framework that illustrates how reinvesting dividends can accelerate both income and total return over time.

Projected Future Returns & Dividends for NI

Based on past 10-year performance, here are NI growth metrics:

Share price CAGR of +11.80%

Dividend CAGR of +9.12%

Using NI CAGR metrics, we can estimate that your initial $10,000 investment, over the next 10 years, should grow as follows:

	NI (DRIP)	NI (No DRIP)
Current Price	$43.47	$43.47
Start Shares	230.04	230.04
Start Value	$10,000	$10,000
After 10 years:
Final Share Count	287.65	230.04
Dividends Payment	$2.68	$2.68
Annual Dividends	$756	$617
Yield on cost	7.56%	6.17%
Share Price	$132.66	$132.66
Total Dividends	$4,859	$4,297
Final Value	$38,161	$34,815

Estimated Future Value + Dividends – NI

Dividend History: Payments & Yield

Shows quarterly dividend payments with trailing yield and a 5-year rolling average overlay. Use the range pills to switch the visible period.

Yield Dividend

Date	Dividend	Share Price	Yield %	TTM Dividend	TTM Yield %
2015-10-28	$0.1550	$19.10	0.81%	$0.5143	2.69%
2016-02-04	$0.1550	$21.16	0.73%	$0.5672	2.68%
2016-04-27	$0.1550	$22.49	0.69%	$0.6200	2.76%
2016-07-27	$0.1650	$25.46	0.65%	$0.6300	2.47%
2016-10-27	$0.1650	$22.48	0.73%	$0.6400	2.85%
2017-02-08	$0.1750	$22.18	0.79%	$0.6600	2.98%
2017-04-26	$0.1750	$24.09	0.73%	$0.6800	2.82%
2017-07-27	$0.1750	$26.29	0.67%	$0.6900	2.62%
2017-10-30	$0.1750	$26.25	0.67%	$0.7000	2.67%
2018-02-08	$0.1950	$22.51	0.87%	$0.7200	3.20%
2018-04-27	$0.1950	$24.51	0.80%	$0.7400	3.02%
2018-07-30	$0.1950	$25.72	0.76%	$0.7600	2.95%
2018-10-30	$0.1950	$25.88	0.75%	$0.7800	3.01%
2019-02-08	$0.2000	$26.58	0.75%	$0.7850	2.95%
2019-04-29	$0.2000	$27.46	0.73%	$0.7900	2.88%
2019-07-30	$0.2000	$29.58	0.68%	$0.7950	2.69%
2019-10-30	$0.2000	$27.51	0.73%	$0.8000	2.91%
2020-02-10	$0.2100	$29.86	0.70%	$0.8100	2.71%
2020-04-29	$0.2100	$25.93	0.81%	$0.8200	3.16%
2020-07-30	$0.2100	$24.49	0.86%	$0.8300	3.39%
2020-10-29	$0.2100	$22.96	0.91%	$0.8400	3.66%
2021-02-08	$0.2200	$22.32	0.99%	$0.8500	3.81%
2021-04-29	$0.2200	$25.76	0.85%	$0.8600	3.34%
2021-07-29	$0.2200	$25.20	0.87%	$0.8700	3.45%
2021-10-28	$0.2200	$24.68	0.89%	$0.8800	3.57%
2022-02-07	$0.2350	$28.79	0.82%	$0.8950	3.11%
2022-04-28	$0.2350	$30.06	0.78%	$0.9100	3.03%
2022-07-28	$0.2350	$29.93	0.79%	$0.9250	3.09%
2022-10-28	$0.2350	$25.89	0.91%	$0.9400	3.63%
2023-02-06	$0.2500	$27.27	0.92%	$0.9550	3.50%
2023-04-27	$0.2500	$28.55	0.88%	$0.9700	3.40%
2023-07-28	$0.2500	$27.75	0.90%	$0.9850	3.55%
2023-10-30	$0.2500	$25.12	1.00%	$1.0000	3.98%
2024-02-02	$0.2650	$25.60	1.04%	$1.0150	3.96%
2024-04-29	$0.2650	$27.90	0.95%	$1.0300	3.69%
2024-07-31	$0.2650	$31.25	0.85%	$1.0450	3.34%
2024-10-31	$0.2650	$35.16	0.75%	$1.0600	3.01%
2025-02-03	$0.2800	$37.58	0.75%	$1.0750	2.86%
2025-04-30	$0.2800	$39.11	0.72%	$1.0900	2.79%
2025-07-31	$0.2800	$42.45	0.66%	$1.1050	2.60%

Dividend Growth

Lifetime quarterly dividend amounts, with range controls for 1Y/2Y/5Y/10Y. Useful to visualize the cadence and pace of dividend increases over time.

Dividend

Date	Dividend	Share Price	Yield %	QoQ Change
2015-10-28	$0.1550	$19.10	0.81%	N/A
2016-02-04	$0.1550	$21.16	0.73%	+0.0%
2016-04-27	$0.1550	$22.49	0.69%	+0.0%
2016-07-27	$0.1650	$25.46	0.65%	+6.5%
2016-10-27	$0.1650	$22.48	0.73%	+0.0%
2017-02-08	$0.1750	$22.18	0.79%	+6.1%
2017-04-26	$0.1750	$24.09	0.73%	+0.0%
2017-07-27	$0.1750	$26.29	0.67%	+0.0%
2017-10-30	$0.1750	$26.25	0.67%	+0.0%
2018-02-08	$0.1950	$22.51	0.87%	+11.4%
2018-04-27	$0.1950	$24.51	0.80%	+0.0%
2018-07-30	$0.1950	$25.72	0.76%	+0.0%
2018-10-30	$0.1950	$25.88	0.75%	+0.0%
2019-02-08	$0.2000	$26.58	0.75%	+2.6%
2019-04-29	$0.2000	$27.46	0.73%	+0.0%
2019-07-30	$0.2000	$29.58	0.68%	+0.0%
2019-10-30	$0.2000	$27.51	0.73%	+0.0%
2020-02-10	$0.2100	$29.86	0.70%	+5.0%
2020-04-29	$0.2100	$25.93	0.81%	+0.0%
2020-07-30	$0.2100	$24.49	0.86%	+0.0%
2020-10-29	$0.2100	$22.96	0.91%	+0.0%
2021-02-08	$0.2200	$22.32	0.99%	+4.8%
2021-04-29	$0.2200	$25.76	0.85%	+0.0%
2021-07-29	$0.2200	$25.20	0.87%	+0.0%
2021-10-28	$0.2200	$24.68	0.89%	+0.0%
2022-02-07	$0.2350	$28.79	0.82%	+6.8%
2022-04-28	$0.2350	$30.06	0.78%	+0.0%
2022-07-28	$0.2350	$29.93	0.79%	+0.0%
2022-10-28	$0.2350	$25.89	0.91%	+0.0%
2023-02-06	$0.2500	$27.27	0.92%	+6.4%
2023-04-27	$0.2500	$28.55	0.88%	+0.0%
2023-07-28	$0.2500	$27.75	0.90%	+0.0%
2023-10-30	$0.2500	$25.12	1.00%	+0.0%
2024-02-02	$0.2650	$25.60	1.04%	+6.0%
2024-04-29	$0.2650	$27.90	0.95%	+0.0%
2024-07-31	$0.2650	$31.25	0.85%	+0.0%
2024-10-31	$0.2650	$35.16	0.75%	+0.0%
2025-02-03	$0.2800	$37.58	0.75%	+5.7%
2025-04-30	$0.2800	$39.11	0.72%	+0.0%
2025-07-31	$0.2800	$42.45	0.66%	+0.0%

Dividend Payments & Yield

Quarterly dividends with TTM yield and a 5‑year rolling average overlay. Helps compare current yield versus recent history across different ranges.

