OGS – Dividend Returns, History & Calculator

Dividend Contender 11 Years

ONE Gas, Inc., together with its subsidiaries, operates as a regulated natural gas distribution utility company in the United States. The company provides natural gas distribution services to approximately 2.3 million customers in Oklahoma, Kansas, and Texas.

...

Company Info

Symbol OGS
Company ONE Gas, Inc.
Sector Utilities
Industry Utilities - Regulated Gas
Website Visit
Market Cap $4,873.7M

Price Data

Price $81.23
Price Change +0.85
Price Change % +1.06%
Next Earnings Nov 3, 2025
Low (52W) $66.38
High (52W) $82.25

Dividend Data

Div Yield 329.93%
5Y Avg Yield 355.96%
Current Div $0.670
Payouts/Year 4
Annualized $2.680
Previous Div $0.670
Ex-Date Aug 18, 2025

Growth Rates

Chowder Number 8.0
DGR 1Y 1.5%
DGR 3Y 3.0%
DGR 5Y 4.7%
DGR 10Y 8.5%

Total Returns

TTR 1Y - With Specials 17.1%
TTR 3Y - With Specials 9.9%
TTR 1Y - No Specials 17.1%
TTR 3Y - No Specials 9.9%

Fair Value

Fair Value (P/E 10) $74.20
FV (P/E 10) % 9.0%
Fair Value (Peter Lynch) $94.70
FV (Peter Lynch) % -14.0%
Fair Value (Blended) $77.66
FV (Blended) % 5.0%

Financial Metrics

Revenue 1Y -12.2%
NPM 10.6%
CF/Share $9.44
ROE 8.2%
Current R 0.5x
Debt/Capital 43.0%
ROTC 4.6%
P/E 19.4x
P/BV 1.5x
PEG 4.06
📊 Financial data last updated: October 16, 2025 10:45 am

Calculate your OGS Dividend Returns

Quickly and easily calculate OGS dividend yield using our OGS calculator. Adjust the fields below to see how your OGS investments snowball over time.

Show Idealized Scenario (Assumes all future extra investments and dividends are made on Day 1 and reinvested instantly — this creates a best-case scenario for compounding growth.)

Portfolio Growth Over Time

Data last updated: October 17, 2025 2:58 am

Year-by-Year Portfolio Growth (Realistic DRIP Scenario)

YearStart BalanceStart SharesShare PriceDividend / ShareDividend YieldYield on CostAnnual DividendTotal DividendsEnd SharesEnd Balance
1$10,000123$81.16$0.673.30%3.30%$359$359142$11,559
2$12,186142$85.56$0.733.39%3.58%$445$804162$13,830
3$14,580162$90.20$0.793.49%3.88%$542$1,346181$16,322
4$17,206181$95.08$0.853.59%4.20%$653$1,998200$19,059
5$20,092200$100.24$0.923.69%4.55%$779$2,777220$22,071
6$23,267220$105.67$1.003.79%4.93%$923$3,701240$25,391
7$26,767240$111.40$1.093.90%5.35%$1,088$4,788261$29,054
8$30,629261$117.44$1.184.01%5.80%$1,276$6,064282$33,105
9$34,899282$123.80$1.274.12%6.28%$1,490$7,554304$37,589
10$39,627304$130.51$1.384.23%6.81%$1,736$9,290326$42,562

