O – Dividend Returns, History & Calculator

Dividend Champion 32 Years

Realty Income (NYSE: O), an S&P 500 company, is real estate partner to the world's leading companies. Founded in 1969, we serve our clients as a full-service real estate capital provider. As of June 30, 2025, we have a portfolio of over 15,600 properties in al

...

Company Info

Symbol O
Company Realty Income Corporation
Sector Real Estate
Industry REIT - Retail
Website Visit
Market Cap $55,150.9M

Price Data

Price $60.32
Price Change +0.53
Price Change % +0.89%
Next Earnings Nov 3, 2025
Low (52W) $50.71
High (52W) $64.88

Dividend Data

Div Yield 490.55%
5Y Avg Yield 524.16%
Current Div $0.269
Payouts/Year 11
Annualized $2.959
Previous Div $0.269
Ex-Date Sep 2, 2025

Growth Rates

Chowder Number 8.5
DGR 1Y 12.4%
DGR 3Y 3.0%
DGR 5Y 3.5%
DGR 10Y 3.9%

Total Returns

TTR 1Y - With Specials 7.1%
TTR 3Y - With Specials 8.9%
TTR 1Y - No Specials 7.1%
TTR 3Y - No Specials 8.9%

Fair Value

Fair Value (P/E 10) $60.11
FV (P/E 10) % 0.0%
Fair Value (Peter Lynch) $5.15
FV (Peter Lynch) % 1,071.0%
Fair Value (Blended) $76.53
FV (Blended) % -21.0%

Financial Metrics

Revenue 1Y 27.4%
NPM 17.5%
CF/Share $4.00
ROE 2.4%
Current R 1.5x
Debt/Capital 41.0%
ROTC 1.4%
P/E 58.6x
P/BV 1.4x
PEG 4.21
📊 Financial data last updated: September 29, 2025 12:20 pm
Invest in O with Interactive Brokers

O 10-yr Total Return ($10,000 invested)

This analysis of O demonstrates the power of dividend reinvestment over a 10-year period with a $10,000 initial investment. The dividend reinvestment strategy delivered a 7.2% CAGR, representing moderate long-term performance. The DRIP strategy provided 21% more total return compared to collecting dividends as cash, highlighting the compounding effect of reinvestment.

With DRIP No DRIP

Total Return with and without DRIP (O)

Over the selected period, investing $10,000 in O would grow to $35,867 with DRIP (258.7%), and $28,983 without DRIP (189.8%).

O Dividend Reinvestment Snowball

Investing $10,000 + $100/mo in O with historic price growth (2.87%) and dividend growth (3.85%) produces dramatically different outcomes depending on whether you reinvest dividends.

After 20 Years

Your Investment: $34,000

With DRIP

Portfolio: $121,505

Annual Dividend: $7,220

Yield on Cost: 21.23%

Total Dividends: $59,325

No DRIP

Portfolio: $83,265

Total Dividends: $33,336

After 30 Years

Your Investment: $46,000

With DRIP

Portfolio: $334,094

Annual Dividend: $21,821

Yield on Cost: 47.44%

Total Dividends: $200,246

No DRIP

Portfolio: $156,586

Total Dividends: $76,438

Milestones on the way

By year 13, the compounding really starts to show. Your total dividends collected reach $21,969 against a total investment of $25,600. At this point, your portfolio is throwing off $3,256 per year in dividends alone.

By year 17, the annual dividend climbs to around your initial contribution. For a starting investment of $10,000, the yearly dividend now sits at approximately $5,159, a powerful “income on autopilot” milestone.

After two decades, cumulative dividends total $59,325 versus $34,000 invested, nearly a 174% recovery of capital purely from income. Yield on cost reaches 21.23%.

At year 25, the income engine takes over. The portfolio’s annual dividend of $12,550 is greater than total contributions to date ($40,000), and cumulative dividends exceed $110,814.

By year 30, the DRIP snowball is in full force. Yearly income reaches $21,821, cumulative dividends total $200,246, and the DRIP portfolio value stands at $334,094, compared with $156,586 if dividends weren’t reinvested.

