COR – Dividend Returns, History & Calculator

Dividend Contender 21 Years

Cencora, Inc. sources and distributes pharmaceutical products in the United States and internationally. The company's U.S. Healthcare Solutions segment distributes pharmaceuticals, over-the-counter healthcare products, home healthcare supplies and equipment, a

...

Company Info

Symbol COR
Company Cencora, Inc.
Sector Healthcare
Industry Medical Distribution
Website Visit
Market Cap $61,965.3M

Price Data

Price $319.61
Price Change +1.68
Price Change % +0.53%
Next Earnings Nov 5, 2025
Low (52W) $223.92
High (52W) $320.37

Dividend Data

Div Yield 68.83%
5Y Avg Yield 202.66%
Current Div $0.550
Payouts/Year 4
Annualized $2.200
Previous Div $0.550
Ex-Date Aug 15, 2025

Growth Rates

Chowder Number -18.9
DGR 1Y 7.8%
DGR 3Y -10.9%
DGR 5Y -19.6%
DGR 10Y 6.6%

Total Returns

TTR 1Y - With Specials 37.2%
TTR 3Y - With Specials 33.1%
TTR 1Y - No Specials 37.2%
TTR 3Y - No Specials 33.1%

Fair Value

Fair Value (P/E 10) $138.70
FV (P/E 10) % 130.0%
Fair Value (Peter Lynch) $243.75
FV (Peter Lynch) % 31.0%
Fair Value (Blended) $193.59
FV (Blended) % 65.0%

Financial Metrics

Revenue 1Y 12.1%
NPM 0.4%
CF/Share $8.99
ROE 116.7%
Current R 0.9x
Debt/Capital 80.0%
ROTC 19.6%
P/E 32.8x
P/BV 31.3x
PEG 3.43
📊 Financial data last updated: October 16, 2025 9:56 am

Calculate your COR Dividend Returns

Quickly and easily calculate COR dividend yield using our COR calculator. Adjust the fields below to see how your COR investments snowball over time.

Show Idealized Scenario (Assumes all future extra investments and dividends are made on Day 1 and reinvested instantly — this creates a best-case scenario for compounding growth.)

Portfolio Growth Over Time

Data last updated: October 15, 2025 7:01 pm

Year-by-Year Portfolio Growth (Realistic DRIP Scenario)

YearStart BalanceStart SharesShare PriceDividend / ShareDividend YieldYield on CostAnnual DividendTotal DividendsEnd SharesEnd Balance
1$10,00031$319.61$0.550.69%0.69%$74$7435$11,274
2$12,74235$361.22$0.580.64%0.72%$86$16139$14,028
3$15,85439$408.24$0.610.59%0.76%$99$25942$17,153
4$19,38642$461.38$0.640.55%0.80%$111$37045$20,697
5$23,39245$521.44$0.670.51%0.83%$124$49447$24,715
6$27,93347$589.32$0.700.47%0.88%$136$63150$29,269
7$33,07950$666.04$0.730.44%0.92%$149$78052$34,429
8$38,91052$752.74$0.770.41%0.96%$163$94354$40,273
9$45,51554$850.73$0.810.38%1.01%$176$1,11955$46,892
10$52,99655$961.48$0.850.35%1.06%$190$1,30857$54,386

COR Dividend History

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
08/15/202508/15/2025$0.5500.75%0.75%$292.82
05/16/202505/16/2025$0.5500.74%0.76%$290.22
02/14/202502/14/2025$0.5500.87%0.91%$242.63
11/15/202411/15/2024$0.5500.87%0.92%$240.24
08/09/202408/09/2024$0.5100.86%0.86%$237.77
05/09/202405/09/2024$0.5100.90%0.91%$224.09
02/08/202402/08/2024$0.5100.86%0.89%$230.32
11/10/202311/10/2023$0.5100.99%1.03%$197.57
08/10/202308/10/2023$0.4851.04%1.04%$187.03
05/11/202305/11/2023$0.4851.12%1.13%$171.44
02/09/202302/09/2023$0.4851.22%1.25%$155.02
11/10/202211/10/2022$0.4851.20%1.25%$155.00
08/12/202208/12/2022$0.4601.76%1.22%$150.50
05/13/202205/13/2022$0.4601.73%1.20%$152.89
02/11/202202/11/2022$0.4602.47%1.31%$140.24
12/01/202112/01/2021$1.273.02%4.45%$114.08
11/12/202111/12/2021$0.4602.74%1.47%$125.34
09/29/202109/29/2021$1.272.79%4.15%$122.50
08/13/202108/13/2021$0.4402.83%1.47%$119.57
06/29/202106/29/2021$1.272.95%4.44%$114.44
Page 1 of 1

