PEP – Dividend Returns, History & Calculator
PepsiCo, Inc. engages in the manufacture, marketing, distribution, and sale of various beverages and convenient foods worldwide. The company operates through seven segments: Frito-Lay North America; Quaker Foods North America; PepsiCo Beverages North America;
...Company Info
Price Data
Dividend Data
Growth Rates
Total Returns
Fair Value
Financial Metrics
Calculate your PEP Dividend Returns
Quickly and easily calculate PEP dividend yield using our PEP calculator. Adjust the fields below to see how your PEP investments snowball over time.
Portfolio Growth Over Time
Data last updated: September 19, 2025 4:55 pm
Year-by-Year Portfolio Growth (Realistic DRIP Scenario)
Year | Start Balance | Start Shares | Share Price | Dividend / Share | Dividend Yield | Yield on Cost | Annual Dividend | Total Dividends | End Shares | End Balance |
---|---|---|---|---|---|---|---|---|---|---|
1 | $10,000 | 71 | $140.91 | $1.42 | 4.04% | 4.04% | $441 | $441 | 83 | $11,641 |
2 | $12,133 | 83 | $146.87 | $1.53 | 4.16% | 4.33% | $544 | $985 | 94 | $13,877 |
3 | $14,464 | 94 | $153.08 | $1.64 | 4.28% | 4.65% | $662 | $1,646 | 107 | $16,326 |
4 | $17,016 | 107 | $159.56 | $1.76 | 4.41% | 4.99% | $796 | $2,442 | 119 | $19,012 |
5 | $19,817 | 119 | $166.31 | $1.89 | 4.54% | 5.36% | $949 | $3,392 | 132 | $21,966 |
6 | $22,895 | 132 | $173.34 | $2.02 | 4.67% | 5.75% | $1,124 | $4,515 | 145 | $25,219 |
7 | $26,286 | 145 | $180.68 | $2.17 | 4.81% | 6.17% | $1,324 | $5,839 | 159 | $28,809 |
8 | $30,028 | 159 | $188.32 | $2.33 | 4.95% | 6.62% | $1,552 | $7,392 | 174 | $32,780 |
9 | $34,167 | 174 | $196.28 | $2.50 | 5.10% | 7.10% | $1,814 | $9,206 | 189 | $37,181 |
10 | $38,754 | 189 | $204.59 | $2.68 | 5.25% | 7.62% | $2,114 | $11,320 | 206 | $42,068 |
PEP Dividend History
Ex-Date | Payment Date | Amount | TTM Yield | Forward Yield | Price on Ex-Date |
---|---|---|---|---|---|
09/05/2025 | 09/05/2025 | $1.42 | 3.80% | 3.89% | $146.39 |
06/06/2025 | 06/06/2025 | $1.42 | 4.22% | 4.38% | $130.03 |
03/07/2025 | 03/07/2025 | $1.36 | 3.51% | 3.51% | $154.44 |
12/06/2024 | 12/06/2024 | $1.36 | 3.38% | 3.43% | $157.79 |
09/06/2024 | 09/06/2024 | $1.36 | 2.95% | 3.06% | $177.34 |
06/07/2024 | 06/07/2024 | $1.36 | 3.01% | 3.17% | $171.04 |
02/29/2024 | 02/29/2024 | $1.27 | 3.06% | 3.06% | $165.34 |
11/30/2023 | 11/30/2023 | $1.27 | 2.94% | 3.01% | $168.29 |
08/31/2023 | 08/31/2023 | $1.27 | 2.71% | 2.84% | $177.92 |
06/01/2023 | 06/01/2023 | $1.27 | 2.59% | 2.78% | $182.19 |
03/02/2023 | 03/02/2023 | $1.15 | 2.65% | 2.65% | $173.32 |
12/01/2022 | 12/01/2022 | $1.15 | 2.43% | 2.47% | $185.90 |
09/01/2022 | 09/01/2022 | $1.15 | 2.57% | 2.66% | $172.85 |
06/02/2022 | 06/02/2022 | $1.15 | 2.62% | 2.76% | $166.68 |
03/03/2022 | 03/03/2022 | $1.08 | 2.63% | 2.63% | $163.27 |
12/02/2021 | 12/02/2021 | $1.08 | 2.64% | 2.68% | $160.62 |
09/02/2021 | 09/02/2021 | $1.08 | 2.67% | 2.74% | $156.95 |
06/03/2021 | 06/03/2021 | $1.08 | 2.81% | 2.91% | $147.67 |
03/04/2021 | 03/04/2021 | $1.02 | 3.18% | 3.18% | $128.83 |
12/03/2020 | 12/03/2020 | $1.02 | 2.79% | 2.83% | $144.45 |
PEP 10-yr Total Return ($10,000 invested)
This analysis of PEP demonstrates the power of dividend reinvestment over a 10-year period with a $10,000 initial investment. The dividend reinvestment strategy delivered a 7.3% CAGR, representing moderate long-term performance. The DRIP strategy provided 21% more total return compared to collecting dividends as cash, highlighting the compounding effect of reinvestment.
