NKE – Dividend Returns, History & Calculator

Dividend Contender 24 Years

NIKE, Inc., together with its subsidiaries, designs, develops, markets, and sells athletic and casual footwear, apparel, equipment, accessories, and services for men, women, and kids in North America, Europe, the Middle East, Africa, Greater China, the Asia Pa

...

Company Info

Symbol NKE
Company Nike, Inc.
Sector Consumer Cyclical
Industry Footwear & Accessories
Website Visit
Market Cap $101,197.7M

Price Data

Price $68.46
Price Change +0.82
Price Change % +1.21%
Next Earnings Dec 18, 2025
Low (52W) $52.28
High (52W) $84.76

Dividend Data

Div Yield 233.71%
5Y Avg Yield 132.75%
Current Div $0.400
Payouts/Year 4
Annualized $1.600
Previous Div $0.400
Ex-Date Sep 2, 2025

Growth Rates

Chowder Number 12.6
DGR 1Y 8.1%
DGR 3Y 9.5%
DGR 5Y 10.3%
DGR 10Y 11.1%

Total Returns

TTR 1Y - With Specials -14.7%
TTR 3Y - With Specials -5.6%
TTR 1Y - No Specials -14.7%
TTR 3Y - No Specials -5.6%

Fair Value

Fair Value (P/E 10) $91.23
FV (P/E 10) % -25.0%
Fair Value (Peter Lynch) $9.75
FV (Peter Lynch) % 602.0%
Fair Value (Blended) $104.74
FV (Blended) % -35.0%

Financial Metrics

Revenue 1Y -9.8%
NPM 6.2%
CF/Share $2.96
ROE 21.1%
Current R 2.2x
Debt/Capital 44.0%
ROTC 12.0%
P/E 35.1x
P/BV 7.5x
PEG 0.69
📊 Financial data last updated: October 16, 2025 12:04 pm

Calculate your NKE Dividend Returns

Quickly and easily calculate NKE dividend yield using our NKE calculator. Adjust the fields below to see how your NKE investments snowball over time.

Show Idealized Scenario (Assumes all future extra investments and dividends are made on Day 1 and reinvested instantly — this creates a best-case scenario for compounding growth.)

Portfolio Growth Over Time

Data last updated: October 16, 2025 2:32 pm

Year-by-Year Portfolio Growth (Realistic DRIP Scenario)

YearStart BalanceStart SharesShare PriceDividend / ShareDividend YieldYield on CostAnnual DividendTotal DividendsEnd SharesEnd Balance
1$10,000148$67.58$0.402.37%2.37%$257$257170$11,457
2$11,512170$67.91$0.442.58%2.59%$320$576192$13,032
3$13,094192$68.23$0.482.82%2.84%$394$970215$14,688
4$14,759215$68.56$0.533.07%3.12%$482$1,452240$16,441
5$16,520240$68.89$0.583.35%3.42%$586$2,038266$18,306
6$18,394266$69.22$0.633.65%3.74%$709$2,747293$20,303
7$20,401293$69.56$0.693.99%4.10%$856$3,603323$22,456
8$22,565323$69.89$0.764.35%4.50%$1,030$4,633355$24,795
9$24,914355$70.23$0.834.74%4.93%$1,239$5,872389$27,353
10$27,484389$70.56$0.915.17%5.40%$1,489$7,360428$30,173

