LCII – Dividend Returns, History & Calculator

Dividend Contender 10 Years

LCI Industries, together with its subsidiaries, manufactures and supplies engineered components for the manufacturers of recreational vehicles (RVs) and adjacent industries in the United States and internationally. It operates through two segments, Original Eq

...

Company Info

Symbol LCII
Company LCI Industries
Sector Consumer Cyclical
Industry Recreational Vehicles
Website Visit
Market Cap $2,716.3M

Price Data

Price $112.04
Price Change +5.66
Price Change % +5.32%
Next Earnings Report Oct 30, 2025
Low (52W) $72.31
High (52W) $129.38

Dividend Data

Div Yield 4.11%
5Y Avg Yield 3.67%
Current Div $1.150
Payouts/Year 4
Annualized $4.600
Previous Div $1.150
Ex-date Nov 28, 2025
Dividend Pay Date Dec 12, 2025

Growth Rates

Chowder Number 15.4
DGR 1Y 9.5%
DGR 3Y 5.7%
DGR 5Y 11.2%
DGR 10Y 8.7%

Total Returns

TTR 1Y - With Specials 0.9%
TTR 3Y - With Specials 9.4%
TTR 1Y - No Specials 0.9%
TTR 3Y - No Specials 9.4%

Fair Value

Fair Value (P/E 10) $105.75
FV (P/E 10) % 6.0%
Fair Value (Peter Lynch) $178.75
FV (Peter Lynch) % -37.0%
Fair Value (Blended) $113.27
FV (Blended) % -1.0%

Financial Metrics

Revenue 1Y -1.2%
NPM 4.5%
CF/Share $14.82
ROE 12.9%
Current R 2.8x
Debt/Capital 46.0%
ROTC 7.2%
P/E 15.7x
P/BV 2.0x
PEG 1.26
📊 Financial data last updated: November 24, 2025 1:24 pm

Calculate your LCII Dividend Returns

Quickly and easily calculate LCII dividend yield using our LCII calculator. Adjust the fields below to see how your LCII investments snowball over time.

Show Idealized Scenario (Assumes all future extra investments and dividends are made on Day 1 and reinvested instantly — this creates a best-case scenario for compounding growth.)

Portfolio Growth Over Time

Data last updated: November 27, 2025 11:15 am

Year-by-Year Portfolio Growth (Realistic DRIP Scenario)

YearStart BalanceStart SharesShare PriceDividend / ShareDividend YieldYield on CostAnnual DividendTotal DividendsEnd SharesEnd Balance
1$10,00086$115.72$1.153.98%3.98%$434$434101$11,634
2$12,417101$123.51$1.324.26%4.55%$570$1,003115$14,186
3$15,141115$131.82$1.504.57%5.20%$738$1,741130$17,079
4$18,229130$140.70$1.724.89%5.95%$946$2,687145$20,374
5$21,746145$150.17$1.975.24%6.80%$1,203$3,889161$24,148
6$25,774161$160.27$2.255.62%7.78%$1,522$5,411178$28,496
7$30,414178$171.06$2.586.02%8.90%$1,919$7,330196$33,533
8$35,790196$182.58$2.956.45%10.18%$2,416$9,746216$39,405
9$42,058216$194.86$3.376.92%11.65%$3,038$12,784238$46,296
10$49,412238$207.98$3.857.41%13.32%$3,822$16,606262$54,434

