WSO – Dividend Returns, History & Calculator

Dividend Contender 12 Years

Watsco, Inc., together with its subsidiaries, engages in the distribution of air conditioning, heating, and refrigeration equipment, and related parts and supplies in the United States, Canada, Latin America, and the Caribbean. The company distributes equipmen

...

Company Info

Symbol WSO

Company Watsco, Inc.

Sector Industrials

Industry Industrial Distribution

Website Visit

Market Cap $13,690.6M

Price Data

Price $336.63

Price Change +13.12

Price Change % +4.06%

Next Earnings Report Oct 29, 2025

Low (52W) $323.05

High (52W) $571.42

Dividend Data

Div Yield 3.56%

5Y Avg Yield 2.94%

Current Div $3.000

Payouts/Year 4

Annualized $12.000

Previous Div $3.000

Ex-date Oct 16, 2025

Dividend Pay Date Oct 31, 2025

Growth Rates

Chowder Number 14.6

DGR 1Y 10.9%

DGR 3Y 11.0%

DGR 5Y 11.1%

DGR 10Y 15.4%

Total Returns

TTR 1Y - With Specials -35.6%

TTR 3Y - With Specials 10.6%

TTR 1Y - No Specials -35.6%

TTR 3Y - No Specials 10.6%

Fair Value

Fair Value (P/E 10) $260.01

FV (P/E 10) % 29.0%

Fair Value (Peter Lynch) $321.50

FV (Peter Lynch) % 5.0%

Fair Value (Blended) $266.06

FV (Blended) % 27.0%

Financial Metrics

Revenue 1Y 4.6%

NPM 6.5%

CF/Share $15.71

ROE 19.1%

Current R 3.8x

Debt/Capital 11.0%

ROTC 15.8%

P/E 26.2x

P/BV 4.5x

PEG 3.24

📊 Financial data last updated: November 24, 2025 1:56 pm

Calculate your WSO Dividend Returns

Quickly and easily calculate WSO dividend yield using our WSO calculator. Adjust the fields below to see how your WSO investments snowball over time.

Initial Investment: The lump sum you’re investing on day 1. Share Price: The current market price of one share. Dividend Amount (per payout): Enter the dividend paid per share each payout (e.g., quarterly for many ETFs). Annual yield is computed from this and the selected frequency. Dividend Frequency: How often you receive dividends (e.g. quarterly). Dividend Growth Rate: The yearly increase in dividend payouts (as a percentage). Share Price Growth: Expected annual increase in share price over time. Extra Investment: The amount you invest regularly (e.g. each month). Extra Invest Frequency: How often your extra investment is made (e.g. monthly). Length of Investment: How long you plan to keep investing and compounding.

Show Idealized Scenario (Assumes all future extra investments and dividends are made on Day 1 and reinvested instantly — this creates a best-case scenario for compounding growth.)

Portfolio Growth Over Time

Data last updated: November 30, 2025 8:09 pm

Year-by-Year Portfolio Growth (Realistic DRIP Scenario)

Year	Start Balance	Start Shares	Share Price	Dividend / Share	Dividend Yield	Yield on Cost	Annual Dividend	Total Dividends	End Shares	End Balance
1	$10,000	29	$346.40	$3.00	3.46%	3.46%	$377	$377	33	$11,577
2	$12,799	33	$382.97	$3.40	3.55%	3.93%	$488	$865	38	$14,487
3	$16,017	38	$423.40	$3.86	3.65%	4.46%	$620	$1,485	42	$17,837
4	$19,720	42	$468.10	$4.38	3.74%	5.06%	$777	$2,262	46	$21,696
5	$23,987	46	$517.52	$4.97	3.84%	5.74%	$964	$3,225	51	$26,150
6	$28,911	51	$572.15	$5.64	3.94%	6.51%	$1,186	$4,411	55	$31,297
7	$34,601	55	$632.56	$6.39	4.04%	7.38%	$1,451	$5,862	59	$37,252
8	$41,185	59	$699.34	$7.25	4.15%	8.38%	$1,767	$7,629	63	$44,152
9	$48,813	63	$773.17	$8.23	4.26%	9.50%	$2,143	$9,772	67	$52,156
10	$57,663	67	$854.79	$9.33	4.37%	10.78%	$2,593	$12,365	72	$61,456

WSO Dividend History

Ex-Date	Payment Date	Amount	TTM Yield	Forward Yield	Price on Ex-Date
10/16/2025	10/16/2025	$3.00	3.17%	3.25%	$369.33
07/16/2025	07/16/2025	$3.00	2.42%	2.54%	$471.75
04/15/2025	04/15/2025	$3.00	2.17%	2.35%	$510.36
01/17/2025	01/17/2025	$2.70	2.18%	2.18%	$496.28
10/16/2024	10/16/2024	$2.70	2.13%	2.18%	$494.61
07/16/2024	07/16/2024	$2.70	1.98%	2.08%	$519.89
04/12/2024	04/12/2024	$2.70	2.41%	2.59%	$417.71
01/16/2024	01/16/2024	$2.45	2.44%	2.44%	$402.06
10/16/2023	10/16/2023	$2.45	2.56%	2.56%	$382.34
07/14/2023	07/14/2023	$2.45	2.62%	2.69%	$364.65
04/14/2023	04/14/2023	$2.45	2.98%	3.14%	$311.97
01/13/2023	01/13/2023	$2.45	3.29%	3.56%	$275.46
10/14/2022	10/14/2022	$2.20	3.54%	3.64%	$241.47
07/14/2022	07/14/2022	$2.20	3.33%	3.53%	$249.25
04/13/2022	04/13/2022	$2.20	2.73%	2.99%	$294.73
01/13/2022	01/13/2022	$1.95	2.59%	2.59%	$301.49
10/14/2021	10/14/2021	$1.95	2.69%	2.76%	$282.97
07/14/2021	07/14/2021	$1.95	2.60%	2.72%	$286.68
04/14/2021	04/14/2021	$1.95	2.63%	2.82%	$276.89
01/14/2021	01/14/2021	$1.78	3.05%	3.05%	$232.88

Page 1 of 1

WSO 10-yr Total Return ($10,000 invested)

This analysis of WSO demonstrates the power of dividend reinvestment over a 10-year period with a $10,000 initial investment. The dividend reinvestment strategy delivered a 17.0% CAGR, representing strong long-term performance. The DRIP strategy provided 19% more total return compared to collecting dividends as cash, highlighting the compounding effect of reinvestment.

With DRIP No DRIP

Date	With DRIP	No DRIP	DRIP Advantage	Dividend
2016-01-13	$10,078	$10,078	$0	$0.850
2016-04-13	$12,583	$12,564	$19	$0.850
2016-07-13	$13,156	$13,129	$27	$0.850
2016-10-13	$13,168	$13,140	$28	$1.050
2017-01-12	$14,016	$13,965	$51	$1.050
2017-04-11	$13,514	$13,480	$34	$1.050
2017-07-13	$14,639	$14,559	$80	$1.250
2017-10-13	$15,545	$15,421	$125	$1.250
2018-01-12	$17,097	$16,885	$212	$1.250
2018-04-13	$18,139	$17,861	$278	$1.450
2018-07-16	$18,016	$17,747	$269	$1.450
2018-10-12	$16,405	$16,262	$144	$1.450
2019-01-15	$14,449	$14,474	$-25	$1.600
2019-04-12	$14,886	$14,868	$17	$1.600
2019-07-15	$16,778	$16,559	$218	$1.600
2019-10-11	$17,760	$17,429	$331	$1.600
2020-01-15	$18,557	$18,128	$429	$1.600
2020-04-14	$16,572	$16,403	$169	$1.775
2020-07-15	$20,664	$19,918	$746	$1.775
2020-10-14	$25,891	$24,367	$1,524	$1.775
2021-01-14	$25,531	$24,063	$1,468	$1.775
2021-04-14	$30,570	$28,288	$2,282	$1.950
2021-07-14	$31,866	$29,367	$2,499	$1.950
2021-10-14	$31,670	$29,205	$2,465	$1.950
2022-01-13	$33,961	$31,086	$2,875	$1.950
2022-04-13	$33,448	$30,667	$2,780	$2.200
2022-07-14	$28,536	$26,689	$1,847	$2.200
2022-10-14	$27,897	$26,176	$1,721	$2.200
2023-01-13	$32,107	$29,526	$2,581	$2.450
2023-04-14	$36,648	$33,107	$3,541	$2.450
2023-07-14	$43,124	$38,174	$4,950	$2.450
2023-10-16	$45,506	$40,026	$5,480	$2.450
2024-01-16	$48,145	$42,064	$6,081	$2.450
2024-04-12	$50,342	$43,750	$6,592	$2.700
2024-07-16	$62,982	$53,391	$9,591	$2.700
2024-10-16	$60,247	$51,315	$8,931	$2.700
2025-01-17	$60,779	$51,717	$9,062	$2.700
2025-04-15	$62,871	$53,287	$9,584	$3.000
2025-07-16	$58,484	$50,014	$8,470	$3.000
2025-10-16	$46,159	$40,875	$5,284	$3.000

Total Return with and without DRIP (WSO)

Over the selected period, investing $10,000 in WSO would grow to $65,617 with DRIP (556.2%), and $55,214 without DRIP (452.1%).