COR 10-yr Total Return ($10,000 invested)

This analysis of COR demonstrates the power of dividend reinvestment over a 10-year period with a $10,000 initial investment. The dividend reinvestment strategy delivered a 15.5% CAGR, representing strong long-term performance. Recent 5-year performance has been particularly strong at 28.9% annually, outpacing the 10-year average. The DRIP strategy provided 19% more total return compared to collecting dividends as cash, highlighting the compounding effect of reinvestment.

With DRIP No DRIP

Total Return with and without DRIP (COR)

Over the selected period, investing $10,000 in COR would grow to $57,342 with DRIP (473.4%), and $45,097 without DRIP (351.0%).

COR Dividend Reinvestment Snowball

Investing $10,000 + $100/mo in COR with historic price growth (13.02%) and dividend growth (4.93%) produces dramatically different outcomes depending on whether you reinvest dividends.

After 20 Years

Your Investment: $34,000

With DRIP

Portfolio: $232,298

Annual Dividend: $362

Yield on Cost: 1.06%

Total Dividends: $3,964

No DRIP

Portfolio: $223,470

Total Dividends: $3,805

After 30 Years

Your Investment: $46,000

With DRIP

Portfolio: $822,062

Annual Dividend: $609

Yield on Cost: 1.32%

Total Dividends: $8,619

No DRIP

Portfolio: $778,674

Total Dividends: $8,184

Milestones on the way

By year 13, the compounding really starts to show. Your total dividends collected reach $1,923 against a total investment of $25,600. At this point, your portfolio is throwing off $240 per year in dividends alone.

By year 17, the annual dividend climbs to around your initial contribution. For a starting investment of $10,000, the yearly dividend now sits at approximately $306, a powerful “income on autopilot” milestone.

After two decades, cumulative dividends total $3,964 versus $34,000 invested, nearly a 12% recovery of capital purely from income. Yield on cost reaches 1.06%.

At year 25, the income engine takes over. The portfolio’s annual dividend of $472 is greater than total contributions to date ($40,000), and cumulative dividends exceed $5,991.

By year 30, the DRIP snowball is in full force. Yearly income reaches $609, cumulative dividends total $8,619, and the DRIP portfolio value stands at $822,062, compared with $778,674 if dividends weren’t reinvested.

How we estimate these numbers

We use the latest calculator inputs for COR, price $319.61, dividend per period $0.55 (4×/year), along with historic growth assumptions: price growth 13.02% and dividend growth 4.93% annually.

We simulate month by month for 30 years. Every month, a $100 contribution is added and converted to shares at that month’s price. Dividends are paid roughly evenly across the year based on the dividend frequency; in the DRIP path, each payout immediately buys additional shares at the then-current price. In the No‑DRIP path, dividends accrue as cash. Prices grow using a monthly rate derived from the annual price growth. Dividends per share increase once per year at the annual dividend growth rate.

This model isn’t investment advice; it’s a simple, transparent framework that illustrates how reinvesting dividends can accelerate both income and total return over time.

