EXPD – Dividend Returns, History & Calculator

Dividend Champion 31 Years

Expeditors International of Washington, Inc., together with its subsidiaries, provides logistics services in the Americas, North Asia, South Asia, Europe, and MAIR. The company offers airfreight services, such as air freight consolidation and forwarding; ocean

...

Company Info

Symbol EXPD
Company Expeditors International of Was
Sector Industrials
Industry Integrated Freight & Logistics
Website Visit
Market Cap $15,926.6M

Price Data

Price $117.35
Price Change -0.04
Price Change % -0.03%
Next Earnings Nov 4, 2025
Low (52W) $100.47
High (52W) $129.15

Dividend Data

Div Yield 131.23%
5Y Avg Yield 106.88%
Current Div $0.770
Payouts/Year 2
Annualized $1.540
Previous Div $0.730
Ex-Date Jun 2, 2025

Growth Rates

Chowder Number 9.3
DGR 1Y 5.6%
DGR 3Y 6.3%
DGR 5Y 8.0%
DGR 10Y 8.2%

Total Returns

TTR 1Y - With Specials -1.1%
TTR 3Y - With Specials 11.1%
TTR 1Y - No Specials -1.1%
TTR 3Y - No Specials 11.1%

Fair Value

Fair Value (P/E 10) $89.67
FV (P/E 10) % 31.0%
Fair Value (Peter Lynch) $30.65
FV (Peter Lynch) % 283.0%
Fair Value (Blended) $85.61
FV (Blended) % 37.0%

Financial Metrics

Revenue 1Y 14.0%
NPM 7.6%
CF/Share $6.35
ROE 39.0%
Current R 1.7x
Debt/Capital 18.0%
ROTC 31.3%
P/E 19.1x
P/BV 7.2x
PEG 14.50
📊 Financial data last updated: October 16, 2025 9:43 am

Calculate your EXPD Dividend Returns

Quickly and easily calculate EXPD dividend yield using our EXPD calculator. Adjust the fields below to see how your EXPD investments snowball over time.

Show Idealized Scenario (Assumes all future extra investments and dividends are made on Day 1 and reinvested instantly — this creates a best-case scenario for compounding growth.)

Portfolio Growth Over Time

Data last updated: October 16, 2025 9:56 pm

Year-by-Year Portfolio Growth (Realistic DRIP Scenario)

YearStart BalanceStart SharesShare PriceDividend / ShareDividend YieldYield on CostAnnual DividendTotal DividendsEnd SharesEnd Balance
1$10,00085$118.25$0.771.30%1.30%$142$14296$11,342
2$12,35996$128.85$0.831.29%1.41%$172$314107$13,730
3$14,960107$140.39$0.901.28%1.52%$203$517117$16,364
4$17,830117$152.97$0.971.26%1.64%$238$755126$19,267
5$20,994126$166.67$1.041.25%1.77%$275$1,030135$22,469
6$24,482135$181.61$1.131.24%1.90%$316$1,346143$25,998
7$28,327143$197.88$1.221.23%2.06%$360$1,706151$29,887
8$32,565151$215.61$1.311.22%2.22%$408$2,114158$34,173
9$37,235158$234.93$1.411.20%2.39%$461$2,574166$38,896
10$42,381166$255.98$1.531.19%2.58%$518$3,092172$44,098

EXPD Dividend History

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
06/02/202506/02/2025$0.7702.63%1.38%$111.21
12/02/202412/02/2024$0.7302.34%1.20%$121.47
06/03/202406/03/2024$0.7302.29%1.20%$121.21
11/30/202311/30/2023$0.6902.26%1.15%$120.34
05/31/202305/31/2023$0.6902.37%1.25%$110.31
11/30/202211/30/2022$0.6702.15%1.15%$116.06
05/31/202205/31/2022$0.6702.16%1.23%$108.84
11/30/202111/30/2021$0.5801.81%0.95%$121.62
05/28/202105/28/2021$0.5801.69%0.92%$125.69
11/30/202011/30/2020$0.5202.28%1.16%$89.37
05/29/202005/29/2020$0.5202.58%1.36%$76.37
11/29/201911/29/2019$0.5002.54%1.34%$74.76
05/31/201905/31/2019$0.5002.62%1.44%$69.59
11/30/201811/30/2018$0.4502.29%1.18%$76.09
05/31/201805/31/2018$0.4502.27%1.21%$74.48
11/30/201711/30/2017$0.4202.53%1.30%$64.78
05/30/201705/30/2017$0.4202.98%1.58%$53.10
11/29/201611/29/2016$0.4002.88%1.52%$52.75
05/27/201605/27/2016$0.4002.96%1.64%$48.67
11/27/201511/27/2015$0.3602.75%1.45%$49.49
Page 1 of 1

