WH – Dividend Returns, History & Calculator

Dividend Challenger 5 Years

Wyndham Hotels & Resorts, Inc. operates as a hotel franchisor in the United States and internationally. The company licenses its lodging brands; and provides related services to third-party hotel owners and others, as well as full-service international managed

...

Company Info

Symbol WH
Company Wyndham Hotels & Resorts, Inc.
Sector Consumer Cyclical
Industry Lodging
Website Visit
Market Cap $5,520.2M

Price Data

Price $72.29
Price Change -0.43
Price Change % -0.58%
Next Earnings Report Oct 22, 2025
Low (52W) $69.21
High (52W) $113.07

Dividend Data

Div Yield 2.27%
5Y Avg Yield 1.69%
Current Div $0.410
Payouts/Year 4
Annualized $1.640
Previous Div $0.410
Ex-date Dec 15, 2025
Dividend Pay Date Dec 30, 2025

Growth Rates

Chowder Number 18.2
DGR 1Y 8.1%
DGR 3Y 7.9%
DGR 5Y 15.9%

Total Returns

TTR 1Y - With Specials -22.2%
TTR 3Y - With Specials 2.4%
TTR 1Y - No Specials -22.2%
TTR 3Y - No Specials 2.4%

Fair Value

Fair Value (P/E 10) $68.80
FV (P/E 10) % 5.0%
Fair Value (Peter Lynch) $108.25
FV (Peter Lynch) % -33.0%
Fair Value (Blended) $74.65
FV (Blended) % -3.0%

Financial Metrics

Revenue 1Y 0.8%
NPM 23.5%
CF/Share $4.62
ROE 58.0%
Current R 1.2x
Debt/Capital 82.0%
ROTC 10.9%
P/E 16.7x
P/BV 9.4x
PEG 1.46
📊 Financial data last updated: November 24, 2025 2:53 pm

Calculate your WH Dividend Returns

Quickly and easily calculate WH dividend yield using our WH calculator. Adjust the fields below to see how your WH investments snowball over time.

Show Idealized Scenario (Assumes all future extra investments and dividends are made on Day 1 and reinvested instantly — this creates a best-case scenario for compounding growth.)

Portfolio Growth Over Time

Data last updated: November 27, 2025 6:06 pm

Year-by-Year Portfolio Growth (Realistic DRIP Scenario)

YearStart BalanceStart SharesShare PriceDividend / ShareDividend YieldYield on CostAnnual DividendTotal DividendsEnd SharesEnd Balance
1$10,000135$73.84$0.412.22%2.22%$241$241155$11,441
2$12,111155$78.16$0.442.25%2.38%$292$533174$13,603
3$14,399174$82.74$0.472.28%2.56%$349$881193$15,948
4$16,882193$87.59$0.512.31%2.75%$412$1,293211$18,493
5$19,576211$92.72$0.542.35%2.95%$481$1,774229$21,258
6$22,502229$98.14$0.582.38%3.16%$558$2,332247$24,261
7$25,681247$103.89$0.632.41%3.39%$643$2,976265$27,524
8$29,136265$109.98$0.672.45%3.64%$738$3,713283$31,074
9$32,893283$116.42$0.722.48%3.91%$842$4,555300$34,935
10$36,981300$123.23$0.772.51%4.20%$957$5,513318$39,139

WH Dividend History

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
09/15/202509/15/2025$0.4101.91%1.95%$84.12
06/13/202506/13/2025$0.4102.00%2.07%$79.13
03/17/202503/17/2025$0.4101.68%1.78%$92.15
12/13/202412/13/2024$0.3801.47%1.47%$103.33
09/13/202409/13/2024$0.3801.91%1.95%$78.10
06/14/202406/14/2024$0.3802.02%2.10%$72.25
03/14/202403/14/2024$0.3801.83%1.94%$78.20
12/12/202312/12/2023$0.3501.79%1.79%$78.20
09/12/202309/12/2023$0.3501.82%1.86%$75.23
06/13/202306/13/2023$0.3501.87%1.96%$71.54
03/14/202303/14/2023$0.3501.90%2.03%$68.80
12/13/202212/13/2022$0.3201.77%1.77%$72.13
09/13/202209/13/2022$0.3201.97%1.97%$64.82
06/14/202206/14/2022$0.3201.70%1.82%$70.46
03/18/202203/18/2022$0.3201.21%1.50%$85.62
12/14/202112/14/2021$0.3201.10%1.60%$79.85
09/14/202109/14/2021$0.2400.88%1.31%$73.02
06/15/202106/15/2021$0.1600.65%0.86%$74.35
03/16/202103/16/2021$0.1600.57%0.91%$70.41
12/14/202012/14/2020$0.0801.01%0.58%$55.45
Page 1 of 1
Invest in WH with Interactive Brokers

WH 10-yr Total Return ($10,000 invested)

This analysis of WH demonstrates the power of dividend reinvestment over a 10-year period with a $10,000 initial investment. The dividend reinvestment strategy delivered a 6.5% CAGR, representing moderate long-term performance. The DRIP strategy provided 21% more total return compared to collecting dividends as cash, highlighting the compounding effect of reinvestment.