NKE Dividend History

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
09/02/202509/02/2025$0.4002.15%2.15%$74.29
06/02/202506/02/2025$0.4002.55%2.60%$61.57
03/03/202503/03/2025$0.4001.96%2.04%$78.41
12/02/202412/02/2024$0.4001.91%2.02%$79.09
09/03/202409/03/2024$0.3701.82%1.82%$81.32
06/03/202406/03/2024$0.3701.54%1.57%$94.40
03/01/202403/01/2024$0.3701.39%1.45%$101.88
12/01/202312/01/2023$0.3701.22%1.30%$113.48
09/01/202309/01/2023$0.3401.33%1.33%$102.36
06/02/202306/02/2023$0.3401.23%1.26%$107.78
03/03/202303/03/2023$0.3401.07%1.12%$120.94
12/02/202212/02/2022$0.3401.12%1.21%$112.20
09/02/202209/02/2022$0.3051.15%1.15%$105.74
06/03/202206/03/2022$0.3050.98%1.01%$120.95
03/04/202203/04/2022$0.3050.88%0.93%$131.18
12/03/202112/03/2021$0.3050.66%0.72%$170.24
08/27/202108/27/2021$0.2750.66%0.66%$167.58
05/28/202105/28/2021$0.2750.78%0.81%$136.46
02/26/202102/26/2021$0.2750.77%0.82%$134.78
12/04/202012/04/2020$0.2750.74%0.80%$137.19
Page 1 of 1

NKE 10-yr Total Return ($10,000 invested)

This analysis of NKE demonstrates the power of dividend reinvestment over a 10-year period with a $10,000 initial investment. The dividend reinvestment strategy delivered a 2.5% CAGR, representing modest long-term performance. The DRIP strategy provided 22% more total return compared to collecting dividends as cash, highlighting the compounding effect of reinvestment.

With DRIP No DRIP

Total Return with and without DRIP (NKE)

Over the selected period, investing $10,000 in NKE would grow to $14,532 with DRIP (45.3%), and $14,595 without DRIP (46.0%).

NKE Dividend Reinvestment Snowball

Investing $10,000 + $100/mo in NKE with historic price growth (0.48%) and dividend growth (9.60%) produces dramatically different outcomes depending on whether you reinvest dividends.

After 20 Years

Your Investment: $34,000

With DRIP

Portfolio: $94,953

Annual Dividend: $12,770

Yield on Cost: 37.56%

Total Dividends: $57,444

No DRIP

Portfolio: $68,669

Total Dividends: $32,473

After 30 Years

Your Investment: $46,000

With DRIP

Portfolio: $775,475

Annual Dividend: $248,535

Yield on Cost: 540.29%

Total Dividends: $712,355

No DRIP

Portfolio: $173,388

Total Dividends: $123,124

Milestones on the way

By year 13, the compounding really starts to show. Your total dividends collected reach $13,882 against a total investment of $25,600. At this point, your portfolio is throwing off $2,995 per year in dividends alone.

By year 17, the annual dividend climbs to around your initial contribution. For a starting investment of $10,000, the yearly dividend now sits at approximately $6,622, a powerful “income on autopilot” milestone.

After two decades, cumulative dividends total $57,444 versus $34,000 invested, nearly a 169% recovery of capital purely from income. Yield on cost reaches 37.56%.

At year 25, the income engine takes over. The portfolio’s annual dividend of $46,408 is greater than total contributions to date ($40,000), and cumulative dividends exceed $176,538.

By year 30, the DRIP snowball is in full force. Yearly income reaches $248,535, cumulative dividends total $712,355, and the DRIP portfolio value stands at $775,475, compared with $173,388 if dividends weren’t reinvested.

How we estimate these numbers

We use the latest calculator inputs for NKE, price $67.57, dividend per period $0.40 (4×/year), along with historic growth assumptions: price growth 0.48% and dividend growth 9.60% annually.

We simulate month by month for 30 years. Every month, a $100 contribution is added and converted to shares at that month’s price. Dividends are paid roughly evenly across the year based on the dividend frequency; in the DRIP path, each payout immediately buys additional shares at the then-current price. In the No‑DRIP path, dividends accrue as cash. Prices grow using a monthly rate derived from the annual price growth. Dividends per share increase once per year at the annual dividend growth rate.

This model isn’t investment advice; it’s a simple, transparent framework that illustrates how reinvesting dividends can accelerate both income and total return over time.