EXPD 10-yr Total Return ($10,000 invested)

This analysis of EXPD demonstrates the power of dividend reinvestment over a 10-year period with a $10,000 initial investment. The dividend reinvestment strategy delivered a 10.4% CAGR, representing strong long-term performance. The DRIP strategy provided 20% more total return compared to collecting dividends as cash, highlighting the compounding effect of reinvestment.

With DRIP No DRIP

Total Return with and without DRIP (EXPD)

Over the selected period, investing $10,000 in EXPD would grow to $29,043 with DRIP (190.4%), and $27,874 without DRIP (178.7%).

EXPD Dividend Reinvestment Snowball

Investing $10,000 + $100/mo in EXPD with historic price growth (8.93%) and dividend growth (7.90%) produces dramatically different outcomes depending on whether you reinvest dividends.

After 20 Years

Your Investment: $34,000

With DRIP

Portfolio: $142,962

Annual Dividend: $1,546

Yield on Cost: 4.55%

Total Dividends: $12,517

No DRIP

Portfolio: $130,146

Total Dividends: $11,080

After 30 Years

Your Investment: $46,000

With DRIP

Portfolio: $390,789

Annual Dividend: $3,844

Yield on Cost: 8.36%

Total Dividends: $36,886

No DRIP

Portfolio: $329,445

Total Dividends: $30,466

Milestones on the way

By year 13, the compounding really starts to show. Your total dividends collected reach $4,963 against a total investment of $25,600. At this point, your portfolio is throwing off $772 per year in dividends alone.

By year 17, the annual dividend climbs to around your initial contribution. For a starting investment of $10,000, the yearly dividend now sits at approximately $1,158, a powerful “income on autopilot” milestone.

After two decades, cumulative dividends total $12,517 versus $34,000 invested, nearly a 37% recovery of capital purely from income. Yield on cost reaches 4.55%.

At year 25, the income engine takes over. The portfolio’s annual dividend of $2,456 is greater than total contributions to date ($40,000), and cumulative dividends exceed $21,983.

By year 30, the DRIP snowball is in full force. Yearly income reaches $3,844, cumulative dividends total $36,886, and the DRIP portfolio value stands at $390,789, compared with $329,445 if dividends weren’t reinvested.

How we estimate these numbers

We use the latest calculator inputs for EXPD, price $117.88, dividend per period $0.77 (2×/year), along with historic growth assumptions: price growth 8.93% and dividend growth 7.90% annually.

We simulate month by month for 30 years. Every month, a $100 contribution is added and converted to shares at that month’s price. Dividends are paid roughly evenly across the year based on the dividend frequency; in the DRIP path, each payout immediately buys additional shares at the then-current price. In the No‑DRIP path, dividends accrue as cash. Prices grow using a monthly rate derived from the annual price growth. Dividends per share increase once per year at the annual dividend growth rate.

This model isn’t investment advice; it’s a simple, transparent framework that illustrates how reinvesting dividends can accelerate both income and total return over time.

