WSM – Dividend Returns, History & Calculator

Dividend Contender 19 Years

Williams-Sonoma, Inc. operates as an omni-channel specialty retailer of various products for home the United States and internationally. The company provides cooking, dining, and entertaining products, such as cookware, tools, electrics, cutlery, tabletop and

...

Company Info

Symbol WSM

Company Williams-Sonoma, Inc.

Sector Consumer Cyclical

Industry Specialty Retail

Website Visit

Market Cap $22,509.5M

Price Data

Price $189.13

Price Change -2.18

Price Change % -1.14%

Next Earnings Report May 20, 2026

Low (52W) $134.44

High (52W) $222.00

Dividend Data

Div Yield 1.40%

5Y Avg Yield 1.72%

Current Div $0.660

Payouts/Year 4

Annualized $2.640

Previous Div $0.660

Ex-date Apr 17, 2026

Dividend Pay Date May 22, 2026

Growth Rates

Chowder Number 22.6

DGR 1Y 16.0%

DGR 3Y 19.2%

DGR 5Y 21.2%

DGR 10Y 14.2%

Total Returns

TTR 1Y - With Specials 31.4%

TTR 3Y - With Specials 50.8%

TTR 1Y - No Specials 31.4%

TTR 3Y - No Specials 50.8%

Fair Value

Fair Value (P/E 10) $76.38

FV (P/E 10) % 148.0%

Fair Value (Peter Lynch) $44.15

FV (Peter Lynch) % 328.0%

Fair Value (Blended) $82.16

FV (Blended) % 130.0%

Financial Metrics

Revenue 1Y 1.2%

NPM 13.9%

CF/Share $11.05

ROE 51.5%

Current R 1.4x

Debt/Capital 37.0%

ROTC 32.9%

P/E 21.4x

P/BV 10.8x

PEG 2.26

📊 Financial data last updated: April 13, 2026 12:38 pm

Calculate your WSM Dividend Returns

Quickly and easily calculate WSM dividend yield using our WSM calculator. Adjust the fields below to see how your WSM investments snowball over time.

Initial Investment: The lump sum you’re investing on day 1. Share Price: The current market price of one share. Dividend Amount (per payout): Enter the dividend paid per share each payout (e.g., quarterly for many ETFs). Annual yield is computed from this and the selected frequency. Dividend Frequency: How often you receive dividends (e.g. quarterly). Dividend Growth Rate: The yearly increase in dividend payouts (as a percentage). Share Price Growth: Expected annual increase in share price over time. Extra Investment: The amount you invest regularly (e.g. each month). Extra Invest Frequency: How often your extra investment is made (e.g. monthly). Length of Investment: How long you plan to keep investing and compounding.

Show Idealized Scenario (Assumes all future extra investments and dividends are made on Day 1 and reinvested instantly — this creates a best-case scenario for compounding growth.)

Portfolio Growth Over Time

Data last updated: April 15, 2026 8:52 am

Year-by-Year Portfolio Growth (Realistic DRIP Scenario)

Year	Start Balance	Start Shares	Share Price	Dividend / Share	Dividend Yield	Yield on Cost	Annual Dividend	Total Dividends	End Shares	End Balance
1	$10,000	52	$193.84	$0.66	1.36%	1.36%	$147	$147	59	$11,347
2	$13,705	59	$234.12	$0.75	1.28%	1.55%	$186	$333	64	$15,091
3	$18,227	64	$282.76	$0.85	1.20%	1.76%	$230	$563	70	$19,656
4	$23,741	70	$341.52	$0.97	1.13%	1.99%	$278	$841	74	$25,219
5	$30,459	74	$412.48	$1.10	1.06%	2.27%	$334	$1,175	78	$31,993
6	$38,640	78	$498.19	$1.25	1.00%	2.57%	$396	$1,570	81	$40,236
7	$48,597	81	$601.71	$1.42	0.94%	2.92%	$466	$2,036	84	$50,263
8	$60,707	84	$726.74	$1.61	0.88%	3.32%	$546	$2,582	86	$62,453
9	$75,429	86	$877.75	$1.83	0.83%	3.77%	$636	$3,218	88	$77,265
10	$93,320	88	$1,060.14	$2.07	0.78%	4.28%	$738	$3,956	90	$95,258

WSM Dividend History

Ex-Date	Payment Date	Amount	TTM Yield	Forward Yield	Price on Ex-Date
01/16/2026	01/16/2026	$0.660	1.25%	1.25%	$211.51
10/17/2025	10/17/2025	$0.660	1.38%	1.42%	$185.36
07/18/2025	07/18/2025	$0.660	1.44%	1.55%	$170.39
04/17/2025	04/17/2025	$0.660	1.70%	1.90%	$139.21
01/17/2025	01/17/2025	$0.570	1.12%	1.12%	$202.83
10/18/2024	10/18/2024	$0.570	1.50%	1.58%	$144.03
07/19/2024	07/19/2024	$0.570	1.39%	1.55%	$146.88
04/18/2024	04/18/2024	$0.565	1.37%	1.62%	$139.77
01/18/2024	01/18/2024	$0.450	1.74%	1.74%	$103.45
10/19/2023	10/19/2023	$0.450	2.20%	2.28%	$79.00
07/20/2023	07/20/2023	$0.450	2.57%	2.76%	$65.28
04/20/2023	04/20/2023	$0.450	2.65%	2.95%	$61.08
01/19/2023	01/19/2023	$0.390	2.62%	2.62%	$59.58
10/20/2022	10/20/2022	$0.390	2.69%	2.75%	$56.76
07/21/2022	07/21/2022	$0.390	2.12%	2.22%	$70.37
04/21/2022	04/21/2022	$0.390	1.99%	2.22%	$70.18
01/20/2022	01/20/2022	$0.355	1.82%	1.99%	$71.29
10/21/2021	10/21/2021	$0.355	1.28%	1.51%	$94.31
07/22/2021	07/22/2021	$0.295	1.45%	1.53%	$77.20
04/22/2021	04/22/2021	$0.295	1.26%	1.40%	$84.30

Page 1 of 1

WSM 10-yr Total Return ($10,000 invested)

This analysis of WSM demonstrates the power of dividend reinvestment over a 10-year period with a $10,000 initial investment. The dividend reinvestment strategy delivered a 24.9% CAGR, representing exceptional long-term performance. The DRIP strategy provided 18% more total return compared to collecting dividends as cash, highlighting the compounding effect of reinvestment.

