RSG – Dividend Returns, History & Calculator

Dividend Contender 22 Years

Republic Services, Inc., together with its subsidiaries, offers environmental services in the United States and Canada. It is involved in the collection and processing of recyclable, solid waste, and industrial waste materials; transportation and disposal of n

...

Company Info

Symbol RSG
Company Republic Services, Inc.
Sector Industrials
Industry Waste Management
Website Visit
Market Cap $69,009.1M

Price Data

Price $221.03
Price Change -3.45
Price Change % -1.54%
Next Earnings Oct 30, 2025
Low (52W) $197.61
High (52W) $258.75

Dividend Data

Div Yield 84.83%
5Y Avg Yield 128.37%
Current Div $0.625
Payouts/Year 3
Annualized $1.875
Previous Div $0.580
Ex-Date Oct 2, 2025

Growth Rates

Chowder Number 8.4
DGR 1Y 8.2%
DGR 3Y 8.0%
DGR 5Y 7.6%
DGR 10Y 7.6%

Total Returns

TTR 1Y - With Specials 9.8%
TTR 3Y - With Specials 22.0%
TTR 1Y - No Specials 9.8%
TTR 3Y - No Specials 22.0%

Fair Value

Fair Value (P/E 10) $115.83
FV (P/E 10) % 91.0%
Fair Value (Peter Lynch) $33.80
FV (Peter Lynch) % 554.0%
Fair Value (Blended) $121.79
FV (Blended) % 81.0%

Financial Metrics

Revenue 1Y 7.1%
NPM 13.0%
CF/Share $13.32
ROE 18.4%
Current R 0.7x
Debt/Capital 51.0%
ROTC 8.8%
P/E 32.7x
P/BV 5.7x
PEG 3.72
📊 Financial data last updated: October 16, 2025 10:48 am

Calculate your RSG Dividend Returns

Quickly and easily calculate RSG dividend yield using our RSG calculator. Adjust the fields below to see how your RSG investments snowball over time.

Show Idealized Scenario (Assumes all future extra investments and dividends are made on Day 1 and reinvested instantly — this creates a best-case scenario for compounding growth.)

Portfolio Growth Over Time

Data last updated: October 16, 2025 5:33 pm

Year-by-Year Portfolio Growth (Realistic DRIP Scenario)

YearStart BalanceStart SharesShare PriceDividend / ShareDividend YieldYield on CostAnnual DividendTotal DividendsEnd SharesEnd Balance
1$10,00046$218.82$0.630.86%0.86%$93$9352$11,293
2$13,28852$257.47$0.670.78%0.92%$111$20357$14,598
3$17,17757$302.96$0.720.72%0.99%$129$33361$18,507
4$21,77661$356.47$0.780.66%1.07%$148$48165$23,124
5$27,20965$419.45$0.840.60%1.15%$168$64968$28,578
6$33,62668$493.55$0.900.55%1.24%$189$83871$35,015
7$41,20171$580.74$0.970.50%1.33%$211$1,04973$42,612
8$50,14073$683.33$1.040.46%1.43%$234$1,28375$51,574
9$60,68575$804.05$1.120.42%1.54%$258$1,54277$62,143
10$73,12177$946.09$1.210.38%1.66%$284$1,82679$74,605

RSG Dividend History

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
10/02/202510/02/2025$0.6251.06%0.84%$222.57
07/02/202507/02/2025$0.5800.98%0.73%$237.69
04/02/202504/02/2025$0.5800.93%0.71%$244.82
01/02/202501/02/2025$0.5801.11%0.87%$200.09
10/02/202410/02/2024$0.5801.09%0.87%$200.09
07/02/202407/02/2024$0.5351.11%0.83%$193.16
04/01/202404/01/2024$0.5351.11%0.85%$189.83
12/29/202312/29/2023$0.5351.25%0.97%$164.91
09/29/202309/29/2023$0.5351.42%1.13%$142.51
06/30/202306/30/2023$0.4951.29%0.97%$153.17
03/31/202303/31/2023$0.4951.44%1.10%$135.22
12/30/202212/30/2022$0.4951.48%1.15%$128.99
09/30/202209/30/2022$0.4951.38%1.09%$136.04
06/30/202206/30/2022$0.4601.41%1.05%$130.87
03/31/202203/31/2022$0.4601.36%1.04%$132.50
12/31/202112/31/2021$0.4601.27%0.99%$139.45
09/30/202109/30/2021$0.4601.45%1.15%$120.06
06/30/202106/30/2021$0.4251.55%1.16%$110.01
03/31/202103/31/2021$0.4251.69%1.28%$99.35
12/31/202012/31/2020$0.4251.72%1.32%$96.30
Page 1 of 1

RSG 10-yr Total Return ($10,000 invested)

This analysis of RSG demonstrates the power of dividend reinvestment over a 10-year period with a $10,000 initial investment. The dividend reinvestment strategy delivered a 20.0% CAGR, representing exceptional long-term performance. The DRIP strategy provided 18% more total return compared to collecting dividends as cash, highlighting the compounding effect of reinvestment.