Projected Future Returns & Dividends for EXPD

Based on past 10-year performance, here are EXPD growth metrics:

Share price CAGR of +10.73%
Dividend CAGR of +8.43%

Using EXPD CAGR metrics, we can estimate that your initial $10,000 investment, over the next 10 years, should grow as follows:

EXPD (DRIP)EXPD (No DRIP)
Current Price$117.72$117.72
Start Shares84.9584.95
Start Value$10,000$10,000
After 10 years:
Final Share Count95.4084.94
Dividends Payment$3.46$3.46
Annual Dividends$327$294
Yield on cost3.27%2.94%
Share Price$326.30$326.30
Total Dividends$2,232$2,097
Final Value$31,129$29,815

Estimated Future Value + Dividends – EXPD

Dividend History: Payments & Yield

Shows quarterly dividend payments with trailing yield and a 5-year rolling average overlay. Use the range pills to switch the visible period.

Yield Dividend

Dividend Growth

Lifetime quarterly dividend amounts, with range controls for 1Y/2Y/5Y/10Y. Useful to visualize the cadence and pace of dividend increases over time.

Dividend

Dividend Payments & Yield

Quarterly dividends with TTM yield and a 5‑year rolling average overlay. Helps compare current yield versus recent history across different ranges.

Dividend 5-yr Rolling AVG Yield

EXPD Dividend History

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
06/02/202506/02/2025$0.7702.63%1.38%$111.21
12/02/202412/02/2024$0.7302.34%1.20%$121.47
06/03/202406/03/2024$0.7302.29%1.20%$121.21
11/30/202311/30/2023$0.6902.26%1.15%$120.34
05/31/202305/31/2023$0.6902.37%1.25%$110.31
11/30/202211/30/2022$0.6702.15%1.15%$116.06
05/31/202205/31/2022$0.6702.16%1.23%$108.84
11/30/202111/30/2021$0.5801.81%0.95%$121.62
05/28/202105/28/2021$0.5801.69%0.92%$125.69
11/30/202011/30/2020$0.5202.28%1.16%$89.37
05/29/202005/29/2020$0.5202.58%1.36%$76.37
11/29/201911/29/2019$0.5002.54%1.34%$74.76
05/31/201905/31/2019$0.5002.62%1.44%$69.59
11/30/201811/30/2018$0.4502.29%1.18%$76.09
05/31/201805/31/2018$0.4502.27%1.21%$74.48
11/30/201711/30/2017$0.4202.53%1.30%$64.78
05/30/201705/30/2017$0.4202.98%1.58%$53.10
11/29/201611/29/2016$0.4002.88%1.52%$52.75
05/27/201605/27/2016$0.4002.96%1.64%$48.67
11/27/201511/27/2015$0.3602.75%1.45%$49.49
05/28/201505/28/2015$0.3602.83%1.57%$45.98
11/26/201411/26/2014$0.3202.74%1.42%$45.19
05/29/201405/29/2014$0.3202.64%1.41%$45.46
11/27/201311/27/2013$0.3002.67%1.38%$43.52
05/30/201305/30/2013$0.3002.84%1.54%$39.03
11/29/201211/29/2012$0.2802.84%1.50%$37.35
05/30/201205/30/2012$0.2802.58%1.47%$38.03
11/29/201111/29/2011$0.2502.19%1.22%$41.02
05/27/201105/27/2011$0.2501.62%0.96%$51.96
11/29/201011/29/2010$0.2001.48%0.76%$52.72
05/27/201005/27/2010$0.2001.92%1.04%$38.51
11/27/200911/27/2009$0.1902.18%1.18%$32.10
05/28/200905/28/2009$0.1902.01%1.17%$32.36
11/26/200811/26/2008$0.1601.77%0.94%$33.89
05/29/200805/29/2008$0.1601.17%0.68%$47.06
11/29/200711/29/2007$0.1401.12%0.63%$44.62
05/30/200705/30/2007$0.1401.01%0.65%$43.11
11/29/200611/29/2006$0.1100.80%0.48%$46.14
05/30/200605/30/2006$0.1100.65%0.45%$48.55
11/29/200511/29/2005$0.0750.73%0.42%$35.84
05/27/200505/27/2005$0.0750.86%0.57%$26.09
11/29/200411/29/2004$0.0550.71%0.41%$26.62
05/27/200405/27/2004$0.0550.72%0.48%$22.88
11/26/200311/26/2003$0.0400.71%0.41%$19.61
05/29/200305/29/2003$0.0400.74%0.47%$16.86
11/27/200211/27/2002$0.0300.67%0.37%$16.42
05/30/200205/30/2002$0.0300.66%0.40%$14.84
11/29/200111/29/2001$0.0250.69%0.40%$12.39
05/30/200105/30/2001$0.0250.46%0.32%$15.76
11/29/200011/29/2000$0.0180.45%0.26%$13.44
05/30/200005/30/2000$0.0180.51%0.35%$10.13
Page 1 of 1