With DRIP No DRIP

Date	With DRIP	No DRIP	DRIP Advantage	Dividend
2016-04-27	$10,060	$10,060	$0	$0.185
2016-07-20	$8,905	$8,911	$-7	$0.185
2016-10-25	$7,743	$7,764	$-22	$0.185
2017-01-24	$8,164	$8,177	$-13	$0.185
2017-04-26	$9,200	$9,184	$16	$0.195
2017-07-19	$7,603	$7,643	$-40	$0.195
2017-10-26	$8,973	$8,954	$19	$0.195
2018-01-24	$9,247	$9,214	$33	$0.195
2018-04-26	$8,489	$8,499	$-10	$0.215
2018-07-19	$10,979	$10,827	$152	$0.215
2018-10-25	$10,027	$9,943	$84	$0.215
2019-01-24	$9,221	$9,201	$21	$0.215
2019-04-25	$10,094	$9,998	$96	$0.240
2019-07-25	$12,224	$11,929	$296	$0.240
2019-10-24	$12,322	$12,016	$306	$0.240
2020-01-23	$13,811	$13,347	$464	$0.240
2020-04-23	$10,126	$10,075	$51	$0.240
2020-07-23	$15,837	$15,102	$736	$0.240
2020-10-22	$18,228	$17,194	$1,034	$0.265
2021-01-21	$23,750	$22,000	$1,750	$0.265
2021-04-22	$31,710	$28,900	$2,810	$0.295
2021-07-22	$29,150	$26,689	$2,461	$0.295
2021-10-21	$35,747	$32,366	$3,381	$0.355
2022-01-20	$27,156	$25,001	$2,155	$0.355
2022-04-21	$26,880	$24,765	$2,115	$0.390
2022-07-21	$27,102	$24,954	$2,148	$0.390
2022-10-20	$22,010	$20,658	$1,352	$0.390
2023-01-19	$23,257	$21,703	$1,554	$0.390
2023-04-20	$24,016	$22,335	$1,681	$0.450
2023-07-20	$25,845	$23,846	$1,999	$0.450
2023-10-19	$31,455	$28,450	$3,005	$0.450
2024-01-18	$41,370	$36,541	$4,829	$0.450
2024-04-18	$56,121	$48,526	$7,595	$0.565
2024-07-19	$59,207	$51,024	$8,183	$0.570
2024-10-18	$58,288	$50,283	$8,005	$0.570
2025-01-17	$82,314	$69,574	$12,740	$0.570
2025-04-17	$56,763	$49,116	$7,647	$0.660
2025-07-18	$69,746	$59,462	$10,284	$0.660
2025-10-17	$76,144	$64,541	$11,603	$0.660
2026-01-16	$87,157	$73,253	$13,905	$0.660

Total Return with and without DRIP (WSM)

Over the selected period, investing $10,000 in WSM would grow to $113,178 with DRIP (1,031.8%), and $92,351 without DRIP (823.5%).

WSM Dividend Reinvestment Snowball

Investing $10,000 + $100/mo in WSM with historic price growth (20.78%) and dividend growth (13.56%) produces dramatically different outcomes depending on whether you reinvest dividends.

After 20 Years

Your Investment: $34,000

With DRIP

Portfolio: $806,549

Annual Dividend: $3,204

Yield on Cost: 9.42%

Total Dividends: $20,347

No DRIP

Portfolio: $727,862

Total Dividends: $18,400

After 30 Years

Your Investment: $46,000

With DRIP

Portfolio: $5,513,548

Annual Dividend: $11,830

Yield on Cost: 25.72%

Total Dividends: $82,399

No DRIP

Portfolio: $4,794,382

Total Dividends: $72,063

Milestones on the way

By year 13, the compounding really starts to show. Your total dividends collected reach $6,696 against a total investment of $25,600. At this point, your portfolio is throwing off $1,245 per year in dividends alone.

By year 17, the annual dividend climbs to around your initial contribution. For a starting investment of $10,000, the yearly dividend now sits at approximately $2,148, a powerful “income on autopilot” milestone.

After two decades, cumulative dividends total $20,347 versus $34,000 invested, nearly a 60% recovery of capital purely from income. Yield on cost reaches 9.42%.

At year 25, the income engine takes over. The portfolio’s annual dividend of $6,179 is greater than total contributions to date ($40,000), and cumulative dividends exceed $41,596.

By year 30, the DRIP snowball is in full force. Yearly income reaches $11,830, cumulative dividends total $82,399, and the DRIP portfolio value stands at $5,513,548, compared with $4,794,382 if dividends weren’t reinvested.

How we estimate these numbers

We use the latest calculator inputs for WSM, price $193.84, dividend per period $0.66 (4x/year), along with historic growth assumptions: price growth 20.78% and dividend growth 13.56% annually.

We simulate month by month for 30 years. Every month, a $100 contribution is added and converted to shares at that month’s price. Dividends are paid roughly evenly across the year based on the dividend frequency; in the DRIP path, each payout immediately buys additional shares at the then-current price. In the No-DRIP path, dividends accrue as cash. Prices grow using a monthly rate derived from the annual price growth. Dividends per share increase once per year at the annual dividend growth rate.

This model isn’t investment advice; it’s a simple, transparent framework that illustrates how reinvesting dividends can accelerate both income and total return over time.

Projected Future Returns & Dividends for WSM

Based on past 10-year performance, here are WSM growth metrics:

Share price CAGR of +13.00%

Dividend CAGR of +14.20%

Using WSM CAGR metrics, we can estimate that your initial $10,000 investment, over the next 10 years, should grow as follows:

	WSM (DRIP)	WSM (No DRIP)
Current Price	$180.37	$180.37
Start Shares	55.44	55.44
Start Value	$10,000	$10,000
After 10 years:
Final Share Count	64.67	55.44
Dividends Payment	$9.96	$9.96
Annual Dividends	$634	$552
Yield on cost	6.34%	5.52%
Share Price	$612.32	$612.32
Total Dividends	$3,553	$3,263
Final Value	$39,598	$37,211

Estimated Future Value + Dividends – WSM

Dividend History: Payments & Yield

Shows quarterly dividend payments with trailing yield and a 5-year rolling average overlay. Use the range pills to switch the visible period.