With DRIP No DRIP

Total Return with and without DRIP (RSG)

Over the selected period, investing $10,000 in RSG would grow to $71,057 with DRIP (610.6%), and $63,524 without DRIP (535.2%).

RSG Dividend Reinvestment Snowball

Investing $10,000 + $100/mo in RSG with historic price growth (17.67%) and dividend growth (7.62%) produces dramatically different outcomes depending on whether you reinvest dividends.

After 20 Years

Your Investment: $34,000

With DRIP

Portfolio: $472,880

Annual Dividend: $679

Yield on Cost: 2.00%

Total Dividends: $6,294

No DRIP

Portfolio: $449,616

Total Dividends: $5,993

After 30 Years

Your Investment: $46,000

With DRIP

Portfolio: $2,458,157

Annual Dividend: $1,446

Yield on Cost: 3.14%

Total Dividends: $16,099

No DRIP

Portfolio: $2,302,448

Total Dividends: $15,146

Milestones on the way

By year 13, the compounding really starts to show. Your total dividends collected reach $2,770 against a total investment of $25,600. At this point, your portfolio is throwing off $388 per year in dividends alone.

By year 17, the annual dividend climbs to around your initial contribution. For a starting investment of $10,000, the yearly dividend now sits at approximately $537, a powerful “income on autopilot” milestone.

After two decades, cumulative dividends total $6,294 versus $34,000 invested, nearly a 19% recovery of capital purely from income. Yield on cost reaches 2.00%.

At year 25, the income engine takes over. The portfolio’s annual dividend of $995 is greater than total contributions to date ($40,000), and cumulative dividends exceed $10,283.

By year 30, the DRIP snowball is in full force. Yearly income reaches $1,446, cumulative dividends total $16,099, and the DRIP portfolio value stands at $2,458,157, compared with $2,302,448 if dividends weren’t reinvested.

How we estimate these numbers

We use the latest calculator inputs for RSG, price $218.82, dividend per period $0.63 (3×/year), along with historic growth assumptions: price growth 17.67% and dividend growth 7.62% annually.

We simulate month by month for 30 years. Every month, a $100 contribution is added and converted to shares at that month’s price. Dividends are paid roughly evenly across the year based on the dividend frequency; in the DRIP path, each payout immediately buys additional shares at the then-current price. In the No‑DRIP path, dividends accrue as cash. Prices grow using a monthly rate derived from the annual price growth. Dividends per share increase once per year at the annual dividend growth rate.

This model isn’t investment advice; it’s a simple, transparent framework that illustrates how reinvesting dividends can accelerate both income and total return over time.

Projected Future Returns & Dividends for RSG

Based on past 10-year performance, here are RSG growth metrics:

Share price CAGR of +14.97%
Dividend CAGR of +7.57%

Using RSG CAGR metrics, we can estimate that your initial $10,000 investment, over the next 10 years, should grow as follows:

RSG (DRIP)RSG (No DRIP)
Current Price$218.82$218.82
Start Shares45.7045.70
Start Value$10,000$10,000
After 10 years:
Final Share Count48.5445.70
Dividends Payment$3.89$3.89
Annual Dividends$188$178
Yield on cost1.88%1.78%
Share Price$882.69$882.69
Total Dividends$1,354$1,308
Final Value$42,849$41,648

Estimated Future Value + Dividends – RSG

Dividend History: Payments & Yield

Shows quarterly dividend payments with trailing yield and a 5-year rolling average overlay. Use the range pills to switch the visible period.

Yield Dividend

Dividend Growth

Lifetime quarterly dividend amounts, with range controls for 1Y/2Y/5Y/10Y. Useful to visualize the cadence and pace of dividend increases over time.

Dividend

Dividend Payments & Yield

Quarterly dividends with TTM yield and a 5‑year rolling average overlay. Helps compare current yield versus recent history across different ranges.