WSO Dividend Reinvestment Snowball

Investing $10,000 + $100/mo in WSO with historic price growth (10.56%) and dividend growth (13.44%) produces dramatically different outcomes depending on whether you reinvest dividends.

After 20 Years

Your Investment: $34,000

With DRIP

Portfolio: $315,684

Annual Dividend: $18,303

Yield on Cost: 53.83%

Total Dividends: $90,510

No DRIP

Portfolio: $206,674

Total Dividends: $54,888

After 30 Years

Your Investment: $46,000

With DRIP

Portfolio: $1,621,660

Annual Dividend: $121,634

Yield on Cost: 264.42%

Total Dividends: $593,267

No DRIP

Portfolio: $661,079

Total Dividends: $226,232

Milestones on the way

By year 13, the compounding really starts to show. Your total dividends collected reach $23,061 against a total investment of $25,600. At this point, your portfolio is throwing off $5,105 per year in dividends alone.

By year 17, the annual dividend climbs to around your initial contribution. For a starting investment of $10,000, the yearly dividend now sits at approximately $10,575, a powerful “income on autopilot” milestone.

After two decades, cumulative dividends total $90,510 versus $34,000 invested, nearly a 266% recovery of capital purely from income. Yield on cost reaches 53.83%.

At year 25, the income engine takes over. The portfolio’s annual dividend of $46,439 is greater than total contributions to date ($40,000), and cumulative dividends exceed $230,981.

By year 30, the DRIP snowball is in full force. Yearly income reaches $121,634, cumulative dividends total $593,267, and the DRIP portfolio value stands at $1,621,660, compared with $661,079 if dividends weren’t reinvested.

How we estimate these numbers

We use the latest calculator inputs for WSO, price $346.40, dividend per period $3.00 (4x/year), along with historic growth assumptions: price growth 10.56% and dividend growth 13.44% annually.

We simulate month by month for 30 years. Every month, a $100 contribution is added and converted to shares at that month’s price. Dividends are paid roughly evenly across the year based on the dividend frequency; in the DRIP path, each payout immediately buys additional shares at the then-current price. In the No-DRIP path, dividends accrue as cash. Prices grow using a monthly rate derived from the annual price growth. Dividends per share increase once per year at the annual dividend growth rate.

This model isn’t investment advice; it’s a simple, transparent framework that illustrates how reinvesting dividends can accelerate both income and total return over time.

Projected Future Returns & Dividends for WSO

Based on past 10-year performance, here are WSO growth metrics:

Share price CAGR of +17.30%

Dividend CAGR of +15.37%

Using WSO CAGR metrics, we can estimate that your initial $10,000 investment, over the next 10 years, should grow as follows:

	WSO (DRIP)	WSO (No DRIP)
Current Price	$346.40	$346.40
Start Shares	28.87	28.87
Start Value	$10,000	$10,000
After 10 years:
Final Share Count	39.43	28.87
Dividends Payment	$50.14	$50.14
Annual Dividends	$1,921	$1,448
Yield on cost	19.21%	14.48%
Share Price	$1,708.54	$1,708.54
Total Dividends	$9,931	$8,264
Final Value	$67,360	$57,587

Estimated Future Value + Dividends – WSO

Dividend History: Payments & Yield

Shows quarterly dividend payments with trailing yield and a 5-year rolling average overlay. Use the range pills to switch the visible period.

Yield Dividend

Date	Dividend	Share Price	Yield %	TTM Dividend	TTM Yield %
2016-01-13	$0.8500	$108.79	0.78%	$2.9500	2.71%
2016-04-13	$0.8500	$134.98	0.63%	$3.1000	2.30%
2016-07-13	$0.8500	$140.28	0.61%	$3.2500	2.32%
2016-10-13	$1.0500	$139.35	0.75%	$3.6000	2.58%
2017-01-12	$1.0500	$147.28	0.71%	$3.8000	2.58%
2017-04-11	$1.0500	$140.95	0.74%	$4.0000	2.84%
2017-07-13	$1.2500	$151.44	0.83%	$4.4000	2.91%
2017-10-13	$1.2500	$159.56	0.78%	$4.6000	2.88%
2018-01-12	$1.2500	$174.24	0.72%	$4.8000	2.75%
2018-04-13	$1.4500	$183.41	0.79%	$5.2000	2.84%
2018-07-16	$1.4500	$180.72	0.80%	$5.4000	2.99%
2018-10-12	$1.4500	$163.11	0.89%	$5.6000	3.43%
2019-01-15	$1.6000	$142.06	1.13%	$5.9500	4.19%
2019-04-12	$1.6000	$144.75	1.11%	$6.1000	4.21%
2019-07-15	$1.6000	$161.55	0.99%	$6.2500	3.87%
2019-10-11	$1.6000	$169.41	0.94%	$6.4000	3.78%
2020-01-15	$1.6000	$175.41	0.91%	$6.4000	3.65%
2020-04-14	$1.7750	$154.87	1.15%	$6.5750	4.25%
2020-07-15	$1.7750	$191.34	0.93%	$6.7500	3.53%
2020-10-14	$1.7750	$237.96	0.75%	$6.9250	2.91%
2021-01-14	$1.7750	$232.88	0.76%	$7.1000	3.05%
2021-04-14	$1.9500	$276.89	0.70%	$7.2750	2.63%
2021-07-14	$1.9500	$286.68	0.68%	$7.4500	2.60%
2021-10-14	$1.9500	$282.97	0.69%	$7.6250	2.69%
2022-01-13	$1.9500	$301.49	0.65%	$7.8000	2.59%
2022-04-13	$2.2000	$294.73	0.75%	$8.0500	2.73%
2022-07-14	$2.2000	$249.25	0.88%	$8.3000	3.33%
2022-10-14	$2.2000	$241.47	0.91%	$8.5500	3.54%
2023-01-13	$2.4500	$275.46	0.89%	$9.0500	3.29%
2023-04-14	$2.4500	$311.97	0.79%	$9.3000	2.98%
2023-07-14	$2.4500	$364.65	0.67%	$9.5500	2.62%
2023-10-16	$2.4500	$382.34	0.64%	$9.8000	2.56%
2024-01-16	$2.4500	$402.06	0.61%	$9.8000	2.44%
2024-04-12	$2.7000	$417.71	0.65%	$10.0500	2.41%
2024-07-16	$2.7000	$519.89	0.52%	$10.3000	1.98%
2024-10-16	$2.7000	$494.61	0.55%	$10.5500	2.13%
2025-01-17	$2.7000	$496.28	0.54%	$10.8000	2.18%
2025-04-15	$3.0000	$510.36	0.59%	$11.1000	2.17%
2025-07-16	$3.0000	$471.75	0.64%	$11.4000	2.42%
2025-10-16	$3.0000	$369.33	0.81%	$11.7000	3.17%

Dividend Growth

Lifetime quarterly dividend amounts, with range controls for 1Y/2Y/5Y/10Y. Useful to visualize the cadence and pace of dividend increases over time.