Yield Dividend

Date	Dividend	Share Price	Yield %	TTM Dividend	TTM Yield %
2016-04-27	$0.1850	$30.78	0.60%	$0.7100	2.31%
2016-07-20	$0.1850	$27.06	0.68%	$0.7200	2.66%
2016-10-25	$0.1850	$23.34	0.79%	$0.7300	3.13%
2017-01-24	$0.1850	$24.43	0.76%	$0.7400	3.03%
2017-04-26	$0.1950	$27.33	0.71%	$0.7500	2.74%
2017-07-19	$0.1950	$22.39	0.87%	$0.7600	3.39%
2017-10-26	$0.1950	$26.23	0.74%	$0.7700	2.94%
2018-01-24	$0.1950	$26.84	0.73%	$0.7800	2.91%
2018-04-26	$0.2150	$24.42	0.88%	$0.8000	3.28%
2018-07-19	$0.2150	$31.37	0.69%	$0.8200	2.61%
2018-10-25	$0.2150	$28.44	0.76%	$0.8400	2.95%
2019-01-24	$0.2150	$25.94	0.83%	$0.8600	3.32%
2019-04-25	$0.2400	$28.15	0.85%	$0.8850	3.14%
2019-07-25	$0.2400	$33.85	0.71%	$0.9100	2.69%
2019-10-24	$0.2400	$33.88	0.71%	$0.9350	2.76%
2020-01-23	$0.2400	$37.74	0.64%	$0.9600	2.54%
2020-04-23	$0.2400	$27.43	0.88%	$0.9600	3.50%
2020-07-23	$0.2400	$42.66	0.56%	$0.9600	2.25%
2020-10-22	$0.2650	$48.83	0.54%	$0.9850	2.02%
2021-01-21	$0.2650	$63.36	0.42%	$1.0100	1.59%
2021-04-22	$0.2950	$84.30	0.35%	$1.0650	1.26%
2021-07-22	$0.2950	$77.20	0.38%	$1.1200	1.45%
2021-10-21	$0.3550	$94.31	0.38%	$1.2100	1.28%
2022-01-20	$0.3550	$71.29	0.50%	$1.3000	1.82%
2022-04-21	$0.3900	$70.18	0.56%	$1.3950	1.99%
2022-07-21	$0.3900	$70.37	0.55%	$1.4900	2.12%
2022-10-20	$0.3900	$56.76	0.69%	$1.5250	2.69%
2023-01-19	$0.3900	$59.58	0.65%	$1.5600	2.62%
2023-04-20	$0.4500	$61.08	0.74%	$1.6200	2.65%
2023-07-20	$0.4500	$65.28	0.69%	$1.6800	2.57%
2023-10-19	$0.4500	$79.00	0.57%	$1.7400	2.20%
2024-01-18	$0.4500	$103.45	0.44%	$1.8000	1.74%
2024-04-18	$0.5650	$139.77	0.40%	$1.9150	1.37%
2024-07-19	$0.5700	$146.88	0.39%	$2.0350	1.39%
2024-10-18	$0.5700	$144.03	0.40%	$2.1550	1.50%
2025-01-17	$0.5700	$202.83	0.28%	$2.2750	1.12%
2025-04-17	$0.6600	$139.21	0.47%	$2.3700	1.70%
2025-07-18	$0.6600	$170.39	0.39%	$2.4600	1.44%
2025-10-17	$0.6600	$185.36	0.36%	$2.5500	1.38%
2026-01-16	$0.6600	$211.51	0.31%	$2.6400	1.25%

Dividend Growth

Lifetime quarterly dividend amounts, with range controls for 1Y/2Y/5Y/10Y. Useful to visualize the cadence and pace of dividend increases over time.

Dividend

Date	Dividend	Share Price	Yield %	QoQ Change
2016-04-27	$0.1850	$30.78	0.60%	N/A
2016-07-20	$0.1850	$27.06	0.68%	+0.0%
2016-10-25	$0.1850	$23.34	0.79%	+0.0%
2017-01-24	$0.1850	$24.43	0.76%	+0.0%
2017-04-26	$0.1950	$27.33	0.71%	+5.4%
2017-07-19	$0.1950	$22.39	0.87%	+0.0%
2017-10-26	$0.1950	$26.23	0.74%	+0.0%
2018-01-24	$0.1950	$26.84	0.73%	+0.0%
2018-04-26	$0.2150	$24.42	0.88%	+10.3%
2018-07-19	$0.2150	$31.37	0.69%	+0.0%
2018-10-25	$0.2150	$28.44	0.76%	+0.0%
2019-01-24	$0.2150	$25.94	0.83%	+0.0%
2019-04-25	$0.2400	$28.15	0.85%	+11.6%
2019-07-25	$0.2400	$33.85	0.71%	+0.0%
2019-10-24	$0.2400	$33.88	0.71%	+0.0%
2020-01-23	$0.2400	$37.74	0.64%	+0.0%
2020-04-23	$0.2400	$27.43	0.88%	+0.0%
2020-07-23	$0.2400	$42.66	0.56%	+0.0%
2020-10-22	$0.2650	$48.83	0.54%	+10.4%
2021-01-21	$0.2650	$63.36	0.42%	+0.0%
2021-04-22	$0.2950	$84.30	0.35%	+11.3%
2021-07-22	$0.2950	$77.20	0.38%	+0.0%
2021-10-21	$0.3550	$94.31	0.38%	+20.3%
2022-01-20	$0.3550	$71.29	0.50%	+0.0%
2022-04-21	$0.3900	$70.18	0.56%	+9.9%
2022-07-21	$0.3900	$70.37	0.55%	+0.0%
2022-10-20	$0.3900	$56.76	0.69%	+0.0%
2023-01-19	$0.3900	$59.58	0.65%	+0.0%
2023-04-20	$0.4500	$61.08	0.74%	+15.4%
2023-07-20	$0.4500	$65.28	0.69%	+0.0%
2023-10-19	$0.4500	$79.00	0.57%	+0.0%
2024-01-18	$0.4500	$103.45	0.44%	+0.0%
2024-04-18	$0.5650	$139.77	0.40%	+25.6%
2024-07-19	$0.5700	$146.88	0.39%	+0.9%
2024-10-18	$0.5700	$144.03	0.40%	+0.0%
2025-01-17	$0.5700	$202.83	0.28%	+0.0%
2025-04-17	$0.6600	$139.21	0.47%	+15.8%
2025-07-18	$0.6600	$170.39	0.39%	+0.0%
2025-10-17	$0.6600	$185.36	0.36%	+0.0%
2026-01-16	$0.6600	$211.51	0.31%	+0.0%

Dividend Payments & Yield

Quarterly dividends with TTM yield and a 5âyear rolling average overlay. Helps compare current yield versus recent history across different ranges.