Projected Future Returns & Dividends for COR

Based on past 10-year performance, here are COR growth metrics:

Share price CAGR of +20.80%
Dividend CAGR of +6.61%

Using COR CAGR metrics, we can estimate that your initial $10,000 investment, over the next 10 years, should grow as follows:

COR (DRIP)COR (No DRIP)
Current Price$319.61$319.61
Start Shares31.2931.29
Start Value$10,000$10,000
After 10 years:
Final Share Count32.4631.29
Dividends Payment$4.17$4.17
Annual Dividends$135$131
Yield on cost1.35%1.31%
Share Price$2,115.28$2,115.28
Total Dividends$1,018$995
Final Value$68,665$67,179

Estimated Future Value + Dividends – COR

Dividend History: Payments & Yield

Shows quarterly dividend payments with trailing yield and a 5-year rolling average overlay. Use the range pills to switch the visible period.

Yield Dividend

Dividend Growth

Lifetime quarterly dividend amounts, with range controls for 1Y/2Y/5Y/10Y. Useful to visualize the cadence and pace of dividend increases over time.

Dividend

Dividend Payments & Yield

Quarterly dividends with TTM yield and a 5‑year rolling average overlay. Helps compare current yield versus recent history across different ranges.

Dividend 5-yr Rolling AVG Yield

COR Dividend History

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
08/15/202508/15/2025$0.5500.75%0.75%$292.82
05/16/202505/16/2025$0.5500.74%0.76%$290.22
02/14/202502/14/2025$0.5500.87%0.91%$242.63
11/15/202411/15/2024$0.5500.87%0.92%$240.24
08/09/202408/09/2024$0.5100.86%0.86%$237.77
05/09/202405/09/2024$0.5100.90%0.91%$224.09
02/08/202402/08/2024$0.5100.86%0.89%$230.32
11/10/202311/10/2023$0.5100.99%1.03%$197.57
08/10/202308/10/2023$0.4851.04%1.04%$187.03
05/11/202305/11/2023$0.4851.12%1.13%$171.44
02/09/202302/09/2023$0.4851.22%1.25%$155.02
11/10/202211/10/2022$0.4851.20%1.25%$155.00
08/12/202208/12/2022$0.4601.76%1.22%$150.50
05/13/202205/13/2022$0.4601.73%1.20%$152.89
02/11/202202/11/2022$0.4602.47%1.31%$140.24
12/01/202112/01/2021$1.273.02%4.45%$114.08
11/12/202111/12/2021$0.4602.74%1.47%$125.34
09/29/202109/29/2021$1.272.79%4.15%$122.50
08/13/202108/13/2021$0.4402.83%1.47%$119.57
06/29/202106/29/2021$1.272.95%4.44%$114.44
05/14/202105/14/2021$0.4402.87%1.51%$116.52
03/30/202103/30/2021$1.232.81%4.13%$119.06
02/11/202102/11/2021$0.4403.19%1.68%$104.53
12/30/202012/30/2020$1.233.41%5.07%$96.96
11/13/202011/13/2020$0.4403.05%1.63%$108.12
09/29/202009/29/2020$1.223.41%5.07%$96.16
08/14/202008/14/2020$0.4203.16%1.62%$103.75
06/29/202006/29/2020$1.223.31%4.93%$98.99
05/15/202005/15/2020$0.4203.83%1.96%$85.75
03/30/202003/30/2020$1.223.70%5.54%$88.10
02/13/202002/13/2020$0.4203.45%1.78%$94.52
12/30/201912/30/2019$1.223.87%5.83%$83.64
11/15/201911/15/2019$0.4003.71%1.83%$87.30
09/27/201909/27/2019$1.224.00%6.03%$80.94
08/16/201908/16/2019$0.4003.57%1.83%$87.34
06/27/201906/27/2019$1.223.64%5.70%$85.63
05/17/201905/17/2019$0.4002.96%2.06%$77.73
03/28/201903/28/2019$1.102.93%5.65%$77.89
02/15/201902/15/2019$0.4001.80%1.85%$86.66
