SHOE (SCVL) – Dividend Returns, History & Calculator

Dividend Contender 12 Years

Dividend Data

Div Yield 4.83%
5Y Avg Yield 2.09%
Current Div $0.170
Payouts/Year 4
Annualized $0.680
Previous Div $0.170
Ex-date Jul 6, 2026
Dividend Pay Date Jul 20, 2026

Price Data

Price $14.07
Price Change +0.42
Price Change % +3.08%
Next Earnings Report Sep 10, 2026
Low (52W) $12.78
High (52W) $25.21

Growth Rates

Chowder Number 27.5
DGR 1Y 12.3%
DGR 3Y 19.0%
DGR 5Y 22.7%
DGR 10Y 17.1%

Total Returns

TTR 1Y - With Specials -38.0%
TTR 3Y - With Specials -10.5%
TTR 1Y - No Specials -38.0%
TTR 3Y - No Specials -10.5%

Fair Value

Fair Value (P/E 10) $21.37
FV (P/E 10) % -34.0%
Fair Value (Peter Lynch) $6.75
FV (Peter Lynch) % 108.0%
Fair Value (Blended) $25.28
FV (Blended) % -44.0%

Financial Metrics

Revenue 1Y -5.6%
NPM 3.3%
CF/Share $3.83
ROE 5.6%
Current R 4.0x
Debt/Capital 31.0%
ROTC 3.8%
P/E 10.4x
P/BV 0.6x
PEG 0.95

Company Info

Symbol SHOE
Company Shoe Station Group, Inc.
Sector Consumer Cyclical
Industry Apparel Retail
Website Visit
Market Cap $382.0M
📊 Financial data last updated: September 7, 2026 10:29 am

Calculate your SHOE (SCVL) Dividend Returns

Quickly and easily calculate SHOE (SCVL) dividend yield using our SHOE (SCVL) calculator. Adjust the fields below to see how your SHOE (SCVL) investments snowball over time.

Show Idealized Scenario (Assumes all future extra investments and dividends are made on Day 1 and reinvested instantly — this creates a best-case scenario for compounding growth.)

Portfolio Growth Over Time

Data last updated: September 7, 2026 10:28 am

Year-by-Year Portfolio Growth (Realistic DRIP Scenario)

YearStart BalanceStart SharesShare PriceDividend / ShareDividend YieldYield on CostAnnual DividendTotal DividendsEnd SharesEnd Balance
1$10,000711$14.07$0.174.83%4.83%$529$529834$11,729
2$11,781834$14.13$0.205.64%5.66%$721$1,250970$13,702
3$13,763970$14.20$0.236.57%6.63%$977$2,2271,123$15,940
4$16,0121,123$14.26$0.277.66%7.76%$1,321$3,5481,300$18,533
5$18,6161,300$14.32$0.328.93%9.09%$1,788$5,3361,508$21,604
6$21,7001,508$14.39$0.3710.42%10.65%$2,430$7,7661,761$25,331
7$25,4441,761$14.45$0.4412.15%12.48%$3,328$11,0942,074$29,972
8$30,1062,074$14.52$0.5114.16%14.61%$4,605$15,6992,474$35,911
9$36,0722,474$14.58$0.6016.51%17.11%$6,465$22,1642,999$43,736
10$43,9322,999$14.65$0.7119.25%20.04%$9,241$31,4053,712$54,373

SHOE Dividend History

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
07/06/202607/06/2026$0.1704.34%4.61%$14.75
04/06/202604/06/2026$0.1703.89%4.27%$15.93
01/12/202601/12/2026$0.1503.21%3.21%$18.70
10/06/202510/06/2025$0.1502.73%2.80%$21.41
07/07/202507/07/2025$0.1502.74%2.89%$20.77
04/07/202504/07/2025$0.1502.82%3.05%$19.69
01/13/202501/13/2025$0.1351.76%1.76%$30.69
10/07/202410/07/2024$0.1351.37%1.41%$38.23
07/08/202407/08/2024$0.1351.42%1.50%$36.02
04/05/202404/05/2024$0.1351.37%1.56%$34.71
01/05/202401/05/2024$0.1201.60%1.75%$27.45
10/02/202310/02/2023$0.1201.68%1.97%$24.40
07/03/202307/03/2023$0.1001.58%1.66%$24.10
03/31/202303/31/2023$0.1001.44%1.56%$25.65
01/06/202301/06/2023$0.0901.46%1.46%$24.63
10/03/202210/03/2022$0.0901.61%1.71%$21.06
07/08/202207/08/2022$0.0901.49%1.68%$21.44
04/01/202204/01/2022$0.0901.03%1.23%$29.23
01/07/202201/07/2022$0.0700.74%0.74%$38.05
10/01/202110/01/2021$0.0700.77%0.85%$33.05
Page 1 of 1

