FMAO – Dividend Returns, History & Calculator

Dividend Contender 16 Years

Farmers & Merchants Bancorp, Inc. operates as the bank holding company for The Farmers & Merchants State Bank that provides commercial banking services to individuals and small businesses in Northwest Ohio, Northeast Indiana, and Southeast Michigan. The compan

...

Company Info

Symbol FMAO
Company Farmers & Merchants Bancorp, In
Sector Financial Services
Industry Banks - Regional
Website Visit
Market Cap $343.5M

Price Data

Price $24.98
Price Change +1.64
Price Change % +7.03%
Next Earnings Report Oct 27, 2025
Low (52W) $20.88
High (52W) $34.15

Dividend Data

Div Yield 3.65%
5Y Avg Yield 3.35%
Current Div $0.228
Payouts/Year 4
Annualized $0.912
Previous Div $0.221
Ex-date Oct 10, 2025
Dividend Pay Date Oct 20, 2025

Growth Rates

Chowder Number 10.2
DGR 1Y 1.1%
DGR 3Y 4.0%
DGR 5Y 6.5%
DGR 10Y 7.6%

Total Returns

TTR 1Y - With Specials -18.8%
TTR 3Y - With Specials -0.6%
TTR 1Y - No Specials -18.8%
TTR 3Y - No Specials -0.6%

Fair Value

Fair Value (P/E 10) $26.59
FV (P/E 10) % -6.0%
Fair Value (Peter Lynch) $58.25
FV (Peter Lynch) % -57.0%
Fair Value (Blended) $28.15
FV (Blended) % -11.0%

Financial Metrics

Revenue 1Y 5.6%
NPM 32.1%
CF/Share $1.89
ROE 9.2%
Debt/Capital 38.0%
ROTC 5.3%
P/E 10.7x
P/BV 0.9x
PEG 1.14
📊 Financial data last updated: November 24, 2025 1:10 pm

Calculate your FMAO Dividend Returns

Quickly and easily calculate FMAO dividend yield using our FMAO calculator. Adjust the fields below to see how your FMAO investments snowball over time.

Show Idealized Scenario (Assumes all future extra investments and dividends are made on Day 1 and reinvested instantly — this creates a best-case scenario for compounding growth.)

Portfolio Growth Over Time

Data last updated: November 27, 2025 9:25 am

Year-by-Year Portfolio Growth (Realistic DRIP Scenario)

YearStart BalanceStart SharesShare PriceDividend / ShareDividend YieldYield on CostAnnual DividendTotal DividendsEnd SharesEnd Balance
1$10,000399$25.07$0.233.64%3.64%$396$396463$11,596
2$12,355463$26.71$0.253.67%3.91%$488$884526$14,043
3$14,962526$28.46$0.263.71%4.21%$591$1,475589$16,753
4$17,849589$30.32$0.283.74%4.53%$706$2,181652$19,755
5$21,048652$32.31$0.313.78%4.87%$835$3,016715$23,083
6$24,593715$34.42$0.333.81%5.24%$981$3,996778$26,774
7$28,526778$36.67$0.353.85%5.63%$1,144$5,140842$30,870
8$32,890842$39.07$0.383.89%6.06%$1,327$6,467906$35,417
9$37,735906$41.63$0.413.92%6.52%$1,533$8,000972$40,468
10$43,116972$44.35$0.443.96%7.01%$1,764$9,7641,039$46,080

FMAO Dividend History

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
10/10/202510/10/2025$0.2283.82%3.91%$23.34
07/07/202507/07/2025$0.2213.37%3.37%$26.21
04/04/202504/04/2025$0.2213.92%3.93%$22.50
12/27/202412/27/2024$0.2213.09%3.10%$28.56
10/04/202410/04/2024$0.2213.38%3.39%$26.08
07/05/202407/05/2024$0.2204.09%4.14%$21.26
03/27/202403/27/2024$0.2203.82%3.91%$22.50
12/28/202312/28/2023$0.2203.19%3.31%$26.62
10/05/202310/05/2023$0.2104.75%4.75%$17.69
07/06/202307/06/2023$0.2103.94%3.94%$21.34
03/30/202303/30/2023$0.2103.42%3.45%$24.37
12/29/202212/29/2022$0.2102.94%3.04%$27.67
09/23/202209/23/2022$0.2102.97%3.15%$26.68
07/07/202207/07/2022$0.2032.31%2.46%$33.02
03/31/202203/31/2022$0.1902.02%2.10%$36.15
12/27/202112/27/2021$0.1902.21%2.37%$32.10
09/27/202109/27/2021$0.1803.06%3.19%$22.55
06/25/202106/25/2021$0.1703.13%3.13%$21.75
03/30/202103/30/2021$0.1702.66%2.70%$25.17
12/28/202012/28/2020$0.1702.85%2.94%$23.12
Page 1 of 1
Invest in FMAO with Interactive Brokers

