HESM – Dividend Returns, History & Calculator
Hess Midstream LP owns, operates, develops, and acquires midstream assets and provide fee-based services to Hess and third-party customers in the United States. It operates through three segments: Gathering; Processing and Storage; and Terminaling and Export.
...Company Info
Price Data
Dividend Data
Growth Rates
Total Returns
Fair Value
Financial Metrics
Calculate your HESM Dividend Returns
Quickly and easily calculate HESM dividend yield using our HESM calculator. Adjust the fields below to see how your HESM investments snowball over time.
Portfolio Growth Over Time
Data last updated: October 20, 2025 3:22 pm
Year-by-Year Portfolio Growth (Realistic DRIP Scenario)
| Year | Start Balance | Start Shares | Share Price | Dividend / Share | Dividend Yield | Yield on Cost | Annual Dividend | Total Dividends | End Shares | End Balance |
|---|---|---|---|---|---|---|---|---|---|---|
| 1 | $10,000 | 303 | $32.97 | $0.74 | 8.94% | 8.94% | $993 | $993 | 370 | $12,193 |
| 2 | $12,884 | 370 | $34.83 | $0.82 | 9.43% | 9.96% | $1,331 | $2,324 | 443 | $15,414 |
| 3 | $16,287 | 443 | $36.80 | $0.91 | 9.94% | 11.10% | $1,756 | $4,080 | 523 | $19,243 |
| 4 | $20,333 | 523 | $38.89 | $1.02 | 10.48% | 12.36% | $2,296 | $6,376 | 613 | $23,829 |
| 5 | $25,178 | 613 | $41.09 | $1.13 | 11.04% | 13.77% | $2,983 | $9,360 | 715 | $29,362 |
| 6 | $31,024 | 715 | $43.42 | $1.26 | 11.64% | 15.33% | $3,863 | $13,223 | 831 | $36,087 |
| 7 | $38,130 | 831 | $45.87 | $1.41 | 12.27% | 17.08% | $4,995 | $18,218 | 966 | $44,325 |
| 8 | $46,835 | 966 | $48.47 | $1.57 | 12.94% | 19.03% | $6,461 | $24,678 | 1,124 | $54,496 |
| 9 | $57,581 | 1,124 | $51.22 | $1.75 | 13.64% | 21.19% | $8,371 | $33,050 | 1,311 | $67,152 |
| 10 | $70,954 | 1,311 | $54.12 | $1.95 | 14.38% | 23.61% | $10,878 | $43,928 | 1,534 | $83,033 |
HESM Dividend History
| Ex-Date | Payment Date | Amount | TTM Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 08/07/2025 | 08/07/2025 | $0.737 | 6.91% | 7.19% | $41.02 |
| 05/08/2025 | 05/08/2025 | $0.710 | 7.46% | 7.66% | $37.07 |
| 02/06/2025 | 02/06/2025 | $0.701 | 6.69% | 6.93% | $40.46 |
| 11/07/2024 | 11/07/2024 | $0.685 | 7.46% | 7.74% | $35.39 |
| 08/08/2024 | 08/08/2024 | $0.668 | 7.14% | 7.42% | $36.01 |
| 05/01/2024 | 05/01/2024 | $0.652 | 7.48% | 7.79% | $33.48 |
| 02/07/2024 | 02/07/2024 | $0.634 | 7.47% | 7.77% | $32.62 |
| 11/01/2023 | 11/01/2023 | $0.618 | 8.06% | 8.39% | $29.46 |
| 08/02/2023 | 08/02/2023 | $0.601 | 7.63% | 7.91% | $30.40 |
| 05/03/2023 | 05/03/2023 | $0.585 | 8.11% | 8.35% | $28.03 |
| 02/01/2023 | 02/01/2023 | $0.570 | 7.52% | 7.66% | $29.76 |
| 11/02/2022 | 11/02/2022 | $0.563 | 7.87% | 8.11% | $27.76 |
| 08/03/2022 | 08/03/2022 | $0.556 | 7.38% | 7.70% | $28.90 |
| 05/04/2022 | 05/04/2022 | $0.549 | 6.76% | 7.13% | $30.79 |
| 02/02/2022 | 02/02/2022 | $0.517 | 6.82% | 7.11% | $29.07 |
| 11/03/2021 | 11/03/2021 | $0.510 | 7.66% | 8.17% | $24.98 |
| 08/06/2021 | 08/06/2021 | $0.504 | 7.39% | 8.07% | $24.98 |
| 04/30/2021 | 04/30/2021 | $0.453 | 7.96% | 8.11% | $22.33 |
| 02/03/2021 | 02/03/2021 | $0.447 | 8.22% | 8.37% | $21.36 |
| 11/04/2020 | 11/04/2020 | $0.442 | 10.76% | 10.96% | $16.13 |
HESM 10-yr Total Return ($10,000 invested)
This analysis of HESM demonstrates the power of dividend reinvestment over a 10-year period with a $10,000 initial investment. The dividend reinvestment strategy delivered a 17.3% CAGR, representing strong long-term performance. Recent 5-year performance has been particularly strong at 32.2% annually, outpacing the 10-year average. The DRIP strategy provided 19% more total return compared to collecting dividends as cash, highlighting the compounding effect of reinvestment.