Dividend 5-yr Rolling AVG Yield

RSG Dividend History

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
10/02/202510/02/2025$0.6251.06%0.84%$222.57
07/02/202507/02/2025$0.5800.98%0.73%$237.69
04/02/202504/02/2025$0.5800.93%0.71%$244.82
01/02/202501/02/2025$0.5801.11%0.87%$200.09
10/02/202410/02/2024$0.5801.09%0.87%$200.09
07/02/202407/02/2024$0.5351.11%0.83%$193.16
04/01/202404/01/2024$0.5351.11%0.85%$189.83
12/29/202312/29/2023$0.5351.25%0.97%$164.91
09/29/202309/29/2023$0.5351.42%1.13%$142.51
06/30/202306/30/2023$0.4951.29%0.97%$153.17
03/31/202303/31/2023$0.4951.44%1.10%$135.22
12/30/202212/30/2022$0.4951.48%1.15%$128.99
09/30/202209/30/2022$0.4951.38%1.09%$136.04
06/30/202206/30/2022$0.4601.41%1.05%$130.87
03/31/202203/31/2022$0.4601.36%1.04%$132.50
12/31/202112/31/2021$0.4601.27%0.99%$139.45
09/30/202109/30/2021$0.4601.45%1.15%$120.06
06/30/202106/30/2021$0.4251.55%1.16%$110.01
03/31/202103/31/2021$0.4251.69%1.28%$99.35
12/31/202012/31/2020$0.4251.72%1.32%$96.30
09/30/202009/30/2020$0.4251.76%1.37%$93.35
06/30/202006/30/2020$0.4051.97%1.48%$82.05
03/31/202003/31/2020$0.4052.12%1.62%$75.06
12/31/201912/31/2019$0.4051.74%1.36%$89.63
09/30/201909/30/2019$0.4051.77%1.40%$86.55
06/28/201906/28/2019$0.3751.73%1.30%$86.64
03/29/201903/29/2019$0.3751.83%1.40%$80.38
12/31/201812/31/2018$0.3752.00%1.56%$72.09
09/28/201809/28/2018$0.3751.94%1.55%$72.66
06/29/201806/29/2018$0.3452.02%1.51%$68.36
03/29/201803/29/2018$0.3452.05%1.56%$66.23
12/29/201712/29/2017$0.3451.97%1.53%$67.61
09/29/201709/29/2017$0.3451.98%1.57%$66.06
06/29/201706/29/2017$0.3202.02%1.52%$63.23
03/30/201703/30/2017$0.3202.01%1.53%$62.82
12/29/201612/29/2016$0.3202.17%1.68%$57.15
09/29/201609/29/2016$0.3202.44%1.92%$50.07
06/29/201606/29/2016$0.3002.39%1.79%$50.24
03/30/201603/30/2016$0.3002.44%1.86%$48.35
12/30/201512/30/2015$0.3002.60%2.02%$44.54
09/29/201509/29/2015$0.3002.83%2.23%$40.32
06/29/201506/29/2015$0.2802.87%2.15%$39.04
03/30/201503/30/2015$0.2802.73%2.08%$40.33
12/30/201412/30/2014$0.2802.65%2.06%$40.68
09/29/201409/29/2014$0.2802.73%2.16%$38.80
06/27/201406/27/2014$0.2602.73%2.05%$38.13
03/28/201403/28/2014$0.2603.02%2.32%$33.66
12/30/201312/30/2013$0.2602.97%2.34%$33.29
09/27/201309/27/2013$0.2602.86%2.31%$33.75
06/27/201306/27/2013$0.2352.77%2.08%$33.95
03/27/201303/27/2013$0.2352.84%2.17%$32.56
12/28/201212/28/2012$0.2353.14%2.43%$29.01
09/27/201209/27/2012$0.2353.27%2.58%$27.33
06/28/201206/28/2012$0.2203.46%2.60%$25.42
03/29/201203/29/2012$0.2202.84%2.18%$30.29
12/29/201112/29/2011$0.2203.04%2.39%$27.60
09/29/201109/29/2011$0.2202.92%2.35%$28.10
06/29/201106/29/2011$0.2002.59%1.94%$30.85
03/30/201103/30/2011$0.2002.62%1.99%$30.14
12/30/201012/30/2010$0.2002.61%2.00%$29.94
09/29/201009/29/2010$0.2002.53%1.97%$30.43
06/29/201006/29/2010$0.1902.57%1.93%$29.56
03/30/201003/30/2010$0.1902.61%1.96%$29.13
12/30/200912/30/2009$0.1902.66%2.00%$28.54
09/29/200909/29/2009$0.1902.84%2.13%$26.75
06/29/200906/29/2009$0.1903.13%2.35%$24.29
03/30/200903/30/2009$0.1904.40%3.39%$16.82
12/30/200812/30/2008$0.1903.03%2.40%$23.78
09/29/200809/29/2008$0.1902.34%1.91%$29.92
06/27/200806/27/2008$0.1702.29%1.72%$29.69
03/28/200803/28/2008$0.1702.13%1.76%$28.92
12/28/200712/28/2007$0.1701.63%1.60%$31.80
09/27/200709/27/2007$0.1701.39%1.56%$32.71
06/28/200706/28/2007$0.1071.29%1.06%$30.40
03/29/200703/29/2007$0.0711.36%0.77%$27.68
12/28/200612/28/2006$0.1071.47%1.18%$27.20
09/28/200609/28/2006$0.1071.44%1.19%$26.85
06/29/200606/29/2006$0.0931.39%1.04%$26.91
03/30/200603/30/2006$0.0931.29%1.00%$27.95
12/28/200512/28/2005$0.0931.37%1.10%$25.35
09/29/200509/29/2005$0.0931.44%1.21%$23.17
06/29/200506/29/2005$0.0801.33%1.00%$24.07
03/30/200503/30/2005$0.0801.27%1.09%$21.97
12/30/200412/30/2004$0.0801.07%1.07%$22.37
09/29/200409/29/2004$0.0801.04%1.25%$19.25
06/29/200406/29/2004$0.0400.84%0.63%$19.09
03/30/200403/30/2004$0.0400.67%0.67%$17.96
12/30/200312/30/2003$0.0400.47%0.70%$17.10
09/26/200309/26/2003$0.0400.27%0.80%$14.95
Page 1 of 1