Dividend 5-yr Rolling AVG Yield

Date	Dividend	TTM Yield	5-yr Avg Yield	YoY Change
2016-04-27	$0.1850	2.31%	2.31%	N/A
2016-07-20	$0.1850	2.66%	2.48%	N/A
2016-10-25	$0.1850	3.13%	2.70%	N/A
2017-01-24	$0.1850	3.03%	2.78%	N/A
2017-04-26	$0.1950	2.74%	2.77%	5.6%
2017-07-19	$0.1950	3.39%	2.88%	5.6%
2017-10-26	$0.1950	2.94%	2.89%	5.5%
2018-01-24	$0.1950	2.91%	2.89%	5.4%
2018-04-26	$0.2150	3.28%	2.93%	6.7%
2018-07-19	$0.2150	2.61%	2.90%	7.9%
2018-10-25	$0.2150	2.95%	2.90%	9.1%
2019-01-24	$0.2150	3.32%	2.94%	10.3%
2019-04-25	$0.2400	3.14%	2.95%	10.6%
2019-07-25	$0.2400	2.69%	2.94%	11.0%
2019-10-24	$0.2400	2.76%	2.92%	11.3%
2020-01-23	$0.2400	2.54%	2.90%	11.6%
2020-04-23	$0.2400	3.50%	2.94%	8.5%
2020-07-23	$0.2400	2.25%	2.90%	5.5%
2020-10-22	$0.2650	2.02%	2.85%	5.4%
2021-01-21	$0.2650	1.59%	2.79%	5.2%
2021-04-22	$0.2950	1.26%	2.74%	10.9%
2021-07-22	$0.2950	1.45%	2.68%	16.7%
2021-10-21	$0.3550	1.28%	2.58%	22.8%
2022-01-20	$0.3550	1.82%	2.52%	28.7%
2022-04-21	$0.3900	1.99%	2.49%	31.0%
2022-07-21	$0.3900	2.12%	2.42%	33.0%
2022-10-20	$0.3900	2.69%	2.41%	26.0%
2023-01-19	$0.3900	2.62%	2.39%	20.0%
2023-04-20	$0.4500	2.65%	2.36%	16.1%
2023-07-20	$0.4500	2.57%	2.36%	12.8%
2023-10-19	$0.4500	2.20%	2.32%	14.1%
2024-01-18	$0.4500	1.74%	2.24%	15.4%
2024-04-18	$0.5650	1.37%	2.16%	18.2%
2024-07-19	$0.5700	1.39%	2.09%	21.1%
2024-10-18	$0.5700	1.50%	2.03%	23.9%
2025-01-17	$0.5700	1.12%	1.96%	26.4%
2025-04-17	$0.6600	1.70%	1.87%	23.8%
2025-07-18	$0.6600	1.44%	1.83%	20.9%
2025-10-17	$0.6600	1.38%	1.79%	18.3%
2026-01-16	$0.6600	1.25%	1.78%	16.0%

WSM Dividend History

Ex-Date	Payment Date	Amount	TTM Yield	Forward Yield	Price on Ex-Date
01/16/2026	01/16/2026	$0.660	1.25%	1.25%	$211.51
10/17/2025	10/17/2025	$0.660	1.38%	1.42%	$185.36
07/18/2025	07/18/2025	$0.660	1.44%	1.55%	$170.39
04/17/2025	04/17/2025	$0.660	1.70%	1.90%	$139.21
01/17/2025	01/17/2025	$0.570	1.12%	1.12%	$202.83
10/18/2024	10/18/2024	$0.570	1.50%	1.58%	$144.03
07/19/2024	07/19/2024	$0.570	1.39%	1.55%	$146.88
04/18/2024	04/18/2024	$0.565	1.37%	1.62%	$139.77
01/18/2024	01/18/2024	$0.450	1.74%	1.74%	$103.45
10/19/2023	10/19/2023	$0.450	2.20%	2.28%	$79.00
07/20/2023	07/20/2023	$0.450	2.57%	2.76%	$65.28
04/20/2023	04/20/2023	$0.450	2.65%	2.95%	$61.08
01/19/2023	01/19/2023	$0.390	2.62%	2.62%	$59.58
10/20/2022	10/20/2022	$0.390	2.69%	2.75%	$56.76
07/21/2022	07/21/2022	$0.390	2.12%	2.22%	$70.37
04/21/2022	04/21/2022	$0.390	1.99%	2.22%	$70.18
01/20/2022	01/20/2022	$0.355	1.82%	1.99%	$71.29
10/21/2021	10/21/2021	$0.355	1.28%	1.51%	$94.31
07/22/2021	07/22/2021	$0.295	1.45%	1.53%	$77.20
04/22/2021	04/22/2021	$0.295	1.26%	1.40%	$84.30
01/21/2021	01/21/2021	$0.265	1.59%	1.67%	$63.36
10/22/2020	10/22/2020	$0.265	2.02%	2.17%	$48.83
07/23/2020	07/23/2020	$0.240	2.25%	2.25%	$42.66
04/23/2020	04/23/2020	$0.240	3.50%	3.50%	$27.43
01/23/2020	01/23/2020	$0.240	2.54%	2.54%	$37.74
10/24/2019	10/24/2019	$0.240	2.76%	2.83%	$33.88
07/25/2019	07/25/2019	$0.240	2.69%	2.84%	$33.85
04/25/2019	04/25/2019	$0.240	3.14%	3.41%	$28.15
01/24/2019	01/24/2019	$0.215	3.32%	3.32%	$25.94
10/25/2018	10/25/2018	$0.215	2.95%	3.02%	$28.44
07/19/2018	07/19/2018	$0.215	2.61%	2.74%	$31.37
04/26/2018	04/26/2018	$0.215	3.28%	3.52%	$24.42
01/24/2018	01/24/2018	$0.195	2.91%	2.91%	$26.84
10/26/2017	10/26/2017	$0.195	2.94%	2.97%	$26.23
07/19/2017	07/19/2017	$0.195	3.39%	3.48%	$22.39
04/26/2017	04/26/2017	$0.195	2.74%	2.85%	$27.33
01/24/2017	01/24/2017	$0.185	3.03%	3.03%	$24.43
10/25/2016	10/25/2016	$0.185	3.13%	3.17%	$23.34
07/20/2016	07/20/2016	$0.185	2.66%	2.74%	$27.06
04/27/2016	04/27/2016	$0.185	2.31%	2.40%	$30.78
01/22/2016	01/22/2016	$0.175	2.68%	2.68%	$26.15
10/23/2015	10/23/2015	$0.175	1.91%	1.94%	$36.04
07/22/2015	07/22/2015	$0.175	1.64%	1.69%	$41.39
04/22/2015	04/22/2015	$0.175	1.76%	1.84%	$38.04
01/22/2015	01/22/2015	$0.165	1.68%	1.68%	$39.20
10/23/2014	10/23/2014	$0.165	1.99%	2.02%	$32.60
07/23/2014	07/23/2014	$0.165	1.85%	1.90%	$34.67
04/23/2014	04/23/2014	$0.165	2.01%	2.11%	$31.29
01/22/2014	01/22/2014	$0.155	2.32%	2.32%	$26.77
10/23/2013	10/23/2013	$0.155	2.17%	2.34%	$26.53
07/24/2013	07/24/2013	$0.155	1.83%	2.14%	$28.93
04/24/2013	04/24/2013	$0.155	1.85%	2.37%	$26.18
01/23/2013	01/23/2013	$0.110	2.01%	2.01%	$21.89
10/24/2012	10/24/2012	$0.110	1.92%	1.92%	$22.95
07/25/2012	07/25/2012	$0.110	2.46%	2.61%	$16.89
04/25/2012	04/25/2012	$0.110	2.04%	2.30%	$19.13
01/25/2012	01/25/2012	$0.110	2.09%	2.52%	$17.45
10/25/2011	10/25/2011	$0.085	1.75%	1.81%	$18.83
07/25/2011	07/25/2011	$0.085	1.66%	1.77%	$19.23
04/25/2011	04/25/2011	$0.085	1.48%	1.62%	$21.02
01/25/2011	01/25/2011	$0.075	1.80%	1.87%	$16.08
10/25/2010	10/25/2010	$0.075	1.72%	1.87%	$16.02
07/23/2010	07/23/2010	$0.075	1.94%	2.24%	$13.41
04/23/2010	04/23/2010	$0.065	1.58%	1.67%	$15.54
01/25/2010	01/25/2010	$0.060	2.41%	2.41%	$9.96
10/23/2009	10/23/2009	$0.060	2.34%	2.34%	$10.24
07/23/2009	07/23/2009	$0.060	3.42%	3.42%	$7.02
04/23/2009	04/23/2009	$0.060	3.62%	3.62%	$6.63
01/22/2009	01/22/2009	$0.060	6.39%	6.39%	$3.76
10/23/2008	10/23/2008	$0.060	4.55%	4.60%	$5.22
07/23/2008	07/23/2008	$0.060	2.44%	2.49%	$9.64
04/23/2008	04/23/2008	$0.060	1.76%	1.82%	$13.22
01/23/2008	01/23/2008	$0.058	1.84%	1.84%	$12.52
10/24/2007	10/24/2007	$0.058	1.46%	1.51%	$15.28
07/25/2007	07/25/2007	$0.058	1.31%	1.40%	$16.45
04/25/2007	04/25/2007	$0.058	1.19%	1.32%	$17.37
01/24/2007	01/24/2007	$0.050	1.15%	1.15%	$17.43
10/25/2006	10/25/2006	$0.050	0.88%	1.18%	$16.99
07/25/2006	07/25/2006	$0.050	0.60%	1.20%	$16.63
04/24/2006	04/24/2006	$0.050	0.24%	0.96%	$20.78