Projected Future Returns & Dividends for NKE

Based on past 10-year performance, here are NKE growth metrics:

Share price CAGR of +11.01%
Dividend CAGR of +11.07%

Using NKE CAGR metrics, we can estimate that your initial $10,000 investment, over the next 10 years, should grow as follows:

NKE (DRIP)NKE (No DRIP)
Current Price$68.46$68.46
Start Shares146.07146.07
Start Value$10,000$10,000
After 10 years:
Final Share Count184.17146.07
Dividends Payment$4.57$4.57
Annual Dividends$823$668
Yield on cost8.23%6.68%
Share Price$194.48$194.48
Total Dividends$4,940$4,355
Final Value$35,817$32,764

Estimated Future Value + Dividends – NKE

Dividend History: Payments & Yield

Shows quarterly dividend payments with trailing yield and a 5-year rolling average overlay. Use the range pills to switch the visible period.

Yield Dividend

Dividend Growth

Lifetime quarterly dividend amounts, with range controls for 1Y/2Y/5Y/10Y. Useful to visualize the cadence and pace of dividend increases over time.

Dividend

Dividend Payments & Yield

Quarterly dividends with TTM yield and a 5‑year rolling average overlay. Helps compare current yield versus recent history across different ranges.

Dividend 5-yr Rolling AVG Yield

NKE Dividend History

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
09/02/202509/02/2025$0.4002.15%2.15%$74.29
06/02/202506/02/2025$0.4002.55%2.60%$61.57
03/03/202503/03/2025$0.4001.96%2.04%$78.41
12/02/202412/02/2024$0.4001.91%2.02%$79.09
09/03/202409/03/2024$0.3701.82%1.82%$81.32
06/03/202406/03/2024$0.3701.54%1.57%$94.40
03/01/202403/01/2024$0.3701.39%1.45%$101.88
12/01/202312/01/2023$0.3701.22%1.30%$113.48
09/01/202309/01/2023$0.3401.33%1.33%$102.36
06/02/202306/02/2023$0.3401.23%1.26%$107.78
03/03/202303/03/2023$0.3401.07%1.12%$120.94
12/02/202212/02/2022$0.3401.12%1.21%$112.20
09/02/202209/02/2022$0.3051.15%1.15%$105.74
06/03/202206/03/2022$0.3050.98%1.01%$120.95
03/04/202203/04/2022$0.3050.88%0.93%$131.18
12/03/202112/03/2021$0.3050.66%0.72%$170.24
08/27/202108/27/2021$0.2750.66%0.66%$167.58
05/28/202105/28/2021$0.2750.78%0.81%$136.46
02/26/202102/26/2021$0.2750.77%0.82%$134.78
12/04/202012/04/2020$0.2750.74%0.80%$137.19
08/28/202008/28/2020$0.2450.87%0.87%$112.29
05/29/202005/29/2020$0.2450.97%0.99%$98.58
02/28/202002/28/2020$0.2451.04%1.10%$89.38
11/29/201911/29/2019$0.2450.97%1.05%$93.49
08/30/201908/30/2019$0.2201.04%1.04%$84.50
05/31/201905/31/2019$0.2201.11%1.14%$77.14
03/01/201903/01/2019$0.2200.96%1.01%$87.16
11/30/201811/30/2018$0.2201.09%1.17%$75.12
08/31/201808/31/2018$0.2000.97%0.97%$82.20
06/01/201806/01/2018$0.2001.07%1.10%$72.76
03/02/201803/02/2018$0.2001.15%1.21%$65.89
12/01/201712/01/2017$0.2001.24%1.34%$59.88
08/31/201708/31/2017$0.1801.36%1.36%$52.81
06/01/201706/01/2017$0.1801.34%1.38%$52.30
03/02/201703/02/2017$0.1801.18%1.25%$57.80
12/01/201612/01/2016$0.1801.30%1.42%$50.65