FMAO 10-yr Total Return ($10,000 invested)

This analysis of FMAO demonstrates the power of dividend reinvestment over a 10-year period with a $10,000 initial investment. The dividend reinvestment strategy delivered a 8.7% CAGR, representing moderate long-term performance. The DRIP strategy provided 20% more total return compared to collecting dividends as cash, highlighting the compounding effect of reinvestment.

With DRIP No DRIP

Total Return with and without DRIP (FMAO)

Over the selected period, investing $10,000 in FMAO would grow to $29,906 with DRIP (199.1%), and $28,303 without DRIP (183.0%).

FMAO Dividend Reinvestment Snowball

Investing $10,000 + $100/mo in FMAO with historic price growth (6.54%) and dividend growth (7.56%) produces dramatically different outcomes depending on whether you reinvest dividends.

After 20 Years

Your Investment: $34,000

With DRIP

Portfolio: $156,396

Annual Dividend: $6,879

Yield on Cost: 20.23%

Total Dividends: $47,316

No DRIP

Portfolio: $115,399

Total Dividends: $31,410

After 30 Years

Your Investment: $46,000

With DRIP

Portfolio: $480,152

Annual Dividend: $23,224

Yield on Cost: 50.49%

Total Dividends: $176,245

No DRIP

Portfolio: $262,404

Total Dividends: $87,291

Milestones on the way

By year 13, the compounding really starts to show. Your total dividends collected reach $16,422 against a total investment of $25,600. At this point, your portfolio is throwing off $2,858 per year in dividends alone.

By year 17, the annual dividend climbs to around your initial contribution. For a starting investment of $10,000, the yearly dividend now sits at approximately $4,748, a powerful “income on autopilot” milestone.

After two decades, cumulative dividends total $47,316 versus $34,000 invested, nearly a 139% recovery of capital purely from income. Yield on cost reaches 20.23%.

At year 25, the income engine takes over. The portfolio’s annual dividend of $12,654 is greater than total contributions to date ($40,000), and cumulative dividends exceed $92,794.

By year 30, the DRIP snowball is in full force. Yearly income reaches $23,224, cumulative dividends total $176,245, and the DRIP portfolio value stands at $480,152, compared with $262,404 if dividends weren’t reinvested.

How we estimate these numbers

We use the latest calculator inputs for FMAO, price $25.07, dividend per period $0.23 (4x/year), along with historic growth assumptions: price growth 6.54% and dividend growth 7.56% annually.

We simulate month by month for 30 years. Every month, a $100 contribution is added and converted to shares at that month’s price. Dividends are paid roughly evenly across the year based on the dividend frequency; in the DRIP path, each payout immediately buys additional shares at the then-current price. In the No-DRIP path, dividends accrue as cash. Prices grow using a monthly rate derived from the annual price growth. Dividends per share increase once per year at the annual dividend growth rate.

This model isn’t investment advice; it’s a simple, transparent framework that illustrates how reinvesting dividends can accelerate both income and total return over time.

Projected Future Returns & Dividends for FMAO

Based on past 10-year performance, here are FMAO growth metrics:

Share price CAGR of +5.24%
Dividend CAGR of +7.56%

Using FMAO CAGR metrics, we can estimate that your initial $10,000 investment, over the next 10 years, should grow as follows:

FMAO (DRIP)FMAO (No DRIP)
Current Price$23.14$23.14
Start Shares432.15432.15
Start Value$10,000$10,000
After 10 years:
Final Share Count667.99432.15
Dividends Payment$1.89$1.89
Annual Dividends$1,203$817
Yield on cost12.03%8.17%
Share Price$38.56$38.56
Total Dividends$7,504$6,013
Final Value$25,760$22,679

Estimated Future Value + Dividends – FMAO

Dividend History: Payments & Yield

Shows quarterly dividend payments with trailing yield and a 5-year rolling average overlay. Use the range pills to switch the visible period.

Yield Dividend

Dividend Growth

Lifetime quarterly dividend amounts, with range controls for 1Y/2Y/5Y/10Y. Useful to visualize the cadence and pace of dividend increases over time.

Dividend

Dividend Payments & Yield

Quarterly dividends with TTM yield and a 5‑year rolling average overlay. Helps compare current yield versus recent history across different ranges.