OGS Dividend History

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
08/18/202508/18/2025$0.6703.61%3.62%$74.01
05/19/202505/19/2025$0.6703.51%3.54%$75.73
02/21/202502/21/2025$0.6703.62%3.66%$73.13
11/19/202411/19/2024$0.6603.45%3.45%$76.47
08/14/202408/14/2024$0.6603.95%3.97%$66.54
05/17/202405/17/2024$0.6604.11%4.14%$63.72
02/22/202402/22/2024$0.6604.30%4.35%$60.66
11/14/202311/14/2023$0.6504.23%4.23%$61.46
08/15/202308/15/2023$0.6503.50%3.54%$73.48
05/16/202305/16/2023$0.6503.22%3.29%$79.00
02/23/202302/23/2023$0.6503.13%3.24%$80.26
11/14/202211/14/2022$0.6203.04%3.04%$81.47
08/12/202208/12/2022$0.6202.95%3.00%$82.61
05/13/202205/13/2022$0.6202.83%2.92%$84.90
02/24/202202/24/2022$0.6203.04%3.20%$77.61
11/12/202111/12/2021$0.5803.47%3.47%$66.89
08/12/202108/12/2021$0.5803.13%3.18%$72.88
05/14/202105/14/2021$0.5802.96%3.06%$75.80
02/18/202102/18/2021$0.5802.99%3.15%$73.58
11/13/202011/13/2020$0.5402.83%2.83%$76.44
Page 1 of 1

OGS 10-yr Total Return ($10,000 invested)

This analysis of OGS demonstrates the power of dividend reinvestment over a 10-year period with a $10,000 initial investment. The dividend reinvestment strategy delivered a 7.9% CAGR, representing moderate long-term performance. The DRIP strategy provided 21% more total return compared to collecting dividends as cash, highlighting the compounding effect of reinvestment.

With DRIP No DRIP

Total Return with and without DRIP (OGS)

Over the selected period, investing $10,000 in OGS would grow to $29,296 with DRIP (193.0%), and $26,936 without DRIP (169.4%).

OGS Dividend Reinvestment Snowball

Investing $10,000 + $100/mo in OGS with historic price growth (5.44%) and dividend growth (8.37%) produces dramatically different outcomes depending on whether you reinvest dividends.

After 20 Years

Your Investment: $34,000

With DRIP

Portfolio: $141,320

Annual Dividend: $8,064

Yield on Cost: 23.72%

Total Dividends: $50,153

No DRIP

Portfolio: $103,968

Total Dividends: $32,377

After 30 Years

Your Investment: $46,000

With DRIP

Portfolio: $471,052

Annual Dividend: $35,358

Yield on Cost: 76.87%

Total Dividends: $224,549

No DRIP

Portfolio: $234,865

Total Dividends: $97,470

Milestones on the way

By year 13, the compounding really starts to show. Your total dividends collected reach $16,047 against a total investment of $25,600. At this point, your portfolio is throwing off $2,964 per year in dividends alone.

By year 17, the annual dividend climbs to around your initial contribution. For a starting investment of $10,000, the yearly dividend now sits at approximately $5,255, a powerful “income on autopilot” milestone.

After two decades, cumulative dividends total $50,153 versus $34,000 invested, nearly a 148% recovery of capital purely from income. Yield on cost reaches 23.72%.

At year 25, the income engine takes over. The portfolio’s annual dividend of $16,652 is greater than total contributions to date ($40,000), and cumulative dividends exceed $106,551.

By year 30, the DRIP snowball is in full force. Yearly income reaches $35,358, cumulative dividends total $224,549, and the DRIP portfolio value stands at $471,052, compared with $234,865 if dividends weren’t reinvested.

How we estimate these numbers

We use the latest calculator inputs for OGS, price $81.28, dividend per period $0.67 (4×/year), along with historic growth assumptions: price growth 5.44% and dividend growth 8.37% annually.

We simulate month by month for 30 years. Every month, a $100 contribution is added and converted to shares at that month’s price. Dividends are paid roughly evenly across the year based on the dividend frequency; in the DRIP path, each payout immediately buys additional shares at the then-current price. In the No‑DRIP path, dividends accrue as cash. Prices grow using a monthly rate derived from the annual price growth. Dividends per share increase once per year at the annual dividend growth rate.

This model isn’t investment advice; it’s a simple, transparent framework that illustrates how reinvesting dividends can accelerate both income and total return over time.

