ES – Dividend Returns, History & Calculator

Dividend Champion 27 Years

Eversource Energy, a public utility holding company, engages in the energy delivery business. The company operates through Electric Distribution, Electric Transmission, Natural Gas Distribution, and Water Distribution segments. It is involved in the transmissi

...

Company Info

Symbol ES
Company Eversource Energy (D/B/A)
Sector Utilities
Industry Utilities - Regulated Electric
Website Visit
Market Cap $26,809.4M

Price Data

Price $72.24
Price Change +1.65
Price Change % +2.34%
Next Earnings Nov 4, 2025
Low (52W) $52.28
High (52W) $74.46

Dividend Data

Div Yield 416.94%
5Y Avg Yield 395.35%
Current Div $0.753
Payouts/Year 4
Annualized $3.012
Previous Div $0.753
Ex-Date Sep 22, 2025

Growth Rates

Chowder Number 10.0
DGR 1Y 5.5%
DGR 3Y 5.7%
DGR 5Y 5.8%
DGR 10Y 6.1%

Total Returns

TTR 1Y - With Specials 20.0%
TTR 3Y - With Specials 5.7%
TTR 1Y - No Specials 20.0%
TTR 3Y - No Specials 5.7%

Fair Value

Fair Value (P/E 10) $70.26
FV (P/E 10) % 3.0%
Fair Value (Peter Lynch) $57.25
FV (Peter Lynch) % 26.0%
Fair Value (Blended) $111.97
FV (Blended) % -35.0%

Financial Metrics

Revenue 1Y -0.1%
NPM 6.6%
CF/Share $8.88
ROE 5.6%
Current R 0.7x
Debt/Capital 63.0%
ROTC 2.1%
P/E 31.6x
P/BV 1.7x
PEG 5.93
📊 Financial data last updated: October 16, 2025 12:00 pm

Calculate your ES Dividend Returns

Quickly and easily calculate ES dividend yield using our ES calculator. Adjust the fields below to see how your ES investments snowball over time.

Show Idealized Scenario (Assumes all future extra investments and dividends are made on Day 1 and reinvested instantly — this creates a best-case scenario for compounding growth.)

Portfolio Growth Over Time

Data last updated: October 16, 2025 5:36 pm

Year-by-Year Portfolio Growth (Realistic DRIP Scenario)

YearStart BalanceStart SharesShare PriceDividend / ShareDividend YieldYield on CostAnnual DividendTotal DividendsEnd SharesEnd Balance
1$10,000139$71.81$0.754.19%4.19%$458$458162$11,658
2$12,048162$74.22$0.804.30%4.45%$560$1,018186$13,808
3$14,271186$76.70$0.854.42%4.72%$674$1,692210$16,145
4$16,686210$79.27$0.904.53%5.00%$804$2,496236$18,690
5$19,316236$81.93$0.954.65%5.31%$950$3,446262$21,466
6$22,185262$84.67$1.014.77%5.63%$1,115$4,560289$24,499
7$25,320289$87.51$1.074.90%5.97%$1,301$5,861318$27,821
8$28,753318$90.44$1.145.03%6.33%$1,511$7,372348$31,465
9$32,519348$93.47$1.215.16%6.72%$1,750$9,122379$35,469
10$36,657379$96.60$1.285.30%7.12%$2,020$11,143413$39,877

