WAL – Dividend Returns, History & Calculator

Dividend Challenger 6 Years

Western Alliance Bancorporation operates as the bank holding company for Western Alliance Bank that provides various banking products and related services primarily in Arizona, California, and Nevada. It operates through Commercial and Consumer Related segment

...

Company Info

Symbol WAL
Company Western Alliance Bancorporation
Sector Financial Services
Industry Banks - Regional
Website Visit
Market Cap $8,701.5M

Price Data

Price $78.84
Price Change -3.27
Price Change % -3.98%
Next Earnings Oct 21, 2025
Low (52W) $57.05
High (52W) $98.10

Dividend Data

Div Yield 192.80%
5Y Avg Yield 193.38%
Current Div $0.380
Payouts/Year 4
Annualized $1.520
Previous Div $0.380
Ex-Date Aug 14, 2025

Growth Rates

Chowder Number 10.7
DGR 1Y 2.7%
DGR 3Y 2.5%
DGR 5Y 8.7%

Total Returns

TTR 1Y - With Specials -10.8%
TTR 3Y - With Specials 10.6%
TTR 1Y - No Specials -10.8%
TTR 3Y - No Specials 10.6%

Fair Value

Fair Value (P/E 10) $60.46
FV (P/E 10) % 30.0%
Fair Value (Peter Lynch) $38.05
FV (Peter Lynch) % 107.0%
Fair Value (Blended) $71.48
FV (Blended) % 10.0%

Financial Metrics

Revenue 1Y 20.7%
NPM 25.4%
CF/Share $-33.54
ROE 12.4%
Debt/Capital 35.0%
ROTC 8.6%
P/E 10.4x
P/BV 1.3x
PEG 0.42
📊 Financial data last updated: October 16, 2025 11:40 am

Calculate your WAL Dividend Returns

Quickly and easily calculate WAL dividend yield using our WAL calculator. Adjust the fields below to see how your WAL investments snowball over time.

Show Idealized Scenario (Assumes all future extra investments and dividends are made on Day 1 and reinvested instantly — this creates a best-case scenario for compounding growth.)

Portfolio Growth Over Time

Data last updated: October 16, 2025 8:30 pm

Year-by-Year Portfolio Growth (Realistic DRIP Scenario)

YearStart BalanceStart SharesShare PriceDividend / ShareDividend YieldYield on CostAnnual DividendTotal DividendsEnd SharesEnd Balance
1$10,000142$70.32$0.382.16%2.16%$234$234163$11,434
2$12,316163$75.74$0.402.09%2.25%$276$510182$13,791
3$14,855182$81.58$0.412.03%2.35%$319$828201$16,373
4$17,636201$87.87$0.431.96%2.45%$363$1,191218$19,199
5$20,680218$94.65$0.451.90%2.56%$410$1,601235$22,289
6$24,008235$101.95$0.471.84%2.66%$458$2,059252$25,666
7$27,646252$109.81$0.491.78%2.78%$509$2,568267$29,354
8$31,618267$118.28$0.511.72%2.90%$561$3,129282$33,379
9$35,953282$127.40$0.531.67%3.02%$616$3,745296$37,769
10$40,681296$137.22$0.551.61%3.15%$673$4,418310$42,554

WAL Dividend History

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
08/14/202508/14/2025$0.3801.81%1.81%$83.94
05/15/202505/15/2025$0.3801.93%1.94%$78.36
02/14/202502/14/2025$0.3801.69%1.71%$88.75
11/15/202411/15/2024$0.3801.65%1.68%$90.38
08/16/202408/16/2024$0.3701.88%1.88%$78.59
05/15/202405/15/2024$0.3702.27%2.28%$64.79
02/15/202402/15/2024$0.3702.34%2.37%$62.48
11/16/202311/16/2023$0.3703.02%3.08%$48.05
08/10/202308/10/2023$0.3602.79%2.79%$51.60
05/11/202305/11/2023$0.3605.35%5.35%$26.91
02/16/202302/16/2023$0.3601.93%1.95%$73.92
11/17/202211/17/2022$0.3602.03%2.06%$69.82
08/11/202208/11/2022$0.3601.68%1.72%$83.85
05/12/202205/12/2022$0.3501.89%1.89%$74.14
02/17/202202/17/2022$0.3501.39%1.50%$93.59
11/18/202111/18/2021$0.3501.04%1.22%$114.85
08/12/202108/12/2021$0.3501.09%1.38%$101.11
05/13/202105/13/2021$0.2500.97%0.97%$102.94
02/18/202102/18/2021$0.2501.21%1.21%$82.75
11/12/202011/12/2020$0.2501.97%1.97%$50.74
Page 1 of 1

WAL 10-yr Total Return ($10,000 invested)

This analysis of WAL demonstrates the power of dividend reinvestment over a 10-year period with a $10,000 initial investment. The dividend reinvestment strategy delivered a 14.8% CAGR, representing strong long-term performance. The DRIP strategy provided 19% more total return compared to collecting dividends as cash, highlighting the compounding effect of reinvestment.