Dividend

Date	Dividend	Share Price	Yield %	QoQ Change
2016-01-13	$0.8500	$108.79	0.78%	N/A
2016-04-13	$0.8500	$134.98	0.63%	+0.0%
2016-07-13	$0.8500	$140.28	0.61%	+0.0%
2016-10-13	$1.0500	$139.35	0.75%	+23.5%
2017-01-12	$1.0500	$147.28	0.71%	+0.0%
2017-04-11	$1.0500	$140.95	0.74%	+0.0%
2017-07-13	$1.2500	$151.44	0.83%	+19.0%
2017-10-13	$1.2500	$159.56	0.78%	+0.0%
2018-01-12	$1.2500	$174.24	0.72%	+0.0%
2018-04-13	$1.4500	$183.41	0.79%	+16.0%
2018-07-16	$1.4500	$180.72	0.80%	+0.0%
2018-10-12	$1.4500	$163.11	0.89%	+0.0%
2019-01-15	$1.6000	$142.06	1.13%	+10.3%
2019-04-12	$1.6000	$144.75	1.11%	+0.0%
2019-07-15	$1.6000	$161.55	0.99%	+0.0%
2019-10-11	$1.6000	$169.41	0.94%	+0.0%
2020-01-15	$1.6000	$175.41	0.91%	+0.0%
2020-04-14	$1.7750	$154.87	1.15%	+10.9%
2020-07-15	$1.7750	$191.34	0.93%	+0.0%
2020-10-14	$1.7750	$237.96	0.75%	+0.0%
2021-01-14	$1.7750	$232.88	0.76%	+0.0%
2021-04-14	$1.9500	$276.89	0.70%	+9.9%
2021-07-14	$1.9500	$286.68	0.68%	+0.0%
2021-10-14	$1.9500	$282.97	0.69%	+0.0%
2022-01-13	$1.9500	$301.49	0.65%	+0.0%
2022-04-13	$2.2000	$294.73	0.75%	+12.8%
2022-07-14	$2.2000	$249.25	0.88%	+0.0%
2022-10-14	$2.2000	$241.47	0.91%	+0.0%
2023-01-13	$2.4500	$275.46	0.89%	+11.4%
2023-04-14	$2.4500	$311.97	0.79%	+0.0%
2023-07-14	$2.4500	$364.65	0.67%	+0.0%
2023-10-16	$2.4500	$382.34	0.64%	+0.0%
2024-01-16	$2.4500	$402.06	0.61%	+0.0%
2024-04-12	$2.7000	$417.71	0.65%	+10.2%
2024-07-16	$2.7000	$519.89	0.52%	+0.0%
2024-10-16	$2.7000	$494.61	0.55%	+0.0%
2025-01-17	$2.7000	$496.28	0.54%	+0.0%
2025-04-15	$3.0000	$510.36	0.59%	+11.1%
2025-07-16	$3.0000	$471.75	0.64%	+0.0%
2025-10-16	$3.0000	$369.33	0.81%	+0.0%

Dividend Payments & Yield

Quarterly dividends with TTM yield and a 5âyear rolling average overlay. Helps compare current yield versus recent history across different ranges.

Dividend 5-yr Rolling AVG Yield

Date	Dividend	TTM Yield	5-yr Avg Yield	YoY Change
2016-01-13	$0.8500	2.71%	2.71%	N/A
2016-04-13	$0.8500	2.30%	2.50%	N/A
2016-07-13	$0.8500	2.32%	2.44%	N/A
2016-10-13	$1.0500	2.58%	2.48%	N/A
2017-01-12	$1.0500	2.58%	2.50%	28.8%
2017-04-11	$1.0500	2.84%	2.55%	29.0%
2017-07-13	$1.2500	2.91%	2.60%	35.4%
2017-10-13	$1.2500	2.88%	2.64%	27.8%
2018-01-12	$1.2500	2.75%	2.65%	26.3%
2018-04-13	$1.4500	2.84%	2.67%	30.0%
2018-07-16	$1.4500	2.99%	2.70%	22.7%
2018-10-12	$1.4500	3.43%	2.76%	21.7%
2019-01-15	$1.6000	4.19%	2.87%	24.0%
2019-04-12	$1.6000	4.21%	2.97%	17.3%
2019-07-15	$1.6000	3.87%	3.03%	15.7%
2019-10-11	$1.6000	3.78%	3.07%	14.3%
2020-01-15	$1.6000	3.65%	3.11%	7.6%
2020-04-14	$1.7750	4.25%	3.17%	7.8%
2020-07-15	$1.7750	3.53%	3.19%	8.0%
2020-10-14	$1.7750	2.91%	3.18%	8.2%
2021-01-14	$1.7750	3.05%	3.19%	10.9%
2021-04-14	$1.9500	2.63%	3.21%	10.7%
2021-07-14	$1.9500	2.60%	3.22%	10.4%
2021-10-14	$1.9500	2.69%	3.23%	10.1%
2022-01-13	$1.9500	2.59%	3.23%	9.9%
2022-04-13	$2.2000	2.73%	3.22%	10.7%
2022-07-14	$2.2000	3.33%	3.24%	11.4%
2022-10-14	$2.2000	3.54%	3.28%	12.1%
2023-01-13	$2.4500	3.29%	3.30%	16.0%
2023-04-14	$2.4500	2.98%	3.31%	15.5%
2023-07-14	$2.4500	2.62%	3.29%	15.1%
2023-10-16	$2.4500	2.56%	3.25%	14.6%
2024-01-16	$2.4500	2.44%	3.16%	8.3%
2024-04-12	$2.7000	2.41%	3.07%	8.1%
2024-07-16	$2.7000	1.98%	2.98%	7.9%
2024-10-16	$2.7000	2.13%	2.89%	7.7%
2025-01-17	$2.7000	2.18%	2.82%	10.2%
2025-04-15	$3.0000	2.17%	2.72%	10.5%
2025-07-16	$3.0000	2.42%	2.66%	10.7%
2025-10-16	$3.0000	3.17%	2.68%	10.9%