How we estimate these numbers

We use the latest calculator inputs for O, price $60.40, dividend per period $0.27 (11×/year), along with historic growth assumptions: price growth 2.87% and dividend growth 3.85% annually.

We simulate month by month for 30 years. Every month, a $100 contribution is added and converted to shares at that month’s price. Dividends are paid roughly evenly across the year based on the dividend frequency; in the DRIP path, each payout immediately buys additional shares at the then-current price. In the No‑DRIP path, dividends accrue as cash. Prices grow using a monthly rate derived from the annual price growth. Dividends per share increase once per year at the annual dividend growth rate.

This model isn’t investment advice; it’s a simple, transparent framework that illustrates how reinvesting dividends can accelerate both income and total return over time.

Projected Future Returns & Dividends for O

Based on past 10-year performance, here are O growth metrics:

Share price CAGR of +13.27%
Dividend CAGR of +3.86%

Using O CAGR metrics, we can estimate that your initial $10,000 investment, over the next 10 years, should grow as follows:

O (DRIP)O (No DRIP)
Current Price$58.48$58.48
Start Shares171.00171.00
Start Value$10,000$10,000
After 10 years:
Final Share Count235.15171.00
Dividends Payment$4.32$4.32
Annual Dividends$995$739
Yield on cost9.95%7.39%
Share Price$203.22$203.22
Total Dividends$7,507$6,270
Final Value$47,787$41,020

Estimated Future Value + Dividends – O

Dividend History: Payments & Yield

Shows quarterly dividend payments with trailing yield and a 5-year rolling average overlay. Use the range pills to switch the visible period.

Yield Dividend

Dividend Growth

Lifetime quarterly dividend amounts, with range controls for 1Y/2Y/5Y/10Y. Useful to visualize the cadence and pace of dividend increases over time.

Dividend

Dividend Payments & Yield

Quarterly dividends with TTM yield and a 5‑year rolling average overlay. Helps compare current yield versus recent history across different ranges.

