MO – Dividend Returns, History & Calculator

Dividend Champion 55 Years

Altria Group, Inc., through its subsidiaries, manufactures and sells smokeable and oral tobacco products in the United States. The company offers cigarettes primarily under the Marlboro brand; large cigars and pipe tobacco under the Black & Mild brand; moist s

...

Company Info

Symbol MO
Company Altria Group, Inc.
Sector Consumer Defensive
Industry Tobacco
Website Visit
Market Cap $110,570.4M

Price Data

Price $65.82
Price Change +0.27
Price Change % +0.41%
Next Earnings Oct 30, 2025
Low (52W) $48.86
High (52W) $66.29

Dividend Data

Div Yield 619.87%
5Y Avg Yield 856.96%
Current Div $1.020
Payouts/Year 4
Annualized $4.080
Previous Div $1.020
Ex-Date Jun 16, 2025

Growth Rates

Chowder Number 10.2
DGR 1Y 4.1%
DGR 3Y 4.3%
DGR 5Y 4.0%
DGR 10Y 7.0%

Total Returns

TTR 1Y - With Specials 46.6%
TTR 3Y - With Specials 25.2%
TTR 1Y - No Specials 46.6%
TTR 3Y - No Specials 25.2%

Fair Value

Fair Value (P/E 10) $52.90
FV (P/E 10) % 24.0%
Fair Value (Peter Lynch) $25.85
FV (Peter Lynch) % 155.0%
Fair Value (Blended) $55.05
FV (Blended) % 20.0%

Financial Metrics

Revenue 1Y -0.3%
NPM 43.4%
CF/Share $5.28
Current R 0.4x
Debt/Capital 1.2%
ROTC 43.1%
P/E 12.7x
PEG 4.56
📊 Financial data last updated: August 18, 2025 12:45 pm

MO 10-yr Total Return ($10,000 invested)

This analysis of MO demonstrates the power of dividend reinvestment over a 10-year period with a $10,000 initial investment. The dividend reinvestment strategy delivered a 8.2% CAGR, representing moderate long-term performance. Recent 5-year performance has been particularly strong at 16.1% annually, outpacing the 10-year average. The DRIP strategy provided 21% more total return compared to collecting dividends as cash, highlighting the compounding effect of reinvestment.

With DRIP No DRIP

Total Return with and without DRIP (MO)

Over the selected period, investing $10,000 in MO would grow to $53,135 with DRIP (431.3%), and $33,137 without DRIP (231.4%).

MO Dividend Reinvestment Snowball

Investing $10,000 + $100/mo in MO with historic price growth (1.86%) and dividend growth (6.09%) produces dramatically different outcomes depending on whether you reinvest dividends.

After 20 Years

Your Investment: $34,000

With DRIP

Portfolio: $188,681

Annual Dividend: $26,286

Yield on Cost: 77.31%

Total Dividends: $132,062

No DRIP

Portfolio: $95,594

Total Dividends: $52,080

After 30 Years

Your Investment: $46,000

With DRIP

Portfolio: $1,198,176

Annual Dividend: $250,570

Yield on Cost: 544.72%

Total Dividends: $1,034,044

No DRIP

Portfolio: $209,475

Total Dividends: $143,953

Milestones on the way

By year 13, the compounding really starts to show. Your total dividends collected reach $34,842 against a total investment of $25,600. At this point, your portfolio is throwing off $7,132 per year in dividends alone.

By year 17, the annual dividend climbs to around your initial contribution. For a starting investment of $10,000, the yearly dividend now sits at approximately $14,753, a powerful “income on autopilot” milestone.

After two decades, cumulative dividends total $132,062 versus $34,000 invested, nearly a 388% recovery of capital purely from income. Yield on cost reaches 77.31%.

At year 25, the income engine takes over. The portfolio’s annual dividend of $75,338 is greater than total contributions to date ($40,000), and cumulative dividends exceed $351,752.

By year 30, the DRIP snowball is in full force. Yearly income reaches $250,570, cumulative dividends total $1,034,044, and the DRIP portfolio value stands at $1,198,176, compared with $209,475 if dividends weren’t reinvested.

