CTRE – Dividend Returns, History & Calculator

Dividend Contender 11 Years

CareTrust REIT is a self-administered, publicly-traded real estate investment trust engaged in the ownership, acquisition, development and leasing of seniors housing and healthcare-related properties. CareTrust REIT generates revenues primarily by leasing prop

...

Company Info

Symbol CTRE
Company CareTrust REIT, Inc.
Sector Real Estate
Industry REIT - Healthcare Facilities
Website Visit
Market Cap $7,413.0M

Price Data

Price $33.28
Price Change +0.07
Price Change % +0.21%
Next Earnings Oct 30, 2025
Low (52W) $24.79
High (52W) $35.68

Dividend Data

Div Yield 301.98%
5Y Avg Yield 529.74%
Current Div $0.335
Payouts/Year 3
Annualized $1.005
Previous Div $0.335
Ex-Date Sep 30, 2025

Growth Rates

Chowder Number 8.9
DGR 1Y 12.6%
DGR 3Y 5.9%
DGR 5Y 5.8%
DGR 10Y -20.2%

Total Returns

TTR 1Y - With Specials 16.4%
TTR 3Y - With Specials 34.0%
TTR 1Y - No Specials 16.4%
TTR 3Y - No Specials 34.0%

Fair Value

Fair Value (P/E 10) $20.63
FV (P/E 10) % 61.0%
Fair Value (Peter Lynch) $30.50
FV (Peter Lynch) % 9.0%
Fair Value (Blended) $24.92
FV (Blended) % 34.0%

Financial Metrics

Revenue 1Y 36.1%
NPM 58.9%
CF/Share $1.41
ROE 8.3%
Current R 3.0x
Debt/Capital 26.0%
ROTC 6.1%
P/E 27.3x
P/BV 2.0x
PEG 4.15
📊 Financial data last updated: October 16, 2025 9:57 am

Calculate your CTRE Dividend Returns

Quickly and easily calculate CTRE dividend yield using our CTRE calculator. Adjust the fields below to see how your CTRE investments snowball over time.

Show Idealized Scenario (Assumes all future extra investments and dividends are made on Day 1 and reinvested instantly — this creates a best-case scenario for compounding growth.)

Portfolio Growth Over Time

Data last updated: October 15, 2025 7:00 pm

Year-by-Year Portfolio Growth (Realistic DRIP Scenario)

YearStart BalanceStart SharesShare PriceDividend / ShareDividend YieldYield on CostAnnual DividendTotal DividendsEnd SharesEnd Balance
1$10,000298$33.54$0.343.00%3.00%$327$327344$11,527
2$12,849344$37.38$0.362.89%3.23%$399$726386$14,448
3$16,105386$41.67$0.392.80%3.47%$477$1,203427$17,782
4$19,822427$46.45$0.422.70%3.74%$562$1,765465$21,583
5$24,059465$51.78$0.452.61%4.03%$654$2,419500$25,913
6$28,885500$57.71$0.482.52%4.34%$754$3,173534$30,839
7$34,377534$64.33$0.522.43%4.67%$863$4,036566$36,440
8$40,619566$71.71$0.562.35%5.03%$981$5,017597$42,801
9$47,710597$79.94$0.612.27%5.41%$1,110$6,127626$50,020
10$55,757626$89.11$0.652.19%5.83%$1,249$7,376653$58,206