Dividend 5-yr Rolling AVG Yield

O Dividend History

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
10/01/202510/01/2025$0.2701.78%4.91%$60.46
09/02/202509/02/2025$0.2691.86%5.12%$57.74
08/01/202508/01/2025$0.2691.90%5.23%$56.57
07/01/202507/01/2025$0.2691.86%5.12%$57.80
06/02/202506/02/2025$0.2691.90%5.23%$56.58
05/01/202505/01/2025$0.2691.87%5.18%$57.17
04/01/202504/01/2025$0.2691.86%5.18%$57.15
03/03/202503/03/2025$0.2681.84%5.12%$57.55
02/03/202502/03/2025$0.2641.94%5.33%$54.49
01/02/202501/02/2025$0.2642.01%5.52%$52.60
12/02/202412/02/2024$0.2641.86%5.12%$56.69
11/01/202411/01/2024$0.2641.79%4.93%$58.88
10/01/202410/01/2024$0.2641.67%4.61%$63.00
09/03/202409/03/2024$0.2631.69%4.65%$62.28
08/01/202408/01/2024$0.2631.80%4.99%$58.01
07/01/202407/01/2024$0.2631.99%5.53%$52.36
06/03/202406/03/2024$0.2631.94%5.43%$53.31
04/30/202404/30/2024$0.2571.92%5.28%$53.54
03/28/202403/28/2024$0.2571.90%5.23%$54.10
02/29/202402/29/2024$0.2571.97%5.43%$52.11
01/31/202401/31/2024$0.2571.89%5.20%$54.39
12/29/202312/29/2023$0.2571.79%4.92%$57.42
11/30/202311/30/2023$0.2561.90%5.22%$53.96
10/31/202310/31/2023$0.2562.16%5.94%$47.38
09/29/202309/29/2023$0.2562.05%5.64%$49.94
08/31/202308/31/2023$0.2561.83%5.03%$56.04
07/31/202307/31/2023$0.2561.68%4.62%$60.97
06/30/202306/30/2023$0.2561.71%4.71%$59.79
05/31/202305/31/2023$0.2551.72%4.72%$59.44
04/28/202304/28/2023$0.2551.61%4.46%$62.84
03/31/202303/31/2023$0.2551.59%4.43%$63.32
02/28/202302/28/2023$0.2551.57%4.39%$63.95
01/31/202301/31/2023$0.2491.47%4.04%$67.83
12/30/202212/30/2022$0.2491.57%4.32%$63.43
11/30/202211/30/2022$0.2481.57%4.33%$63.07
10/31/202210/31/2022$0.2481.59%4.38%$62.27
09/30/202209/30/2022$0.2481.70%4.69%$58.20
08/31/202208/31/2022$0.2481.45%4.00%$68.28
07/29/202207/29/2022$0.2481.34%3.69%$73.99
06/30/202206/30/2022$0.2481.45%4.00%$68.26
05/31/202205/31/2022$0.2471.45%3.98%$68.22
04/29/202204/29/2022$0.2471.42%3.92%$69.36
03/31/202203/31/2022$0.2471.43%3.92%$69.30
02/28/202202/28/2022$0.2471.49%4.11%$66.09
01/31/202201/31/2022$0.2471.40%3.91%$69.41
12/31/202112/31/2021$0.2471.33%3.80%$71.59
11/30/202111/30/2021$0.2461.37%3.98%$67.92
11/01/202111/01/2021$0.2291.33%3.66%$68.66
09/30/202109/30/2021$0.2291.46%4.00%$62.85
08/31/202108/31/2021$0.2291.31%3.59%$69.98
07/30/202107/30/2021$0.2291.34%3.69%$68.11
06/30/202106/30/2021$0.2291.41%3.89%$64.67
05/28/202105/28/2021$0.2281.37%3.78%$66.28
04/30/202104/30/2021$0.2281.36%3.74%$67.01
03/31/202103/31/2021$0.2281.48%4.07%$61.53
02/26/202102/26/2021$0.2281.56%4.29%$58.39
01/29/202101/29/2021$0.2281.59%4.38%$57.23
12/31/202012/31/2020$0.2281.51%4.16%$60.24
11/30/202011/30/2020$0.2271.56%4.29%$58.11
10/30/202010/30/2020$0.2271.62%4.45%$56.07