Projected Future Returns & Dividends for OGS

Based on past 10-year performance, here are OGS growth metrics:

Share price CAGR of +4.50%
Dividend CAGR of +8.51%

Using OGS CAGR metrics, we can estimate that your initial $10,000 investment, over the next 10 years, should grow as follows:

OGS (DRIP)OGS (No DRIP)
Current Price$81.12$81.12
Start Shares123.27123.27
Start Value$10,000$10,000
After 10 years:
Final Share Count184.01123.27
Dividends Payment$6.06$6.06
Annual Dividends$1,065$748
Yield on cost10.65%7.48%
Share Price$125.95$125.95
Total Dividends$6,502$5,320
Final Value$23,176$20,847

Estimated Future Value + Dividends – OGS

Dividend History: Payments & Yield

Shows quarterly dividend payments with trailing yield and a 5-year rolling average overlay. Use the range pills to switch the visible period.

Yield Dividend

Dividend Growth

Lifetime quarterly dividend amounts, with range controls for 1Y/2Y/5Y/10Y. Useful to visualize the cadence and pace of dividend increases over time.

Dividend

Dividend Payments & Yield

Quarterly dividends with TTM yield and a 5‑year rolling average overlay. Helps compare current yield versus recent history across different ranges.

Dividend 5-yr Rolling AVG Yield

OGS Dividend History

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
08/18/202508/18/2025$0.6703.61%3.62%$74.01
05/19/202505/19/2025$0.6703.51%3.54%$75.73
02/21/202502/21/2025$0.6703.62%3.66%$73.13
11/19/202411/19/2024$0.6603.45%3.45%$76.47
08/14/202408/14/2024$0.6603.95%3.97%$66.54
05/17/202405/17/2024$0.6604.11%4.14%$63.72
02/22/202402/22/2024$0.6604.30%4.35%$60.66
11/14/202311/14/2023$0.6504.23%4.23%$61.46
08/15/202308/15/2023$0.6503.50%3.54%$73.48
05/16/202305/16/2023$0.6503.22%3.29%$79.00
02/23/202302/23/2023$0.6503.13%3.24%$80.26
11/14/202211/14/2022$0.6203.04%3.04%$81.47
08/12/202208/12/2022$0.6202.95%3.00%$82.61
05/13/202205/13/2022$0.6202.83%2.92%$84.90
02/24/202202/24/2022$0.6203.04%3.20%$77.61
11/12/202111/12/2021$0.5803.47%3.47%$66.89
08/12/202108/12/2021$0.5803.13%3.18%$72.88
05/14/202105/14/2021$0.5802.96%3.06%$75.80
02/18/202102/18/2021$0.5802.99%3.15%$73.58
11/13/202011/13/2020$0.5402.83%2.83%$76.44
08/13/202008/13/2020$0.5402.80%2.85%$75.67
05/12/202005/12/2020$0.5402.69%2.79%$77.39
02/20/202002/20/2020$0.5402.15%2.27%$95.06
11/08/201911/08/2019$0.5002.32%2.32%$86.32
08/09/201908/09/2019$0.5002.19%2.24%$89.47
05/14/201905/14/2019$0.5002.20%2.29%$87.31
02/21/201902/21/2019$0.5002.22%2.36%$84.65
11/09/201811/09/2018$0.4602.25%2.25%$81.73
08/10/201808/10/2018$0.4602.35%2.40%$76.68
05/11/201805/11/2018$0.4602.43%2.54%$72.42
02/22/201802/22/2018$0.4602.62%2.81%$65.54
11/10/201711/10/2017$0.4202.21%2.21%$75.90
08/10/201708/10/2017$0.4202.16%2.25%$74.59
05/11/201705/11/2017$0.4202.27%2.47%$67.95
02/22/201702/22/2017$0.4202.28%2.61%$64.39
11/09/201611/09/2016$0.3502.35%2.35%$59.62
08/11/201608/11/2016$0.3502.15%2.23%$62.67
05/12/201605/12/2016$0.3502.16%2.32%$60.32
02/24/201602/24/2016$0.3502.10%2.36%$59.41
11/10/201511/10/2015$0.3002.54%2.54%$47.21
08/12/201508/12/2015$0.3002.66%2.70%$44.40
05/13/201505/13/2015$0.3002.78%2.87%$41.77
02/18/201502/18/2015$0.3002.70%2.84%$42.24
10/29/201410/29/2014$0.2802.25%3.00%$37.39
07/30/201407/30/2014$0.2801.52%3.04%$36.86
04/28/201404/28/2014$0.2800.77%3.09%$36.26
Page 1 of 1