Total Return with and without DRIP (PEP)
Over the selected period, investing $10,000 in PEP would grow to $27,855 with DRIP (178.6%), and $25,282 without DRIP (152.8%).
PEP Dividend Reinvestment Snowball
Investing $10,000 + $100/mo in PEP with historic price growth (4.23%) and dividend growth (7.31%) produces dramatically different outcomes depending on whether you reinvest dividends.
After 20 Years
Your Investment: $34,000
Portfolio: $140,130
Annual Dividend: $10,127
Yield on Cost: 29.79%
Total Dividends: $62,131
Portfolio: $96,604
Total Dividends: $36,271
After 30 Years
Your Investment: $46,000
Portfolio: $496,172
Annual Dividend: $47,964
Yield on Cost: 104.27%
Total Dividends: $291,440
Portfolio: $209,610
Total Dividends: $103,415
Milestones on the way
By year 13, the compounding really starts to show. Your total dividends collected reach $19,657 against a total investment of $25,600. At this point, your portfolio is throwing off $3,633 per year in dividends alone.
By year 17, the annual dividend climbs to around your initial contribution. For a starting investment of $10,000, the yearly dividend now sits at approximately $6,515, a powerful “income on autopilot” milestone.
After two decades, cumulative dividends total $62,131 versus $34,000 invested, nearly a 183% recovery of capital purely from income. Yield on cost reaches 29.79%.
At year 25, the income engine takes over. The portfolio’s annual dividend of $21,578 is greater than total contributions to date ($40,000), and cumulative dividends exceed $134,348.
By year 30, the DRIP snowball is in full force. Yearly income reaches $47,964, cumulative dividends total $291,440, and the DRIP portfolio value stands at $496,172, compared with $209,610 if dividends weren’t reinvested.
How we estimate these numbers
We use the latest calculator inputs for PEP, price $140.91, dividend per period $1.42 (4Ã/year), along with historic growth assumptions: price growth 4.23% and dividend growth 7.31% annually.
We simulate month by month for 30 years. Every month, a $100 contribution is added and converted to shares at that monthâs price. Dividends are paid roughly evenly across the year based on the dividend frequency; in the DRIP path, each payout immediately buys additional shares at the then-current price. In the NoâDRIP path, dividends accrue as cash. Prices grow using a monthly rate derived from the annual price growth. Dividends per share increase once per year at the annual dividend growth rate.
This model isnât investment advice; itâs a simple, transparent framework that illustrates how reinvesting dividends can accelerate both income and total return over time.
Projected Future Returns & Dividends for PEP
Based on past 10-year performance, here are PEP growth metrics:
Using PEP CAGR metrics, we can estimate that your initial $10,000 investment, over the next 10 years, should grow as follows:
PEP (DRIP) | PEP (No DRIP) | |
---|---|---|
Current Price | $140.90 | $140.90 |
Start Shares | 70.97 | 70.97 |
Start Value | $10,000 | $10,000 |
After 10 years: | ||
Final Share Count | 103.77 | 70.97 |
Dividends Payment | $11.64 | $11.64 |
Annual Dividends | $1,165 | $826 |
Yield on cost | 11.65% | 8.26% |
Share Price | $311.43 | $311.43 |
Total Dividends | $7,480 | $6,116 |
Final Value | $32,318 | $28,219 |
Estimated Future Value + Dividends – PEP
Dividend History: Payments & Yield
Shows quarterly dividend payments with trailing yield and a 5-year rolling average overlay. Use the range pills to switch the visible period.
Dividend Growth
Lifetime quarterly dividend amounts, with range controls for 1Y/2Y/5Y/10Y. Useful to visualize the cadence and pace of dividend increases over time.
Dividend Payments & Yield
Quarterly dividends with TTM yield and a 5âyear rolling average overlay. Helps compare current yield versus recent history across different ranges.