With DRIP No DRIP

Total Return with and without DRIP (WH)

Over the selected period, investing $10,000 in WH would grow to $18,075 with DRIP (80.8%), and $17,384 without DRIP (73.8%).

WH Dividend Reinvestment Snowball

Investing $10,000 + $100/mo in WH with historic price growth (5.86%) and dividend growth (7.32%) produces dramatically different outcomes depending on whether you reinvest dividends.

After 20 Years

Your Investment: $34,000

With DRIP

Portfolio: $112,352

Annual Dividend: $3,286

Yield on Cost: 9.67%

Total Dividends: $24,464

No DRIP

Portfolio: $95,051

Total Dividends: $19,010

After 30 Years

Your Investment: $46,000

With DRIP

Portfolio: $287,467

Annual Dividend: $9,648

Yield on Cost: 20.97%

Total Dividends: $81,399

No DRIP

Portfolio: $203,072

Total Dividends: $52,531

Milestones on the way

By year 13, the compounding really starts to show. Your total dividends collected reach $9,072 against a total investment of $25,600. At this point, your portfolio is throwing off $1,491 per year in dividends alone.

By year 17, the annual dividend climbs to around your initial contribution. For a starting investment of $10,000, the yearly dividend now sits at approximately $2,358, a powerful “income on autopilot” milestone.

After two decades, cumulative dividends total $24,464 versus $34,000 invested, nearly a 72% recovery of capital purely from income. Yield on cost reaches 9.67%.

At year 25, the income engine takes over. The portfolio’s annual dividend of $5,647 is greater than total contributions to date ($40,000), and cumulative dividends exceed $45,467.

By year 30, the DRIP snowball is in full force. Yearly income reaches $9,648, cumulative dividends total $81,399, and the DRIP portfolio value stands at $287,467, compared with $203,072 if dividends weren’t reinvested.

How we estimate these numbers

We use the latest calculator inputs for WH, price $73.84, dividend per period $0.41 (4x/year), along with historic growth assumptions: price growth 5.86% and dividend growth 7.32% annually.

We simulate month by month for 30 years. Every month, a $100 contribution is added and converted to shares at that month’s price. Dividends are paid roughly evenly across the year based on the dividend frequency; in the DRIP path, each payout immediately buys additional shares at the then-current price. In the No-DRIP path, dividends accrue as cash. Prices grow using a monthly rate derived from the annual price growth. Dividends per share increase once per year at the annual dividend growth rate.

This model isn’t investment advice; it’s a simple, transparent framework that illustrates how reinvesting dividends can accelerate both income and total return over time.

Projected Future Returns & Dividends for WH

Based on past 10-year performance, here are WH growth metrics:

Share price CAGR of +0.00%
Dividend CAGR of +0.00%

Dividend History: Payments & Yield

Shows quarterly dividend payments with trailing yield and a 5-year rolling average overlay. Use the range pills to switch the visible period.

Yield Dividend

Dividend Growth

Lifetime quarterly dividend amounts, with range controls for 1Y/2Y/5Y/10Y. Useful to visualize the cadence and pace of dividend increases over time.

Dividend

Dividend Payments & Yield

Quarterly dividends with TTM yield and a 5‑year rolling average overlay. Helps compare current yield versus recent history across different ranges.