How we estimate these numbers

We use the latest calculator inputs for MO, price $65.99, dividend per period $1.02 (4x/year), along with historic growth assumptions: price growth 1.86% and dividend growth 6.09% annually.

We simulate month by month for 30 years. Every month, a $100 contribution is added and converted to shares at that month’s price.

Dividends are paid roughly evenly across the year based on the dividend frequency; in the DRIP path, each payout immediately buys additional shares at the then-current price.

In the No-DRIP path, dividends accrue as cash. Prices grow using a monthly rate derived from the annual price growth and dividends per share increase once per year at the annual dividend growth rate.

This model isn’t investment advice, it’s a simple, transparent framework that illustrates how reinvesting dividends can accelerate both income and total return over time.

Projected Future Returns & Dividends for MO

Based on past 10-year performance, here are MO growth metrics:

Share price CAGR of +16.95%
Dividend CAGR of +6.97%

Using MO CAGR metrics, we can estimate that your initial $10,000 investment, over the next 10 years, should grow as follows:

MO (DRIP)MO (No DRIP)
Current Price$65.82$65.82
Start Shares151.93151.93
Start Value$10,000$10,000
After 10 years:
Final Share Count223.08151.93
Dividends Payment$8.00$8.00
Annual Dividends$1,741$1,216
Yield on cost17.41%12.16%
Share Price$315.05$315.05
Total Dividends$11,490$9,148
Final Value$70,283$57,014

Estimated Future Value + Dividends – MO

Dividend History: Payments & Yield

Shows quarterly dividend payments with trailing yield and a 5-year rolling average overlay. Use the range pills to switch the visible period.

Yield Dividend

Dividend Growth

Lifetime quarterly dividend amounts, with range controls for 1Y/2Y/5Y/10Y. Useful to visualize the cadence and pace of dividend increases over time.

Dividend

Dividend Payments & Yield

Quarterly dividends with TTM yield and a 5‑year rolling average overlay. Helps compare current yield versus recent history across different ranges.