09/30/202009/30/2020$0.2271.54%4.24%$58.87
08/31/202008/31/2020$0.2271.51%4.15%$60.11
07/31/202007/31/2020$0.2271.56%4.29%$58.19
06/30/202006/30/2020$0.2271.57%4.33%$57.66
05/29/202005/29/2020$0.2261.69%4.63%$53.60
04/30/202004/30/2020$0.2261.70%4.67%$53.22
03/31/202003/31/2020$0.2261.86%5.14%$48.31
02/28/202002/28/2020$0.2261.27%3.54%$70.15
01/31/202001/31/2020$0.2261.17%3.27%$75.98
12/31/201912/31/2019$0.2211.23%3.41%$71.35
11/29/201911/29/2019$0.2201.18%3.26%$74.25
10/31/201910/31/2019$0.2201.11%3.05%$79.25
09/30/201909/30/2019$0.2201.18%3.26%$74.30
08/30/201908/30/2019$0.2201.23%3.38%$71.52
07/31/201907/31/2019$0.2201.31%3.61%$67.06
06/28/201906/28/2019$0.2201.31%3.62%$66.83
05/31/201905/31/2019$0.2191.29%3.55%$67.91
04/30/201904/30/2019$0.2191.29%3.55%$67.84
03/29/201903/29/2019$0.2191.22%3.38%$71.28
02/28/201902/28/2019$0.2191.29%3.59%$67.02
01/31/201901/31/2019$0.2191.29%3.62%$66.56
12/31/201812/31/2018$0.2141.40%3.86%$61.09
11/30/201811/30/2018$0.2141.38%3.79%$62.10
10/31/201810/31/2018$0.2141.46%4.03%$58.40
09/28/201809/28/2018$0.2141.55%4.27%$55.13
08/31/201808/31/2018$0.2131.50%4.13%$56.75
07/31/201807/31/2018$0.2131.58%4.34%$54.04
06/29/201806/29/2018$0.2131.64%4.50%$52.12
05/31/201805/31/2018$0.2131.65%4.54%$51.65
04/30/201804/30/2018$0.2131.74%4.79%$48.94
03/29/201803/29/2018$0.2131.68%4.68%$50.13
02/28/201802/28/2018$0.2121.75%4.90%$47.66
01/31/201801/31/2018$0.2121.61%4.53%$51.54
12/29/201712/29/2017$0.2061.49%4.11%$55.25
11/30/201711/30/2017$0.2051.53%4.22%$53.59
10/31/201710/31/2017$0.2051.58%4.35%$52.01
09/29/201709/29/2017$0.2051.48%4.08%$55.42
08/30/201708/30/2017$0.2051.49%4.10%$55.16
07/28/201707/28/2017$0.2051.48%4.08%$55.43
06/29/201706/29/2017$0.2051.52%4.18%$54.04
05/30/201705/30/2017$0.2051.53%4.22%$53.29
04/27/201704/27/2017$0.2051.42%3.90%$57.61
03/30/201703/30/2017$0.2051.42%3.94%$57.10
02/27/201702/27/2017$0.2051.31%3.68%$61.18
01/30/201701/30/2017$0.2051.38%3.91%$57.45
12/29/201612/29/2016$0.1971.43%3.94%$54.87
11/29/201611/29/2016$0.1961.42%3.92%$54.98
10/28/201610/28/2016$0.1961.38%3.80%$56.72
09/29/201609/29/2016$0.1961.19%3.29%$65.50
08/30/201608/30/2016$0.1961.22%3.40%$63.41
07/28/201607/28/2016$0.1941.13%3.11%$68.49
06/29/201606/29/2016$0.1941.16%3.21%$66.34
05/27/201605/27/2016$0.1931.33%3.65%$58.04
04/28/201604/28/2016$0.1931.34%3.68%$57.63
03/30/201603/30/2016$0.1931.27%3.52%$60.28
02/26/201602/26/2016$0.1931.33%3.73%$56.81
01/28/201601/28/2016$0.1931.41%3.99%$53.17
12/30/201512/30/2015$0.1851.47%4.05%$50.31
11/27/201511/27/2015$0.1851.53%4.20%$48.48
10/29/201510/29/2015$0.1851.53%4.23%$48.14
09/29/201509/29/2015$0.1851.62%4.46%$45.65
08/28/201508/28/2015$0.1841.65%4.55%$44.52