ES Dividend History

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
09/22/202509/22/2025$0.7534.40%4.45%$67.66
05/15/202505/15/2025$0.7534.71%4.83%$62.38
03/04/202503/04/2025$0.7534.85%5.04%$59.74
12/18/202412/18/2024$0.7155.09%5.09%$56.16
09/23/202409/23/2024$0.7154.24%4.30%$66.53
05/15/202405/15/2024$0.7154.59%4.72%$60.53
03/04/202403/04/2024$0.7154.65%4.85%$58.91
12/15/202312/15/2023$0.6754.37%4.37%$61.82
09/22/202309/22/2023$0.6754.26%4.31%$62.58
05/17/202305/17/2023$0.6753.54%3.64%$74.09
03/01/202303/01/2023$0.6753.54%3.69%$73.17
12/15/202212/15/2022$0.6383.03%3.03%$84.13
09/23/202209/23/2022$0.6382.90%2.94%$86.85
05/18/202205/18/2022$0.6382.78%2.86%$89.18
03/02/202203/02/2022$0.6383.03%3.16%$80.75
12/16/202112/16/2021$0.6032.65%2.65%$90.91
09/15/202109/15/2021$0.6032.79%2.83%$85.31
05/19/202105/19/2021$0.6032.81%2.90%$83.25
03/03/202103/03/2021$0.6032.97%3.10%$77.78
12/21/202012/21/2020$0.5682.71%2.71%$83.71
Page 1 of 1

ES 10-yr Total Return ($10,000 invested)

This analysis of ES demonstrates the power of dividend reinvestment over a 10-year period with a $10,000 initial investment. The dividend reinvestment strategy delivered a 7.0% CAGR, representing moderate long-term performance. The DRIP strategy provided 21% more total return compared to collecting dividends as cash, highlighting the compounding effect of reinvestment.

With DRIP No DRIP

Total Return with and without DRIP (ES)

Over the selected period, investing $10,000 in ES would grow to $28,900 with DRIP (189.0%), and $25,941 without DRIP (159.4%).

ES Dividend Reinvestment Snowball

Investing $10,000 + $100/mo in ES with historic price growth (3.35%) and dividend growth (6.06%) produces dramatically different outcomes depending on whether you reinvest dividends.

After 20 Years

Your Investment: $34,000

With DRIP

Portfolio: $122,869

Annual Dividend: $8,652

Yield on Cost: 25.45%

Total Dividends: $56,726

No DRIP

Portfolio: $86,769

Total Dividends: $33,418

After 30 Years

Your Investment: $46,000

With DRIP

Portfolio: $392,114

Annual Dividend: $35,777

Yield on Cost: 77.78%

Total Dividends: $238,542

No DRIP

Portfolio: $177,091

Total Dividends: $88,683

Milestones on the way

By year 13, the compounding really starts to show. Your total dividends collected reach $18,997 against a total investment of $25,600. At this point, your portfolio is throwing off $3,348 per year in dividends alone.

By year 17, the annual dividend climbs to around your initial contribution. For a starting investment of $10,000, the yearly dividend now sits at approximately $5,759, a powerful “income on autopilot” milestone.

After two decades, cumulative dividends total $56,726 versus $34,000 invested, nearly a 167% recovery of capital purely from income. Yield on cost reaches 25.45%.

At year 25, the income engine takes over. The portfolio’s annual dividend of $17,307 is greater than total contributions to date ($40,000), and cumulative dividends exceed $116,700.

By year 30, the DRIP snowball is in full force. Yearly income reaches $35,777, cumulative dividends total $238,542, and the DRIP portfolio value stands at $392,114, compared with $177,091 if dividends weren’t reinvested.

How we estimate these numbers

We use the latest calculator inputs for ES, price $71.81, dividend per period $0.75 (4×/year), along with historic growth assumptions: price growth 3.35% and dividend growth 6.06% annually.

We simulate month by month for 30 years. Every month, a $100 contribution is added and converted to shares at that month’s price. Dividends are paid roughly evenly across the year based on the dividend frequency; in the DRIP path, each payout immediately buys additional shares at the then-current price. In the No‑DRIP path, dividends accrue as cash. Prices grow using a monthly rate derived from the annual price growth. Dividends per share increase once per year at the annual dividend growth rate.

This model isn’t investment advice; it’s a simple, transparent framework that illustrates how reinvesting dividends can accelerate both income and total return over time.