PEP Dividend History
Ex-Date | Payment Date | Amount | TTM Yield | Forward Yield | Price on Ex-Date |
---|---|---|---|---|---|
09/05/2025 | 09/05/2025 | $1.42 | 3.80% | 3.89% | $146.39 |
06/06/2025 | 06/06/2025 | $1.42 | 4.22% | 4.38% | $130.03 |
03/07/2025 | 03/07/2025 | $1.36 | 3.51% | 3.51% | $154.44 |
12/06/2024 | 12/06/2024 | $1.36 | 3.38% | 3.43% | $157.79 |
09/06/2024 | 09/06/2024 | $1.36 | 2.95% | 3.06% | $177.34 |
06/07/2024 | 06/07/2024 | $1.36 | 3.01% | 3.17% | $171.04 |
02/29/2024 | 02/29/2024 | $1.27 | 3.06% | 3.06% | $165.34 |
11/30/2023 | 11/30/2023 | $1.27 | 2.94% | 3.01% | $168.29 |
08/31/2023 | 08/31/2023 | $1.27 | 2.71% | 2.84% | $177.92 |
06/01/2023 | 06/01/2023 | $1.27 | 2.59% | 2.78% | $182.19 |
03/02/2023 | 03/02/2023 | $1.15 | 2.65% | 2.65% | $173.32 |
12/01/2022 | 12/01/2022 | $1.15 | 2.43% | 2.47% | $185.90 |
09/01/2022 | 09/01/2022 | $1.15 | 2.57% | 2.66% | $172.85 |
06/02/2022 | 06/02/2022 | $1.15 | 2.62% | 2.76% | $166.68 |
03/03/2022 | 03/03/2022 | $1.08 | 2.63% | 2.63% | $163.27 |
12/02/2021 | 12/02/2021 | $1.08 | 2.64% | 2.68% | $160.62 |
09/02/2021 | 09/02/2021 | $1.08 | 2.67% | 2.74% | $156.95 |
06/03/2021 | 06/03/2021 | $1.08 | 2.81% | 2.91% | $147.67 |
03/04/2021 | 03/04/2021 | $1.02 | 3.18% | 3.18% | $128.83 |
12/03/2020 | 12/03/2020 | $1.02 | 2.79% | 2.83% | $144.45 |
09/03/2020 | 09/03/2020 | $1.02 | 2.84% | 2.94% | $139.37 |
06/04/2020 | 06/04/2020 | $1.02 | 2.98% | 3.13% | $130.57 |
03/05/2020 | 03/05/2020 | $0.955 | 2.77% | 2.77% | $138.10 |
12/05/2019 | 12/05/2019 | $0.955 | 2.78% | 2.80% | $136.34 |
09/05/2019 | 09/05/2019 | $0.955 | 2.77% | 2.81% | $135.98 |
06/06/2019 | 06/06/2019 | $0.955 | 2.83% | 2.89% | $131.98 |
02/28/2019 | 02/28/2019 | $0.928 | 3.21% | 3.21% | $115.64 |
12/06/2018 | 12/06/2018 | $0.928 | 3.07% | 3.18% | $116.84 |
09/06/2018 | 09/06/2018 | $0.928 | 3.05% | 3.27% | $113.50 |
05/31/2018 | 05/31/2018 | $0.928 | 3.33% | 3.70% | $100.25 |
03/01/2018 | 03/01/2018 | $0.805 | 2.98% | 2.98% | $108.12 |
11/30/2017 | 11/30/2017 | $0.805 | 2.72% | 2.76% | $116.52 |
08/30/2017 | 08/30/2017 | $0.805 | 2.71% | 2.80% | $115.15 |
05/31/2017 | 05/31/2017 | $0.805 | 2.62% | 2.76% | $116.87 |
03/01/2017 | 03/01/2017 | $0.753 | 2.74% | 2.74% | $109.73 |
11/30/2016 | 11/30/2016 | $0.753 | 2.96% | 3.01% | $100.10 |
08/31/2016 | 08/31/2016 | $0.753 | 2.73% | 2.82% | $106.75 |
06/01/2016 | 06/01/2016 | $0.753 | 2.82% | 2.97% | $101.57 |
03/02/2016 | 03/02/2016 | $0.703 | 2.86% | 2.86% | $98.33 |
12/02/2015 | 12/02/2015 | $0.703 | 2.78% | 2.83% | $99.48 |
09/02/2015 | 09/02/2015 | $0.703 | 2.96% | 3.07% | $91.64 |
06/03/2015 | 06/03/2015 | $0.703 | 2.80% | 2.95% | $95.30 |
03/04/2015 | 03/04/2015 | $0.655 | 2.69% | 2.69% | $97.36 |
12/03/2014 | 12/03/2014 | $0.655 | 2.58% | 2.66% | $98.32 |
09/03/2014 | 09/03/2014 | $0.655 | 2.64% | 2.82% | $92.75 |
06/04/2014 | 06/04/2014 | $0.655 | 2.70% | 3.00% | $87.43 |
03/05/2014 | 03/05/2014 | $0.568 | 2.80% | 2.80% | $81.11 |
12/04/2013 | 12/04/2013 | $0.568 | 2.71% | 2.75% | $82.65 |
09/04/2013 | 09/04/2013 | $0.568 | 2.78% | 2.86% | $79.53 |
06/05/2013 | 06/05/2013 | $0.568 | 2.68% | 2.80% | $81.20 |
02/27/2013 | 02/27/2013 | $0.537 | 2.85% | 2.85% | $75.48 |
