OTIS – Dividend Returns, History & Calculator

Dividend Challenger 5 Years

Dividend Data

Div Yield 2.14%
5Y Avg Yield 1.41%
Current Div $0.420
Payouts/Year 4
Annualized $1.680
Previous Div $0.420
Ex-date May 15, 2026
Dividend Pay Date Jun 12, 2026

Price Data

Price $78.65
Price Change +0.70
Price Change % +0.90%
Next Earnings Report Jul 22, 2026
Low (52W) $75.27
High (52W) $101.42

Growth Rates

Chowder Number 18.1
DGR 1Y 7.7%
DGR 3Y 13.1%
DGR 5Y 16.0%

Total Returns

TTR 1Y - With Specials -12.0%
TTR 3Y - With Specials -0.5%
TTR 1Y - No Specials -12.0%
TTR 3Y - No Specials -0.5%

Fair Value

Fair Value (P/E 10) $81.93
FV (P/E 10) % -4.0%
Fair Value (Peter Lynch) $18.80
FV (Peter Lynch) % 318.0%
Fair Value (Blended) $92.36
FV (Blended) % -15.0%

Financial Metrics

Revenue 1Y 1.2%
NPM 10.1%
CF/Share $4.74
Current R 0.8x
Debt/Capital 4.6%
ROTC 72.6%
P/E 20.9x
PEG 1.48

Company Info

Symbol OTIS
Company Otis Worldwide Corporation
Sector Industrials
Industry Specialty Industrial Machinery
Website Visit
Market Cap $30,179.3M
📊 Financial data last updated: April 27, 2026 2:16 pm (Data may be stale)

Calculate your OTIS Dividend Returns

Quickly and easily calculate OTIS dividend yield using our OTIS calculator. Adjust the fields below to see how your OTIS investments snowball over time.

Show Idealized Scenario (Assumes all future extra investments and dividends are made on Day 1 and reinvested instantly — this creates a best-case scenario for compounding growth.)

Portfolio Growth Over Time

Data last updated: May 6, 2026 4:36 pm

Year-by-Year Portfolio Growth (Realistic DRIP Scenario)

YearStart BalanceStart SharesShare PriceDividend / ShareDividend YieldYield on CostAnnual DividendTotal DividendsEnd SharesEnd Balance
1$10,000129$77.29$0.422.17%2.17%$236$236148$11,436
2$12,291148$83.07$0.482.29%2.46%$301$537166$13,792
3$14,823166$89.28$0.542.41%2.78%$379$915184$16,402
4$17,629184$95.96$0.612.54%3.15%$471$1,386201$19,299
5$20,743201$103.14$0.692.67%3.56%$580$1,966218$22,523
6$24,207218$110.85$0.782.81%4.03%$709$2,675236$26,117
7$28,070236$119.15$0.882.96%4.56%$863$3,538253$30,133
8$32,387253$128.06$1.003.12%5.17%$1,045$4,583270$34,632
9$37,222270$137.64$1.133.28%5.85%$1,262$5,845288$39,684
10$42,652288$147.93$1.283.46%6.61%$1,519$7,364307$45,372

OTIS Dividend History

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
02/13/202602/13/2026$0.4201.87%1.87%$89.83
11/14/202511/14/2025$0.4201.86%1.89%$88.77
08/15/202508/15/2025$0.4201.85%1.92%$87.43
05/16/202505/16/2025$0.4201.61%1.70%$98.89
02/14/202502/14/2025$0.3901.61%1.61%$96.74
11/15/202411/15/2024$0.3901.52%1.57%$99.10
08/16/202408/16/2024$0.3901.58%1.69%$92.12
05/16/202405/16/2024$0.3901.46%1.62%$96.56
02/15/202402/15/2024$0.3401.47%1.47%$92.22
11/16/202311/16/2023$0.3401.56%1.62%$83.92
08/17/202308/17/2023$0.3401.50%1.62%$83.92
05/18/202305/18/2023$0.3401.43%1.61%$84.50
02/16/202302/16/2023$0.2901.39%1.39%$83.59
11/17/202211/17/2022$0.2901.44%1.50%$77.35
08/18/202208/18/2022$0.2901.32%1.44%$80.41
05/19/202205/19/2022$0.2901.39%1.60%$72.59
02/17/202202/17/2022$0.2401.26%1.26%$76.22
11/18/202111/18/2021$0.2401.07%1.11%$86.23
08/19/202108/19/2021$0.2400.98%1.06%$90.20
05/20/202105/20/2021$0.2401.09%1.24%$77.36
Page 1 of 1
Invest in OTIS with Interactive Brokers

OTIS 10-yr Total Return ($10,000 invested)

This analysis of OTIS demonstrates the power of dividend reinvestment over a 10-year period with a $10,000 initial investment. The dividend reinvestment strategy delivered a 11.7% CAGR, representing strong long-term performance. While recent 5-year returns averaged 4.9% annually, the exceptional 10-year performance of 11.7% demonstrates sustained long-term growth. The DRIP strategy provided 20% more total return compared to collecting dividends as cash, highlighting the compounding effect of reinvestment.