11/16/201811/16/2018$0.4001.74%1.80%$88.75
08/17/201808/17/2018$0.3801.73%1.73%$87.72
05/18/201805/18/2018$0.3801.78%1.79%$84.77
02/16/201802/16/2018$0.3801.50%1.53%$99.40
11/17/201711/17/2017$0.3801.87%1.93%$78.84
08/17/201708/17/2017$0.3651.83%1.83%$79.94
05/18/201705/18/2017$0.3651.66%1.68%$86.69
02/16/201702/16/2017$0.3651.56%1.62%$90.32
11/17/201611/17/2016$0.3651.73%1.82%$80.16
08/18/201608/18/2016$0.3401.53%1.53%$88.97
05/19/201605/19/2016$0.3401.75%1.81%$75.05
02/18/201602/18/2016$0.3401.45%1.57%$86.69
11/12/201511/12/2015$0.3401.25%1.40%$96.91
08/13/201508/13/2015$0.2901.12%1.12%$103.88
05/14/201505/14/2015$0.2900.96%1.01%$114.66
02/12/201502/12/2015$0.2901.05%1.16%$99.83
11/13/201411/13/2014$0.2901.12%1.30%$89.08
08/14/201408/14/2014$0.2351.23%1.23%$76.62
05/15/201405/15/2014$0.2351.36%1.39%$67.50
02/13/201402/13/2014$0.2351.31%1.38%$67.89
11/14/201311/14/2013$0.2351.25%1.36%$69.22
08/15/201308/15/2013$0.2101.47%1.47%$57.27
05/16/201305/16/2013$0.2101.40%1.54%$54.40
02/13/201302/13/2013$0.2101.46%1.80%$46.64
11/15/201211/15/2012$0.2101.49%2.09%$40.16
08/17/201208/17/2012$0.1301.39%1.39%$37.54
05/17/201205/17/2012$0.1301.39%1.43%$36.44
02/15/201202/15/2012$0.1301.33%1.42%$36.71
11/17/201111/17/2011$0.1301.23%1.39%$37.52
08/18/201108/18/2011$0.1151.14%1.22%$37.69
05/20/201105/20/2011$0.1150.95%1.11%$41.59
02/16/201102/16/2011$0.1000.99%1.10%$36.37
11/18/201011/18/2010$0.1001.08%1.27%$31.44
08/20/201008/20/2010$0.0801.11%1.11%$28.92
05/20/201005/20/2010$0.0800.98%1.04%$30.68
02/10/201002/10/2010$0.0800.99%1.18%$27.19
11/19/200911/19/2009$0.0800.99%1.32%$24.21
08/20/200908/20/2009$0.0601.00%1.14%$21.00
05/14/200905/14/2009$0.0501.05%1.12%$17.87
02/12/200902/12/2009$0.0500.92%1.06%$18.92
11/20/200811/20/2008$0.0501.18%1.46%$13.74
08/14/200808/14/2008$0.0380.71%0.71%$21.09
05/15/200805/15/2008$0.0380.67%0.73%$20.52
02/13/200802/13/2008$0.0383.60%0.68%$22.17
11/15/200711/15/2007$0.0383.54%0.68%$22.19
08/16/200708/16/2007$0.0253.48%0.45%$22.20
08/01/200708/01/2007$0.6993.35%12.11%$23.08
05/17/200705/17/2007$0.0250.34%0.39%$25.40
02/23/200702/23/2007$0.0250.27%0.36%$27.51
11/16/200611/16/2006$0.0250.26%0.42%$23.69
08/17/200608/17/2006$0.0130.23%0.23%$21.79
05/18/200605/18/2006$0.0130.20%0.23%$21.83
02/15/200602/15/2006$0.0130.17%0.23%$21.96
11/22/200511/22/2005$0.0130.16%0.25%$19.81
08/18/200508/18/2005$0.0060.14%0.14%$18.17
05/19/200505/19/2005$0.0060.15%0.15%$16.52
02/16/200502/16/2005$0.0060.16%0.16%$15.31
11/18/200411/18/2004$0.0060.17%0.17%$14.54
08/19/200408/19/2004$0.0060.19%0.19%$13.13
05/14/200405/14/2004$0.0060.17%0.17%$14.74
02/11/200402/11/2004$0.0060.18%0.18%$14.25
11/13/200311/13/2003$0.0060.15%0.15%$16.24
08/14/200308/14/2003$0.0060.16%0.16%$15.43
05/15/200305/15/2003$0.0060.16%0.16%$15.20
02/12/200302/12/2003$0.0060.18%0.18%$13.70
11/14/200211/14/2002$0.0060.16%0.16%$15.95
08/15/200208/15/2002$0.0060.14%0.14%$17.33
05/16/200205/16/2002$0.0060.10%0.13%$19.01
02/19/200202/19/2002$0.0060.08%0.16%$15.88
11/15/200111/15/2001$0.0060.05%0.18%$13.86
Page 1 of 1