12/05/2012 | 12/05/2012 | $0.537 | 3.05% | 3.08% | $69.71 |
09/05/2012 | 09/05/2012 | $0.538 | 2.94% | 3.01% | $71.54 |
05/30/2012 | 05/30/2012 | $0.538 | 3.05% | 3.15% | $68.22 |
02/29/2012 | 02/29/2012 | $0.515 | 3.27% | 3.27% | $62.94 |
11/30/2011 | 11/30/2011 | $0.515 | 3.16% | 3.22% | $64.00 |
08/31/2011 | 08/31/2011 | $0.515 | 3.09% | 3.20% | $64.43 |
06/01/2011 | 06/01/2011 | $0.515 | 2.78% | 2.93% | $70.29 |
03/02/2011 | 03/02/2011 | $0.480 | 3.05% | 3.05% | $62.94 |
12/01/2010 | 12/01/2010 | $0.480 | 2.88% | 2.93% | $65.63 |
09/01/2010 | 09/01/2010 | $0.480 | 2.87% | 2.96% | $64.89 |
06/02/2010 | 06/02/2010 | $0.480 | 2.88% | 3.03% | $63.46 |
03/03/2010 | 03/03/2010 | $0.450 | 2.81% | 2.81% | $63.98 |
12/02/2009 | 12/02/2009 | $0.450 | 2.79% | 2.83% | $63.65 |
09/02/2009 | 09/02/2009 | $0.450 | 3.11% | 3.19% | $56.35 |
06/03/2009 | 06/03/2009 | $0.450 | 3.18% | 3.32% | $54.27 |
03/04/2009 | 03/04/2009 | $0.425 | 3.57% | 3.57% | $47.60 |
12/03/2008 | 12/03/2008 | $0.425 | 3.05% | 3.14% | $54.08 |
09/03/2008 | 09/03/2008 | $0.425 | 2.31% | 2.46% | $69.19 |
06/04/2008 | 06/04/2008 | $0.425 | 2.32% | 2.55% | $66.67 |
03/05/2008 | 03/05/2008 | $0.375 | 2.13% | 2.13% | $70.28 |
12/05/2007 | 12/05/2007 | $0.375 | 1.87% | 1.97% | $76.27 |
09/05/2007 | 09/05/2007 | $0.375 | 1.99% | 2.21% | $67.94 |
06/06/2007 | 06/06/2007 | $0.375 | 1.90% | 2.24% | $67.06 |
03/07/2007 | 03/07/2007 | $0.300 | 1.91% | 1.91% | $62.75 |
12/06/2006 | 12/06/2006 | $0.300 | 1.82% | 1.88% | $63.71 |
09/06/2006 | 09/06/2006 | $0.300 | 1.72% | 1.85% | $64.93 |
06/07/2006 | 06/07/2006 | $0.300 | 1.79% | 1.99% | $60.30 |
03/08/2006 | 03/08/2006 | $0.260 | 1.74% | 1.74% | $59.82 |
12/07/2005 | 12/07/2005 | $0.260 | 1.71% | 1.76% | $59.22 |
09/07/2005 | 09/07/2005 | $0.260 | 1.77% | 1.88% | $55.45 |
06/08/2005 | 06/08/2005 | $0.260 | 1.71% | 1.87% | $55.48 |
03/09/2005 | 03/09/2005 | $0.230 | 1.74% | 1.74% | $52.97 |
12/08/2004 | 12/08/2004 | $0.230 | 1.66% | 1.80% | $51.09 |
09/08/2004 | 09/08/2004 | $0.230 | 1.57% | 1.85% | $49.70 |
06/09/2004 | 06/09/2004 | $0.230 | 1.30% | 1.69% | $54.60 |
03/10/2004 | 03/10/2004 | $0.160 | 1.23% | 1.23% | $52.24 |
12/10/2003 | 12/10/2003 | $0.160 | 1.34% | 1.36% | $46.90 |
09/10/2003 | 09/10/2003 | $0.160 | 1.39% | 1.43% | $44.72 |
06/11/2003 | 06/11/2003 | $0.160 | 1.37% | 1.44% | $44.43 |
03/12/2003 | 03/12/2003 | $0.150 | 1.59% | 1.59% | $37.73 |
12/04/2002 | 12/04/2002 | $0.150 | 1.37% | 1.38% | $43.37 |
09/04/2002 | 09/04/2002 | $0.150 | 1.56% | 1.59% | $37.79 |
06/05/2002 | 06/05/2002 | $0.150 | 1.12% | 1.15% | $52.04 |
03/06/2002 | 03/06/2002 | $0.145 | 1.16% | 1.16% | $49.88 |
12/05/2001 | 12/05/2001 | $0.145 | 1.19% | 1.20% | $48.30 |
09/05/2001 | 09/05/2001 | $0.145 | 1.19% | 1.21% | $47.80 |
06/06/2001 | 06/06/2001 | $0.145 | 1.27% | 1.30% | $44.60 |
03/07/2001 | 03/07/2001 | $0.140 | 1.22% | 1.22% | $46.02 |
12/06/2000 | 12/06/2000 | $0.140 | 1.22% | 1.24% | $45.31 |
09/06/2000 | 09/06/2000 | $0.140 | 1.31% | 1.34% | $41.94 |
06/07/2000 | 06/07/2000 | $0.140 | 1.32% | 1.36% | $41.31 |
03/08/2000 | 03/08/2000 | $0.135 | 1.77% | 1.77% | $30.50 |
Dividend Payout Ratio
Tracks the percentage of earnings paid out as dividends each quarter. Lower and stable ratios often indicate safer, more sustainable payouts.