Dividend Payout Ratio

Tracks the percentage of earnings paid out as dividends each quarter. Lower and stable ratios often indicate safer, more sustainable payouts.

Payout Ratio

Dividend to Free Cash Flow Ratio

Shows dividends as a percentage of free cash flow. Consistently high values may signal limited reinvestment capacity or potential dividend risk.

Dividend/FCF Ratio

Share Price

Historical closing price with range controls. Table view includes quarter‑over‑quarter and year‑over‑year changes for additional context.

RSG Price

Price to Earnings

RSG trades at a 142.3x price-to-earnings ratio. This elevated valuation suggests investors expect strong future growth.

Price to Sales

RSG trades at a 18.5x price-to-sales ratio, providing insight into market valuation relative to revenue generation.

Revenue

RSG generated $4.2B in revenue. Revenue has grown by 50% over the period.

Net Income

RSG reported $0.6B in net income. Net income has grown by 70% over the period.

Revenue vs Net Income

RSG generated $4.2B in revenue with net income of $0.6B, representing a 13.0% net profit margin.

Gross Profit

RSG achieved $3.5B in gross profit, showing revenue after direct production costs.

Operating Income

RSG generated $1.5B in operating income, representing profit from core business operations.

EBITDA

RSG generated $1.7B in EBITDA, measuring operational profitability before interest, taxes, depreciation, and amortization.

Operating Cash Flow

RSG generated $0.6B in operating cash flow, demonstrating the company’s ability to convert earnings into cash.

Free Cash Flow

RSG generated $0.5B in free cash flow. Free cash flow has increased by 78% over the period.

Free Cash Flow / Share

RSG generates $1.55 in free cash flow per share. FCF per share has grown by 78% over the period.

Earnings Per Share (EPS)

RSG reported $1.76 in earnings per share. EPS has grown by 70% over the period.

Return on Equity (ROE)

RSG delivered a 10.8% return on equity, indicating how effectively the company generates returns for shareholders.

Return on Assets (ROA)

RSG achieved a 6.5% return on assets, measuring how efficiently the company uses its assets to generate profit.

Net Profit Margin

RSG maintains a 13.0% net profit margin, showing the percentage of revenue retained as profit after all expenses.

Gross Profit Margin

RSG operates with a 82.1% gross profit margin, reflecting pricing power and cost efficiency in core operations.

Cash & Debt

RSG holds $0.6B in cash against $0.2B in debt, resulting in a net cash position of $0.4B.

Shares Outstanding

RSG has 0.3B shares outstanding.

Stock-Based Comp

RSG reported $0.1B in stock-based compensation. Over the period, stock-based compensation has increased by 50%.

FCF vs Stock Based Comp

RSG generated $0.5B in free cash flow while spending $0.1B on stock-based compensation, representing 22% of FCF.

FCF vs FCF / Share

RSG reported $0.5B in free cash flow, translating to $1.55 per share.

Revenue: Actual + Estimates

This chart tracks RSG revenue: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EPS: Actual + Estimates

This chart tracks RSG eps: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

Net Income: Actual + Estimates

This chart tracks RSG net income: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EBITDA: Actual + Estimates

This chart tracks RSG ebitda: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

Disclaimer: The information on this page is for educational and entertainment purposes only and does not constitute financial advice. Do your own research and consult a qualified financial advisor before making investment decisions. Data sources include Yahoo Finance and other third-party providers and may contain errors or delays.

Download now

Get your dividend champions spreadsheet.