Dividend 5-yr Rolling AVG Yield

FMAO Dividend History

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
10/10/202510/10/2025$0.2283.82%3.91%$23.34
07/07/202507/07/2025$0.2213.37%3.37%$26.21
04/04/202504/04/2025$0.2213.92%3.93%$22.50
12/27/202412/27/2024$0.2213.09%3.10%$28.56
10/04/202410/04/2024$0.2213.38%3.39%$26.08
07/05/202407/05/2024$0.2204.09%4.14%$21.26
03/27/202403/27/2024$0.2203.82%3.91%$22.50
12/28/202312/28/2023$0.2203.19%3.31%$26.62
10/05/202310/05/2023$0.2104.75%4.75%$17.69
07/06/202307/06/2023$0.2103.94%3.94%$21.34
03/30/202303/30/2023$0.2103.42%3.45%$24.37
12/29/202212/29/2022$0.2102.94%3.04%$27.67
09/23/202209/23/2022$0.2102.97%3.15%$26.68
07/07/202207/07/2022$0.2032.31%2.46%$33.02
03/31/202203/31/2022$0.1902.02%2.10%$36.15
12/27/202112/27/2021$0.1902.21%2.37%$32.10
09/27/202109/27/2021$0.1803.06%3.19%$22.55
06/25/202106/25/2021$0.1703.13%3.13%$21.75
03/30/202103/30/2021$0.1702.66%2.70%$25.17
12/28/202012/28/2020$0.1702.85%2.94%$23.12
09/28/202009/28/2020$0.1703.22%3.36%$20.21
06/26/202006/26/2020$0.1603.18%3.23%$19.84
03/30/202003/30/2020$0.1602.49%2.57%$24.95
12/30/201912/30/2019$0.1602.03%2.13%$30.10
09/30/201909/30/2019$0.1502.31%2.31%$25.96
06/14/201906/14/2019$0.1502.10%2.14%$28.04
03/25/201903/25/2019$0.1502.05%2.12%$28.28
12/28/201812/28/2018$0.1501.47%1.58%$38.08
10/01/201810/01/2018$0.1401.28%1.33%$42.25
06/25/201806/25/2018$0.1401.13%1.19%$47.07
03/26/201803/26/2018$0.1301.28%1.29%$40.34
12/22/201712/22/2017$0.1301.15%1.20%$43.35
09/25/201709/25/2017$0.1301.37%1.47%$35.40
06/22/201706/22/2017$0.1251.85%1.97%$25.36
03/24/201703/24/2017$0.1152.14%2.14%$21.50
12/22/201612/22/2016$0.1152.61%2.64%$17.40
09/23/201609/23/2016$0.1152.88%2.94%$15.65
06/24/201606/24/2016$0.1153.13%3.23%$14.23
03/24/201603/24/2016$0.1103.16%3.19%$13.78
09/25/201509/25/2015$0.1103.31%3.38%$13.00
06/26/201506/26/2015$0.1103.12%3.23%$13.63
03/27/201503/27/2015$0.1053.23%3.23%$13.00
12/29/201412/29/2014$0.1053.26%3.26%$12.88
09/29/201409/29/2014$0.1053.29%3.29%$12.75
06/27/201406/27/2014$0.1053.42%3.46%$12.15
03/28/201403/28/2014$0.1053.42%3.50%$12.00
12/27/201312/27/2013$0.1053.64%3.78%$11.13
09/27/201309/27/2013$0.1003.64%3.64%$11.00
06/28/201306/28/2013$0.1003.73%3.73%$10.73
03/26/201303/26/2013$0.1003.59%3.64%$11.00
12/28/201212/28/2012$0.1003.90%4.00%$10.00
09/28/201209/28/2012$0.1003.76%3.90%$10.25
06/22/201206/22/2012$0.0953.48%3.48%$10.92
03/23/201203/23/2012$0.0953.90%3.90%$9.75
12/23/201112/23/2011$0.0954.28%4.28%$8.88
09/23/201109/23/2011$0.0954.39%4.39%$8.65
06/24/201106/24/2011$0.0954.11%4.16%$9.13
03/25/201103/25/2011$0.0954.05%4.16%$9.14
12/23/201012/23/2010$0.0954.22%4.39%$8.65
09/21/201009/21/2010$0.0903.95%3.95%$9.13
06/22/201006/22/2010$0.0903.75%3.75%$9.60
03/23/201003/23/2010$0.0904.36%4.36%$8.25
12/22/200912/22/2009$0.0904.24%4.24%$8.50
09/21/200909/21/2009$0.0903.65%3.65%$9.88
06/22/200906/22/2009$0.0903.84%3.84%$9.38
03/23/200903/23/2009$0.0903.89%4.00%$9.00
12/22/200812/22/2008$0.0903.40%3.60%$10.00
09/24/200809/24/2008$0.0903.22%3.51%$10.25
06/24/200806/24/2008$0.0802.91%2.91%$11.00
03/25/200803/25/2008$0.0803.37%3.37%$9.50
01/28/200801/28/2008$0.0803.39%3.39%$9.45
09/24/200709/24/2007$0.0803.08%3.08%$10.38
07/13/200707/13/2007$0.0802.92%2.97%$10.79
06/13/200706/13/2007$0.0802.77%2.86%$11.20
03/20/200703/20/2007$0.0802.68%2.81%$11.40
12/19/200612/19/2006$0.0752.58%2.69%$11.15
09/19/200609/19/2006$0.0751.98%2.79%$10.75
06/20/200606/20/2006$0.0751.22%2.67%$11.25
03/21/200603/21/2006$0.0630.55%2.19%$11.44
Page 1 of 1