Dividend 5-yr Rolling AVG Yield

Date	Dividend	TTM Yield	5-yr Avg Yield	YoY Change
2015-10-28	$0.1550	2.69%	2.69%	N/A
2016-02-04	$0.1550	2.68%	2.69%	N/A
2016-04-27	$0.1550	2.76%	2.71%	N/A
2016-07-27	$0.1650	2.47%	2.65%	N/A
2016-10-27	$0.1650	2.85%	2.69%	24.4%
2017-02-08	$0.1750	2.98%	2.74%	16.4%
2017-04-26	$0.1750	2.82%	2.75%	9.7%
2017-07-27	$0.1750	2.62%	2.73%	9.5%
2017-10-30	$0.1750	2.67%	2.73%	9.4%
2018-02-08	$0.1950	3.20%	2.77%	9.1%
2018-04-27	$0.1950	3.02%	2.80%	8.8%
2018-07-30	$0.1950	2.95%	2.81%	10.1%
2018-10-30	$0.1950	3.01%	2.83%	11.4%
2019-02-08	$0.2000	2.95%	2.83%	9.0%
2019-04-29	$0.2000	2.88%	2.84%	6.8%
2019-07-30	$0.2000	2.69%	2.83%	4.6%
2019-10-30	$0.2000	2.91%	2.83%	2.6%
2020-02-10	$0.2100	2.71%	2.83%	3.2%
2020-04-29	$0.2100	3.16%	2.84%	3.8%
2020-07-30	$0.2100	3.39%	2.87%	4.4%
2020-10-29	$0.2100	3.66%	2.92%	5.0%
2021-02-08	$0.2200	3.81%	2.98%	4.9%
2021-04-29	$0.2200	3.34%	3.00%	4.9%
2021-07-29	$0.2200	3.45%	3.05%	4.8%
2021-10-28	$0.2200	3.57%	3.09%	4.8%
2022-02-07	$0.2350	3.11%	3.10%	5.3%
2022-04-28	$0.2350	3.03%	3.11%	5.8%
2022-07-28	$0.2350	3.09%	3.13%	6.3%
2022-10-28	$0.2350	3.63%	3.18%	6.8%
2023-02-06	$0.2500	3.50%	3.19%	6.7%
2023-04-27	$0.2500	3.40%	3.21%	6.6%
2023-07-28	$0.2500	3.55%	3.24%	6.5%
2023-10-30	$0.2500	3.98%	3.29%	6.4%
2024-02-02	$0.2650	3.96%	3.34%	6.3%
2024-04-29	$0.2650	3.69%	3.38%	6.2%
2024-07-31	$0.2650	3.34%	3.41%	6.1%
2024-10-31	$0.2650	3.01%	3.42%	6.0%
2025-02-03	$0.2800	2.86%	3.43%	5.9%
2025-04-30	$0.2800	2.79%	3.41%	5.8%
2025-07-31	$0.2800	2.60%	3.37%	5.7%