SHOE 10-yr Total Return ($10,000 invested)

This analysis of SHOE demonstrates the power of dividend reinvestment over a 10-year period with a $10,000 initial investment. The dividend reinvestment strategy delivered a 2.9% CAGR, representing modest long-term performance. The DRIP strategy provided 22% more total return compared to collecting dividends as cash, highlighting the compounding effect of reinvestment.

With DRIP No DRIP

Total Return with and without DRIP (SHOE)

Over the selected period, investing $10,000 in SHOE would grow to $15,608 with DRIP (56.1%), and $16,050 without DRIP (60.5%).

SHOE Dividend Reinvestment Snowball

Investing $10,000 + $100/mo in SHOE with historic price growth (0.45%) and dividend growth (17.12%) produces dramatically different outcomes depending on whether you reinvest dividends.

After 20 Years

Your Investment: $34,000

With DRIP

Portfolio: $6,040,185

Annual Dividend: $6,298,984

Yield on Cost: 18,526.42%

Total Dividends: $5,967,838

No DRIP

Portfolio: $208,148

Total Dividends: $172,107

After 30 Years

Your Investment: $46,000

With DRIP

Portfolio: $275,786,347,643,329

Annual Dividend: $1,335,967,202,536,932

Yield on Cost: 2,904,276,527,254.20%

Total Dividends: $275,384,096,954,397

No DRIP

Portfolio: $1,245,610

Total Dividends: $1,195,649

Milestones on the way

By year 13, the compounding really starts to show. Your total dividends collected reach $96,461 against a total investment of $25,600. At this point, your portfolio is throwing off $44,225 per year in dividends alone.

By year 17, the annual dividend climbs to around your initial contribution. For a starting investment of $10,000, the yearly dividend now sits at approximately $472,659, a powerful “income on autopilot” milestone.

After two decades, cumulative dividends total $5,967,838 versus $34,000 invested, nearly a 17,552% recovery of capital purely from income. Yield on cost reaches 18,526.42%.

At year 25, the income engine takes over. The portfolio’s annual dividend of $6,484,234,632 is greater than total contributions to date ($40,000), and cumulative dividends exceed $2,876,815,214.

By year 30, the DRIP snowball is in full force. Yearly income reaches $1,335,967,202,536,932, cumulative dividends total $275,384,096,954,397, and the DRIP portfolio value stands at $275,786,347,643,329, compared with $1,245,610 if dividends weren’t reinvested.

How we estimate these numbers

We use the latest calculator inputs for SHOE, price $14.07, dividend per period $0.17 (4x/year), along with historic growth assumptions: price growth 0.45% and dividend growth 17.12% annually.

We simulate month by month for 30 years. Every month, a $100 contribution is added and converted to shares at that month’s price. Dividends are paid roughly evenly across the year based on the dividend frequency; in the DRIP path, each payout immediately buys additional shares at the then-current price. In the No-DRIP path, dividends accrue as cash. Prices grow using a monthly rate derived from the annual price growth. Dividends per share increase once per year at the annual dividend growth rate.

This model isn’t investment advice; it’s a simple, transparent framework that illustrates how reinvesting dividends can accelerate both income and total return over time.

Projected Future Returns & Dividends for SHOE

Based on past 10-year performance, here are SHOE growth metrics:

Share price CAGR of +6.52%
Dividend CAGR of +17.06%

Using SHOE CAGR metrics, we can estimate that your initial $10,000 investment, over the next 10 years, should grow as follows:

SHOE (DRIP)SHOE (No DRIP)
Current Price$14.07$14.07
Start Shares710.73710.73
Start Value$10,000$10,000
After 10 years:
Final Share Count1,591.88710.73
Dividends Payment$3.29$3.29
Annual Dividends$4,651$2,334
Yield on cost46.51%23.34%
Share Price$26.46$26.46
Total Dividends$19,400$12,704
Final Value$42,117$31,508

Estimated Future Value + Dividends – SHOE

Dividend History: Payments & Yield

Shows quarterly dividend payments with trailing yield and a 5-year rolling average overlay. Use the range pills to switch the visible period.