WSO Dividend History

Ex-Date	Payment Date	Amount	TTM Yield	Forward Yield	Price on Ex-Date
10/16/2025	10/16/2025	$3.00	3.17%	3.25%	$369.33
07/16/2025	07/16/2025	$3.00	2.42%	2.54%	$471.75
04/15/2025	04/15/2025	$3.00	2.17%	2.35%	$510.36
01/17/2025	01/17/2025	$2.70	2.18%	2.18%	$496.28
10/16/2024	10/16/2024	$2.70	2.13%	2.18%	$494.61
07/16/2024	07/16/2024	$2.70	1.98%	2.08%	$519.89
04/12/2024	04/12/2024	$2.70	2.41%	2.59%	$417.71
01/16/2024	01/16/2024	$2.45	2.44%	2.44%	$402.06
10/16/2023	10/16/2023	$2.45	2.56%	2.56%	$382.34
07/14/2023	07/14/2023	$2.45	2.62%	2.69%	$364.65
04/14/2023	04/14/2023	$2.45	2.98%	3.14%	$311.97
01/13/2023	01/13/2023	$2.45	3.29%	3.56%	$275.46
10/14/2022	10/14/2022	$2.20	3.54%	3.64%	$241.47
07/14/2022	07/14/2022	$2.20	3.33%	3.53%	$249.25
04/13/2022	04/13/2022	$2.20	2.73%	2.99%	$294.73
01/13/2022	01/13/2022	$1.95	2.59%	2.59%	$301.49
10/14/2021	10/14/2021	$1.95	2.69%	2.76%	$282.97
07/14/2021	07/14/2021	$1.95	2.60%	2.72%	$286.68
04/14/2021	04/14/2021	$1.95	2.63%	2.82%	$276.89
01/14/2021	01/14/2021	$1.78	3.05%	3.05%	$232.88
10/14/2020	10/14/2020	$1.78	2.91%	2.98%	$237.96
07/15/2020	07/15/2020	$1.78	3.53%	3.71%	$191.34
04/14/2020	04/14/2020	$1.78	4.25%	4.58%	$154.87
01/15/2020	01/15/2020	$1.60	3.65%	3.65%	$175.41
10/11/2019	10/11/2019	$1.60	3.78%	3.78%	$169.41
07/15/2019	07/15/2019	$1.60	3.87%	3.96%	$161.55
04/12/2019	04/12/2019	$1.60	4.21%	4.42%	$144.75
01/15/2019	01/15/2019	$1.60	4.19%	4.51%	$142.06
10/12/2018	10/12/2018	$1.45	3.43%	3.56%	$163.11
07/16/2018	07/16/2018	$1.45	2.99%	3.21%	$180.72
04/13/2018	04/13/2018	$1.45	2.84%	3.16%	$183.41
01/12/2018	01/12/2018	$1.25	2.75%	2.87%	$174.24
10/13/2017	10/13/2017	$1.25	2.88%	3.13%	$159.56
07/13/2017	07/13/2017	$1.25	2.91%	3.30%	$151.44
04/11/2017	04/11/2017	$1.05	2.84%	2.98%	$140.95
01/12/2017	01/12/2017	$1.05	2.58%	2.85%	$147.28
10/13/2016	10/13/2016	$1.05	2.58%	3.01%	$139.35
07/13/2016	07/13/2016	$0.850	2.32%	2.42%	$140.28
04/13/2016	04/13/2016	$0.850	2.30%	2.52%	$134.98
01/13/2016	01/13/2016	$0.850	2.71%	3.13%	$108.79
10/13/2015	10/13/2015	$0.700	2.20%	2.20%	$127.47
07/13/2015	07/13/2015	$0.700	2.15%	2.23%	$125.45
04/13/2015	04/13/2015	$0.700	2.08%	2.24%	$124.88
01/16/2015	01/16/2015	$0.700	2.18%	2.65%	$105.61
10/10/2014	10/10/2014	$0.600	2.31%	2.78%	$86.41
07/11/2014	07/11/2014	$0.600	1.84%	2.46%	$97.70
04/11/2014	04/11/2014	$0.400	1.48%	1.64%	$97.75
01/13/2014	01/13/2014	$0.400	1.39%	1.71%	$93.75
10/10/2013	10/10/2013	$0.400	1.21%	1.69%	$94.67
07/11/2013	07/11/2013	$0.250	7.03%	1.10%	$90.65
04/11/2013	04/11/2013	$0.250	8.15%	1.21%	$82.65
01/23/2013	01/23/2013	$0.250	9.46%	1.33%	$75.15
10/11/2012	10/11/2012	$5.62	10.83%	32.55%	$69.07
07/12/2012	07/12/2012	$0.620	3.23%	3.29%	$75.28
04/12/2012	04/12/2012	$0.620	3.30%	3.43%	$72.20
01/11/2012	01/11/2012	$0.620	3.40%	3.62%	$68.50
10/12/2011	10/12/2011	$0.570	3.74%	3.82%	$59.67
07/13/2011	07/13/2011	$0.570	3.30%	3.46%	$65.98
04/13/2011	04/13/2011	$0.570	3.06%	3.28%	$69.60
01/12/2011	01/12/2011	$0.520	3.35%	3.35%	$62.16
10/13/2010	10/13/2010	$0.520	3.56%	3.63%	$57.37
07/13/2010	07/13/2010	$0.520	3.31%	3.44%	$60.40
04/13/2010	04/13/2010	$0.520	3.33%	3.53%	$58.87
01/13/2010	01/13/2010	$0.480	3.91%	3.91%	$49.16
10/13/2009	10/13/2009	$0.480	3.58%	3.64%	$52.75
07/13/2009	07/13/2009	$0.480	4.09%	4.22%	$45.50
04/13/2009	04/13/2009	$0.480	4.60%	4.83%	$39.78
01/13/2009	01/13/2009	$0.450	5.01%	5.01%	$35.90
10/10/2008	10/10/2008	$0.450	3.72%	3.83%	$47.05
07/11/2008	07/11/2008	$0.450	3.93%	4.16%	$43.23
04/11/2008	04/11/2008	$0.450	3.62%	4.12%	$43.64
01/11/2008	01/11/2008	$0.400	4.38%	4.80%	$33.35
10/11/2007	10/11/2007	$0.400	2.97%	3.63%	$44.06
07/11/2007	07/11/2007	$0.330	2.04%	2.32%	$56.85
04/11/2007	04/11/2007	$0.330	2.15%	2.63%	$50.21
01/10/2007	01/10/2007	$0.250	2.19%	2.19%	$45.76
10/11/2006	10/11/2006	$0.250	2.03%	2.14%	$46.74
07/12/2006	07/12/2006	$0.250	1.64%	1.83%	$54.78
04/11/2006	04/11/2006	$0.250	1.24%	1.57%	$63.77
01/11/2006	01/11/2006	$0.200	1.03%	1.22%	$65.80
10/12/2005	10/12/2005	$0.200	1.24%	1.60%	$49.88
07/13/2005	07/13/2005	$0.140	1.23%	1.33%	$42.23
04/13/2005	04/13/2005	$0.140	1.15%	1.34%	$41.82
01/12/2005	01/12/2005	$0.140	1.26%	1.60%	$35.02
10/13/2004	10/13/2004	$0.100	1.24%	1.30%	$30.67
07/13/2004	07/13/2004	$0.100	1.33%	1.48%	$27.05
04/13/2004	04/13/2004	$0.100	1.06%	1.42%	$28.25
01/13/2004	01/13/2004	$0.080	1.06%	1.42%	$22.60
10/10/2003	10/10/2003	$0.080	1.00%	1.60%	$20.00
07/11/2003	07/11/2003	$0.040	0.89%	0.95%	$16.87
04/11/2003	04/11/2003	$0.040	0.94%	1.08%	$14.82
01/13/2003	01/13/2003	$0.040	0.77%	0.95%	$16.88
10/10/2002	10/10/2002	$0.030	0.83%	0.87%	$13.80
07/11/2002	07/11/2002	$0.030	0.63%	0.69%	$17.49
04/11/2002	04/11/2002	$0.030	0.58%	0.66%	$18.11
01/10/2002	01/10/2002	$0.025	0.68%	0.68%	$14.70
10/11/2001	10/11/2001	$0.025	0.83%	0.83%	$12.11
07/11/2001	07/11/2001	$0.025	0.77%	0.77%	$12.98
04/11/2001	04/11/2001	$0.025	0.77%	0.77%	$13.06
01/10/2001	01/10/2001	$0.025	0.73%	0.73%	$13.69
10/12/2000	10/12/2000	$0.025	1.00%	1.00%	$10.00
07/12/2000	07/12/2000	$0.025	0.75%	0.75%	$13.38
04/12/2000	04/12/2000	$0.025	0.86%	0.86%	$11.69
01/12/2000	01/12/2000	$0.025	0.83%	0.82%	$12.19

Page 1 of 1

Dividend Payout Ratio

Tracks the percentage of earnings paid out as dividends each quarter. Lower and stable ratios often indicate safer, more sustainable payouts.

Payout Ratio

Date	Payout Ratio	QoQ Change	YoY Change
2021-10-31	69.8%	N/A	N/A
2022-01-31	64.8%	-7.1%	N/A
2022-04-30	61.0%	-5.8%	N/A
2022-07-31	57.5%	-5.8%	N/A
2022-10-31	54.3%	-5.5%	-22.2%
2023-01-31	58.7%	+8.1%	-9.4%
2023-04-30	61.7%	+5.1%	+1.2%
2023-07-31	65.0%	+5.3%	+13.1%
2023-10-31	68.5%	+5.4%	+26.2%
2024-01-31	68.5%	+0.0%	+16.7%
2024-04-30	70.3%	+2.6%	+13.9%
2024-07-31	72.1%	+2.5%	+10.9%
2024-10-31	73.8%	+2.5%	+7.8%
2025-09-30	45.8%	-37.9%	-33.1%

Dividend to Free Cash Flow Ratio

Shows dividends as a percentage of free cash flow. Consistently high values may signal limited reinvestment capacity or potential dividend risk.

Dividend/FCF Ratio

Date	Dividend/FCF Ratio	QoQ Change	YoY Change
2021-01-31	192.6%	N/A	N/A
2021-04-30	172.2%	-10.6%	N/A
2021-07-31	156.3%	-9.2%	N/A
2021-10-31	143.7%	-8.1%	N/A
2022-01-31	182.7%	+27.1%	-5.2%
2022-04-30	164.5%	-10.0%	-4.5%
2022-07-31	150.4%	-8.6%	-3.8%
2022-10-31	139.1%	-7.5%	-3.2%
2023-01-31	211.7%	+52.1%	+15.9%
2023-04-30	189.7%	-10.4%	+15.4%
2023-07-31	172.8%	-8.9%	+14.9%
2023-10-31	159.3%	-7.8%	+14.5%
2024-01-31	219.1%	+37.6%	+3.5%
2024-04-30	196.0%	-10.5%	+3.3%
2024-07-31	178.2%	-9.1%	+3.1%
2024-10-31	163.9%	-8.0%	+2.9%
2025-11-30	87.6%	-46.6%	-60.0%

Share Price

Historical closing price with range controls. Table view includes quarterâoverâquarter and yearâoverâyear changes for additional context.

WSO Price

Date	Share Price	Price Change	QoQ Change	YoY Change
2016-01-13	$108.79	N/A	N/A	N/A
2016-04-13	$134.98	+$26.19	0.0%	N/A
2016-07-13	$140.28	+$5.30	0.0%	N/A
2016-10-13	$139.35	$-0.93	23.5%	N/A
2017-01-12	$147.28	+$7.93	0.0%	23.5%
2017-04-11	$140.95	$-6.33	0.0%	23.5%
2017-07-13	$151.44	+$10.49	19.1%	47.1%
2017-10-13	$159.56	+$8.12	0.0%	19.1%
2018-01-12	$174.24	+$14.68	0.0%	19.1%
2018-04-13	$183.41	+$9.17	16.0%	38.1%
2018-07-16	$180.72	$-2.69	0.0%	16.0%
2018-10-12	$163.11	$-17.61	0.0%	16.0%
2019-01-15	$142.06	$-21.05	10.3%	28.0%
2019-04-12	$144.75	+$2.69	0.0%	10.3%
2019-07-15	$161.55	+$16.80	0.0%	10.3%
2019-10-11	$169.41	+$7.86	0.0%	10.3%
2020-01-15	$175.41	+$6.00	0.0%	0.0%
2020-04-14	$154.87	$-20.54	10.9%	10.9%
2020-07-15	$191.34	+$36.47	0.0%	10.9%
2020-10-14	$237.96	+$46.62	0.0%	10.9%
2021-01-14	$232.88	$-5.08	0.0%	10.9%
2021-04-14	$276.89	+$44.01	9.9%	9.9%
2021-07-14	$286.68	+$9.79	0.0%	9.9%
2021-10-14	$282.97	$-3.71	0.0%	9.9%
2022-01-13	$301.49	+$18.52	0.0%	9.9%
2022-04-13	$294.73	$-6.76	12.8%	12.8%
2022-07-14	$249.25	$-45.48	0.0%	12.8%
2022-10-14	$241.47	$-7.78	0.0%	12.8%
2023-01-13	$275.46	+$33.99	11.4%	25.6%
2023-04-14	$311.97	+$36.51	0.0%	11.4%
2023-07-14	$364.65	+$52.68	0.0%	11.4%
2023-10-16	$382.34	+$17.69	0.0%	11.4%
2024-01-16	$402.06	+$19.72	0.0%	0.0%
2024-04-12	$417.71	+$15.65	10.2%	10.2%
2024-07-16	$519.89	+$102.18	0.0%	10.2%
2024-10-16	$494.61	$-25.28	0.0%	10.2%
2025-01-17	$496.28	+$1.67	0.0%	10.2%
2025-04-15	$510.36	+$14.08	11.1%	11.1%
2025-07-16	$471.75	$-38.61	0.0%	11.1%
2025-10-16	$369.33	$-102.42	0.0%	11.1%

Price to Earnings

WSO trades at a 93.1x price-to-earnings ratio. This elevated valuation suggests investors expect strong future growth.