NI Dividend History

Ex-Date	Payment Date	Amount	TTM Yield	Forward Yield	Price on Ex-Date
07/31/2025	07/31/2025	$0.280	2.60%	2.64%	$42.45
04/30/2025	04/30/2025	$0.280	2.79%	2.86%	$39.11
02/03/2025	02/03/2025	$0.280	2.86%	2.98%	$37.58
10/31/2024	10/31/2024	$0.265	3.01%	3.01%	$35.16
07/31/2024	07/31/2024	$0.265	3.34%	3.39%	$31.25
04/29/2024	04/29/2024	$0.265	3.69%	3.80%	$27.90
02/02/2024	02/02/2024	$0.265	3.96%	4.14%	$25.60
10/30/2023	10/30/2023	$0.250	3.98%	3.98%	$25.12
07/28/2023	07/28/2023	$0.250	3.55%	3.60%	$27.75
04/27/2023	04/27/2023	$0.250	3.40%	3.50%	$28.55
02/06/2023	02/06/2023	$0.250	3.50%	3.67%	$27.27
10/28/2022	10/28/2022	$0.235	3.63%	3.63%	$25.89
07/28/2022	07/28/2022	$0.235	3.09%	3.14%	$29.93
04/28/2022	04/28/2022	$0.235	3.03%	3.13%	$30.06
02/07/2022	02/07/2022	$0.235	3.11%	3.27%	$28.79
10/28/2021	10/28/2021	$0.220	3.57%	3.57%	$24.68
07/29/2021	07/29/2021	$0.220	3.45%	3.49%	$25.20
04/29/2021	04/29/2021	$0.220	3.34%	3.42%	$25.76
02/08/2021	02/08/2021	$0.220	3.81%	3.94%	$22.32
10/29/2020	10/29/2020	$0.210	3.66%	3.66%	$22.96
07/30/2020	07/30/2020	$0.210	3.39%	3.43%	$24.49
04/29/2020	04/29/2020	$0.210	3.16%	3.24%	$25.93
02/10/2020	02/10/2020	$0.210	2.71%	2.81%	$29.86
10/30/2019	10/30/2019	$0.200	2.91%	2.91%	$27.51
07/30/2019	07/30/2019	$0.200	2.69%	2.70%	$29.58
04/29/2019	04/29/2019	$0.200	2.88%	2.91%	$27.46
02/08/2019	02/08/2019	$0.200	2.95%	3.01%	$26.58
10/30/2018	10/30/2018	$0.195	3.01%	3.01%	$25.88
07/30/2018	07/30/2018	$0.195	2.95%	3.03%	$25.72
04/27/2018	04/27/2018	$0.195	3.02%	3.18%	$24.51
02/08/2018	02/08/2018	$0.195	3.20%	3.47%	$22.51
10/30/2017	10/30/2017	$0.175	2.67%	2.67%	$26.25
07/27/2017	07/27/2017	$0.175	2.62%	2.66%	$26.29
04/26/2017	04/26/2017	$0.175	2.82%	2.91%	$24.09
02/08/2017	02/08/2017	$0.175	2.98%	3.16%	$22.18
10/27/2016	10/27/2016	$0.165	2.85%	2.94%	$22.48
07/27/2016	07/27/2016	$0.165	2.47%	2.59%	$25.46
04/27/2016	04/27/2016	$0.155	2.76%	2.76%	$22.49
02/04/2016	02/04/2016	$0.155	2.68%	2.93%	$21.16
10/28/2015	10/28/2015	$0.155	2.69%	3.25%	$19.10
07/29/2015	07/29/2015	$0.155	2.71%	3.64%	$17.04
04/28/2015	04/28/2015	$0.102	2.35%	2.35%	$17.41
02/05/2015	02/05/2015	$0.102	2.29%	2.31%	$17.68
10/29/2014	10/29/2014	$0.102	2.45%	2.50%	$16.35
07/29/2014	07/29/2014	$0.102	2.60%	2.68%	$15.27
04/28/2014	04/28/2014	$0.098	2.77%	2.77%	$14.19
02/06/2014	02/06/2014	$0.098	2.93%	2.96%	$13.27
10/29/2013	10/29/2013	$0.098	3.07%	3.13%	$12.55
07/29/2013	07/29/2013	$0.098	3.15%	3.25%	$12.11
04/26/2013	04/26/2013	$0.094	3.11%	3.11%	$12.11
01/31/2013	01/31/2013	$0.094	3.51%	3.55%	$10.62
10/31/2012	10/31/2012	$0.094	3.69%	3.77%	$10.01
07/27/2012	07/27/2012	$0.094	3.63%	3.75%	$10.06
04/26/2012	04/26/2012	$0.090	3.76%	3.76%	$9.61
02/02/2012	02/02/2012	$0.090	4.02%	4.02%	$8.98
10/27/2011	10/27/2011	$0.090	4.11%	4.11%	$8.80
07/27/2011	07/27/2011	$0.090	4.52%	4.52%	$8.00
04/27/2011	04/27/2011	$0.090	4.75%	4.75%	$7.61
01/27/2011	01/27/2011	$0.090	4.91%	4.91%	$7.37
10/27/2010	10/27/2010	$0.090	5.31%	5.31%	$6.80
07/28/2010	07/28/2010	$0.090	5.52%	5.52%	$6.55
04/28/2010	04/28/2010	$0.090	5.69%	5.69%	$6.35
01/27/2010	01/27/2010	$0.090	6.37%	6.37%	$5.68
10/28/2009	10/28/2009	$0.090	7.03%	7.03%	$5.14
07/29/2009	07/29/2009	$0.090	7.19%	7.19%	$5.03
04/28/2009	04/28/2009	$0.090	8.51%	8.51%	$4.25
01/28/2009	01/28/2009	$0.090	8.51%	8.51%	$4.25
10/29/2008	10/29/2008	$0.090	7.27%	7.27%	$4.97
07/29/2008	07/29/2008	$0.090	5.42%	5.42%	$6.67
04/28/2008	04/28/2008	$0.090	5.05%	5.05%	$7.15
01/29/2008	01/29/2008	$0.090	4.94%	4.94%	$7.31
10/29/2007	10/29/2007	$0.090	4.65%	4.65%	$7.78
07/27/2007	07/27/2007	$0.090	4.78%	4.78%	$7.56
04/26/2007	04/26/2007	$0.090	3.69%	3.69%	$9.79
01/29/2007	01/29/2007	$0.090	3.86%	3.86%	$9.36
10/27/2006	10/27/2006	$0.090	3.98%	3.98%	$9.07
07/27/2006	07/27/2006	$0.090	4.02%	4.02%	$8.99
04/26/2006	04/26/2006	$0.090	4.48%	4.48%	$8.07
01/27/2006	01/27/2006	$0.090	4.48%	4.48%	$8.07
10/27/2005	10/27/2005	$0.090	4.05%	4.05%	$8.92
07/27/2005	07/27/2005	$0.090	3.79%	3.79%	$9.55
04/27/2005	04/27/2005	$0.090	4.00%	4.00%	$9.04
01/27/2005	01/27/2005	$0.090	4.05%	4.05%	$8.93
10/27/2004	10/27/2004	$0.090	4.32%	4.32%	$8.37
07/28/2004	07/28/2004	$0.090	4.41%	4.41%	$8.20
04/28/2004	04/28/2004	$0.090	4.74%	4.45%	$8.13
01/28/2004	01/28/2004	$0.090	4.88%	4.32%	$8.37
10/29/2003	10/29/2003	$0.090	5.42%	4.53%	$7.97
07/29/2003	07/29/2003	$0.114	6.14%	6.14%	$7.43
04/28/2003	04/28/2003	$0.114	5.92%	5.92%	$7.70
01/29/2003	01/29/2003	$0.114	6.41%	6.41%	$7.11
10/29/2002	10/29/2002	$0.114	6.95%	6.95%	$6.56
07/29/2002	07/29/2002	$0.114	6.11%	6.11%	$7.46
04/26/2002	04/26/2002	$0.114	5.32%	5.32%	$8.57
01/29/2002	01/29/2002	$0.114	5.74%	5.74%	$7.95
10/29/2001	10/29/2001	$0.114	5.00%	5.00%	$9.11
07/27/2001	07/27/2001	$0.114	4.37%	4.44%	$10.26
04/26/2001	04/26/2001	$0.114	3.81%	3.95%	$11.55
01/29/2001	01/29/2001	$0.114	4.05%	4.27%	$10.68
10/27/2000	10/27/2000	$0.106	4.52%	4.52%	$9.38
07/27/2000	07/27/2000	$0.106	5.34%	5.42%	$7.83
04/26/2000	04/26/2000	$0.106	5.60%	5.76%	$7.37
01/27/2000	01/27/2000	$0.106	5.41%	5.65%	$7.51

Page 1 of 1

Dividend Payout Ratio

Tracks the percentage of earnings paid out as dividends each quarter. Lower and stable ratios often indicate safer, more sustainable payouts.

Payout Ratio

Date	Payout Ratio	QoQ Change	YoY Change
2021-10-31	78.2%	N/A	N/A
2022-01-31	71.4%	-8.7%	N/A
2022-04-30	67.7%	-5.2%	N/A
2022-07-31	63.1%	-6.7%	N/A
2022-10-31	59.1%	-6.4%	-24.4%
2023-01-31	60.7%	+2.8%	-15.0%
2023-04-30	64.5%	+6.2%	-4.7%
2023-07-31	67.7%	+4.9%	+7.2%
2023-10-31	71.2%	+5.1%	+20.4%
2024-01-31	69.3%	-2.6%	+14.1%
2024-04-30	69.4%	+0.2%	+7.6%
2024-07-31	68.5%	-1.4%	+1.2%
2024-10-31	67.5%	-1.5%	-5.2%
2025-06-30	35.2%	-47.8%	-49.1%

Dividend to Free Cash Flow Ratio

Shows dividends as a percentage of free cash flow. Consistently high values may signal limited reinvestment capacity or potential dividend risk.

Dividend/FCF Ratio

Date	Dividend/FCF Ratio	QoQ Change	YoY Change
2021-01-31	393.7%	N/A	N/A
2021-04-30	351.6%	-10.7%	N/A
2021-07-31	315.4%	-10.3%	N/A
2021-10-31	286.6%	-9.1%	N/A
2022-01-31	346.5%	+20.9%	-12.0%
2022-04-30	312.5%	-9.8%	-11.1%
2022-07-31	281.7%	-9.9%	-10.7%
2022-10-31	257.2%	-8.7%	-10.3%
2023-01-31	387.9%	+50.8%	+12.0%
2023-04-30	349.2%	-10.0%	+11.7%
2023-07-31	314.4%	-9.9%	+11.6%
2023-10-31	286.8%	-8.8%	+11.5%
2024-01-31	416.4%	+45.2%	+7.4%
2024-04-30	374.2%	-10.1%	+7.2%
2024-07-31	336.6%	-10.0%	+7.1%
2024-10-31	306.8%	-8.9%	+7.0%
2025-10-16	29.7%	-90.3%	-92.9%

Share Price

Historical closing price with range controls. Table view includes quarter‑over‑quarter and year‑over‑year changes for additional context.