Dividend to Free Cash Flow Ratio
Shows dividends as a percentage of free cash flow. Consistently high values may signal limited reinvestment capacity or potential dividend risk.
Share Price
Historical closing price with range controls. Table view includes quarterâoverâquarter and yearâoverâyear changes for additional context.
Price to Earnings
PEP trades at a 147.0x price-to-earnings ratio. This elevated valuation suggests investors expect strong future growth.
Price to Sales
PEP trades at a 8.2x price-to-sales ratio, providing insight into market valuation relative to revenue generation.
Revenue
PEP generated $22.7B in revenue.
Net Income
PEP reported $1.3B in net income. Net income has declined by 34% over the period.
Revenue vs Net Income
PEP generated $22.7B in revenue with net income of $1.3B, representing a 5.6% net profit margin.
Gross Profit
PEP achieved $18.7B in gross profit, showing revenue after direct production costs.
Operating Income
PEP generated $8.0B in operating income, representing profit from core business operations.
EBITDA
PEP generated $9.1B in EBITDA, measuring operational profitability before interest, taxes, depreciation, and amortization.
Operating Cash Flow
PEP generated $1.5B in operating cash flow, demonstrating the company’s ability to convert earnings into cash.
Free Cash Flow
PEP generated $0.7B in free cash flow. Free cash flow has decreased by 56% over the period.
Free Cash Flow / Share
PEP generates $0.48 in free cash flow per share. FCF per share has declined by 56% over the period.
Earnings Per Share (EPS)
PEP reported $0.92 in earnings per share. EPS has declined by 34% over the period.
Return on Equity (ROE)
PEP delivered a 4.6% return on equity, indicating how effectively the company generates returns for shareholders.
Return on Assets (ROA)
PEP achieved a 2.8% return on assets, measuring how efficiently the company uses its assets to generate profit.
Net Profit Margin
PEP maintains a 5.6% net profit margin, showing the percentage of revenue retained as profit after all expenses.
Gross Profit Margin
PEP operates with a 80.3% gross profit margin, reflecting pricing power and cost efficiency in core operations.
Cash & Debt
PEP holds $3.4B in cash against $1.1B in debt, resulting in a net cash position of $2.3B.
Shares Outstanding
PEP has 1.4B shares outstanding.
Stock-Based Comp
PEP reported $0.6B in stock-based compensation. Over the period, stock-based compensation has increased by 14%.
FCF vs Stock Based Comp
PEP generated $0.7B in free cash flow while spending $0.6B on stock-based compensation, representing 86% of FCF.
FCF vs FCF / Share
PEP reported $0.7B in free cash flow, translating to $0.48 per share.
Revenue: Actual + Estimates
This chart tracks PEP revenue: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.
EPS: Actual + Estimates
This chart tracks PEP eps: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.
Net Income: Actual + Estimates
This chart tracks PEP net income: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.
EBITDA: Actual + Estimates
This chart tracks PEP ebitda: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.