2021-01-31	82.9x	N/A	Q-Est
2021-04-30	89.0x	+7.3%	Q-Est
2021-07-31	104.9x	+17.9%	Q-Est
2021-10-31	96.8x	-7.7%	Q-Est
2022-01-31	79.5x	-17.9%	Q-Est
2022-04-30	69.4x	-12.7%	Q-Est
2022-07-31	60.7x	-12.5%	Q-Est
2022-10-31	65.4x	+7.8%	Q-Est
2023-01-31	69.8x	+6.7%	Q-Est
2023-04-30	85.2x	+22.2%	Q-Est
2023-07-31	106.7x	+25.2%	Q-Est
2023-10-31	105.7x	-1.0%	Q-Est
2024-01-31	120.0x	+13.5%	Q-Est
2024-04-30	110.4x	-8.0%	Q-Est
2024-07-31	129.7x	+17.5%	Q-Est
2024-10-31	137.7x	+6.2%	Q-Est
2024-12-31	215.8x	+56.7%	Q
2025-03-31	229.3x	+6.3%	Q
2025-06-30	93.7x	-59.2%	Q
2025-09-30	93.1x	-0.6%	Q

Price to Sales

WSO trades at a 6.8x price-to-sales ratio, providing insight into market valuation relative to revenue generation.

2021-01-31	5.0x	N/A	Q-Est
2021-04-30	5.4x	+7.3%	Q-Est
2021-07-31	6.4x	+17.9%	Q-Est
2021-10-31	5.9x	-7.7%	Q-Est
2022-01-31	6.0x	+2.1%	Q-Est
2022-04-30	5.2x	-12.7%	Q-Est
2022-07-31	4.6x	-12.5%	Q-Est
2022-10-31	4.9x	+7.8%	Q-Est
2023-01-31	4.8x	-3.3%	Q-Est
2023-04-30	5.8x	+22.2%	Q-Est
2023-07-31	7.3x	+25.2%	Q-Est
2023-10-31	7.2x	-1.0%	Q-Est
2024-01-31	7.9x	+8.5%	Q-Est
2024-04-30	7.2x	-8.0%	Q-Est
2024-07-31	8.5x	+17.5%	Q-Est
2024-10-31	9.0x	+6.2%	Q-Est
2024-12-31	11.0x	+21.8%	Q
2025-03-31	10.9x	-0.6%	Q
2025-06-30	7.8x	-28.7%	Q
2025-09-30	6.8x	-12.7%	Q

Revenue

WSO generated $2.1B in revenue. Revenue has grown by 32% over the period.

2021-01-31	$1.57B	N/A	Q-Est
2021-04-30	$1.57B	+0.0%	Q-Est
2021-07-31	$1.57B	+0.0%	Q-Est
2021-10-31	$1.57B	+0.0%	Q-Est
2022-01-31	$1.82B	+15.8%	Q-Est
2022-04-30	$1.82B	+0.0%	Q-Est
2022-07-31	$1.82B	+0.0%	Q-Est
2022-10-31	$1.82B	+0.0%	Q-Est
2023-01-31	$1.82B	+0.1%	Q-Est
2023-04-30	$1.82B	+0.0%	Q-Est
2023-07-31	$1.82B	+0.0%	Q-Est
2023-10-31	$1.82B	+0.0%	Q-Est
2024-01-31	$1.90B	+4.6%	Q-Est
2024-04-30	$1.90B	+0.0%	Q-Est
2024-07-31	$1.90B	+0.0%	Q-Est
2024-10-31	$1.90B	+0.0%	Q-Est
2024-12-31	$1.75B	-7.9%	Q
2025-03-31	$1.53B	-12.7%	Q
2025-06-30	$2.06B	+34.7%	Q
2025-09-30	$2.07B	+0.2%	Q

Net Income

WSO reported $0.2B in net income. Net income has grown by 58% over the period.

2021-01-31	$0.10B	N/A	Q-Est
2021-04-30	$0.10B	+0.0%	Q-Est
2021-07-31	$0.10B	+0.0%	Q-Est
2021-10-31	$0.10B	+0.0%	Q-Est
2022-01-31	$0.14B	+44.1%	Q-Est
2022-04-30	$0.14B	+0.0%	Q-Est
2022-07-31	$0.14B	+0.0%	Q-Est
2022-10-31	$0.14B	+0.0%	Q-Est
2023-01-31	$0.12B	-9.2%	Q-Est
2023-04-30	$0.12B	+0.0%	Q-Est
2023-07-31	$0.12B	+0.0%	Q-Est
2023-10-31	$0.12B	+0.0%	Q-Est
2024-01-31	$0.12B	-0.1%	Q-Est
2024-04-30	$0.12B	+0.0%	Q-Est
2024-07-31	$0.12B	+0.0%	Q-Est
2024-10-31	$0.12B	+0.0%	Q-Est
2024-12-31	$0.09B	-28.4%	Q
2025-03-31	$0.07B	-18.3%	Q
2025-06-30	$0.17B	+135.2%	Q
2025-09-30	$0.15B	-12.0%	Q

Revenue vs Net Income

WSO generated $2.1B in revenue with net income of $0.2B, representing a 7.3% net profit margin.

2021-01-31	$1.57B	$0.10B	Q-Est
2021-04-30	$1.57B	$0.10B	Q-Est
2021-07-31	$1.57B	$0.10B	Q-Est
2021-10-31	$1.57B	$0.10B	Q-Est
2022-01-31	$1.82B	$0.14B	Q-Est
2022-04-30	$1.82B	$0.14B	Q-Est
2022-07-31	$1.82B	$0.14B	Q-Est
2022-10-31	$1.82B	$0.14B	Q-Est
2023-01-31	$1.82B	$0.12B	Q-Est
2023-04-30	$1.82B	$0.12B	Q-Est
2023-07-31	$1.82B	$0.12B	Q-Est
2023-10-31	$1.82B	$0.12B	Q-Est
2024-01-31	$1.90B	$0.12B	Q-Est
2024-04-30	$1.90B	$0.12B	Q-Est
2024-07-31	$1.90B	$0.12B	Q-Est
2024-10-31	$1.90B	$0.12B	Q-Est
2024-12-31	$1.75B	$0.09B	Q
2025-03-31	$1.53B	$0.07B	Q
2025-06-30	$2.06B	$0.17B	Q
2025-09-30	$2.07B	$0.15B	Q

Gross Profit

WSO achieved $1.6B in gross profit, showing revenue after direct production costs.

2021-01-31	$1.08B	N/A	Q-Est
2021-04-30	$1.09B	+0.8%	Q-Est
2021-07-31	$1.11B	+1.6%	Q-Est
2021-10-31	$1.14B	+2.5%	Q-Est
2022-01-31	$1.27B	+11.8%	Q-Est
2022-04-30	$1.24B	-2.2%	Q-Est
2022-07-31	$1.21B	-2.7%	Q-Est
2022-10-31	$1.20B	-0.8%	Q-Est
2023-01-31	$1.40B	+16.4%	Q-Est
2023-04-30	$1.40B	+0.2%	Q-Est
2023-07-31	$1.51B	+7.5%	Q-Est
2023-10-31	$1.41B	-6.6%	Q-Est
2024-01-31	$1.56B	+10.7%	Q-Est
2024-04-30	$1.58B	+1.3%	Q-Est
2024-07-31	$1.52B	-3.6%	Q-Est
2024-10-31	$1.47B	-3.5%	Q-Est
2024-12-31	$1.39B	-5.8%	Q-Est
2025-03-31	$1.18B	-14.9%	Q-Est
2025-06-30	$1.70B	+44.0%	Q-Est
2025-09-30	$1.57B	-7.5%	Q-Est

Operating Income

WSO generated $0.7B in operating income, representing profit from core business operations.