Page 1 of 1

Dividend Payout Ratio

Tracks the percentage of earnings paid out as dividends each quarter. Lower and stable ratios often indicate safer, more sustainable payouts.

Payout Ratio

Date	Payout Ratio	QoQ Change	YoY Change
2023-10-31	18.4%	N/A	N/A
2024-01-31	19.7%	+7.3%	N/A
2024-04-30	21.8%	+10.7%	N/A
2024-07-31	24.3%	+11.2%	N/A
2024-10-31	27.0%	+11.3%	+47.1%
2025-01-31	27.3%	+1.3%	+38.7%
2025-04-30	27.3%	-0.1%	+25.2%
2025-07-31	27.2%	-0.6%	+11.9%
2025-10-31	27.0%	-0.7%	-0.1%
2026-01-31	16.1%	-40.4%	-41.2%

Dividend to Free Cash Flow Ratio

Shows dividends as a percentage of free cash flow. Consistently high values may signal limited reinvestment capacity or potential dividend risk.

Dividend/FCF Ratio

Date	Dividend/FCF Ratio	QoQ Change	YoY Change
2023-01-31	104.4%	N/A	N/A
2023-04-30	94.6%	-9.4%	N/A
2023-07-31	87.0%	-8.0%	N/A
2023-10-31	80.9%	-7.0%	N/A
2024-01-31	134.8%	+66.6%	+29.1%
2024-04-30	125.1%	-7.2%	+32.3%
2024-07-31	117.9%	-5.8%	+35.6%
2024-10-31	112.2%	-4.9%	+38.6%
2025-01-31	171.3%	+52.7%	+27.0%
2025-04-30	155.6%	-9.1%	+24.4%
2025-07-31	143.3%	-8.0%	+21.5%
2025-10-31	133.4%	-6.9%	+18.9%
2026-01-31	196.3%	+47.2%	+14.6%
2026-04-15	28.1%	-85.7%	-81.9%

Share Price

Historical closing price with range controls. Table view includes quarterâoverâquarter and yearâoverâyear changes for additional context.

