IBN – Dividend Returns, History & Calculator

Dividend Challenger 5 Years

ICICI Bank Limited, together with its subsidiaries, engages in the provision of various banking and financial services to retail and corporate customers in India and internationally. The company operates through Retail Banking, Wholesale Banking, Treasury, Oth

...

Company Info

Symbol IBN
Company ICICI Bank Limited
Sector Financial Services
Industry Banks - Regional
Website Visit
Market Cap $114,030.8M

Price Data

Price $31.92
Price Change +0.58
Price Change % +1.85%
Next Earnings Oct 18, 2025
Low (52W) $27.42
High (52W) $34.57

Dividend Data

Div Yield 80.51%
5Y Avg Yield 68.01%
Current Div $0.257
Payouts/Year 1
Annualized $0.257
Previous Div $0.239
Ex-Date Aug 12, 2025

Growth Rates

Chowder Number 55.5
DGR 1Y 7.5%
DGR 3Y 26.8%
DGR 10Y 6.1%

Total Returns

TTR 1Y - With Specials 9.8%
TTR 3Y - With Specials 16.3%
TTR 1Y - No Specials 9.8%
TTR 3Y - No Specials 16.3%

Fair Value

Fair Value (P/E 10) $16.60
FV (P/E 10) % 92.0%
Fair Value (Peter Lynch) $8.30
FV (Peter Lynch) % 285.0%
Fair Value (Blended) $17.28
FV (Blended) % 85.0%

Financial Metrics

Revenue 1Y -32.3%
NPM 43.2%
ROE 17.9%
Debt/Capital 39.0%
ROTC 9.6%
P/E 19.2x
P/BV 0.1x
PEG 1.32
📊 Financial data last updated: October 16, 2025 11:23 am

Calculate your IBN Dividend Returns

Quickly and easily calculate IBN dividend yield using our IBN calculator. Adjust the fields below to see how your IBN investments snowball over time.

Show Idealized Scenario (Assumes all future extra investments and dividends are made on Day 1 and reinvested instantly — this creates a best-case scenario for compounding growth.)

Portfolio Growth Over Time

Data last updated: October 20, 2025 4:27 pm

Year-by-Year Portfolio Growth (Realistic DRIP Scenario)

YearStart BalanceStart SharesShare PriceDividend / ShareDividend YieldYield on CostAnnual DividendTotal DividendsEnd SharesEnd Balance
1$10,000323$30.96$0.260.83%0.83%$93$93365$11,293
2$12,895365$35.35$0.270.78%0.89%$109$202402$14,204
3$16,219402$40.37$0.290.72%0.94%$126$328435$17,545
4$20,034435$46.09$0.310.68%1.01%$143$472464$21,378
5$24,410464$52.63$0.330.63%1.07%$162$633490$25,772
6$29,428490$60.10$0.350.59%1.14%$180$814513$30,808
7$35,179513$68.62$0.380.55%1.22%$200$1,014533$36,579
8$41,768533$78.36$0.400.51%1.30%$221$1,234551$43,188
9$49,315551$89.47$0.430.48%1.39%$242$1,477567$50,757
10$57,957567$102.17$0.460.45%1.48%$265$1,741582$59,422

IBN Dividend History

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
08/12/202508/12/2025$0.2572.51%0.79%$32.56
08/12/202408/12/2024$0.2392.21%0.86%$27.76
08/08/202308/08/2023$0.1951.71%0.82%$23.66
08/09/202208/09/2022$0.1261.31%0.59%$21.31
07/28/202107/28/2021$0.0541.55%0.29%$18.59
07/23/201907/23/2019$0.0293.21%0.25%$11.76
06/19/201706/19/2017$0.0705.46%0.79%$8.91
06/14/201606/14/2016$0.1368.64%2.12%$6.40
06/03/201506/03/2015$0.1436.06%1.63%$8.76
07/01/201407/01/2014$0.1395.53%1.52%$9.09
05/29/201305/29/2013$0.1365.41%1.60%$8.51
05/30/201205/30/2012$0.1137.95%2.20%$5.14
06/01/201106/01/2011$0.1144.60%1.35%$8.44
06/09/201006/09/2010$0.0975.72%1.52%$6.36
06/10/200906/10/2009$0.0845.77%1.46%$5.79
07/09/200807/09/2008$0.0936.31%1.83%$5.08
06/13/200706/13/2007$0.0892.87%1.05%$8.45
07/06/200607/06/2006$0.0685.06%1.60%$4.21
08/03/200508/03/2005$0.0713.50%1.56%$4.57
09/01/200409/01/2004$0.0154.65%0.67%$2.25
Page 1 of 1

IBN 10-yr Total Return ($10,000 invested)

This analysis of IBN demonstrates the power of dividend reinvestment over a 10-year period with a $10,000 initial investment. The dividend reinvestment strategy delivered a 20.3% CAGR, representing exceptional long-term performance. The DRIP strategy provided 18% more total return compared to collecting dividends as cash, highlighting the compounding effect of reinvestment.