With DRIP No DRIP

Total Return with and without DRIP (OTIS)

Over the selected period, investing $10,000 in OTIS would grow to $20,670 with DRIP (106.7%), and $20,391 without DRIP (103.9%).

OTIS Dividend Reinvestment Snowball

Investing $10,000 + $100/mo in OTIS with historic price growth (7.48%) and dividend growth (13.16%) produces dramatically different outcomes depending on whether you reinvest dividends.

After 20 Years

Your Investment: $34,000

With DRIP

Portfolio: $176,063

Annual Dividend: $10,725

Yield on Cost: 31.54%

Total Dividends: $53,173

No DRIP

Portfolio: $132,279

Total Dividends: $36,035

After 30 Years

Your Investment: $46,000

With DRIP

Portfolio: $787,382

Annual Dividend: $80,295

Yield on Cost: 174.55%

Total Dividends: $366,465

No DRIP

Portfolio: $366,991

Total Dividends: $151,365

Milestones on the way

By year 13, the compounding really starts to show. Your total dividends collected reach $13,725 against a total investment of $25,600. At this point, your portfolio is throwing off $2,987 per year in dividends alone.

By year 17, the annual dividend climbs to around your initial contribution. For a starting investment of $10,000, the yearly dividend now sits at approximately $6,163, a powerful “income on autopilot” milestone.

After two decades, cumulative dividends total $53,173 versus $34,000 invested, nearly a 156% recovery of capital purely from income. Yield on cost reaches 31.54%.

At year 25, the income engine takes over. The portfolio’s annual dividend of $28,181 is greater than total contributions to date ($40,000), and cumulative dividends exceed $136,942.

By year 30, the DRIP snowball is in full force. Yearly income reaches $80,295, cumulative dividends total $366,465, and the DRIP portfolio value stands at $787,382, compared with $366,991 if dividends weren’t reinvested.

How we estimate these numbers

We use the latest calculator inputs for OTIS, price $77.29, dividend per period $0.42 (4x/year), along with historic growth assumptions: price growth 7.48% and dividend growth 13.16% annually.

We simulate month by month for 30 years. Every month, a $100 contribution is added and converted to shares at that month’s price. Dividends are paid roughly evenly across the year based on the dividend frequency; in the DRIP path, each payout immediately buys additional shares at the then-current price. In the No-DRIP path, dividends accrue as cash. Prices grow using a monthly rate derived from the annual price growth. Dividends per share increase once per year at the annual dividend growth rate.

This model isn’t investment advice; it’s a simple, transparent framework that illustrates how reinvesting dividends can accelerate both income and total return over time.

Projected Future Returns & Dividends for OTIS

Based on past 10-year performance, here are OTIS growth metrics:

Share price CAGR of +0.00%
Dividend CAGR of +0.00%

Dividend History: Payments & Yield

Shows quarterly dividend payments with trailing yield and a 5-year rolling average overlay. Use the range pills to switch the visible period.

Yield Dividend

Dividend Growth

Lifetime quarterly dividend amounts, with range controls for 1Y/2Y/5Y/10Y. Useful to visualize the cadence and pace of dividend increases over time.

Dividend

Dividend Payments & Yield

Quarterly dividends with TTM yield and a 5‑year rolling average overlay. Helps compare current yield versus recent history across different ranges.