WSM Price

Date	Share Price	Price Change	QoQ Change	YoY Change
2016-04-27	$30.78	N/A	N/A	N/A
2016-07-20	$27.06	$-3.72	0.0%	N/A
2016-10-25	$23.34	$-3.72	0.0%	N/A
2017-01-24	$24.43	+$1.09	0.0%	N/A
2017-04-26	$27.33	+$2.91	5.4%	5.4%
2017-07-19	$22.39	$-4.94	0.0%	5.4%
2017-10-26	$26.23	+$3.84	0.0%	5.4%
2018-01-24	$26.84	+$0.61	0.0%	5.4%
2018-04-26	$24.42	$-2.42	10.3%	10.3%
2018-07-19	$31.37	+$6.95	0.0%	10.3%
2018-10-25	$28.44	$-2.94	0.0%	10.3%
2019-01-24	$25.94	$-2.50	0.0%	10.3%
2019-04-25	$28.15	+$2.22	11.6%	11.6%
2019-07-25	$33.85	+$5.70	0.0%	11.6%
2019-10-24	$33.88	+$0.03	0.0%	11.6%
2020-01-23	$37.74	+$3.86	0.0%	11.6%
2020-04-23	$27.43	$-10.31	0.0%	0.0%
2020-07-23	$42.66	+$15.23	0.0%	0.0%
2020-10-22	$48.83	+$6.18	10.4%	10.4%
2021-01-21	$63.36	+$14.53	0.0%	10.4%
2021-04-22	$84.30	+$20.94	11.3%	22.9%
2021-07-22	$77.20	$-7.10	0.0%	22.9%
2021-10-21	$94.31	+$17.12	20.3%	34.0%
2022-01-20	$71.29	$-23.02	0.0%	34.0%
2022-04-21	$70.18	$-1.12	9.9%	32.2%
2022-07-21	$70.37	+$0.19	0.0%	32.2%
2022-10-20	$56.76	$-13.61	0.0%	9.9%
2023-01-19	$59.58	+$2.83	0.0%	9.9%
2023-04-20	$61.08	+$1.50	15.4%	15.4%
2023-07-20	$65.28	+$4.20	0.0%	15.4%
2023-10-19	$79.00	+$13.72	0.0%	15.4%
2024-01-18	$103.45	+$24.45	0.0%	15.4%
2024-04-18	$139.77	+$36.32	25.6%	25.6%
2024-07-19	$146.88	+$7.12	0.9%	26.7%
2024-10-18	$144.03	$-2.85	0.0%	26.7%
2025-01-17	$202.83	+$58.80	0.0%	26.7%
2025-04-17	$139.21	$-63.62	15.8%	16.8%
2025-07-18	$170.39	+$31.18	0.0%	15.8%
2025-10-17	$185.36	+$14.97	0.0%	15.8%
2026-01-16	$211.51	+$26.15	0.0%	15.8%

Price to Earnings

WSM trades at a 57.8x price-to-earnings ratio. This elevated valuation suggests investors expect strong future growth.

2023-01-31	24.3x	N/A	Q-Est
2023-04-30	26.4x	+8.7%	Q-Est
2023-07-31	26.4x	+0.2%	Q-Est
2023-10-31	32.8x	+24.2%	Q-Est
2024-01-31	50.6x	+54.2%	Q-Est
2024-04-30	59.0x	+16.7%	Q-Est
2024-07-31	70.8x	+19.9%	Q-Est
2024-10-31	77.7x	+9.7%	Q-Est
2025-01-31	78.3x	+0.9%	Q-Est
2025-04-30	100.1x	+27.8%	Q
2025-07-31	78.5x	-21.6%	Q
2025-10-31	96.3x	+22.6%	Q
2026-01-31	57.8x	-40.0%	Q

Price to Sales

WSM trades at a 9.0x price-to-sales ratio, providing insight into market valuation relative to revenue generation.

2023-01-31	3.2x	N/A	Q-Est
2023-04-30	3.4x	+8.7%	Q-Est
2023-07-31	3.4x	+0.2%	Q-Est
2023-10-31	4.3x	+24.2%	Q-Est
2024-01-31	6.2x	+45.3%	Q-Est
2024-04-30	7.2x	+16.7%	Q-Est
2024-07-31	8.7x	+19.9%	Q-Est
2024-10-31	9.5x	+9.7%	Q-Est
2025-01-31	11.4x	+20.1%	Q-Est
2025-04-30	13.4x	+17.1%	Q
2025-07-31	10.6x	-20.9%	Q
2025-10-31	12.4x	+16.7%	Q
2026-01-31	9.0x	-27.0%	Q

Revenue

WSM generated $2.4B in revenue.

2023-01-31	$2.17B	N/A	Q-Est
2023-04-30	$2.17B	+0.0%	Q-Est
2023-07-31	$2.17B	+0.0%	Q-Est
2023-10-31	$2.17B	+0.0%	Q-Est
2024-01-31	$1.94B	-10.6%	Q-Est
2024-04-30	$1.94B	+0.0%	Q-Est
2024-07-31	$1.94B	+0.0%	Q-Est
2024-10-31	$1.94B	+0.0%	Q-Est
2025-01-31	$1.93B	-0.5%	Q-Est
2025-04-30	$1.73B	-10.3%	Q
2025-07-31	$1.84B	+6.2%	Q
2025-10-31	$1.88B	+2.5%	Q
2026-01-31	$2.36B	+25.2%	Q

Net Income

WSM reported $0.4B in net income. Net income has grown by 31% over the period.

2023-01-31	$0.28B	N/A	Q-Est
2023-04-30	$0.28B	+0.0%	Q-Est
2023-07-31	$0.28B	+0.0%	Q-Est
2023-10-31	$0.28B	+0.0%	Q-Est
2024-01-31	$0.24B	-15.8%	Q-Est
2024-04-30	$0.24B	+0.0%	Q-Est
2024-07-31	$0.24B	+0.0%	Q-Est
2024-10-31	$0.24B	+0.0%	Q-Est
2025-01-31	$0.28B	+18.5%	Q-Est
2025-04-30	$0.23B	-17.8%	Q
2025-07-31	$0.25B	+7.0%	Q
2025-10-31	$0.24B	-2.4%	Q
2026-01-31	$0.37B	+52.3%	Q

Revenue vs Net Income

WSM generated $2.4B in revenue with net income of $0.4B, representing a 15.6% net profit margin.

2023-01-31	$2.17B	$0.28B	Q-Est
2023-04-30	$2.17B	$0.28B	Q-Est
2023-07-31	$2.17B	$0.28B	Q-Est
2023-10-31	$2.17B	$0.28B	Q-Est
2024-01-31	$1.94B	$0.24B	Q-Est
2024-04-30	$1.94B	$0.24B	Q-Est
2024-07-31	$1.94B	$0.24B	Q-Est
2024-10-31	$1.94B	$0.24B	Q-Est
2025-01-31	$1.93B	$0.28B	Q-Est
2025-04-30	$1.73B	$0.23B	Q
2025-07-31	$1.84B	$0.25B	Q
2025-10-31	$1.88B	$0.24B	Q
2026-01-31	$2.36B	$0.37B	Q

Gross Profit

WSM achieved $1.9B in gross profit, showing revenue after direct production costs.