Dividend 5-yr Rolling AVG Yield

MO Dividend History

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
06/16/202506/16/2025$1.026.94%6.94%$58.80
03/25/202503/25/2025$1.027.12%7.19%$56.71
12/26/202412/26/2024$1.027.60%7.76%$52.60
09/16/202409/16/2024$1.027.66%7.89%$51.70
06/14/202406/14/2024$0.9808.84%8.84%$44.32
03/22/202403/22/2024$0.9809.03%9.12%$42.98
12/20/202312/20/2023$0.9809.53%9.73%$40.30
09/14/202309/14/2023$0.9808.62%8.89%$44.10
06/14/202306/14/2023$0.9408.56%8.56%$43.95
03/23/202303/23/2023$0.9408.56%8.65%$43.46
12/21/202212/21/2022$0.9408.07%8.25%$45.59
09/14/202209/14/2022$0.9408.72%9.00%$41.76
06/14/202206/14/2022$0.9007.78%7.78%$46.29
03/24/202203/24/2022$0.9006.78%6.86%$52.50
12/22/202112/22/2021$0.9007.51%7.68%$46.88
09/14/202109/14/2021$0.9007.19%7.44%$48.37
06/14/202106/14/2021$0.8607.15%7.15%$48.08
03/24/202103/24/2021$0.8606.91%6.95%$49.51
12/24/202012/24/2020$0.8608.15%8.25%$41.72
09/14/202009/14/2020$0.8607.86%8.00%$43.00
06/12/202006/12/2020$0.8408.59%8.59%$39.13
03/24/202003/24/2020$0.84010.25%10.38%$32.38
12/24/201912/24/2019$0.8406.52%6.68%$50.28
09/13/201909/13/2019$0.8407.71%8.00%$42.01
06/13/201906/13/2019$0.8006.25%6.25%$51.21
03/22/201903/22/2019$0.8005.54%5.72%$55.92
12/24/201812/24/2018$0.8006.31%6.73%$47.56
09/13/201809/13/2018$0.8004.65%5.21%$61.46
06/14/201806/14/2018$0.7004.80%4.94%$56.70
03/14/201803/14/2018$0.7004.12%4.39%$63.82
12/20/201712/20/2017$0.6603.50%3.64%$72.60
09/14/201709/14/2017$0.6604.00%4.24%$62.28
06/13/201706/13/2017$0.6103.26%3.26%$74.95
03/13/201703/13/2017$0.6103.17%3.23%$75.65
12/20/201612/20/2016$0.6103.49%3.62%$67.34
09/13/201609/13/2016$0.6103.63%3.84%$63.55
06/13/201606/13/2016$0.5653.49%3.49%$64.84
03/11/201603/11/2016$0.5653.57%3.64%$62.01
12/22/201512/22/2015$0.5653.76%3.91%$57.77
09/11/201509/11/2015$0.5654.04%4.30%$52.59
06/11/201506/11/2015$0.5204.30%4.30%$48.33
03/12/201503/12/2015$0.5203.92%4.00%$52.01
12/22/201412/22/2014$0.5203.98%4.14%$50.20
09/11/201409/11/2014$0.5204.54%4.82%$43.19
06/12/201406/12/2014$0.4804.65%4.65%$41.28
03/12/201403/12/2014$0.4805.20%5.31%$36.14
12/23/201312/23/2013$0.4804.82%5.03%$38.14
09/12/201309/12/2013$0.4805.21%5.56%$34.54
06/12/201306/12/2013$0.4404.94%4.94%$35.60
03/13/201303/13/2013$0.4405.10%5.19%$33.93
12/21/201212/21/2012$0.4405.34%5.53%$31.85
09/12/201209/12/2012$0.4405.02%5.29%$33.30
06/13/201206/13/2012$0.4104.93%4.93%$33.27
03/13/201203/13/2012$0.4105.35%5.45%$30.10
12/22/201112/22/2011$0.4105.30%5.50%$29.82
09/13/201109/13/2011$0.4105.92%6.26%$26.18
06/13/201106/13/2011$0.3805.64%5.64%$26.93
03/11/201103/11/2011$0.3805.95%6.07%$25.05
12/23/201012/23/2010$0.3805.88%6.12%$24.85
09/13/201009/13/2010$0.3806.05%6.48%$23.47
06/11/201006/11/2010$0.3506.87%6.97%$20.08
03/11/201003/11/2010$0.3506.63%6.87%$20.37
12/28/200912/28/2009$0.3406.61%6.81%$19.98
09/11/200909/11/2009$0.3407.17%7.50%$18.14
06/11/200906/11/2009$0.3207.60%7.60%$16.85
03/12/200903/12/2009$0.3207.67%7.85%$16.30
12/22/200812/22/2008$0.320352.95%8.69%$14.73
09/11/200809/11/2008$0.320250.69%6.12%$20.91
06/11/200806/11/2008$0.290255.07%5.60%$20.72
03/31/200803/31/2008$51.06240.14%920.00%$22.20
03/17/200803/17/2008$0.7504.20%4.29%$69.97
12/21/200712/21/2007$0.75031.12%3.87%$77.43
09/12/200709/12/2007$0.75035.87%4.44%$67.50
06/13/200706/13/2007$0.69034.61%3.93%$70.26
04/02/200704/02/2007$21.9135.90%128.46%$68.22
03/13/200703/13/2007$0.8604.02%4.09%$84.04
12/22/200612/22/2006$0.8603.92%4.06%$84.78
09/13/200609/13/2006$0.8603.94%4.16%$82.74
06/13/200606/13/2006$0.8004.60%4.60%$69.56
03/13/200603/13/2006$0.8004.26%4.35%$73.50
12/23/200512/23/2005$0.8004.02%4.21%$76.06
09/13/200509/13/2005$0.8004.21%4.51%$71.02
06/13/200506/13/2005$0.7304.27%4.27%$68.32
03/11/200503/11/2005$0.7304.41%4.48%$65.14
12/22/200412/22/2004$0.7304.62%4.79%$60.99
09/13/200409/13/2004$0.7305.67%5.98%$48.84
06/14/200406/14/2004$0.6805.71%5.71%$47.62
03/11/200403/11/2004$0.6804.76%4.83%$56.32
12/18/200312/18/2003$0.6804.85%4.99%$54.47
09/11/200309/11/2003$0.6806.34%6.63%$41.02
06/11/200306/11/2003$0.6405.86%5.86%$43.68
03/12/200303/12/2003$0.6407.00%7.17%$35.72
12/19/200212/19/2002$0.6405.99%6.28%$40.74
09/12/200209/12/2002$0.6405.13%5.51%$46.42
06/26/200206/26/2002$0.5805.16%5.16%$45.00
03/13/200203/13/2002$0.5804.34%4.43%$52.34
12/20/200112/20/2001$0.5804.80%5.01%$46.27
09/17/200109/17/2001$0.5804.44%4.74%$48.90
06/13/200106/13/2001$0.5304.43%4.43%$47.81
03/13/200103/13/2001$0.5304.18%4.28%$49.50
12/13/200012/13/2000$0.5304.95%5.19%$40.81
09/13/200009/13/2000$0.5307.00%7.54%$28.13
06/16/200006/16/2000$0.4807.53%7.53%$25.50
03/16/200003/16/2000$0.4809.28%9.48%$20.25
Page 1 of 1