Total Return with and without DRIP (HESM)
Over the selected period, investing $10,000 in HESM would grow to $83,059 with DRIP (730.6%), and $49,369 without DRIP (393.7%).
HESM Dividend Reinvestment Snowball
Investing $10,000 + $100/mo in HESM with historic price growth (5.66%) and dividend growth (11.39%) produces dramatically different outcomes depending on whether you reinvest dividends.
After 20 Years
Your Investment: $34,000
Portfolio: $980,105
Annual Dividend: $251,853
Yield on Cost: 740.74%
Total Dividends: $738,959
Portfolio: $199,860
Total Dividends: $125,908
After 30 Years
Your Investment: $46,000
Portfolio: $36,962,619
Annual Dividend: $16,100,407
Yield on Cost: 35,000.88%
Total Dividends: $31,864,410
Portfolio: $620,050
Total Dividends: $475,735
Milestones on the way
By year 13, the compounding really starts to show. Your total dividends collected reach $97,673 against a total investment of $25,600. At this point, your portfolio is throwing off $28,847 per year in dividends alone.
By year 17, the annual dividend climbs to around your initial contribution. For a starting investment of $10,000, the yearly dividend now sits at approximately $94,035, a powerful “income on autopilot” milestone.
After two decades, cumulative dividends total $738,959 versus $34,000 invested, nearly a 2,173% recovery of capital purely from income. Yield on cost reaches 740.74%.
At year 25, the income engine takes over. The portfolio’s annual dividend of $1,660,390 is greater than total contributions to date ($40,000), and cumulative dividends exceed $4,063,471.
By year 30, the DRIP snowball is in full force. Yearly income reaches $16,100,407, cumulative dividends total $31,864,410, and the DRIP portfolio value stands at $36,962,619, compared with $620,050 if dividends weren’t reinvested.
How we estimate these numbers
We use the latest calculator inputs for HESM, price $32.97, dividend per period $0.74 (4x/year), along with historic growth assumptions: price growth 5.66% and dividend growth 11.39% annually.
We simulate month by month for 30 years. Every month, a $100 contribution is added and converted to shares at that month’s price. Dividends are paid roughly evenly across the year based on the dividend frequency; in the DRIP path, each payout immediately buys additional shares at the then-current price. In the No-DRIP path, dividends accrue as cash. Prices grow using a monthly rate derived from the annual price growth. Dividends per share increase once per year at the annual dividend growth rate.
This model isn’t investment advice; it’s a simple, transparent framework that illustrates how reinvesting dividends can accelerate both income and total return over time.
Projected Future Returns & Dividends for HESM
Based on past 10-year performance, here are HESM growth metrics:
Dividend History: Payments & Yield
Shows quarterly dividend payments with trailing yield and a 5-year rolling average overlay. Use the range pills to switch the visible period.
Dividend Growth
Lifetime quarterly dividend amounts, with range controls for 1Y/2Y/5Y/10Y. Useful to visualize the cadence and pace of dividend increases over time.
Dividend Payments & Yield
Quarterly dividends with TTM yield and a 5‑year rolling average overlay. Helps compare current yield versus recent history across different ranges.
HESM Dividend History
| Ex-Date | Payment Date | Amount | TTM Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 08/07/2025 | 08/07/2025 | $0.737 | 6.91% | 7.19% | $41.02 |
| 05/08/2025 | 05/08/2025 | $0.710 | 7.46% | 7.66% | $37.07 |
| 02/06/2025 | 02/06/2025 | $0.701 | 6.69% | 6.93% | $40.46 |
| 11/07/2024 | 11/07/2024 | $0.685 | 7.46% | 7.74% | $35.39 |
| 08/08/2024 | 08/08/2024 | $0.668 | 7.14% | 7.42% | $36.01 |
| 05/01/2024 | 05/01/2024 | $0.652 | 7.48% | 7.79% | $33.48 |
| 02/07/2024 | 02/07/2024 | $0.634 | 7.47% | 7.77% | $32.62 |
| 11/01/2023 | 11/01/2023 | $0.618 | 8.06% | 8.39% | $29.46 |
| 08/02/2023 | 08/02/2023 | $0.601 | 7.63% | 7.91% | $30.40 |
| 05/03/2023 | 05/03/2023 | $0.585 | 8.11% | 8.35% | $28.03 |
| 02/01/2023 | 02/01/2023 | $0.570 | 7.52% | 7.66% | $29.76 |
| 11/02/2022 | 11/02/2022 | $0.563 | 7.87% | 8.11% | $27.76 |
| 08/03/2022 | 08/03/2022 | $0.556 | 7.38% | 7.70% | $28.90 |
| 05/04/2022 | 05/04/2022 | $0.549 | 6.76% | 7.13% | $30.79 |
| 02/02/2022 | 02/02/2022 | $0.517 | 6.82% | 7.11% | $29.07 |
| 11/03/2021 | 11/03/2021 | $0.510 | 7.66% | 8.17% | $24.98 |