Dividend Payout Ratio

Tracks the percentage of earnings paid out as dividends each quarter. Lower and stable ratios often indicate safer, more sustainable payouts.

Payout Ratio

Dividend to Free Cash Flow Ratio

Shows dividends as a percentage of free cash flow. Consistently high values may signal limited reinvestment capacity or potential dividend risk.

Dividend/FCF Ratio

Share Price

Historical closing price with range controls. Table view includes quarter‑over‑quarter and year‑over‑year changes for additional context.

OGS Price

Price to Earnings

OGS trades at a 147.1x price-to-earnings ratio. This elevated valuation suggests investors expect strong future growth.

Price to Sales

OGS trades at a 11.1x price-to-sales ratio, providing insight into market valuation relative to revenue generation.

Revenue

OGS generated $0.4B in revenue.

Net Income

OGS reported $0.0B in net income. Net income has declined by 38% over the period.

Revenue vs Net Income

OGS generated $0.4B in revenue with net income of $0.0B, representing a 7.6% net profit margin.

Gross Profit

OGS achieved $0.3B in gross profit, showing revenue after direct production costs.

Operating Income

OGS generated $0.1B in operating income, representing profit from core business operations.

EBITDA

OGS generated $0.2B in EBITDA, measuring operational profitability before interest, taxes, depreciation, and amortization.

Operating Cash Flow

OGS generated $0.0B in operating cash flow, demonstrating the company’s ability to convert earnings into cash.

Free Cash Flow

OGS generated $0.0B in free cash flow. Free cash flow has decreased by 49% over the period.

Free Cash Flow / Share

OGS generates $0.37 in free cash flow per share. FCF per share has declined by 49% over the period.

Earnings Per Share (EPS)

OGS reported $0.53 in earnings per share. EPS has declined by 38% over the period.

Return on Equity (ROE)

OGS delivered a 6.3% return on equity, indicating how effectively the company generates returns for shareholders.

Return on Assets (ROA)

OGS achieved a 3.8% return on assets, measuring how efficiently the company uses its assets to generate profit.

Net Profit Margin

OGS maintains a 7.6% net profit margin, showing the percentage of revenue retained as profit after all expenses.

Gross Profit Margin

OGS operates with a 77.5% gross profit margin, reflecting pricing power and cost efficiency in core operations.

Cash & Debt

OGS holds $0.1B in cash against $0.0B in debt, resulting in a net cash position of $0.0B.

Shares Outstanding

OGS has 0.1B shares outstanding.

Stock-Based Comp

OGS reported $0.0B in stock-based compensation.

FCF vs Stock Based Comp

OGS generated $0.0B in free cash flow while spending $0.0B on stock-based compensation, representing 48% of FCF.

FCF vs FCF / Share

OGS reported $0.0B in free cash flow, translating to $0.37 per share.

Revenue: Actual + Estimates

This chart tracks OGS revenue: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EPS: Actual + Estimates

This chart tracks OGS eps: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

Net Income: Actual + Estimates

This chart tracks OGS net income: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EBITDA: Actual + Estimates

This chart tracks OGS ebitda: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

Disclaimer: The information on this page is for educational and entertainment purposes only and does not constitute financial advice. Do your own research and consult a qualified financial advisor before making investment decisions. Data sources include Yahoo Finance and other third-party providers and may contain errors or delays.

Download now

Get your dividend champions spreadsheet.