09/01/201609/01/2016$0.1601.09%1.09%$58.54
06/02/201606/02/2016$0.1601.14%1.17%$54.53
03/03/201603/03/2016$0.1600.98%1.04%$61.47
12/07/201512/07/2015$0.1600.88%0.97%$65.80
09/03/201509/03/2015$0.1401.01%1.01%$55.43
05/28/201505/28/2015$0.1401.06%1.09%$51.15
02/26/201502/26/2015$0.1401.07%1.15%$48.50
12/11/201412/11/2014$0.1401.03%1.16%$48.47
08/28/201408/28/2014$0.1201.22%1.22%$39.41
05/29/201405/29/2014$0.1201.22%1.26%$38.19
02/27/201402/27/2014$0.1201.15%1.23%$39.01
12/12/201312/12/2013$0.1201.14%1.26%$38.12
08/29/201308/29/2013$0.1051.32%1.32%$31.74
05/30/201305/30/2013$0.1051.30%1.35%$31.21
02/28/201302/28/2013$0.1051.43%1.54%$27.23
12/06/201212/06/2012$0.1051.52%1.71%$24.61
08/30/201208/30/2012$0.0901.47%1.47%$24.44
05/31/201205/31/2012$0.0901.28%1.33%$27.05
03/01/201203/01/2012$0.0901.23%1.33%$27.14
12/01/201112/01/2011$0.0901.35%1.51%$23.81
09/01/201109/01/2011$0.0781.43%1.43%$21.64
06/02/201106/02/2011$0.0781.48%1.53%$20.29
03/03/201103/03/2011$0.0781.29%1.38%$22.46
12/02/201012/02/2010$0.0781.28%1.41%$21.96
09/02/201009/02/2010$0.0681.48%1.48%$18.24
06/03/201006/03/2010$0.0681.44%1.47%$18.41
03/04/201003/04/2010$0.0681.54%1.60%$16.91
12/03/200912/03/2009$0.0681.58%1.67%$16.17
09/03/200909/03/2009$0.0631.86%1.86%$13.43
06/04/200906/04/2009$0.0631.70%1.74%$14.39
03/05/200903/05/2009$0.0632.40%2.50%$9.99
12/04/200812/04/2008$0.0631.81%1.92%$12.99
09/04/200809/04/2008$0.0581.54%1.54%$14.94
06/05/200806/05/2008$0.0581.25%1.31%$17.52
03/06/200803/06/2008$0.0581.39%1.54%$14.90
12/06/200712/06/2007$0.0581.06%1.41%$16.35
09/06/200709/06/2007$0.0460.99%1.33%$13.95
06/07/200706/07/2007$0.0460.83%1.37%$13.53
03/08/200703/08/2007$0.0230.65%0.71%$13.08
12/07/200612/07/2006$0.0230.66%0.76%$12.24
09/07/200609/07/2006$0.0190.77%0.77%$10.07
06/08/200606/08/2006$0.0190.73%0.77%$10.08
03/09/200603/09/2006$0.0190.66%0.73%$10.67
12/08/200512/08/2005$0.0190.62%0.72%$10.74
09/08/200509/08/2005$0.0160.64%0.64%$9.81
06/09/200506/09/2005$0.0160.55%0.58%$10.71
03/10/200503/10/2005$0.0160.52%0.58%$10.84
12/09/200412/09/2004$0.0160.49%0.57%$10.94
09/09/200409/09/2004$0.0130.53%0.53%$9.37
06/10/200406/10/2004$0.0130.52%0.56%$8.91
03/11/200403/11/2004$0.0130.46%0.54%$9.34
12/11/200312/11/2003$0.0130.48%0.62%$8.09
09/11/200309/11/2003$0.0090.50%0.50%$6.97
06/11/200306/11/2003$0.0090.49%0.51%$6.91
03/13/200303/13/2003$0.0090.53%0.57%$6.13
12/12/200212/12/2002$0.0090.57%0.64%$5.48
09/12/200209/12/2002$0.0080.57%0.57%$5.22
06/12/200206/12/2002$0.0080.48%0.48%$6.29
03/14/200203/14/2002$0.0080.38%0.38%$7.85
12/13/200112/13/2001$0.0080.44%0.44%$6.85
09/17/200109/17/2001$0.0080.54%0.54%$5.51
06/13/200106/13/2001$0.0080.58%0.58%$5.17
03/15/200103/15/2001$0.0080.66%0.66%$4.54
12/14/200012/14/2000$0.0080.50%0.50%$6.00
09/14/200009/14/2000$0.0080.62%0.62%$4.81
06/14/200006/14/2000$0.0080.61%0.61%$4.95
03/16/200003/16/2000$0.0080.67%0.67%$4.47
Page 1 of 1