LCII Dividend History

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
08/29/202508/29/2025$1.154.36%4.36%$105.42
05/30/202505/30/2025$1.155.16%5.28%$87.14
03/07/202503/07/2025$1.154.47%4.68%$98.37
11/29/202411/29/2024$1.153.56%3.81%$120.81
08/30/202408/30/2024$1.053.56%3.56%$117.84
05/31/202405/31/2024$1.053.82%3.82%$109.88
03/07/202403/07/2024$1.053.63%3.63%$115.64
11/30/202311/30/2023$1.053.87%3.87%$108.51
08/31/202308/31/2023$1.053.35%3.35%$125.28
06/01/202306/01/2023$1.053.86%3.86%$108.69
03/09/202303/09/2023$1.053.75%3.75%$111.86
12/01/202212/01/2022$1.054.09%4.24%$99.12
09/01/202209/01/2022$1.053.40%3.66%$114.65
06/02/202206/02/2022$1.053.22%3.60%$116.58
03/10/202203/10/2022$0.9003.09%3.09%$116.69
12/02/202112/02/2021$0.9002.19%2.29%$157.38
09/02/202109/02/2021$0.9002.35%2.56%$140.63
06/03/202106/03/2021$0.9002.11%2.41%$149.55
03/11/202103/11/2021$0.7502.00%2.07%$144.73
12/03/202012/03/2020$0.7502.21%2.37%$126.75
Page 1 of 1
Invest in LCII with Interactive Brokers

LCII 10-yr Total Return ($10,000 invested)

This analysis of LCII demonstrates the power of dividend reinvestment over a 10-year period with a $10,000 initial investment. The dividend reinvestment strategy delivered a 8.6% CAGR, representing moderate long-term performance. While recent 5-year returns averaged 2.3% annually, the exceptional 10-year performance of 8.6% demonstrates sustained long-term growth. The DRIP strategy provided 20% more total return compared to collecting dividends as cash, highlighting the compounding effect of reinvestment.

With DRIP No DRIP

Total Return with and without DRIP (LCII)

Over the selected period, investing $10,000 in LCII would grow to $30,208 with DRIP (202.1%), and $28,005 without DRIP (180.1%).

LCII Dividend Reinvestment Snowball

Investing $10,000 + $100/mo in LCII with historic price growth (6.73%) and dividend growth (14.38%) produces dramatically different outcomes depending on whether you reinvest dividends.

After 20 Years

Your Investment: $34,000

With DRIP

Portfolio: $344,537

Annual Dividend: $54,692

Yield on Cost: 160.86%

Total Dividends: $193,421

No DRIP

Portfolio: $164,619

Total Dividends: $78,324

After 30 Years

Your Investment: $46,000

With DRIP

Portfolio: $5,348,168

Annual Dividend: $1,696,554

Yield on Cost: 3,688.16%

Total Dividends: $4,120,367

No DRIP

Portfolio: $549,244

Total Dividends: $366,747

Milestones on the way

By year 13, the compounding really starts to show. Your total dividends collected reach $34,278 against a total investment of $25,600. At this point, your portfolio is throwing off $9,019 per year in dividends alone.

By year 17, the annual dividend climbs to around your initial contribution. For a starting investment of $10,000, the yearly dividend now sits at approximately $24,276, a powerful “income on autopilot” milestone.

After two decades, cumulative dividends total $193,421 versus $34,000 invested, nearly a 569% recovery of capital purely from income. Yield on cost reaches 160.86%.

At year 25, the income engine takes over. The portfolio’s annual dividend of $257,074 is greater than total contributions to date ($40,000), and cumulative dividends exceed $777,368.

By year 30, the DRIP snowball is in full force. Yearly income reaches $1,696,554, cumulative dividends total $4,120,367, and the DRIP portfolio value stands at $5,348,168, compared with $549,244 if dividends weren’t reinvested.

How we estimate these numbers

We use the latest calculator inputs for LCII, price $115.72, dividend per period $1.15 (4x/year), along with historic growth assumptions: price growth 6.73% and dividend growth 14.38% annually.

We simulate month by month for 30 years. Every month, a $100 contribution is added and converted to shares at that month’s price. Dividends are paid roughly evenly across the year based on the dividend frequency; in the DRIP path, each payout immediately buys additional shares at the then-current price. In the No-DRIP path, dividends accrue as cash. Prices grow using a monthly rate derived from the annual price growth. Dividends per share increase once per year at the annual dividend growth rate.