2021-01-31	$0.55B	N/A	Q-Est
2021-04-30	$0.55B	+0.0%	Q-Est
2021-07-31	$0.55B	+0.0%	Q-Est
2021-10-31	$0.55B	+0.0%	Q-Est
2022-01-31	$0.64B	+15.8%	Q-Est
2022-04-30	$0.64B	+0.0%	Q-Est
2022-07-31	$0.64B	+0.0%	Q-Est
2022-10-31	$0.64B	+0.0%	Q-Est
2023-01-31	$0.64B	+0.1%	Q-Est
2023-04-30	$0.64B	+0.0%	Q-Est
2023-07-31	$0.64B	+0.0%	Q-Est
2023-10-31	$0.64B	+0.0%	Q-Est
2024-01-31	$0.67B	+4.6%	Q-Est
2024-04-30	$0.67B	+0.0%	Q-Est
2024-07-31	$0.67B	+0.0%	Q-Est
2024-10-31	$0.67B	+0.0%	Q-Est
2024-12-31	$0.61B	-7.9%	Q-Est
2025-03-31	$0.54B	-12.7%	Q-Est
2025-06-30	$0.72B	+34.7%	Q-Est
2025-09-30	$0.72B	+0.2%	Q-Est

EBITDA

WSO generated $0.8B in EBITDA, measuring operational profitability before interest, taxes, depreciation, and amortization.

2021-01-31	$0.63B	N/A	Q-Est
2021-04-30	$0.63B	+0.0%	Q-Est
2021-07-31	$0.63B	+0.0%	Q-Est
2021-10-31	$0.63B	+0.0%	Q-Est
2022-01-31	$0.73B	+15.8%	Q-Est
2022-04-30	$0.73B	+0.0%	Q-Est
2022-07-31	$0.73B	+0.0%	Q-Est
2022-10-31	$0.73B	+0.0%	Q-Est
2023-01-31	$0.73B	+0.1%	Q-Est
2023-04-30	$0.73B	+0.0%	Q-Est
2023-07-31	$0.73B	+0.0%	Q-Est
2023-10-31	$0.73B	+0.0%	Q-Est
2024-01-31	$0.77B	+4.6%	Q-Est
2024-04-30	$0.77B	+0.0%	Q-Est
2024-07-31	$0.77B	+0.0%	Q-Est
2024-10-31	$0.77B	+0.0%	Q-Est
2024-12-31	$0.71B	-7.9%	Q-Est
2025-03-31	$0.62B	-12.7%	Q-Est
2025-06-30	$0.83B	+34.7%	Q-Est
2025-09-30	$0.83B	+0.2%	Q-Est

Operating Cash Flow

WSO generated $0.2B in operating cash flow, demonstrating the company’s ability to convert earnings into cash.

2021-01-31	$0.11B	N/A	Q-Est
2021-04-30	$0.11B	+0.0%	Q-Est
2021-07-31	$0.11B	+0.0%	Q-Est
2021-10-31	$0.11B	+0.0%	Q-Est
2022-01-31	$0.16B	+44.1%	Q-Est
2022-04-30	$0.16B	+0.0%	Q-Est
2022-07-31	$0.16B	+0.0%	Q-Est
2022-10-31	$0.16B	+0.0%	Q-Est
2023-01-31	$0.14B	-9.2%	Q-Est
2023-04-30	$0.14B	+0.0%	Q-Est
2023-07-31	$0.14B	+0.0%	Q-Est
2023-10-31	$0.14B	+0.0%	Q-Est
2024-01-31	$0.14B	-0.1%	Q-Est
2024-04-30	$0.14B	+0.0%	Q-Est
2024-07-31	$0.14B	+0.0%	Q-Est
2024-10-31	$0.14B	+0.0%	Q-Est
2024-12-31	$0.10B	-28.4%	Q-Est
2025-03-31	$0.08B	-18.3%	Q-Est
2025-06-30	$0.20B	+135.2%	Q-Est
2025-09-30	$0.17B	-12.0%	Q-Est

Free Cash Flow

WSO generated $0.1B in free cash flow. Free cash flow has increased by 85% over the period.

2021-01-31	$0.05B	N/A	Q-Est
2021-04-30	$0.05B	+0.0%	Q-Est
2021-07-31	$0.05B	+0.0%	Q-Est
2021-10-31	$0.05B	+0.0%	Q-Est
2022-01-31	$0.09B	+72.4%	Q-Est
2022-04-30	$0.09B	+0.0%	Q-Est
2022-07-31	$0.09B	+0.0%	Q-Est
2022-10-31	$0.09B	+0.0%	Q-Est
2023-01-31	$0.08B	-15.5%	Q-Est
2023-04-30	$0.08B	+0.0%	Q-Est
2023-07-31	$0.08B	+0.0%	Q-Est
2023-10-31	$0.08B	+0.0%	Q-Est
2024-01-31	$0.08B	-3.8%	Q-Est
2024-04-30	$0.08B	+0.0%	Q-Est
2024-07-31	$0.08B	+0.0%	Q-Est
2024-10-31	$0.08B	+0.0%	Q-Est
2024-12-31	$0.04B	-46.3%	Q-Est
2025-03-31	$0.03B	-26.7%	Q-Est
2025-06-30	$0.12B	+313.4%	Q-Est
2025-09-30	$0.10B	-19.1%	Q-Est

Free Cash Flow / Share

WSO generates $2.90 in free cash flow per share. FCF per share has grown by 85% over the period.

2021-01-31	$1.57	N/A	Q-Est
2021-04-30	$1.57	+0.0%	Q-Est
2021-07-31	$1.57	+0.0%	Q-Est
2021-10-31	$1.57	+0.0%	Q-Est
2022-01-31	$2.70	+72.4%	Q-Est
2022-04-30	$2.70	+0.0%	Q-Est
2022-07-31	$2.70	+0.0%	Q-Est
2022-10-31	$2.70	+0.0%	Q-Est
2023-01-31	$2.29	-15.5%	Q-Est
2023-04-30	$2.29	+0.0%	Q-Est
2023-07-31	$2.29	+0.0%	Q-Est
2023-10-31	$2.29	+0.0%	Q-Est
2024-01-31	$2.20	-3.8%	Q-Est
2024-04-30	$2.20	+0.0%	Q-Est
2024-07-31	$2.20	+0.0%	Q-Est
2024-10-31	$2.20	+0.0%	Q-Est
2024-12-31	$1.18	-46.3%	Q-Est
2025-03-31	$0.87	-26.7%	Q-Est
2025-06-30	$3.58	+313.4%	Q-Est
2025-09-30	$2.90	-19.1%	Q-Est

Earnings Per Share (EPS)

WSO reported $4.32 in earnings per share. EPS has grown by 58% over the period.

2021-01-31	$2.73	N/A	Q-Est
2021-04-30	$2.73	+0.0%	Q-Est
2021-07-31	$2.73	+0.0%	Q-Est
2021-10-31	$2.73	+0.0%	Q-Est
2022-01-31	$3.94	+44.1%	Q-Est
2022-04-30	$3.94	+0.0%	Q-Est
2022-07-31	$3.94	+0.0%	Q-Est
2022-10-31	$3.94	+0.0%	Q-Est
2023-01-31	$3.57	-9.2%	Q-Est
2023-04-30	$3.57	+0.0%	Q-Est
2023-07-31	$3.57	+0.0%	Q-Est
2023-10-31	$3.57	+0.0%	Q-Est
2024-01-31	$3.57	-0.1%	Q-Est
2024-04-30	$3.57	+0.0%	Q-Est
2024-07-31	$3.57	+0.0%	Q-Est
2024-10-31	$3.57	+0.0%	Q-Est
2024-12-31	$2.56	-28.4%	Q
2025-03-31	$2.09	-18.3%	Q
2025-06-30	$4.91	+135.2%	Q
2025-09-30	$4.32	-12.0%	Q

Return on Equity (ROE)

WSO delivered a 6.1% return on equity, indicating how effectively the company generates returns for shareholders.