Projected Future Returns & Dividends for ES

Based on past 10-year performance, here are ES growth metrics:

Share price CAGR of +8.48%
Dividend CAGR of +6.09%

Using ES CAGR metrics, we can estimate that your initial $10,000 investment, over the next 10 years, should grow as follows:

ES (DRIP)ES (No DRIP)
Current Price$71.81$71.81
Start Shares139.26139.26
Start Value$10,000$10,000
After 10 years:
Final Share Count200.62139.26
Dividends Payment$5.44$5.44
Annual Dividends$1,056$757
Yield on cost10.56%7.57%
Share Price$162.00$162.00
Total Dividends$7,151$5,889
Final Value$32,500$28,449

Estimated Future Value + Dividends – ES

Dividend History: Payments & Yield

Shows quarterly dividend payments with trailing yield and a 5-year rolling average overlay. Use the range pills to switch the visible period.

Yield Dividend

Dividend Growth

Lifetime quarterly dividend amounts, with range controls for 1Y/2Y/5Y/10Y. Useful to visualize the cadence and pace of dividend increases over time.

Dividend

Dividend Payments & Yield

Quarterly dividends with TTM yield and a 5‑year rolling average overlay. Helps compare current yield versus recent history across different ranges.

Dividend 5-yr Rolling AVG Yield

ES Dividend History

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
09/22/202509/22/2025$0.7534.40%4.45%$67.66
05/15/202505/15/2025$0.7534.71%4.83%$62.38
03/04/202503/04/2025$0.7534.85%5.04%$59.74
12/18/202412/18/2024$0.7155.09%5.09%$56.16
09/23/202409/23/2024$0.7154.24%4.30%$66.53
05/15/202405/15/2024$0.7154.59%4.72%$60.53
03/04/202403/04/2024$0.7154.65%4.85%$58.91
12/15/202312/15/2023$0.6754.37%4.37%$61.82
09/22/202309/22/2023$0.6754.26%4.31%$62.58
05/17/202305/17/2023$0.6753.54%3.64%$74.09
03/01/202303/01/2023$0.6753.54%3.69%$73.17
12/15/202212/15/2022$0.6383.03%3.03%$84.13
09/23/202209/23/2022$0.6382.90%2.94%$86.85
05/18/202205/18/2022$0.6382.78%2.86%$89.18
03/02/202203/02/2022$0.6383.03%3.16%$80.75
12/16/202112/16/2021$0.6032.65%2.65%$90.91
09/15/202109/15/2021$0.6032.79%2.83%$85.31
05/19/202105/19/2021$0.6032.81%2.90%$83.25
03/03/202103/03/2021$0.6032.97%3.10%$77.78
12/21/202012/21/2020$0.5682.71%2.71%$83.71
09/16/202009/16/2020$0.5682.69%2.73%$83.36
05/19/202005/19/2020$0.5682.82%2.90%$78.23
03/03/202003/03/2020$0.5682.35%2.46%$92.40
12/19/201912/19/2019$0.5352.55%2.55%$83.78
09/19/201909/19/2019$0.5352.54%2.57%$83.23
05/22/201905/22/2019$0.5352.82%2.90%$73.74
03/04/201903/04/2019$0.5352.97%3.10%$68.97
12/17/201812/17/2018$0.5053.00%3.00%$67.25
09/20/201809/20/2018$0.5053.22%3.27%$61.77
05/23/201805/23/2018$0.5053.47%3.57%$56.54
03/05/201803/05/2018$0.5053.34%3.50%$57.72
12/15/201712/15/2017$0.4752.94%2.94%$64.62
09/18/201709/18/2017$0.4753.03%3.08%$61.69
05/26/201705/26/2017$0.4753.00%3.09%$61.40
02/28/201702/28/2017$0.4753.09%3.24%$58.66
12/14/201612/14/2016$0.4453.35%3.35%$53.07
09/15/201609/15/2016$0.4453.26%3.31%$53.77