07/30/201507/30/2015$0.1841.60%4.39%$46.13
06/29/201506/29/2015$0.1841.71%4.71%$42.99
05/28/201505/28/2015$0.1841.65%4.54%$44.61
04/29/201504/29/2015$0.1841.59%4.37%$46.34
03/30/201503/30/2015$0.1841.45%4.05%$50.03
02/26/201502/26/2015$0.1831.49%4.17%$48.27
01/29/201501/29/2015$0.1831.34%3.77%$53.43
12/30/201412/30/2014$0.1771.50%4.12%$47.39
11/26/201411/26/2014$0.1771.58%4.34%$44.99
10/30/201410/30/2014$0.1771.57%4.33%$45.08
09/29/201409/29/2014$0.1771.78%4.90%$39.83
08/28/201408/28/2014$0.1771.64%4.52%$43.20
07/30/201407/30/2014$0.1771.68%4.63%$42.09
06/27/201406/27/2014$0.1771.65%4.55%$42.85
05/29/201405/29/2014$0.1761.68%4.62%$42.02
04/29/201404/29/2014$0.1761.68%4.61%$42.05
03/28/201403/28/2014$0.1761.79%4.91%$39.49
02/27/201402/27/2014$0.1761.64%4.51%$43.04
01/30/201401/30/2014$0.1761.79%4.91%$39.51
12/30/201312/30/2013$0.1761.94%5.34%$36.34
11/27/201311/27/2013$0.1761.90%5.22%$37.14
10/30/201310/30/2013$0.1761.71%4.70%$41.30
09/27/201309/27/2013$0.1761.81%4.97%$39.01
08/29/201308/29/2013$0.1761.83%5.03%$38.54
07/30/201307/30/2013$0.1761.64%4.53%$42.83
06/27/201306/27/2013$0.1761.71%4.74%$40.97
05/30/201305/30/2013$0.1751.55%4.27%$45.20
04/29/201304/29/2013$0.1751.44%3.95%$48.79
03/27/201303/27/2013$0.1751.54%4.42%$43.60
02/27/201302/27/2013$0.1751.47%4.39%$43.97
01/30/201301/30/2013$0.1751.46%4.57%$42.21
12/28/201212/28/2012$0.1471.51%4.17%$38.90
11/29/201211/29/2012$0.1461.54%4.22%$38.12
10/31/201210/31/2012$0.1461.53%4.23%$38.05
09/27/201209/27/2012$0.1461.46%4.08%$39.46
08/30/201208/30/2012$0.1461.39%3.93%$40.96
07/30/201207/30/2012$0.1421.42%3.90%$39.94
06/28/201206/28/2012$0.1421.42%3.90%$39.95
05/30/201205/30/2012$0.1421.54%4.22%$36.86
04/27/201204/27/2012$0.1421.49%4.09%$38.03
03/29/201203/29/2012$0.1421.51%4.15%$37.49
02/28/201202/28/2012$0.1421.60%4.39%$35.42
01/30/201201/30/2012$0.1421.60%4.42%$35.21
12/28/201112/28/2011$0.1421.66%4.58%$33.97
11/29/201111/29/2011$0.1411.76%4.83%$32.02
10/28/201110/28/2011$0.1411.71%4.70%$32.90
09/29/201109/29/2011$0.1411.73%4.75%$32.54
09/01/201109/01/2011$0.1411.71%4.71%$32.79
07/28/201107/28/2011$0.1411.78%4.88%$31.66
06/29/201106/29/2011$0.1411.72%4.74%$32.63
05/27/201105/27/2011$0.1411.66%4.56%$33.87
04/28/201104/28/2011$0.1411.60%4.42%$34.95
03/30/201103/30/2011$0.1411.66%4.58%$33.75
02/25/201102/25/2011$0.1401.62%4.44%$34.53
01/28/201101/28/2011$0.1401.67%4.59%$33.47
12/30/201012/30/2010$0.1401.67%4.60%$33.34
11/29/201011/29/2010$0.1401.68%4.62%$33.25
10/28/201010/28/2010$0.1401.67%4.60%$33.35
09/29/201009/29/2010$0.1401.71%4.69%$32.73
08/30/201008/30/2010$0.1401.78%4.91%$31.23
07/29/201007/29/2010$0.1401.80%4.98%$30.82
06/29/201006/29/2010$0.1401.87%5.17%$29.70
05/27/201005/27/2010$0.1391.79%4.92%$30.96