This model isn’t investment advice; it’s a simple, transparent framework that illustrates how reinvesting dividends can accelerate both income and total return over time.

Projected Future Returns & Dividends for LCII

Based on past 10-year performance, here are LCII growth metrics:

Share price CAGR of +15.17%
Dividend CAGR of +-4.77%

Using LCII CAGR metrics, we can estimate that your initial $10,000 investment, over the next 10 years, should grow as follows:

LCII (DRIP)LCII (No DRIP)
Current Price$106.52$106.52
Start Shares93.8893.88
Start Value$10,000$10,000
After 10 years:
Final Share Count111.6793.88
Dividends Payment$2.82$2.82
Annual Dividends$313$265
Yield on cost3.13%2.65%
Share Price$437.19$437.19
Total Dividends$3,675$3,333
Final Value$48,820$44,376

Estimated Future Value + Dividends – LCII

Dividend History: Payments & Yield

Shows quarterly dividend payments with trailing yield and a 5-year rolling average overlay. Use the range pills to switch the visible period.

Yield Dividend

Dividend Growth

Lifetime quarterly dividend amounts, with range controls for 1Y/2Y/5Y/10Y. Useful to visualize the cadence and pace of dividend increases over time.

Dividend

Dividend Payments & Yield

Quarterly dividends with TTM yield and a 5‑year rolling average overlay. Helps compare current yield versus recent history across different ranges.

Dividend 5-yr Rolling AVG Yield

LCII Dividend History

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
08/29/202508/29/2025$1.154.36%4.36%$105.42
05/30/202505/30/2025$1.155.16%5.28%$87.14
03/07/202503/07/2025$1.154.47%4.68%$98.37
11/29/202411/29/2024$1.153.56%3.81%$120.81
08/30/202408/30/2024$1.053.56%3.56%$117.84
05/31/202405/31/2024$1.053.82%3.82%$109.88
03/07/202403/07/2024$1.053.63%3.63%$115.64
11/30/202311/30/2023$1.053.87%3.87%$108.51
08/31/202308/31/2023$1.053.35%3.35%$125.28
06/01/202306/01/2023$1.053.86%3.86%$108.69
03/09/202303/09/2023$1.053.75%3.75%$111.86
12/01/202212/01/2022$1.054.09%4.24%$99.12
09/01/202209/01/2022$1.053.40%3.66%$114.65
06/02/202206/02/2022$1.053.22%3.60%$116.58
03/10/202203/10/2022$0.9003.09%3.09%$116.69
12/02/202112/02/2021$0.9002.19%2.29%$157.38
09/02/202109/02/2021$0.9002.35%2.56%$140.63
06/03/202106/03/2021$0.9002.11%2.41%$149.55
03/11/202103/11/2021$0.7502.00%2.07%$144.73
12/03/202012/03/2020$0.7502.21%2.37%$126.75
09/03/202009/03/2020$0.7502.39%2.66%$112.76
06/04/202006/04/2020$0.6502.37%2.37%$109.55
03/05/202003/05/2020$0.6502.86%2.86%$90.95
12/05/201912/05/2019$0.6502.47%2.52%$103.30
09/05/201909/05/2019$0.6502.90%3.02%$86.13
06/06/201906/06/2019$0.6502.83%3.01%$86.43
03/07/201903/07/2019$0.6003.07%3.07%$78.11
11/23/201811/23/2018$0.6003.27%3.34%$71.92
08/30/201808/30/2018$0.6002.47%2.58%$93.00
06/01/201806/01/2018$0.6002.64%2.88%$83.45
03/15/201803/15/2018$0.5501.94%2.04%$108.10
11/16/201711/16/2017$0.5501.74%1.87%$117.85
08/16/201708/16/2017$0.5002.09%2.09%$95.65
05/17/201705/17/2017$0.5001.99%2.21%$90.50
03/02/201703/02/2017$0.5001.43%1.78%$112.20
11/23/201611/23/2016$0.5001.36%1.95%$102.60
08/17/201608/17/2016$0.3002.95%1.22%$98.27
06/02/201606/02/2016$0.3005.87%1.53%$78.35
03/30/201603/30/2016$0.3009.78%1.86%$64.40
03/25/201503/25/2015$2.0012.30%13.11%$61.00
12/18/201312/18/2013$2.0010.90%15.85%$50.48
12/06/201212/06/2012$2.0011.87%27.14%$29.48
12/16/201012/16/2010$1.506.74%26.94%$22.27
Page 1 of 1