Yield Dividend

Dividend Growth

Lifetime quarterly dividend amounts, with range controls for 1Y/2Y/5Y/10Y. Useful to visualize the cadence and pace of dividend increases over time.

Dividend

Dividend Payments & Yield

Quarterly dividends with TTM yield and a 5‑year rolling average overlay. Helps compare current yield versus recent history across different ranges.

Dividend 5-yr Rolling AVG Yield

SHOE Dividend History

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
07/06/202607/06/2026$0.1704.34%4.61%$14.75
04/06/202604/06/2026$0.1703.89%4.27%$15.93
01/12/202601/12/2026$0.1503.21%3.21%$18.70
10/06/202510/06/2025$0.1502.73%2.80%$21.41
07/07/202507/07/2025$0.1502.74%2.89%$20.77
04/07/202504/07/2025$0.1502.82%3.05%$19.69
01/13/202501/13/2025$0.1351.76%1.76%$30.69
10/07/202410/07/2024$0.1351.37%1.41%$38.23
07/08/202407/08/2024$0.1351.42%1.50%$36.02
04/05/202404/05/2024$0.1351.37%1.56%$34.71
01/05/202401/05/2024$0.1201.60%1.75%$27.45
10/02/202310/02/2023$0.1201.68%1.97%$24.40
07/03/202307/03/2023$0.1001.58%1.66%$24.10
03/31/202303/31/2023$0.1001.44%1.56%$25.65
01/06/202301/06/2023$0.0901.46%1.46%$24.63
10/03/202210/03/2022$0.0901.61%1.71%$21.06
07/08/202207/08/2022$0.0901.49%1.68%$21.44
04/01/202204/01/2022$0.0901.03%1.23%$29.23
01/07/202201/07/2022$0.0700.74%0.74%$38.05
10/01/202110/01/2021$0.0700.77%0.85%$33.05
07/02/202107/02/2021$0.0700.64%0.78%$35.68
04/01/202104/01/2021$0.0700.68%0.93%$30.22
01/08/202101/08/2021$0.0450.89%0.90%$20.04
10/02/202010/02/2020$0.0451.03%1.05%$17.07
07/02/202007/02/2020$0.0451.19%1.24%$14.56
04/03/202004/03/2020$0.0432.29%2.29%$7.43
01/10/202001/10/2020$0.0430.89%0.91%$18.73
10/04/201910/04/2019$0.0431.03%1.07%$15.95
07/05/201907/05/2019$0.0431.13%1.18%$14.40
04/05/201904/05/2019$0.0400.98%0.98%$16.39
01/11/201901/11/2019$0.0400.83%0.84%$18.97
10/04/201810/04/2018$0.0400.84%0.87%$18.42
07/06/201807/06/2018$0.0400.92%0.96%$16.62
04/06/201804/06/2018$0.0381.26%1.26%$11.93
01/05/201801/05/2018$0.0381.15%1.16%$12.88
09/29/201709/29/2017$0.0381.30%1.34%$11.19
06/29/201706/29/2017$0.0381.36%1.43%$10.46
04/06/201704/06/2017$0.0351.17%1.17%$11.95
01/05/201701/05/2017$0.0351.04%1.06%$13.23
09/29/201609/29/2016$0.0351.03%1.07%$13.14
06/30/201606/30/2016$0.0351.06%1.12%$12.53
03/31/201603/31/2016$0.0330.96%0.96%$13.48
01/07/201601/07/2016$0.0331.10%1.12%$11.59
10/01/201510/01/2015$0.0331.05%1.10%$11.86
07/01/201507/01/2015$0.0330.84%0.89%$14.57
04/01/201504/01/2015$0.0300.83%0.83%$14.50
01/08/201501/08/2015$0.0300.97%0.97%$12.33
10/02/201410/02/2014$0.0301.37%1.37%$8.77
07/02/201407/02/2014$0.0301.16%1.16%$10.31
04/03/201404/03/2014$0.0301.04%1.04%$11.56
01/09/201401/09/2014$0.0300.88%0.88%$13.67
10/03/201310/03/2013$0.0304.64%0.91%$13.25
07/03/201307/03/2013$0.0305.13%1.01%$11.90
04/10/201304/10/2013$0.0305.93%1.18%$10.21
12/13/201212/13/2012$0.5256.04%22.06%$9.52
10/03/201210/03/2012$0.0250.44%0.88%$11.37
06/28/201206/28/2012$0.0250.24%0.95%$10.49
Page 1 of 1