2023-01-31	$1.65B	N/A	Q-Est
2023-04-30	$1.66B	+0.7%	Q-Est
2023-07-31	$1.77B	+6.8%	Q-Est
2023-10-31	$1.75B	-1.1%	Q-Est
2024-01-31	$1.48B	-15.4%	Q-Est
2024-04-30	$1.55B	+4.8%	Q-Est
2024-07-31	$1.58B	+1.5%	Q-Est
2024-10-31	$1.54B	-2.3%	Q-Est
2025-01-31	$1.56B	+1.4%	Q-Est
2025-04-30	$1.39B	-11.3%	Q-Est
2025-07-31	$1.41B	+2.1%	Q-Est
2025-10-31	$1.55B	+9.7%	Q-Est
2026-01-31	$1.89B	+22.0%	Q-Est

Operating Income

WSM generated $0.8B in operating income, representing profit from core business operations.

2023-01-31	$0.76B	N/A	Q-Est
2023-04-30	$0.76B	+0.0%	Q-Est
2023-07-31	$0.76B	+0.0%	Q-Est
2023-10-31	$0.76B	+0.0%	Q-Est
2024-01-31	$0.68B	-10.6%	Q-Est
2024-04-30	$0.68B	+0.0%	Q-Est
2024-07-31	$0.68B	+0.0%	Q-Est
2024-10-31	$0.68B	+0.0%	Q-Est
2025-01-31	$0.67B	-0.5%	Q-Est
2025-04-30	$0.61B	-10.3%	Q-Est
2025-07-31	$0.64B	+6.2%	Q-Est
2025-10-31	$0.66B	+2.5%	Q-Est
2026-01-31	$0.82B	+25.2%	Q-Est

EBITDA

WSM generated $0.9B in EBITDA, measuring operational profitability before interest, taxes, depreciation, and amortization.

2023-01-31	$0.87B	N/A	Q-Est
2023-04-30	$0.87B	+0.0%	Q-Est
2023-07-31	$0.87B	+0.0%	Q-Est
2023-10-31	$0.87B	+0.0%	Q-Est
2024-01-31	$0.78B	-10.6%	Q-Est
2024-04-30	$0.78B	+0.0%	Q-Est
2024-07-31	$0.78B	+0.0%	Q-Est
2024-10-31	$0.78B	+0.0%	Q-Est
2025-01-31	$0.78B	-0.5%	Q-Est
2025-04-30	$0.70B	-10.3%	Q-Est
2025-07-31	$0.74B	+6.2%	Q-Est
2025-10-31	$0.76B	+2.5%	Q-Est
2026-01-31	$0.95B	+25.2%	Q-Est

Operating Cash Flow

WSM generated $0.4B in operating cash flow, demonstrating the company’s ability to convert earnings into cash.

2023-01-31	$0.32B	N/A	Q-Est
2023-04-30	$0.32B	+0.0%	Q-Est
2023-07-31	$0.32B	+0.0%	Q-Est
2023-10-31	$0.32B	+0.0%	Q-Est
2024-01-31	$0.27B	-15.8%	Q-Est
2024-04-30	$0.27B	+0.0%	Q-Est
2024-07-31	$0.27B	+0.0%	Q-Est
2024-10-31	$0.27B	+0.0%	Q-Est
2025-01-31	$0.32B	+18.5%	Q-Est
2025-04-30	$0.27B	-17.8%	Q-Est
2025-07-31	$0.28B	+7.0%	Q-Est
2025-10-31	$0.28B	-2.4%	Q-Est
2026-01-31	$0.42B	+52.3%	Q-Est

Free Cash Flow

WSM generated $0.3B in free cash flow. Free cash flow has increased by 37% over the period.

2023-01-31	$0.25B	N/A	Q-Est
2023-04-30	$0.25B	+0.0%	Q-Est
2023-07-31	$0.25B	+0.0%	Q-Est
2023-10-31	$0.25B	+0.0%	Q-Est
2024-01-31	$0.21B	-17.4%	Q-Est
2024-04-30	$0.21B	+0.0%	Q-Est
2024-07-31	$0.21B	+0.0%	Q-Est
2024-10-31	$0.21B	+0.0%	Q-Est
2025-01-31	$0.26B	+24.7%	Q-Est
2025-04-30	$0.21B	-19.8%	Q-Est
2025-07-31	$0.22B	+7.3%	Q-Est
2025-10-31	$0.21B	-3.8%	Q-Est
2026-01-31	$0.34B	+60.8%	Q-Est

Free Cash Flow / Share

WSM generates $2.86 in free cash flow per share. FCF per share has grown by 37% over the period.

2023-01-31	$2.09	N/A	Q-Est
2023-04-30	$2.09	+0.0%	Q-Est
2023-07-31	$2.09	+0.0%	Q-Est
2023-10-31	$2.09	+0.0%	Q-Est
2024-01-31	$1.72	-17.4%	Q-Est
2024-04-30	$1.72	+0.0%	Q-Est
2024-07-31	$1.72	+0.0%	Q-Est
2024-10-31	$1.72	+0.0%	Q-Est
2025-01-31	$2.15	+24.7%	Q-Est
2025-04-30	$1.73	-19.8%	Q-Est
2025-07-31	$1.85	+7.3%	Q-Est
2025-10-31	$1.78	-3.8%	Q-Est
2026-01-31	$2.86	+60.8%	Q-Est

Earnings Per Share (EPS)

WSM reported $3.09 in earnings per share. EPS has grown by 31% over the period.

2023-01-31	$2.37	N/A	Q-Est
2023-04-30	$2.37	+0.0%	Q-Est
2023-07-31	$2.37	+0.0%	Q-Est
2023-10-31	$2.37	+0.0%	Q-Est
2024-01-31	$2.00	-15.8%	Q-Est
2024-04-30	$2.00	+0.0%	Q-Est
2024-07-31	$2.00	+0.0%	Q-Est
2024-10-31	$2.00	+0.0%	Q-Est
2025-01-31	$2.36	+18.5%	Q-Est
2025-04-30	$1.94	-17.8%	Q
2025-07-31	$2.08	+7.0%	Q
2025-10-31	$2.03	-2.4%	Q
2026-01-31	$3.09	+52.3%	Q

Return on Equity (ROE)

WSM delivered a 13.0% return on equity, indicating how effectively the company generates returns for shareholders.

2023-01-31	10.8%	N/A	Q-Est
2023-04-30	10.8%	+0.0%	Q-Est
2023-07-31	10.8%	+0.0%	Q-Est
2023-10-31	10.8%	+0.0%	Q-Est
2024-01-31	10.2%	-5.8%	Q-Est
2024-04-30	10.2%	+0.0%	Q-Est
2024-07-31	10.2%	+0.0%	Q-Est
2024-10-31	10.2%	+0.0%	Q-Est
2025-01-31	12.2%	+19.1%	Q-Est
2025-04-30	11.1%	-8.4%	Q-Est
2025-07-31	11.2%	+0.8%	Q-Est
2025-10-31	10.7%	-4.8%	Q-Est
2026-01-31	13.0%	+21.7%	Q-Est

Return on Assets (ROA)

WSM achieved a 7.8% return on assets, measuring how efficiently the company uses its assets to generate profit.

