WSO – Dividend Returns, History & Calculator

Dividend Contender 12 Years

Watsco, Inc., together with its subsidiaries, engages in the distribution of air conditioning, heating, and refrigeration equipment, and related parts and supplies in the United States, Canada, Latin America, and the Caribbean. The company distributes equipmen

...

Company Info

Symbol WSO
Company Watsco, Inc.
Sector Industrials
Industry Industrial Distribution
Website Visit
Market Cap $14,156.7M

Price Data

Price $348.09
Price Change +0.31
Price Change % +0.09%
Next Earnings Report Oct 29, 2025
Low (52W) $323.05
High (52W) $535.40

Dividend Data

Div Yield 3.45%
5Y Avg Yield 2.94%
Current Div $3.000
Payouts/Year 4
Annualized $12.000
Previous Div $3.000
Ex-date Oct 16, 2025
Dividend Pay Date Oct 31, 2025

Growth Rates

Chowder Number 14.5
DGR 1Y 10.9%
DGR 3Y 11.0%
DGR 5Y 11.1%
DGR 10Y 15.4%

Total Returns

TTR 1Y - With Specials -23.1%
TTR 3Y - With Specials 15.5%
TTR 1Y - No Specials -23.1%
TTR 3Y - No Specials 15.5%

Fair Value

Fair Value (P/E 10) $262.10
FV (P/E 10) % 33.0%
Fair Value (Peter Lynch) $321.00
FV (Peter Lynch) % 8.0%
Fair Value (Blended) $266.69
FV (Blended) % 31.0%

Financial Metrics

Revenue 1Y 4.6%
NPM 6.5%
CF/Share $15.71
ROE 19.1%
Current R 3.8x
Debt/Capital 11.0%
ROTC 15.8%
P/E 27.1x
P/BV 4.7x
PEG 3.85
📊 Financial data last updated: December 29, 2025 1:50 pm (Data may be stale)

Calculate your WSO Dividend Returns

Quickly and easily calculate WSO dividend yield using our WSO calculator. Adjust the fields below to see how your WSO investments snowball over time.

Show Idealized Scenario (Assumes all future extra investments and dividends are made on Day 1 and reinvested instantly — this creates a best-case scenario for compounding growth.)

Portfolio Growth Over Time

Year-by-Year Portfolio Growth (Realistic DRIP Scenario)

YearStart BalanceStart SharesShare PriceDividend / ShareDividend YieldYield on CostAnnual DividendTotal DividendsEnd SharesEnd Balance
1$10,000200$50.00$1.028.16%8.16%$904$904242$12,104
2$12,709242$52.50$1.078.16%8.57%$1,132$2,035286$15,041
3$15,793286$55.13$1.128.16%9.00%$1,391$3,427333$18,384
4$19,303333$57.88$1.188.16%9.45%$1,686$5,113383$22,189
5$23,299383$60.78$1.248.16%9.92%$2,023$7,136436$26,522
6$27,848436$63.81$1.308.16%10.41%$2,405$9,541493$31,453
7$33,026493$67.00$1.378.16%10.94%$2,841$12,382553$37,066
8$38,920553$70.36$1.448.16%11.48%$3,337$15,719618$43,457
9$45,629618$73.87$1.518.16%12.06%$3,901$19,620687$50,731
10$53,267687$77.57$1.588.16%12.66%$4,544$24,164761$59,011

WSO Dividend History

Invest in WSO with Interactive Brokers

WSO 10-yr Total Return ($10,000 invested)

This chart compares the 10-year total return performance of WSO with and without dividend reinvestment (DRIP). The analysis demonstrates how reinvesting dividends can significantly enhance long-term investment returns through the power of compounding, showing the difference between collecting dividends as cash versus automatically purchasing additional shares.

With DRIP No DRIP

Projected Future Returns & Dividends for WSO

Based on past 10-year performance, here are WSO growth metrics:

Share price CAGR of +17.41%
Dividend CAGR of +15.37%

Using WSO CAGR metrics, we can estimate that your initial $10,000 investment, over the next 10 years, should grow as follows:

WSO (DRIP)WSO (No DRIP)
Current Price$355.86$355.86
Start Shares28.1028.10
Start Value$10,000$10,000
After 10 years:
Final Share Count38.0128.10
Dividends Payment$50.14$50.14
Annual Dividends$1,853$1,409
Yield on cost18.53%14.09%
Share Price$1,772.04$1,772.04
Total Dividends$9,613$8,044
Final Value$67,351$57,840

Estimated Future Value + Dividends – WSO

Dividend History: Payments & Yield

Shows quarterly dividend payments with trailing yield and a 5-year rolling average overlay. Use the range pills to switch the visible period.