Dividend Payout Ratio

Tracks the percentage of earnings paid out as dividends each quarter. Lower and stable ratios often indicate safer, more sustainable payouts.

Payout Ratio

Dividend to Free Cash Flow Ratio

Shows dividends as a percentage of free cash flow. Consistently high values may signal limited reinvestment capacity or potential dividend risk.

Dividend/FCF Ratio

Share Price

Historical closing price with range controls. Table view includes quarter-over-quarter and year-over-year changes for additional context.

SHOE Price

Price to Earnings

SHOE trades at a 30.8x price-to-earnings ratio. This elevated valuation suggests investors expect strong future growth.

Price to Sales

SHOE trades at a 1.4x price-to-sales ratio, providing insight into market valuation relative to revenue generation.

Revenue

SHOE generated $0.3B in revenue.

Net Income

SHOE reported $0.0B in net income. Net income has declined by 53% over the period.

Revenue vs Net Income

SHOE generated $0.3B in revenue with net income of $0.0B, representing a 4.6% net profit margin.

Gross Profit

SHOE achieved $0.2B in gross profit, showing revenue after direct production costs.

Operating Income

SHOE generated $0.1B in operating income, representing profit from core business operations.

EBITDA

SHOE generated $0.1B in EBITDA, measuring operational profitability before interest, taxes, depreciation, and amortization.

Operating Cash Flow

SHOE generated $0.0B in operating cash flow, demonstrating the company’s ability to convert earnings into cash.

Free Cash Flow

SHOE generated $0.0B in free cash flow. Free cash flow has decreased by 75% over the period.

Free Cash Flow / Share

SHOE generates $0.19 in free cash flow per share. FCF per share has declined by 75% over the period.

Earnings Per Share (EPS)

SHOE reported $0.48 in earnings per share. EPS has declined by 53% over the period.

Return on Equity (ROE)

SHOE delivered a 3.8% return on equity, indicating how effectively the company generates returns for shareholders.

Return on Assets (ROA)

SHOE achieved a 2.3% return on assets, measuring how efficiently the company uses its assets to generate profit.

Net Profit Margin

SHOE maintains a 4.6% net profit margin, showing the percentage of revenue retained as profit after all expenses.

Gross Profit Margin

SHOE operates with a 77.9% gross profit margin, reflecting pricing power and cost efficiency in core operations.

Cash & Debt

SHOE holds $0.0B in cash against $0.0B in debt, resulting in a net cash position of $0.0B.

Shares Outstanding

SHOE has 0.0B shares outstanding.

Stock-Based Comp

SHOE reported $0.0B in stock-based compensation. Over the period, stock-based compensation has decreased by 10%.

FCF vs Stock Based Comp

SHOE generated $0.0B in free cash flow while spending $0.0B on stock-based compensation, representing 139% of FCF.

FCF vs FCF / Share

SHOE reported $0.0B in free cash flow, translating to $0.19 per share.

Revenue: Actual + Estimates

This chart tracks SHOE revenue: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EPS: Actual + Estimates

This chart tracks SHOE eps: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

Net Income: Actual + Estimates

This chart tracks SHOE net income: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EBITDA: Actual + Estimates

This chart tracks SHOE ebitda: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

About Shoe Station Group, Inc.

Shoe Station Group Inc., together with its subsidiaries, retails footwear in the United States. Its products include shoes, sneakers, heels, sandals, boots, work and safety shoes, and athletic shoes; and accessories for men, women and kids. It sells its produc

...
Disclaimer: The information on this page is for educational and entertainment purposes only and does not constitute financial advice. Do your own research and consult a qualified financial advisor before making investment decisions. Data sources include Yahoo Finance and other third-party providers and may contain errors or delays.

Download now

Get your dividend champions spreadsheet.