PEP – Dividend Returns, History & Calculator

Dividend Champion 53 Years

PepsiCo, Inc. engages in the manufacture, marketing, distribution, and sale of various beverages and convenient foods worldwide. The company operates through seven segments: Frito-Lay North America; Quaker Foods North America; PepsiCo Beverages North America;

...

Company Info

Symbol PEP
Company Pepsico, Inc.
Sector Consumer Defensive
Industry Beverages - Non-Alcoholic
Website Visit
Market Cap $192,903.0M

Price Data

Price $140.90
Price Change +0.17
Price Change % +0.12%
Next Earnings Oct 9, 2025
Low (52W) $127.60
High (52W) $177.50

Dividend Data

Div Yield 403.97%
5Y Avg Yield 308.74%
Current Div $1.423
Payouts/Year 4
Annualized $5.692
Previous Div $1.423
Ex-Date Sep 5, 2025

Growth Rates

Chowder Number 11.1
DGR 1Y 6.0%
DGR 3Y 7.7%
DGR 5Y 7.0%
DGR 10Y 7.4%

Total Returns

TTR 1Y - With Specials -12.9%
TTR 3Y - With Specials -1.5%
TTR 1Y - No Specials -12.9%
TTR 3Y - No Specials -1.5%

Fair Value

Fair Value (P/E 10) $139.36
FV (P/E 10) % 1.0%
Fair Value (Peter Lynch) $27.45
FV (Peter Lynch) % 413.0%
Fair Value (Blended) $177.49
FV (Blended) % -21.0%

Financial Metrics

Revenue 1Y 0.4%
NPM 8.2%
CF/Share $8.90
ROE 39.9%
Current R 0.8x
Debt/Capital 68.0%
ROTC 13.2%
P/E 25.7x
P/BV 10.5x
PEG 4.37
📊 Financial data last updated: September 19, 2025 4:55 pm

Calculate your PEP Dividend Returns

Quickly and easily calculate PEP dividend yield using our PEP calculator. Adjust the fields below to see how your PEP investments snowball over time.

Show Idealized Scenario (Assumes all future extra investments and dividends are made on Day 1 and reinvested instantly — this creates a best-case scenario for compounding growth.)

Portfolio Growth Over Time

Data last updated: September 19, 2025 4:55 pm

Year-by-Year Portfolio Growth (Realistic DRIP Scenario)

YearStart BalanceStart SharesShare PriceDividend / ShareDividend YieldYield on CostAnnual DividendTotal DividendsEnd SharesEnd Balance
1$10,00071$140.91$1.424.04%4.04%$441$44183$11,641
2$12,13383$146.87$1.534.16%4.33%$544$98594$13,877
3$14,46494$153.08$1.644.28%4.65%$662$1,646107$16,326
4$17,016107$159.56$1.764.41%4.99%$796$2,442119$19,012
5$19,817119$166.31$1.894.54%5.36%$949$3,392132$21,966
6$22,895132$173.34$2.024.67%5.75%$1,124$4,515145$25,219
7$26,286145$180.68$2.174.81%6.17%$1,324$5,839159$28,809
8$30,028159$188.32$2.334.95%6.62%$1,552$7,392174$32,780
9$34,167174$196.28$2.505.10%7.10%$1,814$9,206189$37,181
10$38,754189$204.59$2.685.25%7.62%$2,114$11,320206$42,068