Yield Dividend

Dividend Growth

Lifetime quarterly dividend amounts, with range controls for 1Y/2Y/5Y/10Y. Useful to visualize the cadence and pace of dividend increases over time.

Dividend

Dividend Payments & Yield

Quarterly dividends with TTM yield and a 5‑year rolling average overlay. Helps compare current yield versus recent history across different ranges.

Dividend 5-yr Rolling AVG Yield

WSO Dividend History

Dividend Payout Ratio

Tracks the percentage of earnings paid out as dividends each quarter. Lower and stable ratios often indicate safer, more sustainable payouts.

Payout Ratio

Dividend to Free Cash Flow Ratio

Shows dividends as a percentage of free cash flow. Consistently high values may signal limited reinvestment capacity or potential dividend risk.

Dividend/FCF Ratio

Share Price

Historical closing price with range controls. Table view includes quarter‑over‑quarter and year‑over‑year changes for additional context.

WSO Price

Price to Earnings

This chart displays WSO price to earnings data over time, helping analyze the company’s financial performance and operational trends.

Price to Sales

This chart displays WSO price to sales data over time, helping analyze the company’s financial performance and operational trends.

Revenue

This chart displays WSO revenue data over time, helping analyze the company’s financial performance and operational trends.

Net Income

This chart displays WSO net income data over time, helping analyze the company’s financial performance and operational trends.

Revenue vs Net Income

This chart displays WSO revenue vs net income data over time, helping analyze the company’s financial performance and operational trends.

Gross Profit

This chart displays WSO gross profit data over time, helping analyze the company’s financial performance and operational trends.

Operating Income

This chart displays WSO operating income data over time, helping analyze the company’s financial performance and operational trends.

EBITDA

This chart displays WSO ebitda data over time, helping analyze the company’s financial performance and operational trends.

Operating Cash Flow

This chart displays WSO operating cash flow data over time, helping analyze the company’s financial performance and operational trends.

Free Cash Flow

This chart displays WSO free cash flow data over time, helping analyze the company’s financial performance and operational trends.

Free Cash Flow / Share

This chart displays WSO free cash flow / share data over time, helping analyze the company’s financial performance and operational trends.

Earnings Per Share (EPS)

This chart displays WSO earnings per share (eps) data over time, helping analyze the company’s financial performance and operational trends.

Return on Equity (ROE)

This chart displays WSO return on equity (roe) data over time, helping analyze the company’s financial performance and operational trends.

Return on Assets (ROA)

This chart displays WSO return on assets (roa) data over time, helping analyze the company’s financial performance and operational trends.

Net Profit Margin

This chart displays WSO net profit margin data over time, helping analyze the company’s financial performance and operational trends.

Gross Profit Margin

This chart displays WSO gross profit margin data over time, helping analyze the company’s financial performance and operational trends.

Cash & Debt

This chart displays WSO cash & debt data over time, helping analyze the company’s financial performance and operational trends.

Shares Outstanding

This chart displays WSO shares outstanding data over time, helping analyze the company’s financial performance and operational trends.

Stock-Based Comp

This chart displays WSO stock-based comp data over time, helping analyze the company’s financial performance and operational trends.

FCF vs Stock Based Comp

This chart displays WSO fcf vs stock based comp data over time, helping analyze the company’s financial performance and operational trends.

FCF vs FCF / Share

This chart displays WSO fcf vs fcf / share data over time, helping analyze the company’s financial performance and operational trends.

Revenue: Actual + Estimates

This chart displays WSO revenue: actual + estimates data over time, helping analyze the company’s financial performance and operational trends.

EPS: Actual + Estimates

This chart displays WSO eps: actual + estimates data over time, helping analyze the company’s financial performance and operational trends.

Net Income: Actual + Estimates

This chart displays WSO net income: actual + estimates data over time, helping analyze the company’s financial performance and operational trends.

EBITDA: Actual + Estimates

This chart displays WSO ebitda: actual + estimates data over time, helping analyze the company’s financial performance and operational trends.

Disclaimer: The information on this page is for educational and entertainment purposes only and does not constitute financial advice. Do your own research and consult a qualified financial advisor before making investment decisions. Data sources include Yahoo Finance and other third-party providers and may contain errors or delays.

Download now

Get your dividend champions spreadsheet.