NI Price

Date	Share Price	Price Change	QoQ Change	YoY Change
2015-10-28	$19.10	N/A	N/A	N/A
2016-02-04	$21.16	+$2.06	0.0%	N/A
2016-04-27	$22.49	+$1.33	0.0%	N/A
2016-07-27	$25.46	+$2.97	6.5%	N/A
2016-10-27	$22.48	$-2.98	0.0%	6.5%
2017-02-08	$22.18	$-0.30	6.1%	12.9%
2017-04-26	$24.09	+$1.91	0.0%	12.9%
2017-07-27	$26.29	+$2.20	0.0%	6.1%
2017-10-30	$26.25	$-0.04	0.0%	6.1%
2018-02-08	$22.51	$-3.74	11.4%	11.4%
2018-04-27	$24.51	+$2.00	0.0%	11.4%
2018-07-30	$25.72	+$1.21	0.0%	11.4%
2018-10-30	$25.88	+$0.16	0.0%	11.4%
2019-02-08	$26.58	+$0.70	2.6%	2.6%
2019-04-29	$27.46	+$0.88	0.0%	2.6%
2019-07-30	$29.58	+$2.12	0.0%	2.6%
2019-10-30	$27.51	$-2.07	0.0%	2.6%
2020-02-10	$29.86	+$2.35	5.0%	5.0%
2020-04-29	$25.93	$-3.93	0.0%	5.0%
2020-07-30	$24.49	$-1.44	0.0%	5.0%
2020-10-29	$22.96	$-1.53	0.0%	5.0%
2021-02-08	$22.32	$-0.64	4.8%	4.8%
2021-04-29	$25.76	+$3.44	0.0%	4.8%
2021-07-29	$25.20	$-0.56	0.0%	4.8%
2021-10-28	$24.68	$-0.52	0.0%	4.8%
2022-02-07	$28.79	+$4.11	6.8%	6.8%
2022-04-28	$30.06	+$1.27	0.0%	6.8%
2022-07-28	$29.93	$-0.13	0.0%	6.8%
2022-10-28	$25.89	$-4.04	0.0%	6.8%
2023-02-06	$27.27	+$1.38	6.4%	6.4%
2023-04-27	$28.55	+$1.28	0.0%	6.4%
2023-07-28	$27.75	$-0.80	0.0%	6.4%
2023-10-30	$25.12	$-2.63	0.0%	6.4%
2024-02-02	$25.60	+$0.48	6.0%	6.0%
2024-04-29	$27.90	+$2.30	0.0%	6.0%
2024-07-31	$31.25	+$3.35	0.0%	6.0%
2024-10-31	$35.16	+$3.91	0.0%	6.0%
2025-02-03	$37.58	+$2.42	5.7%	5.7%
2025-04-30	$39.11	+$1.53	0.0%	5.7%
2025-07-31	$42.45	+$3.34	0.0%	5.7%

Price to Earnings

This chart shows NI price to earnings metrics, providing essential financial insights for investment analysis.

2021-01-31	81.6x	N/A	Q-Est
2021-04-30	76.8x	-5.8%	Q-Est
2021-07-31	87.1x	+13.4%	Q-Est
2021-10-31	86.1x	-1.1%	Q-Est
2022-01-31	69.4x	-19.4%	Q-Est
2022-04-30	72.7x	+4.8%	Q-Est
2022-07-31	74.2x	+1.9%	Q-Est
2022-10-31	63.3x	-14.6%	Q-Est
2023-01-31	78.0x	+23.2%	Q-Est
2023-04-30	78.1x	+0.0%	Q-Est
2023-07-31	77.8x	-0.3%	Q-Est
2023-10-31	70.2x	-9.8%	Q-Est
2024-01-31	67.6x	-3.8%	Q-Est
2024-04-30	66.4x	-1.8%	Q-Est
2024-07-31	73.4x	+10.6%	Q-Est
2024-09-30	181.6x	+147.6%	Q
2024-10-31	88.2x	-51.4%	Q-Est
2024-12-31	80.1x	-9.2%	Q
2025-03-31	37.0x	-53.8%	Q
2025-06-30	180.2x	+387.1%	Q

Price to Sales

NI trades at a 14.4x price-to-sales ratio, providing insight into market valuation relative to revenue generation.

2021-01-31	8.8x	N/A	Q-Est
2021-04-30	8.3x	-5.8%	Q-Est
2021-07-31	9.4x	+13.4%	Q-Est
2021-10-31	9.3x	-1.1%	Q-Est
2022-01-31	8.9x	-4.3%	Q-Est
2022-04-30	9.3x	+4.8%	Q-Est
2022-07-31	9.5x	+1.9%	Q-Est
2022-10-31	8.1x	-14.6%	Q-Est
2023-01-31	9.3x	+14.1%	Q-Est
2023-04-30	9.3x	+0.0%	Q-Est
2023-07-31	9.3x	-0.3%	Q-Est
2023-10-31	8.4x	-9.8%	Q-Est
2024-01-31	9.1x	+8.6%	Q-Est
2024-04-30	8.9x	-1.8%	Q-Est
2024-07-31	9.8x	+10.6%	Q-Est
2024-09-30	14.4x	+46.3%	Q
2024-10-31	11.8x	-17.8%	Q-Est
2024-12-31	11.2x	-5.1%	Q
2025-03-31	8.1x	-27.8%	Q
2025-06-30	14.4x	+77.1%	Q

Revenue

NI generated $1.3B in revenue.

2021-01-31	$1.23B	N/A	Q-Est
2021-04-30	$1.23B	+0.0%	Q-Est
2021-07-31	$1.23B	+0.0%	Q-Est
2021-10-31	$1.23B	+0.0%	Q-Est
2022-01-31	$1.46B	+19.0%	Q-Est
2022-04-30	$1.46B	+0.0%	Q-Est
2022-07-31	$1.46B	+0.0%	Q-Est
2022-10-31	$1.46B	+0.0%	Q-Est
2023-01-31	$1.39B	-4.6%	Q-Est
2023-04-30	$1.39B	+0.0%	Q-Est
2023-07-31	$1.39B	+0.0%	Q-Est
2023-10-31	$1.39B	+0.0%	Q-Est
2024-01-31	$1.38B	-0.9%	Q-Est
2024-04-30	$1.38B	+0.0%	Q-Est
2024-07-31	$1.38B	+0.0%	Q-Est
2024-09-30	$1.08B	-21.5%	Q
2024-10-31	$1.38B	+27.4%	Q-Est
2024-12-31	$1.60B	+15.9%	Q
2025-03-31	$2.17B	+35.6%	Q
2025-06-30	$1.28B	-40.8%	Q

Net Income

NI reported $0.1B in net income. Net income has declined by 23% over the period.

2021-01-31	$0.13B	N/A	Q-Est
2021-04-30	$0.13B	+0.0%	Q-Est
2021-07-31	$0.13B	+0.0%	Q-Est
2021-10-31	$0.13B	+0.0%	Q-Est
2022-01-31	$0.19B	+41.4%	Q-Est
2022-04-30	$0.19B	+0.0%	Q-Est
2022-07-31	$0.19B	+0.0%	Q-Est
2022-10-31	$0.19B	+0.0%	Q-Est
2023-01-31	$0.17B	-11.7%	Q-Est
2023-04-30	$0.17B	+0.0%	Q-Est
2023-07-31	$0.17B	+0.0%	Q-Est
2023-10-31	$0.17B	+0.0%	Q-Est
2024-01-31	$0.18B	+11.8%	Q-Est
2024-04-30	$0.18B	+0.0%	Q-Est
2024-07-31	$0.18B	+0.0%	Q-Est
2024-09-30	$0.09B	-53.7%	Q
2024-10-31	$0.18B	+115.8%	Q-Est
2024-12-31	$0.22B	+21.1%	Q
2025-03-31	$0.47B	+112.1%	Q
2025-06-30	$0.10B	-78.5%	Q

Revenue vs Net Income

NI generated $1.3B in revenue with net income of $0.1B, representing a 8.0% net profit margin.