2021-01-31	5.1%	N/A	Q-Est
2021-04-30	5.1%	+0.0%	Q-Est
2021-07-31	5.1%	+0.0%	Q-Est
2021-10-31	5.1%	+0.0%	Q-Est
2022-01-31	6.3%	+24.3%	Q-Est
2022-04-30	6.3%	+0.0%	Q-Est
2022-07-31	6.3%	+0.0%	Q-Est
2022-10-31	6.3%	+0.0%	Q-Est
2023-01-31	5.7%	-9.4%	Q-Est
2023-04-30	5.7%	+0.0%	Q-Est
2023-07-31	5.7%	+0.0%	Q-Est
2023-10-31	5.7%	+0.0%	Q-Est
2024-01-31	5.5%	-4.4%	Q-Est
2024-04-30	5.5%	+0.0%	Q-Est
2024-07-31	5.5%	+0.0%	Q-Est
2024-10-31	5.5%	+0.0%	Q-Est
2024-12-31	4.2%	-22.3%	Q-Est
2025-03-31	4.0%	-6.4%	Q-Est
2025-06-30	6.9%	+74.6%	Q-Est
2025-09-30	6.1%	-12.3%	Q-Est

Return on Assets (ROA)

WSO achieved a 3.7% return on assets, measuring how efficiently the company uses its assets to generate profit.

2021-01-31	3.0%	N/A	Q-Est
2021-04-30	3.0%	+0.0%	Q-Est
2021-07-31	3.0%	+0.0%	Q-Est
2021-10-31	3.0%	+0.0%	Q-Est
2022-01-31	3.8%	+24.3%	Q-Est
2022-04-30	3.8%	+0.0%	Q-Est
2022-07-31	3.8%	+0.0%	Q-Est
2022-10-31	3.8%	+0.0%	Q-Est
2023-01-31	3.4%	-9.3%	Q-Est
2023-04-30	3.4%	+0.0%	Q-Est
2023-07-31	3.4%	+0.0%	Q-Est
2023-10-31	3.4%	+0.0%	Q-Est
2024-01-31	3.3%	-4.7%	Q-Est
2024-04-30	3.3%	+0.0%	Q-Est
2024-07-31	3.3%	+0.0%	Q-Est
2024-10-31	3.3%	+0.0%	Q-Est
2024-12-31	2.5%	-22.3%	Q-Est
2025-03-31	2.4%	-6.3%	Q-Est
2025-06-30	4.2%	+74.8%	Q-Est
2025-09-30	3.7%	-12.3%	Q-Est

Net Profit Margin

WSO maintains a 7.3% net profit margin, showing the percentage of revenue retained as profit after all expenses.

2021-01-31	6.1%	N/A	Q-Est
2021-04-30	6.1%	+0.0%	Q-Est
2021-07-31	6.1%	+0.0%	Q-Est
2021-10-31	6.1%	+0.0%	Q-Est
2022-01-31	7.6%	+24.4%	Q-Est
2022-04-30	7.6%	+0.0%	Q-Est
2022-07-31	7.6%	+0.0%	Q-Est
2022-10-31	7.6%	+0.0%	Q-Est
2023-01-31	6.9%	-9.3%	Q-Est
2023-04-30	6.9%	+0.0%	Q-Est
2023-07-31	6.9%	+0.0%	Q-Est
2023-10-31	6.9%	+0.0%	Q-Est
2024-01-31	6.5%	-4.5%	Q-Est
2024-04-30	6.5%	+0.0%	Q-Est
2024-07-31	6.5%	+0.0%	Q-Est
2024-10-31	6.5%	+0.0%	Q-Est
2024-12-31	5.1%	-22.3%	Q
2025-03-31	4.8%	-6.5%	Q
2025-06-30	8.3%	+74.6%	Q
2025-09-30	7.3%	-12.2%	Q

Gross Profit Margin

WSO operates with a 75.9% gross profit margin, reflecting pricing power and cost efficiency in core operations.

2021-01-31	69.1%	N/A	Q-Est
2021-04-30	69.6%	+0.8%	Q-Est
2021-07-31	70.7%	+1.6%	Q-Est
2021-10-31	72.5%	+2.5%	Q-Est
2022-01-31	70.0%	-3.5%	Q-Est
2022-04-30	68.4%	-2.2%	Q-Est
2022-07-31	66.6%	-2.7%	Q-Est
2022-10-31	66.1%	-0.8%	Q-Est
2023-01-31	76.8%	+16.2%	Q-Est
2023-04-30	77.0%	+0.2%	Q-Est
2023-07-31	82.8%	+7.5%	Q-Est
2023-10-31	77.4%	-6.6%	Q-Est
2024-01-31	81.9%	+5.9%	Q-Est
2024-04-30	83.0%	+1.3%	Q-Est
2024-07-31	80.0%	-3.6%	Q-Est
2024-10-31	77.2%	-3.5%	Q-Est
2024-12-31	79.0%	+2.3%	Q
2025-03-31	77.0%	-2.5%	Q
2025-06-30	82.3%	+6.9%	Q
2025-09-30	75.9%	-7.7%	Q

Cash & Debt

WSO holds $0.3B in cash against $0.1B in debt, resulting in a net cash position of $0.2B.

2021-01-31	$0.24B	$0.08B	$0.16B	Q-Est
2021-04-30	$0.24B	$0.08B	$0.16B	Q-Est
2021-07-31	$0.24B	$0.08B	$0.16B	Q-Est
2021-10-31	$0.24B	$0.08B	$0.16B	Q-Est
2022-01-31	$0.27B	$0.09B	$0.18B	Q-Est
2022-04-30	$0.27B	$0.09B	$0.18B	Q-Est
2022-07-31	$0.27B	$0.09B	$0.18B	Q-Est
2022-10-31	$0.27B	$0.09B	$0.18B	Q-Est
2023-01-31	$0.27B	$0.09B	$0.18B	Q-Est
2023-04-30	$0.27B	$0.09B	$0.18B	Q-Est
2023-07-31	$0.27B	$0.09B	$0.18B	Q-Est
2023-10-31	$0.27B	$0.09B	$0.18B	Q-Est
2024-01-31	$0.29B	$0.10B	$0.19B	Q-Est
2024-04-30	$0.29B	$0.10B	$0.19B	Q-Est
2024-07-31	$0.29B	$0.10B	$0.19B	Q-Est
2024-10-31	$0.29B	$0.10B	$0.19B	Q-Est
2024-12-31	$0.26B	$0.09B	$0.18B	Q-Est
2025-03-31	$0.23B	$0.08B	$0.15B	Q-Est
2025-06-30	$0.31B	$0.10B	$0.21B	Q-Est
2025-09-30	$0.31B	$0.10B	$0.21B	Q-Est

Shares Outstanding

WSO has 0.0B shares outstanding.

2021-01-31	0.03B	N/A	Q-Est
2021-04-30	0.03B	+0.0%	Q-Est
2021-07-31	0.03B	+0.0%	Q-Est
2021-10-31	0.03B	+0.0%	Q-Est
2022-01-31	0.03B	+0.0%	Q-Est
2022-04-30	0.03B	+0.0%	Q-Est
2022-07-31	0.03B	+0.0%	Q-Est
2022-10-31	0.03B	+0.0%	Q-Est
2023-01-31	0.03B	+0.0%	Q-Est
2023-04-30	0.03B	+0.0%	Q-Est
2023-07-31	0.03B	+0.0%	Q-Est
2023-10-31	0.03B	+0.0%	Q-Est
2024-01-31	0.03B	+0.0%	Q-Est
2024-04-30	0.03B	+0.0%	Q-Est
2024-07-31	0.03B	+0.0%	Q-Est
2024-10-31	0.03B	+0.0%	Q-Est
2024-12-31	0.03B	+0.0%	Q-Est
2025-03-31	0.03B	+0.0%	Q-Est
2025-06-30	0.03B	+0.0%	Q-Est
2025-09-30	0.03B	+0.0%	Q-Est

Stock-Based Comp

WSO reported $0.1B in stock-based compensation. Over the period, stock-based compensation has increased by 32%.

2021-01-31	$0.04B	N/A	Q-Est
2021-04-30	$0.04B	+0.0%	Q-Est
2021-07-31	$0.04B	+0.0%	Q-Est
2021-10-31	$0.04B	+0.0%	Q-Est
2022-01-31	$0.05B	+15.8%	Q-Est
2022-04-30	$0.05B	+0.0%	Q-Est
2022-07-31	$0.05B	+0.0%	Q-Est
2022-10-31	$0.05B	+0.0%	Q-Est
2023-01-31	$0.05B	+0.1%	Q-Est
2023-04-30	$0.05B	+0.0%	Q-Est
2023-07-31	$0.05B	+0.0%	Q-Est
2023-10-31	$0.05B	+0.0%	Q-Est
2024-01-31	$0.05B	+4.6%	Q-Est
2024-04-30	$0.05B	+0.0%	Q-Est
2024-07-31	$0.05B	+0.0%	Q-Est
2024-10-31	$0.05B	+0.0%	Q-Est
2024-12-31	$0.04B	-7.9%	Q-Est
2025-03-31	$0.04B	-12.7%	Q-Est
2025-06-30	$0.05B	+34.7%	Q-Est
2025-09-30	$0.05B	+0.2%	Q-Est

FCF vs Stock Based Comp

WSO generated $0.1B in free cash flow while spending $0.1B on stock-based compensation, representing 51% of FCF.