With DRIP No DRIP

Total Return with and without DRIP (WAL)

Over the selected period, investing $10,000 in WAL would grow to $26,192 with DRIP (161.9%), and $24,985 without DRIP (149.9%).

WAL Dividend Reinvestment Snowball

Investing $10,000 + $100/mo in WAL with historic price growth (7.71%) and dividend growth (4.28%) produces dramatically different outcomes depending on whether you reinvest dividends.

After 20 Years

Your Investment: $34,000

With DRIP

Portfolio: $126,649

Annual Dividend: $1,432

Yield on Cost: 4.21%

Total Dividends: $14,554

No DRIP

Portfolio: $111,919

Total Dividends: $12,356

After 30 Years

Your Investment: $46,000

With DRIP

Portfolio: $311,289

Annual Dividend: $2,545

Yield on Cost: 5.53%

Total Dividends: $33,629

No DRIP

Portfolio: $253,875

Total Dividends: $26,752

Milestones on the way

By year 13, the compounding really starts to show. Your total dividends collected reach $6,688 against a total investment of $25,600. At this point, your portfolio is throwing off $890 per year in dividends alone.

By year 17, the annual dividend climbs to around your initial contribution. For a starting investment of $10,000, the yearly dividend now sits at approximately $1,180, a powerful “income on autopilot” milestone.

After two decades, cumulative dividends total $14,554 versus $34,000 invested, nearly a 43% recovery of capital purely from income. Yield on cost reaches 4.21%.

At year 25, the income engine takes over. The portfolio’s annual dividend of $1,929 is greater than total contributions to date ($40,000), and cumulative dividends exceed $22,736.

By year 30, the DRIP snowball is in full force. Yearly income reaches $2,545, cumulative dividends total $33,629, and the DRIP portfolio value stands at $311,289, compared with $253,875 if dividends weren’t reinvested.

How we estimate these numbers

We use the latest calculator inputs for WAL, price $70.32, dividend per period $0.38 (4×/year), along with historic growth assumptions: price growth 7.71% and dividend growth 4.28% annually.

We simulate month by month for 30 years. Every month, a $100 contribution is added and converted to shares at that month’s price. Dividends are paid roughly evenly across the year based on the dividend frequency; in the DRIP path, each payout immediately buys additional shares at the then-current price. In the No‑DRIP path, dividends accrue as cash. Prices grow using a monthly rate derived from the annual price growth. Dividends per share increase once per year at the annual dividend growth rate.

This model isn’t investment advice; it’s a simple, transparent framework that illustrates how reinvesting dividends can accelerate both income and total return over time.

Projected Future Returns & Dividends for WAL

Based on past 10-year performance, here are WAL growth metrics:

Share price CAGR of +0.00%
Dividend CAGR of +0.00%

Dividend History: Payments & Yield

Shows quarterly dividend payments with trailing yield and a 5-year rolling average overlay. Use the range pills to switch the visible period.

Yield Dividend

Dividend Growth

Lifetime quarterly dividend amounts, with range controls for 1Y/2Y/5Y/10Y. Useful to visualize the cadence and pace of dividend increases over time.

Dividend

Dividend Payments & Yield

Quarterly dividends with TTM yield and a 5‑year rolling average overlay. Helps compare current yield versus recent history across different ranges.