04/29/201004/29/2010$0.1391.66%4.58%$33.31
03/30/201003/30/2010$0.1391.86%5.12%$29.78
02/25/201002/25/2010$0.1392.02%5.56%$27.43
01/28/201001/28/2010$0.1392.06%5.66%$26.92
12/30/200912/30/2009$0.1392.16%5.95%$25.62
11/27/200911/27/2009$0.1392.29%6.31%$24.16
10/29/200910/29/2009$0.1392.45%6.75%$22.59
09/29/200909/29/2009$0.1392.19%6.07%$25.13
08/28/200908/28/2009$0.1382.19%6.02%$25.13
07/30/200907/30/2009$0.1382.40%6.61%$22.90
06/29/200906/29/2009$0.1382.63%7.22%$20.96
05/28/200905/28/2009$0.1382.64%7.25%$20.87
04/29/200904/29/2009$0.1382.53%6.96%$21.74
03/30/200903/30/2009$0.1383.30%9.07%$16.69
02/26/200902/26/2009$0.1383.20%8.82%$17.15
01/29/200901/29/2009$0.1382.90%8.00%$18.91
12/30/200812/30/2008$0.1382.48%6.86%$22.06
11/26/200811/26/2008$0.1372.70%7.43%$20.23
10/30/200810/30/2008$0.1372.55%7.06%$21.28
09/29/200809/29/2008$0.1372.26%6.27%$23.97
08/28/200808/28/2008$0.1372.12%5.94%$25.30
07/30/200807/30/2008$0.1342.14%5.90%$24.94
06/27/200806/27/2008$0.1342.40%6.63%$22.20
05/29/200805/29/2008$0.1332.25%6.18%$23.61
04/29/200804/29/2008$0.1332.03%5.57%$26.21
03/28/200803/28/2008$0.1332.14%5.89%$24.79
02/28/200802/28/2008$0.1332.36%6.51%$22.44
01/30/200801/30/2008$0.1332.32%6.40%$22.83
12/28/200712/28/2007$0.1332.03%5.62%$25.98
11/29/200711/29/2007$0.1321.90%5.23%$27.70
10/30/200710/30/2007$0.1321.84%5.14%$28.21
09/27/200709/27/2007$0.1321.84%5.20%$27.86
08/30/200708/30/2007$0.1321.92%5.53%$26.23
07/30/200707/30/2007$0.1242.16%5.97%$22.86
06/28/200706/28/2007$0.1242.01%5.55%$24.56
05/30/200705/30/2007$0.1231.83%5.04%$26.84
04/27/200704/27/2007$0.1231.77%4.89%$27.66
03/29/200703/29/2007$0.1231.80%4.98%$27.19
02/27/200702/27/2007$0.1221.84%5.05%$26.61
01/30/200701/30/2007$0.1221.76%4.83%$27.78
12/28/200612/28/2006$0.1221.81%4.98%$26.96
11/29/200611/29/2006$0.1221.86%5.11%$26.26
10/30/200610/30/2006$0.1221.88%5.25%$25.58
09/28/200609/28/2006$0.1221.97%5.61%$23.95
08/30/200608/30/2006$0.1211.94%5.58%$23.88
07/28/200607/28/2006$0.1142.03%5.61%$22.42
06/29/200606/29/2006$0.1142.09%5.79%$21.73
05/30/200605/30/2006$0.1132.14%5.90%$21.13
04/27/200604/27/2006$0.1132.06%5.70%$21.89
03/30/200603/30/2006$0.1131.94%5.36%$23.27
02/27/200602/27/2006$0.1122.00%5.51%$22.43
01/30/200601/30/2006$0.1122.00%5.50%$22.48
12/29/200512/29/2005$0.1122.13%5.85%$21.12
11/29/200511/29/2005$0.1122.04%5.62%$22.00
10/28/200510/28/2005$0.1122.11%5.87%$21.05
09/29/200509/29/2005$0.1121.91%5.38%$22.98
08/30/200508/30/2005$0.1111.91%5.40%$22.69
07/28/200507/28/2005$0.1081.76%4.85%$24.38
06/29/200506/29/2005$0.1081.75%4.80%$24.64
05/27/200505/27/2005$0.1081.80%4.95%$23.91
04/28/200504/28/2005$0.1081.84%5.09%$23.26
03/30/200503/30/2005$0.1081.92%5.31%$22.29