2021-01-31	$0.05B	$0.04B	Q-Est
2021-04-30	$0.05B	$0.04B	Q-Est
2021-07-31	$0.05B	$0.04B	Q-Est
2021-10-31	$0.05B	$0.04B	Q-Est
2022-01-31	$0.09B	$0.05B	Q-Est
2022-04-30	$0.09B	$0.05B	Q-Est
2022-07-31	$0.09B	$0.05B	Q-Est
2022-10-31	$0.09B	$0.05B	Q-Est
2023-01-31	$0.08B	$0.05B	Q-Est
2023-04-30	$0.08B	$0.05B	Q-Est
2023-07-31	$0.08B	$0.05B	Q-Est
2023-10-31	$0.08B	$0.05B	Q-Est
2024-01-31	$0.08B	$0.05B	Q-Est
2024-04-30	$0.08B	$0.05B	Q-Est
2024-07-31	$0.08B	$0.05B	Q-Est
2024-10-31	$0.08B	$0.05B	Q-Est
2024-12-31	$0.04B	$0.04B	Q-Est
2025-03-31	$0.03B	$0.04B	Q-Est
2025-06-30	$0.12B	$0.05B	Q-Est
2025-09-30	$0.10B	$0.05B	Q-Est

FCF vs FCF / Share

WSO reported $0.1B in free cash flow, translating to $2.90 per share.

2021-01-31	$0.05B	$1.57	Q-Est
2021-04-30	$0.05B	$1.57	Q-Est
2021-07-31	$0.05B	$1.57	Q-Est
2021-10-31	$0.05B	$1.57	Q-Est
2022-01-31	$0.09B	$2.70	Q-Est
2022-04-30	$0.09B	$2.70	Q-Est
2022-07-31	$0.09B	$2.70	Q-Est
2022-10-31	$0.09B	$2.70	Q-Est
2023-01-31	$0.08B	$2.29	Q-Est
2023-04-30	$0.08B	$2.29	Q-Est
2023-07-31	$0.08B	$2.29	Q-Est
2023-10-31	$0.08B	$2.29	Q-Est
2024-01-31	$0.08B	$2.20	Q-Est
2024-04-30	$0.08B	$2.20	Q-Est
2024-07-31	$0.08B	$2.20	Q-Est
2024-10-31	$0.08B	$2.20	Q-Est
2024-12-31	$0.04B	$1.18	Q-Est
2025-03-31	$0.03B	$0.87	Q-Est
2025-06-30	$0.12B	$3.58	Q-Est
2025-09-30	$0.10B	$2.90	Q-Est

Revenue: Actual + Estimates

This chart tracks WSO revenue: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

2024-01-31	$1.90B	Actual	Q-Est
2024-01-31	$1.87B	Estimate	Q-Est
2024-04-30	$1.90B	Actual	Q-Est
2024-04-30	$1.87B	Estimate	Q-Est
2024-07-31	$1.90B	Actual	Q-Est
2024-07-31	$1.87B	Estimate	Q-Est
2024-10-31	$1.90B	Actual	Q-Est
2024-10-31	$1.87B	Estimate	Q-Est
2024-12-31	$1.75B	Actual	Q
2024-12-31	$1.72B	Estimate	Q
2025-03-31	$1.53B	Actual	Q
2025-03-31	$1.50B	Estimate	Q
2025-06-30	$2.06B	Actual	Q
2025-06-30	$2.02B	Estimate	Q
2025-09-30	$2.07B	Actual	Q
2025-09-30	$2.03B	Estimate	Q
2025-12-30	$2.10B	Projection	F
2026-03-30	$2.13B	Projection	F
2026-06-30	$2.16B	Projection	F
2026-09-30	$2.20B	Projection	F

EPS: Actual + Estimates

This chart tracks WSO eps: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

2024-01-31	$3.57	Actual	Q-Est
2024-01-31	$3.39	Estimate	Q-Est
2024-04-30	$3.57	Actual	Q-Est
2024-04-30	$3.39	Estimate	Q-Est
2024-07-31	$3.57	Actual	Q-Est
2024-07-31	$3.39	Estimate	Q-Est
2024-10-31	$3.57	Actual	Q-Est
2024-10-31	$2.19	Estimate	Q-Est
2024-12-31	$3.57	Actual	Q-Est
2024-12-31	$2.19	Estimate	Q-Est
2025-03-31	$2.56	Actual	Q
2025-03-31	$2.19	Estimate	Q
2025-06-30	$4.91	Actual	Q
2025-06-30	$4.79	Estimate	Q
2025-09-30	$4.32	Actual	Q
2025-09-30	$4.29	Estimate	Q
2025-12-30	$4.43	Projection	F
2026-03-30	$4.55	Projection	F
2026-06-30	$4.66	Projection	F
2026-09-30	$4.78	Projection	F

Net Income: Actual + Estimates

This chart tracks WSO net income: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

2024-01-31	$0.12B	Actual	Q-Est
2024-01-31	$0.10B	Estimate	Q-Est
2024-04-30	$0.12B	Actual	Q-Est
2024-04-30	$0.10B	Estimate	Q-Est
2024-07-31	$0.12B	Actual	Q-Est
2024-07-31	$0.10B	Estimate	Q-Est
2024-10-31	$0.12B	Actual	Q-Est
2024-10-31	$0.07B	Estimate	Q-Est
2024-12-31	$0.12B	Actual	Q-Est
2024-12-31	$0.07B	Estimate	Q-Est
2025-03-31	$0.09B	Actual	Q
2025-03-31	$0.07B	Estimate	Q
2025-06-30	$0.17B	Actual	Q
2025-06-30	$0.14B	Estimate	Q
2025-09-30	$0.15B	Actual	Q
2025-09-30	$0.13B	Estimate	Q
2025-12-30	$0.13B	Projection	F
2026-03-30	$0.14B	Projection	F
2026-06-30	$0.14B	Projection	F
2026-09-30	$0.14B	Projection	F

EBITDA: Actual + Estimates

This chart tracks WSO ebitda: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

2024-01-31	$0.77B	Actual	Q-Est
2024-01-31	$0.75B	Estimate	Q-Est
2024-04-30	$0.77B	Actual	Q-Est
2024-04-30	$0.75B	Estimate	Q-Est
2024-07-31	$0.77B	Actual	Q-Est
2024-07-31	$0.75B	Estimate	Q-Est
2024-10-31	$0.77B	Actual	Q-Est
2024-10-31	$0.75B	Estimate	Q-Est
2024-12-31	$0.77B	Actual	Q
2024-12-31	$0.69B	Estimate	Q
2025-03-31	$0.71B	Actual	Q
2025-03-31	$0.60B	Estimate	Q
2025-06-30	$0.83B	Actual	Q
2025-06-30	$0.81B	Estimate	Q
2025-09-30	$0.83B	Actual	Q
2025-09-30	$0.82B	Estimate	Q
2025-12-30	$0.84B	Projection	F
2026-03-30	$0.86B	Projection	F
2026-06-30	$0.87B	Projection	F
2026-09-30	$0.88B	Projection	F

Disclaimer: The information on this page is for educational and entertainment purposes only and does not constitute financial advice. Do your own research and consult a qualified financial advisor before making investment decisions. Data sources include Yahoo Finance and other third-party providers and may contain errors or delays.

WSO – Dividend Returns, History & Calculator

Company Info

Price Data

Dividend Data

Growth Rates

Total Returns

Fair Value

Financial Metrics

Calculate your WSO Dividend Returns

Portfolio Growth Over Time

Year-by-Year Portfolio Growth (Realistic DRIP Scenario)

WSO Dividend History

WSO 10-yr Total Return ($10,000 invested)

Total Return with and without DRIP (WSO)

WSO Dividend Reinvestment Snowball

After 20 Years

After 30 Years

Milestones on the way

How we estimate these numbers

Projected Future Returns & Dividends for WSO

Estimated Future Value + Dividends – WSO

Dividend History: Payments & Yield

Dividend Growth

Dividend Payments & Yield

WSO Dividend History

Dividend Payout Ratio

Dividend to Free Cash Flow Ratio

Share Price

Price to Earnings

Price to Sales

Revenue

Net Income

Revenue vs Net Income

Gross Profit

Operating Income

EBITDA

Operating Cash Flow

Free Cash Flow

Free Cash Flow / Share

Earnings Per Share (EPS)

Return on Equity (ROE)

Return on Assets (ROA)

Net Profit Margin

Gross Profit Margin

Cash & Debt

Shares Outstanding

Stock-Based Comp

FCF vs Stock Based Comp

FCF vs FCF / Share

Revenue: Actual + Estimates

EPS: Actual + Estimates

Net Income: Actual + Estimates

EBITDA: Actual + Estimates

Other Articles of Interest

Related stocks

Download now

Get your dividend champions spreadsheet.