Dividend 5-yr Rolling AVG Yield

WAL Dividend History

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
08/14/202508/14/2025$0.3801.81%1.81%$83.94
05/15/202505/15/2025$0.3801.93%1.94%$78.36
02/14/202502/14/2025$0.3801.69%1.71%$88.75
11/15/202411/15/2024$0.3801.65%1.68%$90.38
08/16/202408/16/2024$0.3701.88%1.88%$78.59
05/15/202405/15/2024$0.3702.27%2.28%$64.79
02/15/202402/15/2024$0.3702.34%2.37%$62.48
11/16/202311/16/2023$0.3703.02%3.08%$48.05
08/10/202308/10/2023$0.3602.79%2.79%$51.60
05/11/202305/11/2023$0.3605.35%5.35%$26.91
02/16/202302/16/2023$0.3601.93%1.95%$73.92
11/17/202211/17/2022$0.3602.03%2.06%$69.82
08/11/202208/11/2022$0.3601.68%1.72%$83.85
05/12/202205/12/2022$0.3501.89%1.89%$74.14
02/17/202202/17/2022$0.3501.39%1.50%$93.59
11/18/202111/18/2021$0.3501.04%1.22%$114.85
08/12/202108/12/2021$0.3501.09%1.38%$101.11
05/13/202105/13/2021$0.2500.97%0.97%$102.94
02/18/202102/18/2021$0.2501.21%1.21%$82.75
11/12/202011/12/2020$0.2501.97%1.97%$50.74
08/13/202008/13/2020$0.2502.62%2.62%$38.17
05/14/202005/14/2020$0.2503.42%3.42%$29.21
02/13/202002/13/2020$0.2501.29%1.72%$58.26
11/14/201911/14/2019$0.2500.97%1.94%$51.49
08/15/201908/15/2019$0.2500.60%2.39%$41.83
Page 1 of 1

Dividend Payout Ratio

Tracks the percentage of earnings paid out as dividends each quarter. Lower and stable ratios often indicate safer, more sustainable payouts.

Payout Ratio

Dividend to Free Cash Flow Ratio

Shows dividends as a percentage of free cash flow. Consistently high values may signal limited reinvestment capacity or potential dividend risk.

Dividend/FCF Ratio

Share Price

Historical closing price with range controls. Table view includes quarter‑over‑quarter and year‑over‑year changes for additional context.

WAL Price

Price to Earnings

WAL trades at a 33.9x price-to-earnings ratio. This elevated valuation suggests investors expect strong future growth.

Price to Sales

WAL trades at a 9.1x price-to-sales ratio, providing insight into market valuation relative to revenue generation.

Revenue

WAL generated $0.8B in revenue. Revenue has grown by 70% over the period.

Net Income

WAL reported $0.2B in net income.

Revenue vs Net Income

WAL generated $0.8B in revenue with net income of $0.2B, representing a 26.9% net profit margin.

Gross Profit

WAL achieved $0.7B in gross profit, showing revenue after direct production costs.

Operating Income

WAL generated $0.3B in operating income, representing profit from core business operations.

EBITDA

WAL generated $0.3B in EBITDA, measuring operational profitability before interest, taxes, depreciation, and amortization.

Operating Cash Flow

WAL generated $0.3B in operating cash flow, demonstrating the company’s ability to convert earnings into cash.

Free Cash Flow

WAL generated $0.2B in free cash flow.

Free Cash Flow / Share

WAL generates $2.10 in free cash flow per share.

Earnings Per Share (EPS)

WAL reported $2.06 in earnings per share.

Return on Equity (ROE)

WAL delivered a 22.4% return on equity, indicating how effectively the company generates returns for shareholders.

Return on Assets (ROA)

WAL achieved a 13.4% return on assets, measuring how efficiently the company uses its assets to generate profit.

Net Profit Margin

WAL maintains a 26.9% net profit margin, showing the percentage of revenue retained as profit after all expenses.

Gross Profit Margin

WAL operates with a 81.6% gross profit margin, reflecting pricing power and cost efficiency in core operations.

Cash & Debt

WAL holds $0.1B in cash against $0.0B in debt, resulting in a net cash position of $0.1B.

Shares Outstanding

WAL has 0.1B shares outstanding.

Stock-Based Comp

WAL reported $0.0B in stock-based compensation. Over the period, stock-based compensation has increased by 70%.

FCF vs Stock Based Comp

WAL generated $0.2B in free cash flow while spending $0.0B on stock-based compensation, representing 9% of FCF.

FCF vs FCF / Share

WAL reported $0.2B in free cash flow, translating to $2.10 per share.

Revenue: Actual + Estimates

This chart tracks WAL revenue: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EPS: Actual + Estimates

This chart tracks WAL eps: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

Net Income: Actual + Estimates

This chart tracks WAL net income: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EBITDA: Actual + Estimates

This chart tracks WAL ebitda: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

Disclaimer: The information on this page is for educational and entertainment purposes only and does not constitute financial advice. Do your own research and consult a qualified financial advisor before making investment decisions. Data sources include Yahoo Finance and other third-party providers and may contain errors or delays.

Download now

Get your dividend champions spreadsheet.