Dividend Payout Ratio

Tracks the percentage of earnings paid out as dividends each quarter. Lower and stable ratios often indicate safer, more sustainable payouts.

Payout Ratio

Dividend to Free Cash Flow Ratio

Shows dividends as a percentage of free cash flow. Consistently high values may signal limited reinvestment capacity or potential dividend risk.

Dividend/FCF Ratio

Share Price

Historical closing price with range controls. Table view includes quarter‑over‑quarter and year‑over‑year changes for additional context.

LCII Price

Price to Earnings

LCII trades at a 40.8x price-to-earnings ratio. This elevated valuation suggests investors expect strong future growth.

Price to Sales

LCII trades at a 2.5x price-to-sales ratio, providing insight into market valuation relative to revenue generation.

Revenue

LCII generated $1.0B in revenue.

Net Income

LCII reported $0.1B in net income.

Revenue vs Net Income

LCII generated $1.0B in revenue with net income of $0.1B, representing a 6.0% net profit margin.

Gross Profit

LCII achieved $0.9B in gross profit, showing revenue after direct production costs.

Operating Income

LCII generated $0.4B in operating income, representing profit from core business operations.

EBITDA

LCII generated $0.4B in EBITDA, measuring operational profitability before interest, taxes, depreciation, and amortization.

Operating Cash Flow

LCII generated $0.1B in operating cash flow, demonstrating the company’s ability to convert earnings into cash.

Free Cash Flow

LCII generated $0.0B in free cash flow. Free cash flow has decreased by 18% over the period.

Free Cash Flow / Share

LCII generates $1.47 in free cash flow per share. FCF per share has declined by 18% over the period.

Earnings Per Share (EPS)

LCII reported $2.58 in earnings per share.

Return on Equity (ROE)

LCII delivered a 5.0% return on equity, indicating how effectively the company generates returns for shareholders.

Return on Assets (ROA)

LCII achieved a 3.0% return on assets, measuring how efficiently the company uses its assets to generate profit.

Net Profit Margin

LCII maintains a 6.0% net profit margin, showing the percentage of revenue retained as profit after all expenses.

Gross Profit Margin

LCII operates with a 82.5% gross profit margin, reflecting pricing power and cost efficiency in core operations.

Cash & Debt

LCII holds $0.2B in cash against $0.1B in debt, resulting in a net cash position of $0.1B.

Shares Outstanding

LCII has 0.0B shares outstanding.

Stock-Based Comp

LCII reported $0.0B in stock-based compensation.

FCF vs Stock Based Comp

LCII generated $0.0B in free cash flow while spending $0.0B on stock-based compensation, representing 73% of FCF.

FCF vs FCF / Share

LCII reported $0.0B in free cash flow, translating to $1.47 per share.

Revenue: Actual + Estimates

This chart tracks LCII revenue: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EPS: Actual + Estimates

This chart tracks LCII eps: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

Net Income: Actual + Estimates

This chart tracks LCII net income: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EBITDA: Actual + Estimates

This chart tracks LCII ebitda: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

Disclaimer: The information on this page is for educational and entertainment purposes only and does not constitute financial advice. Do your own research and consult a qualified financial advisor before making investment decisions. Data sources include Yahoo Finance and other third-party providers and may contain errors or delays.

Download now

Get your dividend champions spreadsheet.