Dividend Payout Ratio

Tracks the percentage of earnings paid out as dividends each quarter. Lower and stable ratios often indicate safer, more sustainable payouts.

Payout Ratio

Dividend to Free Cash Flow Ratio

Shows dividends as a percentage of free cash flow. Consistently high values may signal limited reinvestment capacity or potential dividend risk.

Dividend/FCF Ratio

Share Price

Historical closing price with range controls. Table view includes quarter‑over‑quarter and year‑over‑year changes for additional context.

MO Price

Price to Earnings

MO trades at a 41.8x price-to-earnings ratio. This elevated valuation suggests investors expect strong future growth.

Price to Sales

MO trades at a 18.8x price-to-sales ratio, providing insight into market valuation relative to revenue generation.

Revenue

MO generated $5.3B in revenue.

Net Income

MO reported $2.4B in net income. Net income has grown by 284% over the period.

Revenue vs Net Income

MO generated $5.3B in revenue with net income of $2.4B, representing a 45.0% net profit margin.

Gross Profit

MO achieved $4.3B in gross profit, showing revenue after direct production costs.

Operating Income

MO generated $1.9B in operating income, representing profit from core business operations.

EBITDA

MO generated $2.1B in EBITDA, measuring operational profitability before interest, taxes, depreciation, and amortization.

Operating Cash Flow

MO generated $2.7B in operating cash flow, demonstrating the company’s ability to convert earnings into cash.

Free Cash Flow

MO generated $2.5B in free cash flow. Free cash flow has increased by 384% over the period.

Free Cash Flow / Share

MO generates $1.52 in free cash flow per share. FCF per share has grown by 384% over the period.

Earnings Per Share (EPS)

MO reported $1.42 in earnings per share. EPS has grown by 284% over the period.

Return on Equity (ROE)

MO delivered a 37.5% return on equity, indicating how effectively the company generates returns for shareholders.

Return on Assets (ROA)

MO achieved a 22.5% return on assets, measuring how efficiently the company uses its assets to generate profit.

Net Profit Margin

MO maintains a 45.0% net profit margin, showing the percentage of revenue retained as profit after all expenses.

Gross Profit Margin

MO operates with a 76.6% gross profit margin, reflecting pricing power and cost efficiency in core operations.

Cash & Debt

MO holds $0.8B in cash against $0.3B in debt, resulting in a net cash position of $0.5B.

Shares Outstanding

MO has 1.7B shares outstanding.

Stock-Based Comp

MO reported $0.1B in stock-based compensation.

FCF vs Stock Based Comp

MO generated $2.5B in free cash flow while spending $0.1B on stock-based compensation, representing 5% of FCF.

FCF vs FCF / Share

MO reported $2.5B in free cash flow, translating to $1.52 per share.

Revenue: Actual + Estimates

This chart tracks MO revenue: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EPS: Actual + Estimates

This chart tracks MO eps: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

Net Income: Actual + Estimates

This chart tracks MO net income: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EBITDA: Actual + Estimates

This chart tracks MO ebitda: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

Disclaimer: The information on this page is for educational and entertainment purposes only and does not constitute financial advice. Do your own research and consult a qualified financial advisor before making investment decisions. Data sources include Yahoo Finance and other third-party providers and may contain errors or delays.

Download now

Get your dividend champions spreadsheet.