05/26/201605/26/2016$0.4453.15%3.25%$54.80
02/29/201602/29/2016$0.4453.13%3.28%$54.30
12/10/201512/10/2015$0.4183.42%3.42%$48.86
09/10/201509/10/2015$0.4183.62%3.67%$45.50
05/27/201505/27/2015$0.4183.33%3.43%$48.77
02/26/201502/26/2015$0.4183.08%3.23%$51.84
12/11/201412/11/2014$0.3933.04%3.04%$51.68
09/11/201409/11/2014$0.3933.41%3.46%$45.38
05/28/201405/28/2014$0.3933.37%3.48%$45.13
02/27/201402/27/2014$0.3933.40%3.57%$44.03
12/11/201312/11/2013$0.3683.59%3.59%$40.96
09/12/201309/12/2013$0.3683.60%3.67%$40.09
05/29/201305/29/2013$0.3673.40%3.52%$41.73
02/27/201302/27/2013$0.3673.38%3.56%$41.27
11/28/201211/28/2012$0.3433.47%3.60%$38.09
08/29/201208/29/2012$0.3433.32%3.63%$37.80
05/30/201205/30/2012$0.3433.30%3.82%$35.95
02/28/201202/28/2012$0.2943.16%3.32%$35.37
12/27/201112/27/2011$0.2753.07%3.07%$35.85
08/30/201108/30/2011$0.2753.13%3.19%$34.49
05/27/201105/27/2011$0.2753.03%3.14%$35.02
02/25/201102/25/2011$0.2753.10%3.27%$33.60
11/29/201011/29/2010$0.2563.28%3.28%$31.20
08/30/201008/30/2010$0.2563.51%3.57%$28.65
05/27/201005/27/2010$0.2563.83%3.97%$25.82
02/25/201002/25/2010$0.2563.79%4.00%$25.57
11/27/200911/27/2009$0.2383.97%3.97%$24.00
08/28/200908/28/2009$0.2383.86%3.96%$24.03
05/28/200905/28/2009$0.2384.37%4.61%$20.65
02/25/200902/25/2009$0.2383.90%4.30%$22.15
11/26/200811/26/2008$0.2133.58%3.69%$23.08
08/27/200808/27/2008$0.2132.96%3.11%$27.43
05/28/200805/28/2008$0.2003.09%3.09%$25.92
02/27/200802/27/2008$0.2003.05%3.10%$25.83
11/28/200711/28/2007$0.2002.44%2.52%$31.80
08/29/200708/29/2007$0.2002.73%2.85%$28.03
05/30/200705/30/2007$0.1882.44%2.44%$30.88
02/27/200702/27/2007$0.1882.55%2.59%$29.03
11/29/200611/29/2006$0.1882.60%2.69%$27.94
08/30/200608/30/2006$0.1883.15%3.32%$22.64
05/30/200605/30/2006$0.1753.55%3.55%$19.74
02/27/200602/27/2006$0.1753.50%3.57%$19.63
11/29/200511/29/2005$0.1753.66%3.79%$18.49
08/30/200508/30/2005$0.1753.38%3.57%$19.62
05/27/200505/27/2005$0.1633.30%3.30%$19.74
02/25/200502/25/2005$0.1633.39%3.46%$18.85
11/29/200411/29/2004$0.1633.43%3.57%$18.27
08/30/200408/30/2004$0.1633.27%3.48%$18.72
05/27/200405/27/2004$0.1503.13%3.13%$19.15
02/26/200402/26/2004$0.1503.08%3.14%$19.11
11/26/200311/26/2003$0.1502.95%3.07%$19.53
08/27/200308/27/2003$0.1503.29%3.50%$17.13
05/28/200305/28/2003$0.1383.35%3.35%$16.48
02/26/200302/26/2003$0.1383.86%3.96%$13.95
11/26/200211/26/2002$0.1383.63%3.81%$14.50
08/28/200208/28/2002$0.1382.91%3.14%$17.60
05/29/200205/29/2002$0.1252.46%2.46%$20.35
02/27/200202/27/2002$0.1252.54%2.67%$18.71
11/28/200111/28/2001$0.1252.51%2.79%$17.92
08/29/200108/29/2001$0.1252.20%2.59%$19.30
05/30/200105/30/2001$0.1002.12%2.12%$18.88
02/27/200102/27/2001$0.1001.90%1.90%$21.03
11/29/200011/29/2000$0.1001.84%1.84%$21.69
08/30/200008/30/2000$0.1001.75%1.75%$22.81
05/30/200005/30/2000$0.1001.37%1.82%$21.94
03/02/200003/02/2000$0.1001.03%2.06%$19.38
Page 1 of 1