02/25/200502/25/2005$0.1071.83%5.04%$23.28
01/28/200501/28/2005$0.1071.89%5.23%$22.40
12/30/200412/30/2004$0.1071.72%4.77%$24.60
11/29/200411/29/2004$0.1061.75%4.82%$24.12
10/28/200410/28/2004$0.1061.76%4.93%$23.59
09/29/200409/29/2004$0.1061.87%5.34%$21.75
08/30/200408/30/2004$0.1051.87%5.43%$21.29
07/29/200407/29/2004$0.0982.02%5.58%$19.38
06/29/200406/29/2004$0.0981.96%5.45%$19.86
05/27/200405/27/2004$0.0972.01%5.53%$19.26
04/29/200404/29/2004$0.0972.07%5.69%$18.73
03/30/200403/30/2004$0.0971.81%4.97%$21.44
02/26/200402/26/2004$0.0971.84%5.08%$20.98
01/29/200401/29/2004$0.0971.94%5.37%$19.84
12/30/200312/30/2003$0.0971.97%5.46%$19.53
11/26/200311/26/2003$0.0961.97%5.43%$19.44
10/30/200310/30/2003$0.0962.00%5.51%$19.16
09/29/200309/29/2003$0.0961.99%5.50%$19.19
08/28/200308/28/2003$0.0952.00%5.50%$19.09
07/30/200307/30/2003$0.0951.93%5.31%$19.77
06/27/200306/27/2003$0.0952.03%5.59%$18.77
05/29/200305/29/2003$0.0952.10%5.77%$18.11
04/29/200304/29/2003$0.0952.08%5.73%$18.24
03/28/200303/28/2003$0.0952.18%6.03%$17.33
02/27/200302/27/2003$0.0952.24%6.18%$16.81
01/31/200301/31/2003$0.0952.29%6.33%$16.41
12/30/200212/30/2002$0.0952.18%6.04%$17.19
11/27/200211/27/2002$0.0942.20%6.06%$16.98
10/30/200210/30/2002$0.0942.34%6.45%$15.95
09/27/200209/27/2002$0.0942.26%6.21%$16.57
08/29/200208/29/2002$0.0942.26%6.24%$16.47
07/30/200207/30/2002$0.0942.31%6.38%$16.13
06/27/200206/27/2002$0.0942.10%5.81%$17.71
05/30/200205/30/2002$0.0932.21%6.08%$16.75
04/29/200204/29/2002$0.0932.32%6.40%$15.90
03/27/200203/27/2002$0.0932.31%6.38%$15.96
02/27/200202/27/2002$0.0922.40%6.61%$15.33
01/30/200201/30/2002$0.0922.42%6.66%$15.19
12/28/200112/28/2001$0.0922.55%7.03%$14.40
11/29/200111/29/2001$0.0922.60%7.17%$14.05
10/30/200110/30/2001$0.0922.68%7.39%$13.63
09/27/200109/27/2001$0.0922.64%7.28%$13.83
08/30/200108/30/2001$0.0912.62%7.21%$13.89
07/30/200107/30/2001$0.0912.58%7.13%$14.05
06/28/200106/28/2001$0.0912.62%7.26%$13.81
05/30/200105/30/2001$0.0902.76%7.59%$13.06
04/27/200104/27/2001$0.0902.61%7.20%$13.76
03/29/200103/29/2001$0.0902.83%7.83%$12.66
02/27/200102/27/2001$0.0902.93%8.09%$12.19
01/30/200101/30/2001$0.0902.83%7.80%$12.64
12/28/200012/28/2000$0.0902.89%7.98%$12.35
11/29/200011/29/2000$0.0893.03%8.32%$11.72
10/30/200010/30/2000$0.0893.16%8.71%$11.26
09/28/200009/28/2000$0.0893.15%8.71%$11.26
08/30/200008/30/2000$0.0893.24%8.95%$10.90
07/28/200007/28/2000$0.0893.03%8.39%$11.63
06/29/200006/29/2000$0.0892.99%8.28%$11.78
05/30/200005/30/2000$0.0883.06%8.43%$11.45
04/27/200004/27/2000$0.0883.37%9.29%$10.39
03/30/200003/30/2000$0.0883.56%9.83%$9.81
02/28/200002/28/2000$0.0873.45%9.51%$10.08
01/28/200001/28/2000$0.0873.30%9.13%$10.51
Page 1 of 1