CTRE Dividend History

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
09/30/202509/30/2025$0.3353.73%2.90%$34.68
06/30/202506/30/2025$0.3354.09%3.28%$30.60
03/31/202503/31/2025$0.3354.22%3.52%$28.58
12/31/202412/31/2024$0.2904.29%3.22%$27.05
09/30/202409/30/2024$0.2903.73%2.82%$30.86
06/28/202406/28/2024$0.2904.54%3.47%$25.10
03/27/202403/27/2024$0.2904.67%3.60%$24.19
12/28/202312/28/2023$0.2804.94%3.71%$22.67
09/28/202309/28/2023$0.2805.44%4.10%$20.50
06/29/202306/29/2023$0.2805.62%4.25%$19.76
03/30/202303/30/2023$0.2805.77%4.39%$19.15
12/29/202212/29/2022$0.2755.89%4.42%$18.68
09/29/202209/29/2022$0.2756.15%4.66%$17.72
06/29/202206/29/2022$0.2755.77%4.40%$18.73
03/30/202203/30/2022$0.2755.52%4.26%$19.38
12/30/202112/30/2021$0.2654.65%3.49%$22.79
09/29/202109/29/2021$0.2655.06%3.85%$20.65
06/29/202106/29/2021$0.2654.43%3.42%$23.24
03/30/202103/30/2021$0.2654.36%3.41%$23.28
12/30/202012/30/2020$0.2504.51%3.38%$22.17
Page 1 of 1

CTRE 10-yr Total Return ($10,000 invested)

This analysis of CTRE demonstrates the power of dividend reinvestment over a 10-year period with a $10,000 initial investment. The dividend reinvestment strategy delivered a 18.3% CAGR, representing strong long-term performance. The DRIP strategy provided 19% more total return compared to collecting dividends as cash, highlighting the compounding effect of reinvestment.

With DRIP No DRIP

Total Return with and without DRIP (CTRE)

Over the selected period, investing $10,000 in CTRE would grow to $98,110 with DRIP (881.1%), and $65,818 without DRIP (558.2%).

CTRE Dividend Reinvestment Snowball

Investing $10,000 + $100/mo in CTRE with historic price growth (11.38%) and dividend growth (7.67%) produces dramatically different outcomes depending on whether you reinvest dividends.

After 20 Years

Your Investment: $34,000

With DRIP

Portfolio: $242,649

Annual Dividend: $3,718

Yield on Cost: 10.93%

Total Dividends: $30,086

No DRIP

Portfolio: $195,391

Total Dividends: $23,577

After 30 Years

Your Investment: $46,000

With DRIP

Portfolio: $830,615

Annual Dividend: $9,065

Yield on Cost: 19.71%

Total Dividends: $88,157

No DRIP

Portfolio: $588,901

Total Dividends: $62,186

Milestones on the way

By year 13, the compounding really starts to show. Your total dividends collected reach $11,879 against a total investment of $25,600. At this point, your portfolio is throwing off $1,865 per year in dividends alone.

By year 17, the annual dividend climbs to around your initial contribution. For a starting investment of $10,000, the yearly dividend now sits at approximately $2,793, a powerful “income on autopilot” milestone.

After two decades, cumulative dividends total $30,086 versus $34,000 invested, nearly a 88% recovery of capital purely from income. Yield on cost reaches 10.93%.

At year 25, the income engine takes over. The portfolio’s annual dividend of $5,861 is greater than total contributions to date ($40,000), and cumulative dividends exceed $52,774.

By year 30, the DRIP snowball is in full force. Yearly income reaches $9,065, cumulative dividends total $88,157, and the DRIP portfolio value stands at $830,615, compared with $588,901 if dividends weren’t reinvested.

How we estimate these numbers

We use the latest calculator inputs for CTRE, price $33.28, dividend per period $0.34 (3×/year), along with historic growth assumptions: price growth 11.38% and dividend growth 7.67% annually.

We simulate month by month for 30 years. Every month, a $100 contribution is added and converted to shares at that month’s price. Dividends are paid roughly evenly across the year based on the dividend frequency; in the DRIP path, each payout immediately buys additional shares at the then-current price. In the No‑DRIP path, dividends accrue as cash. Prices grow using a monthly rate derived from the annual price growth. Dividends per share increase once per year at the annual dividend growth rate.

This model isn’t investment advice; it’s a simple, transparent framework that illustrates how reinvesting dividends can accelerate both income and total return over time.