PEP Dividend History

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
09/05/202509/05/2025$1.423.80%3.89%$146.39
06/06/202506/06/2025$1.424.22%4.38%$130.03
03/07/202503/07/2025$1.363.51%3.51%$154.44
12/06/202412/06/2024$1.363.38%3.43%$157.79
09/06/202409/06/2024$1.362.95%3.06%$177.34
06/07/202406/07/2024$1.363.01%3.17%$171.04
02/29/202402/29/2024$1.273.06%3.06%$165.34
11/30/202311/30/2023$1.272.94%3.01%$168.29
08/31/202308/31/2023$1.272.71%2.84%$177.92
06/01/202306/01/2023$1.272.59%2.78%$182.19
03/02/202303/02/2023$1.152.65%2.65%$173.32
12/01/202212/01/2022$1.152.43%2.47%$185.90
09/01/202209/01/2022$1.152.57%2.66%$172.85
06/02/202206/02/2022$1.152.62%2.76%$166.68
03/03/202203/03/2022$1.082.63%2.63%$163.27
12/02/202112/02/2021$1.082.64%2.68%$160.62
09/02/202109/02/2021$1.082.67%2.74%$156.95
06/03/202106/03/2021$1.082.81%2.91%$147.67
03/04/202103/04/2021$1.023.18%3.18%$128.83
12/03/202012/03/2020$1.022.79%2.83%$144.45
Page 1 of 1
Invest in PEP with Interactive Brokers

PEP 10-yr Total Return ($10,000 invested)

This analysis of PEP demonstrates the power of dividend reinvestment over a 10-year period with a $10,000 initial investment. The dividend reinvestment strategy delivered a 7.3% CAGR, representing moderate long-term performance. The DRIP strategy provided 21% more total return compared to collecting dividends as cash, highlighting the compounding effect of reinvestment.

With DRIP No DRIP

Total Return with and without DRIP (PEP)

Over the selected period, investing $10,000 in PEP would grow to $27,855 with DRIP (178.6%), and $25,282 without DRIP (152.8%).

PEP Dividend Reinvestment Snowball

Investing $10,000 + $100/mo in PEP with historic price growth (4.23%) and dividend growth (7.31%) produces dramatically different outcomes depending on whether you reinvest dividends.

After 20 Years

Your Investment: $34,000

With DRIP

Portfolio: $140,130

Annual Dividend: $10,127

Yield on Cost: 29.79%

Total Dividends: $62,131

No DRIP

Portfolio: $96,604

Total Dividends: $36,271

After 30 Years

Your Investment: $46,000

With DRIP

Portfolio: $496,172

Annual Dividend: $47,964

Yield on Cost: 104.27%

Total Dividends: $291,440

No DRIP

Portfolio: $209,610

Total Dividends: $103,415

Milestones on the way

By year 13, the compounding really starts to show. Your total dividends collected reach $19,657 against a total investment of $25,600. At this point, your portfolio is throwing off $3,633 per year in dividends alone.

By year 17, the annual dividend climbs to around your initial contribution. For a starting investment of $10,000, the yearly dividend now sits at approximately $6,515, a powerful “income on autopilot” milestone.

After two decades, cumulative dividends total $62,131 versus $34,000 invested, nearly a 183% recovery of capital purely from income. Yield on cost reaches 29.79%.

At year 25, the income engine takes over. The portfolio’s annual dividend of $21,578 is greater than total contributions to date ($40,000), and cumulative dividends exceed $134,348.

By year 30, the DRIP snowball is in full force. Yearly income reaches $47,964, cumulative dividends total $291,440, and the DRIP portfolio value stands at $496,172, compared with $209,610 if dividends weren’t reinvested.

How we estimate these numbers

We use the latest calculator inputs for PEP, price $140.91, dividend per period $1.42 (4×/year), along with historic growth assumptions: price growth 4.23% and dividend growth 7.31% annually.

We simulate month by month for 30 years. Every month, a $100 contribution is added and converted to shares at that month’s price. Dividends are paid roughly evenly across the year based on the dividend frequency; in the DRIP path, each payout immediately buys additional shares at the then-current price. In the No‑DRIP path, dividends accrue as cash. Prices grow using a monthly rate derived from the annual price growth. Dividends per share increase once per year at the annual dividend growth rate.

This model isn’t investment advice; it’s a simple, transparent framework that illustrates how reinvesting dividends can accelerate both income and total return over time.