Dividend Payout Ratio

Tracks the percentage of earnings paid out as dividends each quarter. Lower and stable ratios often indicate safer, more sustainable payouts.

Payout Ratio

Dividend to Free Cash Flow Ratio

Shows dividends as a percentage of free cash flow. Consistently high values may signal limited reinvestment capacity or potential dividend risk.

Dividend/FCF Ratio

Share Price

Historical closing price with range controls. Table view includes quarter‑over‑quarter and year‑over‑year changes for additional context.

ES Price

Price to Earnings

ES trades at a 62.6x price-to-earnings ratio. This elevated valuation suggests investors expect strong future growth.

Price to Sales

ES trades at a 7.8x price-to-sales ratio, providing insight into market valuation relative to revenue generation.

Revenue

ES generated $2.8B in revenue. Revenue has grown by 15% over the period.

Net Income

ES reported $0.4B in net income.

Revenue vs Net Income

ES generated $2.8B in revenue with net income of $0.4B, representing a 12.4% net profit margin.

Gross Profit

ES achieved $2.1B in gross profit, showing revenue after direct production costs.

Operating Income

ES generated $1.0B in operating income, representing profit from core business operations.

EBITDA

ES generated $1.1B in EBITDA, measuring operational profitability before interest, taxes, depreciation, and amortization.

Operating Cash Flow

ES generated $0.4B in operating cash flow, demonstrating the company’s ability to convert earnings into cash.

Free Cash Flow

ES generated $0.3B in free cash flow. Free cash flow has increased by 16% over the period.

Free Cash Flow / Share

ES generates $0.83 in free cash flow per share. FCF per share has grown by 16% over the period.

Earnings Per Share (EPS)

ES reported $0.95 in earnings per share.

Return on Equity (ROE)

ES delivered a 10.4% return on equity, indicating how effectively the company generates returns for shareholders.

Return on Assets (ROA)

ES achieved a 6.2% return on assets, measuring how efficiently the company uses its assets to generate profit.

Net Profit Margin

ES maintains a 12.4% net profit margin, showing the percentage of revenue retained as profit after all expenses.

Gross Profit Margin

ES operates with a 75.2% gross profit margin, reflecting pricing power and cost efficiency in core operations.

Cash & Debt

ES holds $0.4B in cash against $0.1B in debt, resulting in a net cash position of $0.3B.

Shares Outstanding

ES has 0.4B shares outstanding.

Stock-Based Comp

ES reported $0.1B in stock-based compensation. Over the period, stock-based compensation has increased by 15%.

FCF vs Stock Based Comp

ES generated $0.3B in free cash flow while spending $0.1B on stock-based compensation, representing 23% of FCF.

FCF vs FCF / Share

ES reported $0.3B in free cash flow, translating to $0.83 per share.

Revenue: Actual + Estimates

This chart tracks ES revenue: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EPS: Actual + Estimates

This chart tracks ES eps: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

Net Income: Actual + Estimates

This chart tracks ES net income: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EBITDA: Actual + Estimates

This chart tracks ES ebitda: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

Disclaimer: The information on this page is for educational and entertainment purposes only and does not constitute financial advice. Do your own research and consult a qualified financial advisor before making investment decisions. Data sources include Yahoo Finance and other third-party providers and may contain errors or delays.

Download now

Get your dividend champions spreadsheet.