2021-01-31	$1.23B	$0.13B	Q-Est
2021-04-30	$1.23B	$0.13B	Q-Est
2021-07-31	$1.23B	$0.13B	Q-Est
2021-10-31	$1.23B	$0.13B	Q-Est
2022-01-31	$1.46B	$0.19B	Q-Est
2022-04-30	$1.46B	$0.19B	Q-Est
2022-07-31	$1.46B	$0.19B	Q-Est
2022-10-31	$1.46B	$0.19B	Q-Est
2023-01-31	$1.39B	$0.17B	Q-Est
2023-04-30	$1.39B	$0.17B	Q-Est
2023-07-31	$1.39B	$0.17B	Q-Est
2023-10-31	$1.39B	$0.17B	Q-Est
2024-01-31	$1.38B	$0.18B	Q-Est
2024-04-30	$1.38B	$0.18B	Q-Est
2024-07-31	$1.38B	$0.18B	Q-Est
2024-09-30	$1.08B	$0.09B	Q
2024-10-31	$1.38B	$0.18B	Q-Est
2024-12-31	$1.60B	$0.22B	Q
2025-03-31	$2.17B	$0.47B	Q
2025-06-30	$1.28B	$0.10B	Q

Gross Profit

NI achieved $1.0B in gross profit, showing revenue after direct production costs.

2021-01-31	$0.87B	N/A	Q-Est
2021-04-30	$0.86B	-1.2%	Q-Est
2021-07-31	$0.89B	+3.9%	Q-Est
2021-10-31	$0.86B	-4.2%	Q-Est
2022-01-31	$0.99B	+16.1%	Q-Est
2022-04-30	$1.00B	+0.9%	Q-Est
2022-07-31	$1.04B	+4.2%	Q-Est
2022-10-31	$0.95B	-8.7%	Q-Est
2023-01-31	$1.13B	+18.3%	Q-Est
2023-04-30	$1.05B	-6.5%	Q-Est
2023-07-31	$1.09B	+3.7%	Q-Est
2023-10-31	$1.05B	-3.5%	Q-Est
2024-01-31	$1.13B	+7.6%	Q-Est
2024-04-30	$1.07B	-5.3%	Q-Est
2024-07-31	$1.14B	+5.9%	Q-Est
2024-09-30	$0.88B	-22.4%	Q-Est
2024-10-31	$1.14B	+29.3%	Q-Est
2024-12-31	$1.30B	+13.7%	Q-Est
2025-03-31	$1.77B	+36.2%	Q-Est
2025-06-30	$0.98B	-44.4%	Q-Est

Operating Income

NI generated $0.4B in operating income, representing profit from core business operations.

2021-01-31	$0.43B	N/A	Q-Est
2021-04-30	$0.43B	+0.0%	Q-Est
2021-07-31	$0.43B	+0.0%	Q-Est
2021-10-31	$0.43B	+0.0%	Q-Est
2022-01-31	$0.51B	+19.0%	Q-Est
2022-04-30	$0.51B	+0.0%	Q-Est
2022-07-31	$0.51B	+0.0%	Q-Est
2022-10-31	$0.51B	+0.0%	Q-Est
2023-01-31	$0.49B	-4.6%	Q-Est
2023-04-30	$0.49B	+0.0%	Q-Est
2023-07-31	$0.49B	+0.0%	Q-Est
2023-10-31	$0.49B	+0.0%	Q-Est
2024-01-31	$0.48B	-0.9%	Q-Est
2024-04-30	$0.48B	+0.0%	Q-Est
2024-07-31	$0.48B	+0.0%	Q-Est
2024-09-30	$0.38B	-21.5%	Q-Est
2024-10-31	$0.48B	+27.4%	Q-Est
2024-12-31	$0.56B	+15.9%	Q-Est
2025-03-31	$0.76B	+35.6%	Q-Est
2025-06-30	$0.45B	-40.8%	Q-Est

EBITDA

NI generated $0.5B in EBITDA, measuring operational profitability before interest, taxes, depreciation, and amortization.

2021-01-31	$0.49B	N/A	Q-Est
2021-04-30	$0.49B	+0.0%	Q-Est
2021-07-31	$0.49B	+0.0%	Q-Est
2021-10-31	$0.49B	+0.0%	Q-Est
2022-01-31	$0.59B	+19.0%	Q-Est
2022-04-30	$0.59B	+0.0%	Q-Est
2022-07-31	$0.59B	+0.0%	Q-Est
2022-10-31	$0.59B	+0.0%	Q-Est
2023-01-31	$0.56B	-4.6%	Q-Est
2023-04-30	$0.56B	+0.0%	Q-Est
2023-07-31	$0.56B	+0.0%	Q-Est
2023-10-31	$0.56B	+0.0%	Q-Est
2024-01-31	$0.55B	-0.9%	Q-Est
2024-04-30	$0.55B	+0.0%	Q-Est
2024-07-31	$0.55B	+0.0%	Q-Est
2024-09-30	$0.44B	-21.5%	Q-Est
2024-10-31	$0.55B	+27.4%	Q-Est
2024-12-31	$0.64B	+15.9%	Q-Est
2025-03-31	$0.87B	+35.6%	Q-Est
2025-06-30	$0.52B	-40.8%	Q-Est

Operating Cash Flow

NI generated $0.1B in operating cash flow, demonstrating the company’s ability to convert earnings into cash.

2021-01-31	$0.15B	N/A	Q-Est
2021-04-30	$0.15B	+0.0%	Q-Est
2021-07-31	$0.15B	+0.0%	Q-Est
2021-10-31	$0.15B	+0.0%	Q-Est
2022-01-31	$0.22B	+41.4%	Q-Est
2022-04-30	$0.22B	+0.0%	Q-Est
2022-07-31	$0.22B	+0.0%	Q-Est
2022-10-31	$0.22B	+0.0%	Q-Est
2023-01-31	$0.19B	-11.7%	Q-Est
2023-04-30	$0.19B	+0.0%	Q-Est
2023-07-31	$0.19B	+0.0%	Q-Est
2023-10-31	$0.19B	+0.0%	Q-Est
2024-01-31	$0.21B	+11.8%	Q-Est
2024-04-30	$0.21B	+0.0%	Q-Est
2024-07-31	$0.21B	+0.0%	Q-Est
2024-09-30	$0.10B	-53.7%	Q-Est
2024-10-31	$0.21B	+115.8%	Q-Est
2024-12-31	$0.26B	+21.1%	Q-Est
2025-03-31	$0.55B	+112.1%	Q-Est
2025-06-30	$0.12B	-78.5%	Q-Est

Free Cash Flow

NI generated $0.1B in free cash flow. Free cash flow has decreased by 34% over the period.