Projected Future Returns & Dividends for PEP

Based on past 10-year performance, here are PEP growth metrics:

Share price CAGR of +8.25%
Dividend CAGR of +7.42%

Using PEP CAGR metrics, we can estimate that your initial $10,000 investment, over the next 10 years, should grow as follows:

PEP (DRIP)PEP (No DRIP)
Current Price$140.90$140.90
Start Shares70.9770.97
Start Value$10,000$10,000
After 10 years:
Final Share Count103.7770.97
Dividends Payment$11.64$11.64
Annual Dividends$1,165$826
Yield on cost11.65%8.26%
Share Price$311.43$311.43
Total Dividends$7,480$6,116
Final Value$32,318$28,219

Estimated Future Value + Dividends – PEP

Dividend History: Payments & Yield

Shows quarterly dividend payments with trailing yield and a 5-year rolling average overlay. Use the range pills to switch the visible period.

Yield Dividend

Dividend Growth

Lifetime quarterly dividend amounts, with range controls for 1Y/2Y/5Y/10Y. Useful to visualize the cadence and pace of dividend increases over time.

Dividend

Dividend Payments & Yield

Quarterly dividends with TTM yield and a 5‑year rolling average overlay. Helps compare current yield versus recent history across different ranges.

Dividend 5-yr Rolling AVG Yield

PEP Dividend History

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
09/05/202509/05/2025$1.423.80%3.89%$146.39
06/06/202506/06/2025$1.424.22%4.38%$130.03
03/07/202503/07/2025$1.363.51%3.51%$154.44
12/06/202412/06/2024$1.363.38%3.43%$157.79
09/06/202409/06/2024$1.362.95%3.06%$177.34
06/07/202406/07/2024$1.363.01%3.17%$171.04
02/29/202402/29/2024$1.273.06%3.06%$165.34
11/30/202311/30/2023$1.272.94%3.01%$168.29
08/31/202308/31/2023$1.272.71%2.84%$177.92
06/01/202306/01/2023$1.272.59%2.78%$182.19
03/02/202303/02/2023$1.152.65%2.65%$173.32
12/01/202212/01/2022$1.152.43%2.47%$185.90
09/01/202209/01/2022$1.152.57%2.66%$172.85
06/02/202206/02/2022$1.152.62%2.76%$166.68
03/03/202203/03/2022$1.082.63%2.63%$163.27
12/02/202112/02/2021$1.082.64%2.68%$160.62
09/02/202109/02/2021$1.082.67%2.74%$156.95
06/03/202106/03/2021$1.082.81%2.91%$147.67
03/04/202103/04/2021$1.023.18%3.18%$128.83
12/03/202012/03/2020$1.022.79%2.83%$144.45
09/03/202009/03/2020$1.022.84%2.94%$139.37
06/04/202006/04/2020$1.022.98%3.13%$130.57
03/05/202003/05/2020$0.9552.77%2.77%$138.10
12/05/201912/05/2019$0.9552.78%2.80%$136.34
09/05/201909/05/2019$0.9552.77%2.81%$135.98
06/06/201906/06/2019$0.9552.83%2.89%$131.98
02/28/201902/28/2019$0.9283.21%3.21%$115.64
12/06/201812/06/2018$0.9283.07%3.18%$116.84
09/06/201809/06/2018$0.9283.05%3.27%$113.50
05/31/201805/31/2018$0.9283.33%3.70%$100.25
03/01/201803/01/2018$0.8052.98%2.98%$108.12
11/30/201711/30/2017$0.8052.72%2.76%$116.52
08/30/201708/30/2017$0.8052.71%2.80%$115.15
05/31/201705/31/2017$0.8052.62%2.76%$116.87
03/01/201703/01/2017$0.7532.74%2.74%$109.73
11/30/201611/30/2016$0.7532.96%3.01%$100.10