Dividend Payout Ratio

Tracks the percentage of earnings paid out as dividends each quarter. Lower and stable ratios often indicate safer, more sustainable payouts.

Payout Ratio

Dividend to Free Cash Flow Ratio

Shows dividends as a percentage of free cash flow. Consistently high values may signal limited reinvestment capacity or potential dividend risk.

Dividend/FCF Ratio

Share Price

Historical closing price with range controls. Table view includes quarter‑over‑quarter and year‑over‑year changes for additional context.

EXPD Price

Price to Earnings

EXPD trades at a 81.3x price-to-earnings ratio. This elevated valuation suggests investors expect strong future growth.

Price to Sales

EXPD trades at a 5.6x price-to-sales ratio, providing insight into market valuation relative to revenue generation.

Revenue

EXPD generated $2.7B in revenue. Revenue has declined by 36% over the period.

Net Income

EXPD reported $0.2B in net income. Net income has declined by 48% over the period.

Revenue vs Net Income

EXPD generated $2.7B in revenue with net income of $0.2B, representing a 6.9% net profit margin.

Gross Profit

EXPD achieved $2.1B in gross profit, showing revenue after direct production costs.

Operating Income

EXPD generated $0.9B in operating income, representing profit from core business operations.

EBITDA

EXPD generated $1.1B in EBITDA, measuring operational profitability before interest, taxes, depreciation, and amortization.

Operating Cash Flow

EXPD generated $0.2B in operating cash flow, demonstrating the company’s ability to convert earnings into cash.

Free Cash Flow

EXPD generated $0.1B in free cash flow. Free cash flow has decreased by 55% over the period.

Free Cash Flow / Share

EXPD generates $0.87 in free cash flow per share. FCF per share has declined by 55% over the period.

Earnings Per Share (EPS)

EXPD reported $1.35 in earnings per share. EPS has declined by 48% over the period.

Return on Equity (ROE)

EXPD delivered a 5.8% return on equity, indicating how effectively the company generates returns for shareholders.

Return on Assets (ROA)

EXPD achieved a 3.5% return on assets, measuring how efficiently the company uses its assets to generate profit.

Net Profit Margin

EXPD maintains a 6.9% net profit margin, showing the percentage of revenue retained as profit after all expenses.

Gross Profit Margin

EXPD operates with a 78.6% gross profit margin, reflecting pricing power and cost efficiency in core operations.

Cash & Debt

EXPD holds $0.4B in cash against $0.1B in debt, resulting in a net cash position of $0.3B.

Shares Outstanding

EXPD has 0.1B shares outstanding.

Stock-Based Comp

EXPD reported $0.1B in stock-based compensation. Over the period, stock-based compensation has decreased by 36%.

FCF vs Stock Based Comp

EXPD generated $0.1B in free cash flow while spending $0.1B on stock-based compensation, representing 56% of FCF.

FCF vs FCF / Share

EXPD reported $0.1B in free cash flow, translating to $0.87 per share.

Revenue: Actual + Estimates

This chart tracks EXPD revenue: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EPS: Actual + Estimates

This chart tracks EXPD eps: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

Net Income: Actual + Estimates

This chart tracks EXPD net income: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EBITDA: Actual + Estimates

This chart tracks EXPD ebitda: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

Disclaimer: The information on this page is for educational and entertainment purposes only and does not constitute financial advice. Do your own research and consult a qualified financial advisor before making investment decisions. Data sources include Yahoo Finance and other third-party providers and may contain errors or delays.

Download now

Get your dividend champions spreadsheet.