2021-01-31	$0.11B	N/A	Q-Est
2021-04-30	$0.11B	+0.0%	Q-Est
2021-07-31	$0.11B	+0.0%	Q-Est
2021-10-31	$0.11B	+0.0%	Q-Est
2022-01-31	$0.16B	+50.1%	Q-Est
2022-04-30	$0.16B	+0.0%	Q-Est
2022-07-31	$0.16B	+0.0%	Q-Est
2022-10-31	$0.16B	+0.0%	Q-Est
2023-01-31	$0.14B	-13.9%	Q-Est
2023-04-30	$0.14B	+0.0%	Q-Est
2023-07-31	$0.14B	+0.0%	Q-Est
2023-10-31	$0.14B	+0.0%	Q-Est
2024-01-31	$0.16B	+16.2%	Q-Est
2024-04-30	$0.16B	+0.0%	Q-Est
2024-07-31	$0.16B	+0.0%	Q-Est
2024-09-30	$0.06B	-63.1%	Q-Est
2024-10-31	$0.16B	+170.9%	Q-Est
2024-12-31	$0.20B	+22.6%	Q-Est
2025-03-31	$0.47B	+133.3%	Q-Est
2025-06-30	$0.07B	-84.6%	Q-Est

Free Cash Flow / Share

NI generates $0.15 in free cash flow per share. FCF per share has declined by 34% over the period.

2021-01-31	$0.23	N/A	Q-Est
2021-04-30	$0.23	+0.0%	Q-Est
2021-07-31	$0.23	+0.0%	Q-Est
2021-10-31	$0.23	+0.0%	Q-Est
2022-01-31	$0.35	+50.1%	Q-Est
2022-04-30	$0.35	+0.0%	Q-Est
2022-07-31	$0.35	+0.0%	Q-Est
2022-10-31	$0.35	+0.0%	Q-Est
2023-01-31	$0.30	-13.9%	Q-Est
2023-04-30	$0.30	+0.0%	Q-Est
2023-07-31	$0.30	+0.0%	Q-Est
2023-10-31	$0.30	+0.0%	Q-Est
2024-01-31	$0.35	+16.2%	Q-Est
2024-04-30	$0.35	+0.0%	Q-Est
2024-07-31	$0.35	+0.0%	Q-Est
2024-09-30	$0.13	-63.1%	Q-Est
2024-10-31	$0.35	+170.9%	Q-Est
2024-12-31	$0.43	+22.6%	Q-Est
2025-03-31	$1.00	+133.3%	Q-Est
2025-06-30	$0.15	-84.6%	Q-Est

Earnings Per Share (EPS)

NI reported $0.22 in earnings per share. EPS has declined by 23% over the period.

2021-01-31	$0.28	N/A	Q-Est
2021-04-30	$0.28	+0.0%	Q-Est
2021-07-31	$0.28	+0.0%	Q-Est
2021-10-31	$0.28	+0.0%	Q-Est
2022-01-31	$0.40	+41.4%	Q-Est
2022-04-30	$0.40	+0.0%	Q-Est
2022-07-31	$0.40	+0.0%	Q-Est
2022-10-31	$0.40	+0.0%	Q-Est
2023-01-31	$0.35	-11.7%	Q-Est
2023-04-30	$0.35	+0.0%	Q-Est
2023-07-31	$0.35	+0.0%	Q-Est
2023-10-31	$0.35	+0.0%	Q-Est
2024-01-31	$0.39	+11.8%	Q-Est
2024-04-30	$0.39	+0.0%	Q-Est
2024-07-31	$0.39	+0.0%	Q-Est
2024-09-30	$0.18	-53.7%	Q
2024-10-31	$0.39	+115.8%	Q-Est
2024-12-31	$0.48	+21.1%	Q
2025-03-31	$1.01	+112.1%	Q
2025-06-30	$0.22	-78.5%	Q

Return on Equity (ROE)

NI delivered a 6.6% return on equity, indicating how effectively the company generates returns for shareholders.

2021-01-31	9.0%	N/A	Q-Est
2021-04-30	9.0%	+0.0%	Q-Est
2021-07-31	9.0%	+0.0%	Q-Est
2021-10-31	9.0%	+0.0%	Q-Est
2022-01-31	10.7%	+18.8%	Q-Est
2022-04-30	10.7%	+0.0%	Q-Est
2022-07-31	10.7%	+0.0%	Q-Est
2022-10-31	10.7%	+0.0%	Q-Est
2023-01-31	9.9%	-7.4%	Q-Est
2023-04-30	9.9%	+0.0%	Q-Est
2023-07-31	9.9%	+0.0%	Q-Est
2023-10-31	9.9%	+0.0%	Q-Est
2024-01-31	11.2%	+12.8%	Q-Est
2024-04-30	11.2%	+0.0%	Q-Est
2024-07-31	11.2%	+0.0%	Q-Est
2024-09-30	6.6%	-41.0%	Q-Est
2024-10-31	11.2%	+69.4%	Q-Est
2024-12-31	11.7%	+4.5%	Q-Est
2025-03-31	18.3%	+56.3%	Q-Est
2025-06-30	6.6%	-63.6%	Q-Est

Return on Assets (ROA)

NI achieved a 4.0% return on assets, measuring how efficiently the company uses its assets to generate profit.

2021-01-31	5.4%	N/A	Q-Est
2021-04-30	5.4%	+0.0%	Q-Est
2021-07-31	5.4%	+0.0%	Q-Est
2021-10-31	5.4%	+0.0%	Q-Est
2022-01-31	6.4%	+18.7%	Q-Est
2022-04-30	6.4%	+0.0%	Q-Est
2022-07-31	6.4%	+0.0%	Q-Est
2022-10-31	6.4%	+0.0%	Q-Est
2023-01-31	5.9%	-7.5%	Q-Est
2023-04-30	5.9%	+0.0%	Q-Est
2023-07-31	5.9%	+0.0%	Q-Est
2023-10-31	5.9%	+0.0%	Q-Est
2024-01-31	6.7%	+13.0%	Q-Est
2024-04-30	6.7%	+0.0%	Q-Est
2024-07-31	6.7%	+0.0%	Q-Est
2024-09-30	4.0%	-41.0%	Q-Est
2024-10-31	6.7%	+69.4%	Q-Est
2024-12-31	7.0%	+4.5%	Q-Est
2025-03-31	11.0%	+56.3%	Q-Est
2025-06-30	4.0%	-63.7%	Q-Est

Net Profit Margin

NI maintains a 8.0% net profit margin, showing the percentage of revenue retained as profit after all expenses.

2021-01-31	10.8%	N/A	Q-Est
2021-04-30	10.8%	+0.0%	Q-Est
2021-07-31	10.8%	+0.0%	Q-Est
2021-10-31	10.8%	+0.0%	Q-Est
2022-01-31	12.8%	+18.8%	Q-Est
2022-04-30	12.8%	+0.0%	Q-Est
2022-07-31	12.8%	+0.0%	Q-Est
2022-10-31	12.8%	+0.0%	Q-Est
2023-01-31	11.9%	-7.4%	Q-Est
2023-04-30	11.9%	+0.0%	Q-Est
2023-07-31	11.9%	+0.0%	Q-Est
2023-10-31	11.9%	+0.0%	Q-Est
2024-01-31	13.4%	+12.8%	Q-Est
2024-04-30	13.4%	+0.0%	Q-Est
2024-07-31	13.4%	+0.0%	Q-Est
2024-09-30	7.9%	-40.9%	Q
2024-10-31	13.4%	+69.3%	Q-Est
2024-12-31	14.0%	+4.5%	Q
2025-03-31	21.9%	+56.4%	Q
2025-06-30	8.0%	-63.6%	Q

Gross Profit Margin

NI operates with a 76.6% gross profit margin, reflecting pricing power and cost efficiency in core operations.