Dividend Payout Ratio

Tracks the percentage of earnings paid out as dividends each quarter. Lower and stable ratios often indicate safer, more sustainable payouts.

Payout Ratio

Dividend to Free Cash Flow Ratio

Shows dividends as a percentage of free cash flow. Consistently high values may signal limited reinvestment capacity or potential dividend risk.

Dividend/FCF Ratio

Share Price

Historical closing price with range controls. Table view includes quarter‑over‑quarter and year‑over‑year changes for additional context.

NKE Price

Price to Earnings

NKE trades at a 122.2x price-to-earnings ratio. This elevated valuation suggests investors expect strong future growth.

Price to Sales

NKE trades at a 7.6x price-to-sales ratio, providing insight into market valuation relative to revenue generation.

Revenue

NKE generated $11.7B in revenue.

Net Income

NKE reported $0.7B in net income. Net income has declined by 52% over the period.

Revenue vs Net Income

NKE generated $11.7B in revenue with net income of $0.7B, representing a 6.2% net profit margin.

Gross Profit

NKE achieved $9.3B in gross profit, showing revenue after direct production costs.

Operating Income

NKE generated $4.1B in operating income, representing profit from core business operations.

EBITDA

NKE generated $4.7B in EBITDA, measuring operational profitability before interest, taxes, depreciation, and amortization.

Operating Cash Flow

NKE generated $0.8B in operating cash flow, demonstrating the company’s ability to convert earnings into cash.

Free Cash Flow

NKE generated $0.4B in free cash flow. Free cash flow has decreased by 68% over the period.

Free Cash Flow / Share

NKE generates $0.36 in free cash flow per share. FCF per share has declined by 68% over the period.

Earnings Per Share (EPS)

NKE reported $0.61 in earnings per share. EPS has declined by 52% over the period.

Return on Equity (ROE)

NKE delivered a 5.2% return on equity, indicating how effectively the company generates returns for shareholders.

Return on Assets (ROA)

NKE achieved a 3.1% return on assets, measuring how efficiently the company uses its assets to generate profit.

Net Profit Margin

NKE maintains a 6.2% net profit margin, showing the percentage of revenue retained as profit after all expenses.

Gross Profit Margin

NKE operates with a 80.0% gross profit margin, reflecting pricing power and cost efficiency in core operations.

Cash & Debt

NKE holds $1.8B in cash against $0.6B in debt, resulting in a net cash position of $1.2B.

Shares Outstanding

NKE has 1.2B shares outstanding.

Stock-Based Comp

NKE reported $0.3B in stock-based compensation.

FCF vs Stock Based Comp

NKE generated $0.4B in free cash flow while spending $0.3B on stock-based compensation, representing 69% of FCF.

FCF vs FCF / Share

NKE reported $0.4B in free cash flow, translating to $0.36 per share.

Revenue: Actual + Estimates

This chart tracks NKE revenue: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EPS: Actual + Estimates

This chart tracks NKE eps: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

Net Income: Actual + Estimates

This chart tracks NKE net income: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EBITDA: Actual + Estimates

This chart tracks NKE ebitda: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

Disclaimer: The information on this page is for educational and entertainment purposes only and does not constitute financial advice. Do your own research and consult a qualified financial advisor before making investment decisions. Data sources include Yahoo Finance and other third-party providers and may contain errors or delays.

Download now

Get your dividend champions spreadsheet.