Dividend 5-yr Rolling AVG Yield

OTIS Dividend History

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
02/13/202602/13/2026$0.4201.87%1.87%$89.83
11/14/202511/14/2025$0.4201.86%1.89%$88.77
08/15/202508/15/2025$0.4201.85%1.92%$87.43
05/16/202505/16/2025$0.4201.61%1.70%$98.89
02/14/202502/14/2025$0.3901.61%1.61%$96.74
11/15/202411/15/2024$0.3901.52%1.57%$99.10
08/16/202408/16/2024$0.3901.58%1.69%$92.12
05/16/202405/16/2024$0.3901.46%1.62%$96.56
02/15/202402/15/2024$0.3401.47%1.47%$92.22
11/16/202311/16/2023$0.3401.56%1.62%$83.92
08/17/202308/17/2023$0.3401.50%1.62%$83.92
05/18/202305/18/2023$0.3401.43%1.61%$84.50
02/16/202302/16/2023$0.2901.39%1.39%$83.59
11/17/202211/17/2022$0.2901.44%1.50%$77.35
08/18/202208/18/2022$0.2901.32%1.44%$80.41
05/19/202205/19/2022$0.2901.39%1.60%$72.59
02/17/202202/17/2022$0.2401.26%1.26%$76.22
11/18/202111/18/2021$0.2401.07%1.11%$86.23
08/19/202108/19/2021$0.2400.98%1.06%$90.20
05/20/202105/20/2021$0.2401.09%1.24%$77.36
02/11/202102/11/2021$0.2001.26%1.26%$63.43
11/19/202011/19/2020$0.2000.91%1.21%$66.16
08/20/202008/20/2020$0.2000.64%1.27%$62.97
05/21/202005/21/2020$0.2000.38%1.54%$52.03
Page 1 of 1

Dividend Payout Ratio

Tracks the percentage of earnings paid out as dividends each quarter. Lower and stable ratios often indicate safer, more sustainable payouts.

Payout Ratio

Dividend to Free Cash Flow Ratio

Shows dividends as a percentage of free cash flow. Consistently high values may signal limited reinvestment capacity or potential dividend risk.

Dividend/FCF Ratio

Share Price

Historical closing price with range controls. Table view includes quarter‑over‑quarter and year‑over‑year changes for additional context.

OTIS Price

Price to Earnings

OTIS trades at a 96.4x price-to-earnings ratio. This elevated valuation suggests investors expect strong future growth.

Price to Sales

OTIS trades at a 9.2x price-to-sales ratio, providing insight into market valuation relative to revenue generation.

Revenue

OTIS generated $3.6B in revenue.

Net Income

OTIS reported $0.3B in net income.

Revenue vs Net Income

OTIS generated $3.6B in revenue with net income of $0.3B, representing a 9.5% net profit margin.

Gross Profit

OTIS achieved $3.0B in gross profit, showing revenue after direct production costs.

Operating Income

OTIS generated $1.2B in operating income, representing profit from core business operations.

EBITDA

OTIS generated $1.4B in EBITDA, measuring operational profitability before interest, taxes, depreciation, and amortization.

Operating Cash Flow

OTIS generated $0.4B in operating cash flow, demonstrating the company’s ability to convert earnings into cash.

Free Cash Flow

OTIS generated $0.3B in free cash flow.

Free Cash Flow / Share

OTIS generates $0.69 in free cash flow per share. FCF per share has grown by 11% over the period.

Earnings Per Share (EPS)

OTIS reported $0.89 in earnings per share.

Return on Equity (ROE)

OTIS delivered a 8.0% return on equity, indicating how effectively the company generates returns for shareholders.

Return on Assets (ROA)

OTIS achieved a 4.8% return on assets, measuring how efficiently the company uses its assets to generate profit.

Net Profit Margin

OTIS maintains a 9.5% net profit margin, showing the percentage of revenue retained as profit after all expenses.

Gross Profit Margin

OTIS operates with a 82.8% gross profit margin, reflecting pricing power and cost efficiency in core operations.

Cash & Debt

OTIS holds $0.5B in cash against $0.2B in debt, resulting in a net cash position of $0.4B.

Shares Outstanding

OTIS has 0.4B shares outstanding.

Stock-Based Comp

OTIS reported $0.1B in stock-based compensation.

FCF vs Stock Based Comp

OTIS generated $0.3B in free cash flow while spending $0.1B on stock-based compensation, representing 33% of FCF.

FCF vs FCF / Share

OTIS reported $0.3B in free cash flow, translating to $0.69 per share.

Revenue: Actual + Estimates

This chart tracks OTIS revenue: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EPS: Actual + Estimates

This chart tracks OTIS eps: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

Net Income: Actual + Estimates

This chart tracks OTIS net income: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EBITDA: Actual + Estimates

This chart tracks OTIS ebitda: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

About Otis Worldwide Corporation

Otis Worldwide Corporation engages in manufacturing, installation, and servicing of elevators and escalators in the United States, China, and internationally. The company operates in two segments, New Equipment and Service. The New Equipment segment designs, m

...
Disclaimer: The information on this page is for educational and entertainment purposes only and does not constitute financial advice. Do your own research and consult a qualified financial advisor before making investment decisions. Data sources include Yahoo Finance and other third-party providers and may contain errors or delays.

Download now

Get your dividend champions spreadsheet.