| 08/06/2021 | 08/06/2021 | $0.504 | 7.39% | 8.07% | $24.98 |
| 04/30/2021 | 04/30/2021 | $0.453 | 7.96% | 8.11% | $22.33 |
| 02/03/2021 | 02/03/2021 | $0.447 | 8.22% | 8.37% | $21.36 |
| 11/04/2020 | 11/04/2020 | $0.442 | 10.76% | 10.96% | $16.13 |
| 08/05/2020 | 08/05/2020 | $0.436 | 8.92% | 9.13% | $19.10 |
| 05/01/2020 | 05/01/2020 | $0.431 | 10.61% | 10.98% | $15.70 |
| 02/05/2020 | 02/05/2020 | $0.426 | 7.08% | 7.46% | $22.85 |
| 11/01/2019 | 11/01/2019 | $0.411 | 7.46% | 7.86% | $20.92 |
| 08/02/2019 | 08/02/2019 | $0.397 | 7.75% | 8.16% | $19.45 |
| 05/02/2019 | 05/02/2019 | $0.383 | 6.82% | 7.17% | $21.36 |
| 02/01/2019 | 02/01/2019 | $0.370 | 6.42% | 6.75% | $21.91 |
| 11/02/2018 | 11/02/2018 | $0.358 | 6.45% | 6.80% | $21.07 |
| 08/01/2018 | 08/01/2018 | $0.345 | 5.95% | 6.26% | $22.03 |
| 05/03/2018 | 05/03/2018 | $0.333 | 6.43% | 6.93% | $19.21 |
| 02/01/2018 | 02/01/2018 | $0.322 | 4.11% | 5.86% | $21.97 |
| 11/02/2017 | 11/02/2017 | $0.311 | 2.92% | 6.26% | $19.88 |
| 08/02/2017 | 08/02/2017 | $0.270 | 1.26% | 5.04% | $21.44 |
Dividend Payout Ratio
Tracks the percentage of earnings paid out as dividends each quarter. Lower and stable ratios often indicate safer, more sustainable payouts.
Dividend to Free Cash Flow Ratio
Shows dividends as a percentage of free cash flow. Consistently high values may signal limited reinvestment capacity or potential dividend risk.
Share Price
Historical closing price with range controls. Table view includes quarter‑over‑quarter and year‑over‑year changes for additional context.
Price to Earnings
HESM trades at a 54.0x price-to-earnings ratio. This elevated valuation suggests investors expect strong future growth.
Price to Sales
HESM trades at a 11.8x price-to-sales ratio, providing insight into market valuation relative to revenue generation.
Revenue
HESM generated $0.4B in revenue. Revenue has grown by 38% over the period.
Net Income
HESM reported $0.1B in net income. Net income has grown by 678% over the period.
Revenue vs Net Income
HESM generated $0.4B in revenue with net income of $0.1B, representing a 21.8% net profit margin.
Gross Profit
HESM achieved $0.3B in gross profit, showing revenue after direct production costs.
Operating Income
HESM generated $0.1B in operating income, representing profit from core business operations.
EBITDA
HESM generated $0.2B in EBITDA, measuring operational profitability before interest, taxes, depreciation, and amortization.
Operating Cash Flow
HESM generated $0.1B in operating cash flow, demonstrating the company’s ability to convert earnings into cash.
Free Cash Flow
HESM generated $0.1B in free cash flow. Free cash flow has increased by 3,083% over the period.
Free Cash Flow / Share
HESM generates $0.68 in free cash flow per share. FCF per share has grown by 3,083% over the period.
Earnings Per Share (EPS)
HESM reported $0.69 in earnings per share. EPS has grown by 678% over the period.
Return on Equity (ROE)
HESM delivered a 18.2% return on equity, indicating how effectively the company generates returns for shareholders.
Return on Assets (ROA)
HESM achieved a 10.9% return on assets, measuring how efficiently the company uses its assets to generate profit.
Net Profit Margin
HESM maintains a 21.8% net profit margin, showing the percentage of revenue retained as profit after all expenses.
Gross Profit Margin
HESM operates with a 81.0% gross profit margin, reflecting pricing power and cost efficiency in core operations.
Cash & Debt
HESM holds $0.1B in cash against $0.0B in debt, resulting in a net cash position of $0.0B.
Shares Outstanding
HESM has 0.1B shares outstanding.
Stock-Based Comp
HESM reported $0.0B in stock-based compensation. Over the period, stock-based compensation has increased by 38%.
FCF vs Stock Based Comp
HESM generated $0.1B in free cash flow while spending $0.0B on stock-based compensation, representing 12% of FCF.
FCF vs FCF / Share
HESM reported $0.1B in free cash flow, translating to $0.68 per share.
Revenue: Actual + Estimates
This chart tracks HESM revenue: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.
EPS: Actual + Estimates
This chart tracks HESM eps: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.
Net Income: Actual + Estimates
This chart tracks HESM net income: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.
EBITDA: Actual + Estimates
This chart tracks HESM ebitda: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.