08/31/201608/31/2016$0.7532.73%2.82%$106.75
06/01/201606/01/2016$0.7532.82%2.97%$101.57
03/02/201603/02/2016$0.7032.86%2.86%$98.33
12/02/201512/02/2015$0.7032.78%2.83%$99.48
09/02/201509/02/2015$0.7032.96%3.07%$91.64
06/03/201506/03/2015$0.7032.80%2.95%$95.30
03/04/201503/04/2015$0.6552.69%2.69%$97.36
12/03/201412/03/2014$0.6552.58%2.66%$98.32
09/03/201409/03/2014$0.6552.64%2.82%$92.75
06/04/201406/04/2014$0.6552.70%3.00%$87.43
03/05/201403/05/2014$0.5682.80%2.80%$81.11
12/04/201312/04/2013$0.5682.71%2.75%$82.65
09/04/201309/04/2013$0.5682.78%2.86%$79.53
06/05/201306/05/2013$0.5682.68%2.80%$81.20
02/27/201302/27/2013$0.5372.85%2.85%$75.48
12/05/201212/05/2012$0.5373.05%3.08%$69.71
09/05/201209/05/2012$0.5382.94%3.01%$71.54
05/30/201205/30/2012$0.5383.05%3.15%$68.22
02/29/201202/29/2012$0.5153.27%3.27%$62.94
11/30/201111/30/2011$0.5153.16%3.22%$64.00
08/31/201108/31/2011$0.5153.09%3.20%$64.43
06/01/201106/01/2011$0.5152.78%2.93%$70.29
03/02/201103/02/2011$0.4803.05%3.05%$62.94
12/01/201012/01/2010$0.4802.88%2.93%$65.63
09/01/201009/01/2010$0.4802.87%2.96%$64.89
06/02/201006/02/2010$0.4802.88%3.03%$63.46
03/03/201003/03/2010$0.4502.81%2.81%$63.98
12/02/200912/02/2009$0.4502.79%2.83%$63.65
09/02/200909/02/2009$0.4503.11%3.19%$56.35
06/03/200906/03/2009$0.4503.18%3.32%$54.27
03/04/200903/04/2009$0.4253.57%3.57%$47.60
12/03/200812/03/2008$0.4253.05%3.14%$54.08
09/03/200809/03/2008$0.4252.31%2.46%$69.19
06/04/200806/04/2008$0.4252.32%2.55%$66.67
03/05/200803/05/2008$0.3752.13%2.13%$70.28
12/05/200712/05/2007$0.3751.87%1.97%$76.27
09/05/200709/05/2007$0.3751.99%2.21%$67.94
06/06/200706/06/2007$0.3751.90%2.24%$67.06
03/07/200703/07/2007$0.3001.91%1.91%$62.75
12/06/200612/06/2006$0.3001.82%1.88%$63.71
09/06/200609/06/2006$0.3001.72%1.85%$64.93
06/07/200606/07/2006$0.3001.79%1.99%$60.30
03/08/200603/08/2006$0.2601.74%1.74%$59.82
12/07/200512/07/2005$0.2601.71%1.76%$59.22
09/07/200509/07/2005$0.2601.77%1.88%$55.45
06/08/200506/08/2005$0.2601.71%1.87%$55.48
03/09/200503/09/2005$0.2301.74%1.74%$52.97
12/08/200412/08/2004$0.2301.66%1.80%$51.09
09/08/200409/08/2004$0.2301.57%1.85%$49.70
06/09/200406/09/2004$0.2301.30%1.69%$54.60
03/10/200403/10/2004$0.1601.23%1.23%$52.24
12/10/200312/10/2003$0.1601.34%1.36%$46.90
09/10/200309/10/2003$0.1601.39%1.43%$44.72
06/11/200306/11/2003$0.1601.37%1.44%$44.43
03/12/200303/12/2003$0.1501.59%1.59%$37.73
12/04/200212/04/2002$0.1501.37%1.38%$43.37
09/04/200209/04/2002$0.1501.56%1.59%$37.79
06/05/200206/05/2002$0.1501.12%1.15%$52.04
03/06/200203/06/2002$0.1451.16%1.16%$49.88
12/05/200112/05/2001$0.1451.19%1.20%$48.30
09/05/200109/05/2001$0.1451.19%1.21%$47.80
06/06/200106/06/2001$0.1451.27%1.30%$44.60
03/07/200103/07/2001$0.1401.22%1.22%$46.02
12/06/200012/06/2000$0.1401.22%1.24%$45.31
09/06/200009/06/2000$0.1401.31%1.34%$41.94
06/07/200006/07/2000$0.1401.32%1.36%$41.31
03/08/200003/08/2000$0.1351.77%1.77%$30.50
Page 1 of 1