Dividend Payout Ratio

Tracks the percentage of earnings paid out as dividends each quarter. Lower and stable ratios often indicate safer, more sustainable payouts.

Payout Ratio

Dividend to Free Cash Flow Ratio

Shows dividends as a percentage of free cash flow. Consistently high values may signal limited reinvestment capacity or potential dividend risk.

Dividend/FCF Ratio

Share Price

Historical closing price with range controls. Table view includes quarter‑over‑quarter and year‑over‑year changes for additional context.

O Price

Price to Earnings

O trades at a 268.6x price-to-earnings ratio. This elevated valuation suggests investors expect strong future growth.

Price to Sales

O trades at a 39.5x price-to-sales ratio, providing insight into market valuation relative to revenue generation.

Revenue

O generated $1.3B in revenue. Revenue has grown by 173% over the period.

Net Income

O reported $0.2B in net income. Net income has grown by 119% over the period.

Revenue vs Net Income

O generated $1.3B in revenue with net income of $0.2B, representing a 14.7% net profit margin.

Gross Profit

O achieved $1.1B in gross profit, showing revenue after direct production costs.

Operating Income

O generated $0.5B in operating income, representing profit from core business operations.

EBITDA

O generated $0.5B in EBITDA, measuring operational profitability before interest, taxes, depreciation, and amortization.

Operating Cash Flow

O generated $0.2B in operating cash flow, demonstrating the company’s ability to convert earnings into cash.

Free Cash Flow

O generated $0.2B in free cash flow. Free cash flow has increased by 108% over the period.

Free Cash Flow / Share

O generates $0.20 in free cash flow per share. FCF per share has grown by 108% over the period.

Earnings Per Share (EPS)

O reported $0.22 in earnings per share. EPS has grown by 119% over the period.

Return on Equity (ROE)

O delivered a 12.3% return on equity, indicating how effectively the company generates returns for shareholders.

Return on Assets (ROA)

O achieved a 7.4% return on assets, measuring how efficiently the company uses its assets to generate profit.

Net Profit Margin

O maintains a 14.7% net profit margin, showing the percentage of revenue retained as profit after all expenses.

Gross Profit Margin

O operates with a 82.8% gross profit margin, reflecting pricing power and cost efficiency in core operations.

Cash & Debt

O holds $0.2B in cash against $0.1B in debt, resulting in a net cash position of $0.1B.

Shares Outstanding

O has 0.9B shares outstanding.

Stock-Based Comp

O reported $0.0B in stock-based compensation. Over the period, stock-based compensation has increased by 173%.

FCF vs Stock Based Comp

O generated $0.2B in free cash flow while spending $0.0B on stock-based compensation, representing 19% of FCF.

FCF vs FCF / Share

O reported $0.2B in free cash flow, translating to $0.20 per share.

Revenue: Actual + Estimates

This chart tracks O revenue: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EPS: Actual + Estimates

This chart tracks O eps: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

Net Income: Actual + Estimates

This chart tracks O net income: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EBITDA: Actual + Estimates

This chart tracks O ebitda: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

Show Idealized Scenario (Assumes all future extra investments and dividends are made on Day 1 and reinvested instantly — this creates a best-case scenario for compounding growth.)

Portfolio Growth Over Time

Data last updated: October 4, 2025 11:49 am

Year-by-Year Portfolio Growth (Realistic DRIP Scenario)

YearStart BalanceStart SharesShare PriceDividend / ShareDividend YieldYield on CostAnnual DividendTotal DividendsEnd SharesEnd Balance
1$10,000166$60.40$0.275.36%5.36%$585$585195$11,785
2$12,124195$62.13$0.285.42%5.57%$709$1,294226$14,032
3$14,435226$63.92$0.295.47%5.79%$845$2,139258$16,481
4$16,954258$65.75$0.305.52%6.01%$996$3,136291$19,150
5$19,700291$67.64$0.315.57%6.24%$1,163$4,298326$22,062
6$22,696326$69.58$0.335.62%6.48%$1,347$5,645363$25,243
7$25,967363$71.58$0.345.68%6.73%$1,551$7,196401$28,718
8$29,543401$73.63$0.355.73%6.99%$1,776$8,973442$32,519
9$33,452442$75.75$0.375.79%7.26%$2,026$10,999484$36,678
10$37,731484$77.92$0.385.84%7.54%$2,303$13,301529$41,234

Disclaimer: The information on this page is for educational and entertainment purposes only and does not constitute financial advice. Do your own research and consult a qualified financial advisor before making investment decisions. Data sources include Yahoo Finance and other third-party providers and may contain errors or delays.

Download now

Get your dividend champions spreadsheet.