Dividend Payout Ratio

Tracks the percentage of earnings paid out as dividends each quarter. Lower and stable ratios often indicate safer, more sustainable payouts.

Payout Ratio

Dividend to Free Cash Flow Ratio

Shows dividends as a percentage of free cash flow. Consistently high values may signal limited reinvestment capacity or potential dividend risk.

Dividend/FCF Ratio

Share Price

Historical closing price with range controls. Table view includes quarter‑over‑quarter and year‑over‑year changes for additional context.

COR Price

Price to Earnings

COR trades at a 82.5x price-to-earnings ratio. This elevated valuation suggests investors expect strong future growth.

Price to Sales

COR trades at a 0.7x price-to-sales ratio, providing insight into market valuation relative to revenue generation.

Revenue

COR generated $80.7B in revenue. Revenue has grown by 51% over the period.

Net Income

COR reported $0.7B in net income. Net income has grown by 79% over the period.

Revenue vs Net Income

COR generated $80.7B in revenue with net income of $0.7B, representing a 0.9% net profit margin.

Gross Profit

COR achieved $63.9B in gross profit, showing revenue after direct production costs.

Operating Income

COR generated $28.2B in operating income, representing profit from core business operations.

EBITDA

COR generated $32.5B in EBITDA, measuring operational profitability before interest, taxes, depreciation, and amortization.

Operating Cash Flow

COR generated $0.8B in operating cash flow, demonstrating the company’s ability to convert earnings into cash.

Free Cash Flow

COR generated $-2.0B in free cash flow.

Free Cash Flow / Share

COR generates $-10.48 in free cash flow per share.

Earnings Per Share (EPS)

COR reported $3.55 in earnings per share. EPS has grown by 79% over the period.

Return on Equity (ROE)

COR delivered a 0.7% return on equity, indicating how effectively the company generates returns for shareholders.

Return on Assets (ROA)

COR achieved a 0.4% return on assets, measuring how efficiently the company uses its assets to generate profit.

Net Profit Margin

COR maintains a 0.9% net profit margin, showing the percentage of revenue retained as profit after all expenses.

Gross Profit Margin

COR operates with a 79.2% gross profit margin, reflecting pricing power and cost efficiency in core operations.

Cash & Debt

COR holds $12.1B in cash against $4.0B in debt, resulting in a net cash position of $8.1B.

Shares Outstanding

COR has 0.2B shares outstanding.

Stock-Based Comp

COR reported $2.0B in stock-based compensation. Over the period, stock-based compensation has increased by 51%.

FCF vs Stock Based Comp

COR generated $-2.0B in free cash flow while spending $2.0B on stock-based compensation, representing -99% of FCF.

FCF vs FCF / Share

COR reported $-2.0B in free cash flow, translating to $-10.48 per share.

Revenue: Actual + Estimates

This chart tracks COR revenue: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EPS: Actual + Estimates

This chart tracks COR eps: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

Net Income: Actual + Estimates

This chart tracks COR net income: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EBITDA: Actual + Estimates

This chart tracks COR ebitda: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

Disclaimer: The information on this page is for educational and entertainment purposes only and does not constitute financial advice. Do your own research and consult a qualified financial advisor before making investment decisions. Data sources include Yahoo Finance and other third-party providers and may contain errors or delays.

Download now

Get your dividend champions spreadsheet.