Projected Future Returns & Dividends for CTRE

Based on past 10-year performance, here are CTRE growth metrics:

Share price CAGR of +7.18%
Dividend CAGR of +7.91%

Using CTRE CAGR metrics, we can estimate that your initial $10,000 investment, over the next 10 years, should grow as follows:

CTRE (DRIP)CTRE (No DRIP)
Current Price$33.53$33.53
Start Shares298.24298.24
Start Value$10,000$10,000
After 10 years:
Final Share Count405.11298.20
Dividends Payment$2.15$2.15
Annual Dividends$844$641
Yield on cost8.44%6.41%
Share Price$67.07$67.07
Total Dividends$5,468$4,664
Final Value$27,172$24,665

Estimated Future Value + Dividends – CTRE

Dividend History: Payments & Yield

Shows quarterly dividend payments with trailing yield and a 5-year rolling average overlay. Use the range pills to switch the visible period.

Yield Dividend

Dividend Growth

Lifetime quarterly dividend amounts, with range controls for 1Y/2Y/5Y/10Y. Useful to visualize the cadence and pace of dividend increases over time.

Dividend

Dividend Payments & Yield

Quarterly dividends with TTM yield and a 5‑year rolling average overlay. Helps compare current yield versus recent history across different ranges.

Dividend 5-yr Rolling AVG Yield

CTRE Dividend History

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
09/30/202509/30/2025$0.3353.73%2.90%$34.68
06/30/202506/30/2025$0.3354.09%3.28%$30.60
03/31/202503/31/2025$0.3354.22%3.52%$28.58
12/31/202412/31/2024$0.2904.29%3.22%$27.05
09/30/202409/30/2024$0.2903.73%2.82%$30.86
06/28/202406/28/2024$0.2904.54%3.47%$25.10
03/27/202403/27/2024$0.2904.67%3.60%$24.19
12/28/202312/28/2023$0.2804.94%3.71%$22.67
09/28/202309/28/2023$0.2805.44%4.10%$20.50
06/29/202306/29/2023$0.2805.62%4.25%$19.76
03/30/202303/30/2023$0.2805.77%4.39%$19.15
12/29/202212/29/2022$0.2755.89%4.42%$18.68
09/29/202209/29/2022$0.2756.15%4.66%$17.72
06/29/202206/29/2022$0.2755.77%4.40%$18.73
03/30/202203/30/2022$0.2755.52%4.26%$19.38
12/30/202112/30/2021$0.2654.65%3.49%$22.79
09/29/202109/29/2021$0.2655.06%3.85%$20.65
06/29/202106/29/2021$0.2654.43%3.42%$23.24
03/30/202103/30/2021$0.2654.36%3.41%$23.28
12/30/202012/30/2020$0.2504.51%3.38%$22.17
09/29/202009/29/2020$0.2505.52%4.25%$17.65
06/29/202006/29/2020$0.2505.53%4.37%$17.17
03/30/202003/30/2020$0.2505.93%4.81%$15.59
12/30/201912/30/2019$0.2254.41%3.31%$20.42
09/27/201909/27/2019$0.2253.74%2.87%$23.52
06/27/201906/27/2019$0.2253.64%2.86%$23.64
03/28/201903/28/2019$0.2254.46%2.88%$23.43
12/28/201812/28/2018$0.2055.54%3.33%$18.49
09/27/201809/27/2018$0.2055.82%3.56%$17.27
06/28/201806/28/2018$0.4105.84%7.29%$16.88
03/28/201803/28/2018$0.2057.02%4.57%$13.47
12/28/201712/28/2017$0.1855.50%3.30%$16.81
09/28/201709/28/2017$0.1854.80%2.93%$18.95
06/28/201706/28/2017$0.3704.69%5.82%$19.08
03/29/201703/29/2017$0.1854.26%3.40%$16.33
12/28/201612/28/2016$0.1704.53%3.40%$15.02
09/28/201609/28/2016$0.1704.45%3.39%$15.06
06/28/201606/28/2016$0.1704.93%3.81%$13.40
03/29/201603/29/2016$0.1705.16%4.05%$12.60
12/29/201512/29/2015$0.1605.71%4.28%$11.21
09/28/201509/28/2015$0.1605.35%4.25%$11.30
06/26/201506/26/2015$0.16048.50%3.68%$13.04
03/27/201503/27/2015$0.16088.05%3.51%$13.68
12/29/201412/29/2014$0.12593.14%2.94%$12.76
12/11/201412/11/2014$5.8896.47%144.71%$12.19
10/29/201410/29/2014$5.8840.69%122.08%$14.45
Page 1 of 1