With DRIP No DRIP

Total Return with and without DRIP (IBN)

Over the selected period, investing $10,000 in IBN would grow to $56,812 with DRIP (468.1%), and $54,966 without DRIP (449.7%).

IBN Dividend Reinvestment Snowball

Investing $10,000 + $100/mo in IBN with historic price growth (14.19%) and dividend growth (6.61%) produces dramatically different outcomes depending on whether you reinvest dividends.

After 20 Years

Your Investment: $34,000

With DRIP

Portfolio: $280,648

Annual Dividend: $591

Yield on Cost: 1.74%

Total Dividends: $5,763

No DRIP

Portfolio: $267,525

Total Dividends: $5,487

After 30 Years

Your Investment: $46,000

With DRIP

Portfolio: $1,097,744

Annual Dividend: $1,163

Yield on Cost: 2.53%

Total Dividends: $13,974

No DRIP

Portfolio: $1,025,664

Total Dividends: $13,103

Milestones on the way

By year 13, the compounding really starts to show. Your total dividends collected reach $2,615 against a total investment of $25,600. At this point, your portfolio is throwing off $352 per year in dividends alone.

By year 17, the annual dividend climbs to around your initial contribution. For a starting investment of $10,000, the yearly dividend now sits at approximately $477, a powerful “income on autopilot” milestone.

After two decades, cumulative dividends total $5,763 versus $34,000 invested, nearly a 17% recovery of capital purely from income. Yield on cost reaches 1.74%.

At year 25, the income engine takes over. The portfolio’s annual dividend of $833 is greater than total contributions to date ($40,000), and cumulative dividends exceed $9,182.

By year 30, the DRIP snowball is in full force. Yearly income reaches $1,163, cumulative dividends total $13,974, and the DRIP portfolio value stands at $1,097,744, compared with $1,025,664 if dividends weren’t reinvested.

How we estimate these numbers

We use the latest calculator inputs for IBN, price $30.96, dividend per period $0.26 (1x/year), along with historic growth assumptions: price growth 14.19% and dividend growth 6.61% annually.

We simulate month by month for 30 years. Every month, a $100 contribution is added and converted to shares at that month’s price. Dividends are paid roughly evenly across the year based on the dividend frequency; in the DRIP path, each payout immediately buys additional shares at the then-current price. In the No-DRIP path, dividends accrue as cash. Prices grow using a monthly rate derived from the annual price growth. Dividends per share increase once per year at the annual dividend growth rate.

This model isn’t investment advice; it’s a simple, transparent framework that illustrates how reinvesting dividends can accelerate both income and total return over time.

Projected Future Returns & Dividends for IBN

Based on past 10-year performance, here are IBN growth metrics:

Share price CAGR of +14.63%
Dividend CAGR of +4.41%

Using IBN CAGR metrics, we can estimate that your initial $10,000 investment, over the next 10 years, should grow as follows:

IBN (DRIP)IBN (No DRIP)
Current Price$30.96$30.96
Start Shares323.00323.00
Start Value$10,000$10,000
After 10 years:
Final Share Count340.01323.00
Dividends Payment$0.40$0.40
Annual Dividends$134$128
Yield on cost1.34%1.28%
Share Price$121.28$121.28
Total Dividends$1,092$1,060
Final Value$41,238$40,235

Estimated Future Value + Dividends – IBN

Dividend History: Payments & Yield

Shows quarterly dividend payments with trailing yield and a 5-year rolling average overlay. Use the range pills to switch the visible period.

Yield Dividend

Dividend Growth

Lifetime quarterly dividend amounts, with range controls for 1Y/2Y/5Y/10Y. Useful to visualize the cadence and pace of dividend increases over time.

Dividend

Dividend Payments & Yield

Quarterly dividends with TTM yield and a 5‑year rolling average overlay. Helps compare current yield versus recent history across different ranges.