Dividend Payout Ratio

Tracks the percentage of earnings paid out as dividends each quarter. Lower and stable ratios often indicate safer, more sustainable payouts.

Payout Ratio

Dividend to Free Cash Flow Ratio

Shows dividends as a percentage of free cash flow. Consistently high values may signal limited reinvestment capacity or potential dividend risk.

Dividend/FCF Ratio

Share Price

Historical closing price with range controls. Table view includes quarter‑over‑quarter and year‑over‑year changes for additional context.

FMAO Price

Price to Earnings

FMAO trades at a 41.1x price-to-earnings ratio. This elevated valuation suggests investors expect strong future growth.

Price to Sales

FMAO trades at a 13.5x price-to-sales ratio, providing insight into market valuation relative to revenue generation.

Revenue

FMAO generated $0.0B in revenue. Revenue has grown by 55% over the period.

Net Income

FMAO reported $0.0B in net income. Net income has grown by 51% over the period.

Revenue vs Net Income

FMAO generated $0.0B in revenue with net income of $0.0B, representing a 32.9% net profit margin.

Gross Profit

FMAO achieved $0.0B in gross profit, showing revenue after direct production costs.

Operating Income

FMAO generated $0.0B in operating income, representing profit from core business operations.

EBITDA

FMAO generated $0.0B in EBITDA, measuring operational profitability before interest, taxes, depreciation, and amortization.

Operating Cash Flow

FMAO generated $0.0B in operating cash flow, demonstrating the company’s ability to convert earnings into cash.

Free Cash Flow

FMAO generated $0.0B in free cash flow. Free cash flow has increased by 50% over the period.

Free Cash Flow / Share

FMAO generates $0.67 in free cash flow per share. FCF per share has grown by 50% over the period.

Earnings Per Share (EPS)

FMAO reported $0.64 in earnings per share. EPS has grown by 51% over the period.

Return on Equity (ROE)

FMAO delivered a 27.4% return on equity, indicating how effectively the company generates returns for shareholders.

Return on Assets (ROA)

FMAO achieved a 16.5% return on assets, measuring how efficiently the company uses its assets to generate profit.

Net Profit Margin

FMAO maintains a 32.9% net profit margin, showing the percentage of revenue retained as profit after all expenses.

Gross Profit Margin

FMAO operates with a 81.5% gross profit margin, reflecting pricing power and cost efficiency in core operations.

Cash & Debt

FMAO holds $0.0B in cash against $0.0B in debt, resulting in a net cash position of $0.0B.

Shares Outstanding

FMAO has 0.0B shares outstanding.

Stock-Based Comp

FMAO reported $0.0B in stock-based compensation. Over the period, stock-based compensation has increased by 55%.

FCF vs Stock Based Comp

FMAO generated $0.0B in free cash flow while spending $0.0B on stock-based compensation, representing 7% of FCF.

FCF vs FCF / Share

FMAO reported $0.0B in free cash flow, translating to $0.67 per share.

Revenue: Actual + Estimates

This chart tracks FMAO revenue: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EPS: Actual + Estimates

This chart tracks FMAO eps: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

Net Income: Actual + Estimates

This chart tracks FMAO net income: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EBITDA: Actual + Estimates

This chart tracks FMAO ebitda: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

Disclaimer: The information on this page is for educational and entertainment purposes only and does not constitute financial advice. Do your own research and consult a qualified financial advisor before making investment decisions. Data sources include Yahoo Finance and other third-party providers and may contain errors or delays.

Download now

Get your dividend champions spreadsheet.