Dividend Payout Ratio

Tracks the percentage of earnings paid out as dividends each quarter. Lower and stable ratios often indicate safer, more sustainable payouts.

Payout Ratio

Dividend to Free Cash Flow Ratio

Shows dividends as a percentage of free cash flow. Consistently high values may signal limited reinvestment capacity or potential dividend risk.

Dividend/FCF Ratio

Share Price

Historical closing price with range controls. Table view includes quarter‑over‑quarter and year‑over‑year changes for additional context.

CTRE Price

Price to Earnings

CTRE trades at a 95.1x price-to-earnings ratio. This elevated valuation suggests investors expect strong future growth.

Price to Sales

CTRE trades at a 58.0x price-to-sales ratio, providing insight into market valuation relative to revenue generation.

Revenue

CTRE generated $0.1B in revenue. Revenue has grown by 134% over the period.

Net Income

CTRE reported $0.1B in net income. Net income has grown by 281% over the period.

Revenue vs Net Income

CTRE generated $0.1B in revenue with net income of $0.1B, representing a 60.9% net profit margin.

Gross Profit

CTRE achieved $0.1B in gross profit, showing revenue after direct production costs.

Operating Income

CTRE generated $0.0B in operating income, representing profit from core business operations.

EBITDA

CTRE generated $0.0B in EBITDA, measuring operational profitability before interest, taxes, depreciation, and amortization.

Operating Cash Flow

CTRE generated $0.1B in operating cash flow, demonstrating the company’s ability to convert earnings into cash.

Free Cash Flow

CTRE generated $0.1B in free cash flow. Free cash flow has increased by 294% over the period.

Free Cash Flow / Share

CTRE generates $0.34 in free cash flow per share. FCF per share has grown by 294% over the period.

Earnings Per Share (EPS)

CTRE reported $0.31 in earnings per share. EPS has grown by 281% over the period.

Return on Equity (ROE)

CTRE delivered a 50.8% return on equity, indicating how effectively the company generates returns for shareholders.

Return on Assets (ROA)

CTRE achieved a 30.5% return on assets, measuring how efficiently the company uses its assets to generate profit.

Net Profit Margin

CTRE maintains a 60.9% net profit margin, showing the percentage of revenue retained as profit after all expenses.

Gross Profit Margin

CTRE operates with a 82.8% gross profit margin, reflecting pricing power and cost efficiency in core operations.

Cash & Debt

CTRE holds $0.0B in cash against $0.0B in debt, resulting in a net cash position of $0.0B.

Shares Outstanding

CTRE has 0.2B shares outstanding.

Stock-Based Comp

CTRE reported $0.0B in stock-based compensation. Over the period, stock-based compensation has increased by 134%.

FCF vs Stock Based Comp

CTRE generated $0.1B in free cash flow while spending $0.0B on stock-based compensation, representing 4% of FCF.

FCF vs FCF / Share

CTRE reported $0.1B in free cash flow, translating to $0.34 per share.

Revenue: Actual + Estimates

This chart tracks CTRE revenue: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EPS: Actual + Estimates

This chart tracks CTRE eps: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

Net Income: Actual + Estimates

This chart tracks CTRE net income: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EBITDA: Actual + Estimates

This chart tracks CTRE ebitda: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

Disclaimer: The information on this page is for educational and entertainment purposes only and does not constitute financial advice. Do your own research and consult a qualified financial advisor before making investment decisions. Data sources include Yahoo Finance and other third-party providers and may contain errors or delays.

Download now

Get your dividend champions spreadsheet.