2021-01-31	71.0%	N/A	Q-Est
2021-04-30	70.1%	-1.2%	Q-Est
2021-07-31	72.9%	+3.9%	Q-Est
2021-10-31	69.8%	-4.2%	Q-Est
2022-01-31	68.1%	-2.5%	Q-Est
2022-04-30	68.7%	+0.9%	Q-Est
2022-07-31	71.6%	+4.2%	Q-Est
2022-10-31	65.3%	-8.7%	Q-Est
2023-01-31	81.0%	+24.0%	Q-Est
2023-04-30	75.7%	-6.5%	Q-Est
2023-07-31	78.5%	+3.7%	Q-Est
2023-10-31	75.8%	-3.5%	Q-Est
2024-01-31	82.2%	+8.5%	Q-Est
2024-04-30	77.9%	-5.3%	Q-Est
2024-07-31	82.5%	+5.9%	Q-Est
2024-09-30	81.6%	-1.1%	Q
2024-10-31	82.8%	+1.4%	Q-Est
2024-12-31	81.2%	-1.8%	Q
2025-03-31	81.6%	+0.4%	Q
2025-06-30	76.6%	-6.1%	Q

Cash & Debt

NI holds $0.2B in cash against $0.1B in debt, resulting in a net cash position of $0.1B.

2021-01-31	$0.18B	$0.06B	$0.12B	Q-Est
2021-04-30	$0.18B	$0.06B	$0.12B	Q-Est
2021-07-31	$0.18B	$0.06B	$0.12B	Q-Est
2021-10-31	$0.18B	$0.06B	$0.12B	Q-Est
2022-01-31	$0.22B	$0.07B	$0.15B	Q-Est
2022-04-30	$0.22B	$0.07B	$0.15B	Q-Est
2022-07-31	$0.22B	$0.07B	$0.15B	Q-Est
2022-10-31	$0.22B	$0.07B	$0.15B	Q-Est
2023-01-31	$0.21B	$0.07B	$0.14B	Q-Est
2023-04-30	$0.21B	$0.07B	$0.14B	Q-Est
2023-07-31	$0.21B	$0.07B	$0.14B	Q-Est
2023-10-31	$0.21B	$0.07B	$0.14B	Q-Est
2024-01-31	$0.21B	$0.07B	$0.14B	Q-Est
2024-04-30	$0.21B	$0.07B	$0.14B	Q-Est
2024-07-31	$0.21B	$0.07B	$0.14B	Q-Est
2024-09-30	$0.16B	$0.05B	$0.11B	Q-Est
2024-10-31	$0.21B	$0.07B	$0.14B	Q-Est
2024-12-31	$0.24B	$0.08B	$0.16B	Q-Est
2025-03-31	$0.32B	$0.11B	$0.22B	Q-Est
2025-06-30	$0.19B	$0.06B	$0.13B	Q-Est

Shares Outstanding

NI has 0.5B shares outstanding.

2021-01-31	0.47B	N/A	Q-Est
2021-04-30	0.47B	+0.0%	Q-Est
2021-07-31	0.47B	+0.0%	Q-Est
2021-10-31	0.47B	+0.0%	Q-Est
2022-01-31	0.47B	+0.0%	Q-Est
2022-04-30	0.47B	+0.0%	Q-Est
2022-07-31	0.47B	+0.0%	Q-Est
2022-10-31	0.47B	+0.0%	Q-Est
2023-01-31	0.47B	+0.0%	Q-Est
2023-04-30	0.47B	+0.0%	Q-Est
2023-07-31	0.47B	+0.0%	Q-Est
2023-10-31	0.47B	+0.0%	Q-Est
2024-01-31	0.47B	+0.0%	Q-Est
2024-04-30	0.47B	+0.0%	Q-Est
2024-07-31	0.47B	+0.0%	Q-Est
2024-09-30	0.47B	+0.0%	Q-Est
2024-10-31	0.47B	+0.0%	Q-Est
2024-12-31	0.47B	+0.0%	Q-Est
2025-03-31	0.47B	+0.0%	Q-Est
2025-06-30	0.47B	+0.0%	Q-Est

Stock-Based Comp

NI reported $0.0B in stock-based compensation.

2021-01-31	$0.03B	N/A	Q-Est
2021-04-30	$0.03B	+0.0%	Q-Est
2021-07-31	$0.03B	+0.0%	Q-Est
2021-10-31	$0.03B	+0.0%	Q-Est
2022-01-31	$0.04B	+19.0%	Q-Est
2022-04-30	$0.04B	+0.0%	Q-Est
2022-07-31	$0.04B	+0.0%	Q-Est
2022-10-31	$0.04B	+0.0%	Q-Est
2023-01-31	$0.03B	-4.6%	Q-Est
2023-04-30	$0.03B	+0.0%	Q-Est
2023-07-31	$0.03B	+0.0%	Q-Est
2023-10-31	$0.03B	+0.0%	Q-Est
2024-01-31	$0.03B	-0.9%	Q-Est
2024-04-30	$0.03B	+0.0%	Q-Est
2024-07-31	$0.03B	+0.0%	Q-Est
2024-09-30	$0.03B	-21.5%	Q-Est
2024-10-31	$0.03B	+27.4%	Q-Est
2024-12-31	$0.04B	+15.9%	Q-Est
2025-03-31	$0.05B	+35.6%	Q-Est
2025-06-30	$0.03B	-40.8%	Q-Est

FCF vs Stock Based Comp

NI generated $0.1B in free cash flow while spending $0.0B on stock-based compensation, representing 44% of FCF.

2021-01-31	$0.11B	$0.03B	Q-Est
2021-04-30	$0.11B	$0.03B	Q-Est
2021-07-31	$0.11B	$0.03B	Q-Est
2021-10-31	$0.11B	$0.03B	Q-Est
2022-01-31	$0.16B	$0.04B	Q-Est
2022-04-30	$0.16B	$0.04B	Q-Est
2022-07-31	$0.16B	$0.04B	Q-Est
2022-10-31	$0.16B	$0.04B	Q-Est
2023-01-31	$0.14B	$0.03B	Q-Est
2023-04-30	$0.14B	$0.03B	Q-Est
2023-07-31	$0.14B	$0.03B	Q-Est
2023-10-31	$0.14B	$0.03B	Q-Est
2024-01-31	$0.16B	$0.03B	Q-Est
2024-04-30	$0.16B	$0.03B	Q-Est
2024-07-31	$0.16B	$0.03B	Q-Est
2024-09-30	$0.06B	$0.03B	Q-Est
2024-10-31	$0.16B	$0.03B	Q-Est
2024-12-31	$0.20B	$0.04B	Q-Est
2025-03-31	$0.47B	$0.05B	Q-Est
2025-06-30	$0.07B	$0.03B	Q-Est

FCF vs FCF / Share

NI reported $0.1B in free cash flow, translating to $0.15 per share.