Dividend Payout Ratio

Tracks the percentage of earnings paid out as dividends each quarter. Lower and stable ratios often indicate safer, more sustainable payouts.

Payout Ratio

Dividend to Free Cash Flow Ratio

Shows dividends as a percentage of free cash flow. Consistently high values may signal limited reinvestment capacity or potential dividend risk.

Dividend/FCF Ratio

Share Price

Historical closing price with range controls. Table view includes quarter‑over‑quarter and year‑over‑year changes for additional context.

PEP Price

Price to Earnings

PEP trades at a 147.0x price-to-earnings ratio. This elevated valuation suggests investors expect strong future growth.

Price to Sales

PEP trades at a 8.2x price-to-sales ratio, providing insight into market valuation relative to revenue generation.

Revenue

PEP generated $22.7B in revenue.

Net Income

PEP reported $1.3B in net income. Net income has declined by 34% over the period.

Revenue vs Net Income

PEP generated $22.7B in revenue with net income of $1.3B, representing a 5.6% net profit margin.

Gross Profit

PEP achieved $18.7B in gross profit, showing revenue after direct production costs.

Operating Income

PEP generated $8.0B in operating income, representing profit from core business operations.

EBITDA

PEP generated $9.1B in EBITDA, measuring operational profitability before interest, taxes, depreciation, and amortization.

Operating Cash Flow

PEP generated $1.5B in operating cash flow, demonstrating the company’s ability to convert earnings into cash.

Free Cash Flow

PEP generated $0.7B in free cash flow. Free cash flow has decreased by 56% over the period.

Free Cash Flow / Share

PEP generates $0.48 in free cash flow per share. FCF per share has declined by 56% over the period.

Earnings Per Share (EPS)

PEP reported $0.92 in earnings per share. EPS has declined by 34% over the period.

Return on Equity (ROE)

PEP delivered a 4.6% return on equity, indicating how effectively the company generates returns for shareholders.

Return on Assets (ROA)

PEP achieved a 2.8% return on assets, measuring how efficiently the company uses its assets to generate profit.

Net Profit Margin

PEP maintains a 5.6% net profit margin, showing the percentage of revenue retained as profit after all expenses.

Gross Profit Margin

PEP operates with a 80.3% gross profit margin, reflecting pricing power and cost efficiency in core operations.

Cash & Debt

PEP holds $3.4B in cash against $1.1B in debt, resulting in a net cash position of $2.3B.

Shares Outstanding

PEP has 1.4B shares outstanding.

Stock-Based Comp

PEP reported $0.6B in stock-based compensation. Over the period, stock-based compensation has increased by 14%.

FCF vs Stock Based Comp

PEP generated $0.7B in free cash flow while spending $0.6B on stock-based compensation, representing 86% of FCF.

FCF vs FCF / Share

PEP reported $0.7B in free cash flow, translating to $0.48 per share.

Revenue: Actual + Estimates

This chart tracks PEP revenue: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EPS: Actual + Estimates

This chart tracks PEP eps: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

Net Income: Actual + Estimates

This chart tracks PEP net income: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EBITDA: Actual + Estimates

This chart tracks PEP ebitda: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

Disclaimer: The information on this page is for educational and entertainment purposes only and does not constitute financial advice. Do your own research and consult a qualified financial advisor before making investment decisions. Data sources include Yahoo Finance and other third-party providers and may contain errors or delays.

Download now

Get your dividend champions spreadsheet.