Dividend 5-yr Rolling AVG Yield

IBN Dividend History

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
08/12/202508/12/2025$0.2572.51%0.79%$32.56
08/12/202408/12/2024$0.2392.21%0.86%$27.76
08/08/202308/08/2023$0.1951.71%0.82%$23.66
08/09/202208/09/2022$0.1261.31%0.59%$21.31
07/28/202107/28/2021$0.0541.55%0.29%$18.59
07/23/201907/23/2019$0.0293.21%0.25%$11.76
06/19/201706/19/2017$0.0705.46%0.79%$8.91
06/14/201606/14/2016$0.1368.64%2.12%$6.40
06/03/201506/03/2015$0.1436.06%1.63%$8.76
07/01/201407/01/2014$0.1395.53%1.52%$9.09
05/29/201305/29/2013$0.1365.41%1.60%$8.51
05/30/201205/30/2012$0.1137.95%2.20%$5.14
06/01/201106/01/2011$0.1144.60%1.35%$8.44
06/09/201006/09/2010$0.0975.72%1.52%$6.36
06/10/200906/10/2009$0.0845.77%1.46%$5.79
07/09/200807/09/2008$0.0936.31%1.83%$5.08
06/13/200706/13/2007$0.0892.87%1.05%$8.45
07/06/200607/06/2006$0.0685.06%1.60%$4.21
08/03/200508/03/2005$0.0713.50%1.56%$4.57
09/01/200409/01/2004$0.0154.65%0.67%$2.25
08/01/200308/01/2003$0.0595.88%3.88%$1.52
03/04/200203/04/2002$0.0152.71%1.33%$1.12
05/18/200105/18/2001$0.0161.26%1.26%$1.23
Page 1 of 1

Dividend Payout Ratio

Tracks the percentage of earnings paid out as dividends each quarter. Lower and stable ratios often indicate safer, more sustainable payouts.

Payout Ratio

Dividend to Free Cash Flow Ratio

Shows dividends as a percentage of free cash flow. Consistently high values may signal limited reinvestment capacity or potential dividend risk.

Dividend/FCF Ratio

Share Price

Historical closing price with range controls. Table view includes quarter‑over‑quarter and year‑over‑year changes for additional context.

IBN Price

Price to Earnings

IBN trades at a 0.9x price-to-earnings ratio. This moderate valuation may indicate value opportunity or tempered expectations.

Price to Sales

IBN trades at a 0.4x price-to-sales ratio, providing insight into market valuation relative to revenue generation.

Revenue

IBN generated $291.0B in revenue. Revenue has declined by 31% over the period.

Net Income

IBN reported $123.6B in net income. Net income has grown by 97% over the period.

Revenue vs Net Income

IBN generated $291.0B in revenue with net income of $123.6B, representing a 42.5% net profit margin.

Gross Profit

IBN achieved $230.8B in gross profit, showing revenue after direct production costs.

Operating Income

IBN generated $101.9B in operating income, representing profit from core business operations.

EBITDA

IBN generated $117.1B in EBITDA, measuring operational profitability before interest, taxes, depreciation, and amortization.

Operating Cash Flow

IBN generated $142.1B in operating cash flow, demonstrating the company’s ability to convert earnings into cash.

Free Cash Flow

IBN generated $131.9B in free cash flow. Free cash flow has increased by 129% over the period.

Free Cash Flow / Share

IBN generates $36.93 in free cash flow per share. FCF per share has grown by 129% over the period.

Earnings Per Share (EPS)

IBN reported $34.59 in earnings per share. EPS has grown by 97% over the period.

Return on Equity (ROE)

IBN delivered a 35.4% return on equity, indicating how effectively the company generates returns for shareholders.

Return on Assets (ROA)

IBN achieved a 21.2% return on assets, measuring how efficiently the company uses its assets to generate profit.

Net Profit Margin

IBN maintains a 42.5% net profit margin, showing the percentage of revenue retained as profit after all expenses.

Gross Profit Margin

IBN operates with a 79.3% gross profit margin, reflecting pricing power and cost efficiency in core operations.

Cash & Debt

IBN holds $43.7B in cash against $14.6B in debt, resulting in a net cash position of $29.1B.

Shares Outstanding

IBN has 3.6B shares outstanding.

Stock-Based Comp

IBN reported $7.3B in stock-based compensation. Over the period, stock-based compensation has decreased by 31%.

FCF vs Stock Based Comp

IBN generated $131.9B in free cash flow while spending $7.3B on stock-based compensation, representing 6% of FCF.

FCF vs FCF / Share

IBN reported $131.9B in free cash flow, translating to $36.93 per share.

Revenue: Actual + Estimates

This chart tracks IBN revenue: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EPS: Actual + Estimates

This chart tracks IBN eps: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

Net Income: Actual + Estimates

This chart tracks IBN net income: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EBITDA: Actual + Estimates

This chart tracks IBN ebitda: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

Disclaimer: The information on this page is for educational and entertainment purposes only and does not constitute financial advice. Do your own research and consult a qualified financial advisor before making investment decisions. Data sources include Yahoo Finance and other third-party providers and may contain errors or delays.

Download now

Get your dividend champions spreadsheet.