2021-01-31	$0.11B	$0.23	Q-Est
2021-04-30	$0.11B	$0.23	Q-Est
2021-07-31	$0.11B	$0.23	Q-Est
2021-10-31	$0.11B	$0.23	Q-Est
2022-01-31	$0.16B	$0.35	Q-Est
2022-04-30	$0.16B	$0.35	Q-Est
2022-07-31	$0.16B	$0.35	Q-Est
2022-10-31	$0.16B	$0.35	Q-Est
2023-01-31	$0.14B	$0.30	Q-Est
2023-04-30	$0.14B	$0.30	Q-Est
2023-07-31	$0.14B	$0.30	Q-Est
2023-10-31	$0.14B	$0.30	Q-Est
2024-01-31	$0.16B	$0.35	Q-Est
2024-04-30	$0.16B	$0.35	Q-Est
2024-07-31	$0.16B	$0.35	Q-Est
2024-09-30	$0.06B	$0.13	Q-Est
2024-10-31	$0.16B	$0.35	Q-Est
2024-12-31	$0.20B	$0.43	Q-Est
2025-03-31	$0.47B	$1.00	Q-Est
2025-06-30	$0.07B	$0.15	Q-Est

Revenue: Actual + Estimates

This chart tracks NI revenue: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

2024-01-31	$1.38B	Actual	Q-Est
2024-01-31	$1.35B	Estimate	Q-Est
2024-04-30	$1.38B	Actual	Q-Est
2024-04-30	$1.35B	Estimate	Q-Est
2024-07-31	$1.38B	Actual	Q-Est
2024-07-31	$1.35B	Estimate	Q-Est
2024-09-30	$1.08B	Actual	Q
2024-09-30	$1.06B	Estimate	Q
2024-10-31	$1.38B	Actual	Q-Est
2024-10-31	$1.35B	Estimate	Q-Est
2024-12-31	$1.60B	Actual	Q
2024-12-31	$1.57B	Estimate	Q
2025-03-31	$2.17B	Actual	Q
2025-03-31	$2.12B	Estimate	Q
2025-06-30	$1.28B	Actual	Q
2025-06-30	$1.26B	Estimate	Q
2025-09-30	$1.29B	Projection	F
2025-12-30	$1.29B	Projection	F
2026-03-30	$1.29B	Projection	F
2026-06-30	$1.30B	Projection	F

EPS: Actual + Estimates

This chart tracks NI eps: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

2024-01-31	$0.39	Actual	Q-Est
2024-01-31	$0.37	Estimate	Q-Est
2024-04-30	$0.39	Actual	Q-Est
2024-04-30	$0.37	Estimate	Q-Est
2024-07-31	$0.39	Actual	Q-Est
2024-07-31	$0.16	Estimate	Q-Est
2024-09-30	$0.39	Actual	Q-Est
2024-09-30	$0.16	Estimate	Q-Est
2024-10-31	$0.18	Actual	Q
2024-10-31	$0.16	Estimate	Q
2024-12-31	$0.39	Actual	Q-Est
2024-12-31	$0.50	Estimate	Q-Est
2025-03-31	$0.48	Actual	Q
2025-03-31	$0.50	Estimate	Q
2025-06-30	$0.22	Actual	Q
2025-06-30	$0.21	Estimate	Q
2025-09-30	$0.22	Projection	F
2025-12-30	$0.21	Projection	F
2026-03-30	$0.21	Projection	F
2026-06-30	$0.21	Projection	F

Net Income: Actual + Estimates

This chart tracks NI net income: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

2024-01-31	$0.18B	Actual	Q-Est
2024-01-31	$0.17B	Estimate	Q-Est
2024-04-30	$0.18B	Actual	Q-Est
2024-04-30	$0.17B	Estimate	Q-Est
2024-07-31	$0.18B	Actual	Q-Est
2024-07-31	$0.08B	Estimate	Q-Est
2024-09-30	$0.18B	Actual	Q-Est
2024-09-30	$0.08B	Estimate	Q-Est
2024-10-31	$0.09B	Actual	Q
2024-10-31	$0.08B	Estimate	Q
2024-12-31	$0.18B	Actual	Q-Est
2024-12-31	$0.23B	Estimate	Q-Est
2025-03-31	$0.22B	Actual	Q
2025-03-31	$0.23B	Estimate	Q
2025-06-30	$0.10B	Actual	Q
2025-06-30	$0.10B	Estimate	Q
2025-09-30	$0.10B	Projection	F
2025-12-30	$0.10B	Projection	F
2026-03-30	$0.10B	Projection	F
2026-06-30	$0.10B	Projection	F

EBITDA: Actual + Estimates

This chart tracks NI ebitda: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

2024-01-31	$0.55B	Actual	Q-Est
2024-01-31	$0.54B	Estimate	Q-Est
2024-04-30	$0.55B	Actual	Q-Est
2024-04-30	$0.54B	Estimate	Q-Est
2024-07-31	$0.55B	Actual	Q-Est
2024-07-31	$0.54B	Estimate	Q-Est
2024-09-30	$0.55B	Actual	Q
2024-09-30	$0.43B	Estimate	Q
2024-10-31	$0.44B	Actual	Q-Est
2024-10-31	$0.54B	Estimate	Q-Est
2024-12-31	$0.55B	Actual	Q
2024-12-31	$0.63B	Estimate	Q
2025-03-31	$0.64B	Actual	Q
2025-03-31	$0.85B	Estimate	Q
2025-06-30	$0.52B	Actual	Q
2025-06-30	$0.51B	Estimate	Q
2025-09-30	$0.52B	Projection	F
2025-12-30	$0.52B	Projection	F
2026-03-30	$0.52B	Projection	F
2026-06-30	$0.52B	Projection	F

Disclaimer: The information on this page is for educational and entertainment purposes only and does not constitute financial advice. Do your own research and consult a qualified financial advisor before making investment decisions. Data sources include Yahoo Finance and other third-party providers and may contain errors or delays.

NI – Dividend Returns, History & Calculator

Company Info

Price Data

Dividend Data

Growth Rates

Total Returns

Fair Value

Financial Metrics

Calculate your NI Dividend Returns

Portfolio Growth Over Time

Year-by-Year Portfolio Growth (Realistic DRIP Scenario)

NI Dividend History

NI 10-yr Total Return ($10,000 invested)

Total Return with and without DRIP (NI)

NI Dividend Reinvestment Snowball

After 20 Years

After 30 Years

Milestones on the way

How we estimate these numbers

Projected Future Returns & Dividends for NI

Estimated Future Value + Dividends – NI

Dividend History: Payments & Yield

Dividend Growth

Dividend Payments & Yield

NI Dividend History

Dividend Payout Ratio

Dividend to Free Cash Flow Ratio

Share Price

Price to Earnings

Price to Sales

Revenue

Net Income

Revenue vs Net Income

Gross Profit

Operating Income

EBITDA

Operating Cash Flow

Free Cash Flow

Free Cash Flow / Share

Earnings Per Share (EPS)

Return on Equity (ROE)

Return on Assets (ROA)

Net Profit Margin

Gross Profit Margin

Cash & Debt

Shares Outstanding

Stock-Based Comp

FCF vs Stock Based Comp

FCF vs FCF / Share

Revenue: Actual + Estimates

EPS: Actual + Estimates

Net Income: Actual + Estimates

EBITDA: Actual + Estimates

Other Articles of Interest

Related stocks

Download now

Get your dividend champions spreadsheet.