Dividend 5-yr Rolling AVG Yield

WH Dividend History

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
09/15/202509/15/2025$0.4101.91%1.95%$84.12
06/13/202506/13/2025$0.4102.00%2.07%$79.13
03/17/202503/17/2025$0.4101.68%1.78%$92.15
12/13/202412/13/2024$0.3801.47%1.47%$103.33
09/13/202409/13/2024$0.3801.91%1.95%$78.10
06/14/202406/14/2024$0.3802.02%2.10%$72.25
03/14/202403/14/2024$0.3801.83%1.94%$78.20
12/12/202312/12/2023$0.3501.79%1.79%$78.20
09/12/202309/12/2023$0.3501.82%1.86%$75.23
06/13/202306/13/2023$0.3501.87%1.96%$71.54
03/14/202303/14/2023$0.3501.90%2.03%$68.80
12/13/202212/13/2022$0.3201.77%1.77%$72.13
09/13/202209/13/2022$0.3201.97%1.97%$64.82
06/14/202206/14/2022$0.3201.70%1.82%$70.46
03/18/202203/18/2022$0.3201.21%1.50%$85.62
12/14/202112/14/2021$0.3201.10%1.60%$79.85
09/14/202109/14/2021$0.2400.88%1.31%$73.02
06/15/202106/15/2021$0.1600.65%0.86%$74.35
03/16/202103/16/2021$0.1600.57%0.91%$70.41
12/14/202012/14/2020$0.0801.01%0.58%$55.45
09/14/202009/14/2020$0.0801.41%0.58%$54.79
06/12/202006/12/2020$0.0802.18%0.71%$44.87
03/12/202003/12/2020$0.3203.30%3.55%$36.02
12/12/201912/12/2019$0.2901.98%1.98%$58.49
09/12/201909/12/2019$0.2902.09%2.16%$53.61
06/13/201906/13/2019$0.2901.92%2.07%$56.16
03/14/201903/14/2019$0.2902.04%2.28%$50.91
12/13/201812/13/2018$0.2501.55%2.07%$48.33
09/13/201809/13/2018$0.2500.89%1.78%$56.27
06/14/201806/14/2018$0.2500.41%1.65%$60.55
Page 1 of 1

Dividend Payout Ratio

Tracks the percentage of earnings paid out as dividends each quarter. Lower and stable ratios often indicate safer, more sustainable payouts.

Payout Ratio

Dividend to Free Cash Flow Ratio

Shows dividends as a percentage of free cash flow. Consistently high values may signal limited reinvestment capacity or potential dividend risk.

Dividend/FCF Ratio

Share Price

Historical closing price with range controls. Table view includes quarter‑over‑quarter and year‑over‑year changes for additional context.

WH Price

Price to Earnings

WH trades at a 62.3x price-to-earnings ratio. This elevated valuation suggests investors expect strong future growth.

Price to Sales

WH trades at a 17.1x price-to-sales ratio, providing insight into market valuation relative to revenue generation.

Revenue

WH generated $0.4B in revenue.

Net Income

WH reported $0.1B in net income. Net income has grown by 72% over the period.

Revenue vs Net Income

WH generated $0.4B in revenue with net income of $0.1B, representing a 27.5% net profit margin.

Gross Profit

WH achieved $0.3B in gross profit, showing revenue after direct production costs.

Operating Income

WH generated $0.1B in operating income, representing profit from core business operations.

EBITDA

WH generated $0.2B in EBITDA, measuring operational profitability before interest, taxes, depreciation, and amortization.

Operating Cash Flow

WH generated $0.1B in operating cash flow, demonstrating the company’s ability to convert earnings into cash.

Free Cash Flow

WH generated $0.1B in free cash flow. Free cash flow has increased by 90% over the period.

Free Cash Flow / Share

WH generates $1.42 in free cash flow per share. FCF per share has grown by 90% over the period.

Earnings Per Share (EPS)

WH reported $1.39 in earnings per share. EPS has grown by 72% over the period.

Return on Equity (ROE)

WH delivered a 22.9% return on equity, indicating how effectively the company generates returns for shareholders.

Return on Assets (ROA)

WH achieved a 13.7% return on assets, measuring how efficiently the company uses its assets to generate profit.

Net Profit Margin

WH maintains a 27.5% net profit margin, showing the percentage of revenue retained as profit after all expenses.

Gross Profit Margin

WH operates with a 81.2% gross profit margin, reflecting pricing power and cost efficiency in core operations.

Cash & Debt

WH holds $0.1B in cash against $0.0B in debt, resulting in a net cash position of $0.0B.

Shares Outstanding

WH has 0.1B shares outstanding.

Stock-Based Comp

WH reported $0.0B in stock-based compensation.

FCF vs Stock Based Comp

WH generated $0.1B in free cash flow while spending $0.0B on stock-based compensation, representing 9% of FCF.

FCF vs FCF / Share

WH reported $0.1B in free cash flow, translating to $1.42 per share.

Revenue: Actual + Estimates

This chart tracks WH revenue: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EPS: Actual + Estimates

This chart tracks WH eps: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

Net Income: Actual + Estimates

This chart tracks WH net income: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EBITDA: Actual + Estimates

This chart tracks WH ebitda: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

Disclaimer: The information on this page is for educational and entertainment purposes only and does not constitute financial advice. Do your own research and consult a qualified financial advisor before making investment decisions. Data sources include Yahoo Finance and other third-party providers and may contain errors or delays.

Download now

Get your dividend champions spreadsheet.