2023-01-31	6.5%	N/A	Q-Est
2023-04-30	6.5%	+0.0%	Q-Est
2023-07-31	6.5%	+0.0%	Q-Est
2023-10-31	6.5%	+0.0%	Q-Est
2024-01-31	6.1%	-5.7%	Q-Est
2024-04-30	6.1%	+0.0%	Q-Est
2024-07-31	6.1%	+0.0%	Q-Est
2024-10-31	6.1%	+0.0%	Q-Est
2025-01-31	7.3%	+19.1%	Q-Est
2025-04-30	6.7%	-8.5%	Q-Est
2025-07-31	6.7%	+0.9%	Q-Est
2025-10-31	6.4%	-4.7%	Q-Est
2026-01-31	7.8%	+21.7%	Q-Est

Net Profit Margin

WSM maintains a 15.6% net profit margin, showing the percentage of revenue retained as profit after all expenses.

2023-01-31	13.0%	N/A	Q-Est
2023-04-30	13.0%	+0.0%	Q-Est
2023-07-31	13.0%	+0.0%	Q-Est
2023-10-31	13.0%	+0.0%	Q-Est
2024-01-31	12.3%	-5.8%	Q-Est
2024-04-30	12.3%	+0.0%	Q-Est
2024-07-31	12.3%	+0.0%	Q-Est
2024-10-31	12.3%	+0.0%	Q-Est
2025-01-31	14.6%	+19.1%	Q-Est
2025-04-30	13.4%	-8.4%	Q
2025-07-31	13.5%	+0.8%	Q
2025-10-31	12.8%	-4.8%	Q
2026-01-31	15.6%	+21.7%	Q

Gross Profit Margin

WSM operates with a 80.3% gross profit margin, reflecting pricing power and cost efficiency in core operations.

2023-01-31	76.0%	N/A	Q-Est
2023-04-30	76.5%	+0.7%	Q-Est
2023-07-31	81.7%	+6.8%	Q-Est
2023-10-31	80.8%	-1.1%	Q-Est
2024-01-31	76.5%	-5.4%	Q-Est
2024-04-30	80.1%	+4.8%	Q-Est
2024-07-31	81.4%	+1.5%	Q-Est
2024-10-31	79.5%	-2.3%	Q-Est
2025-01-31	81.0%	+1.9%	Q-Est
2025-04-30	80.1%	-1.1%	Q
2025-07-31	77.0%	-3.8%	Q
2025-10-31	82.4%	+7.0%	Q
2026-01-31	80.3%	-2.5%	Q

Cash & Debt

WSM holds $0.4B in cash against $0.1B in debt, resulting in a net cash position of $0.2B.

2023-01-31	$0.33B	$0.11B	$0.22B	Q-Est
2023-04-30	$0.33B	$0.11B	$0.22B	Q-Est
2023-07-31	$0.33B	$0.11B	$0.22B	Q-Est
2023-10-31	$0.33B	$0.11B	$0.22B	Q-Est
2024-01-31	$0.29B	$0.10B	$0.19B	Q-Est
2024-04-30	$0.29B	$0.10B	$0.19B	Q-Est
2024-07-31	$0.29B	$0.10B	$0.19B	Q-Est
2024-10-31	$0.29B	$0.10B	$0.19B	Q-Est
2025-01-31	$0.29B	$0.10B	$0.19B	Q-Est
2025-04-30	$0.26B	$0.09B	$0.17B	Q-Est
2025-07-31	$0.28B	$0.09B	$0.18B	Q-Est
2025-10-31	$0.28B	$0.09B	$0.19B	Q-Est
2026-01-31	$0.35B	$0.12B	$0.24B	Q-Est

Shares Outstanding

WSM has 0.1B shares outstanding.

2023-01-31	0.12B	N/A	Q-Est
2023-04-30	0.12B	+0.0%	Q-Est
2023-07-31	0.12B	+0.0%	Q-Est
2023-10-31	0.12B	+0.0%	Q-Est
2024-01-31	0.12B	+0.0%	Q-Est
2024-04-30	0.12B	+0.0%	Q-Est
2024-07-31	0.12B	+0.0%	Q-Est
2024-10-31	0.12B	+0.0%	Q-Est
2025-01-31	0.12B	+0.0%	Q-Est
2025-04-30	0.12B	+0.0%	Q-Est
2025-07-31	0.12B	+0.0%	Q-Est
2025-10-31	0.12B	+0.0%	Q-Est
2026-01-31	0.12B	+0.0%	Q-Est

Stock-Based Comp

WSM reported $0.1B in stock-based compensation.

2023-01-31	$0.05B	N/A	Q-Est
2023-04-30	$0.05B	+0.0%	Q-Est
2023-07-31	$0.05B	+0.0%	Q-Est
2023-10-31	$0.05B	+0.0%	Q-Est
2024-01-31	$0.05B	-10.6%	Q-Est
2024-04-30	$0.05B	+0.0%	Q-Est
2024-07-31	$0.05B	+0.0%	Q-Est
2024-10-31	$0.05B	+0.0%	Q-Est
2025-01-31	$0.05B	-0.5%	Q-Est
2025-04-30	$0.04B	-10.3%	Q-Est
2025-07-31	$0.05B	+6.2%	Q-Est
2025-10-31	$0.05B	+2.5%	Q-Est
2026-01-31	$0.06B	+25.2%	Q-Est

FCF vs Stock Based Comp

WSM generated $0.3B in free cash flow while spending $0.1B on stock-based compensation, representing 17% of FCF.

2023-01-31	$0.25B	$0.05B	Q-Est
2023-04-30	$0.25B	$0.05B	Q-Est
2023-07-31	$0.25B	$0.05B	Q-Est
2023-10-31	$0.25B	$0.05B	Q-Est
2024-01-31	$0.21B	$0.05B	Q-Est
2024-04-30	$0.21B	$0.05B	Q-Est
2024-07-31	$0.21B	$0.05B	Q-Est
2024-10-31	$0.21B	$0.05B	Q-Est
2025-01-31	$0.26B	$0.05B	Q-Est
2025-04-30	$0.21B	$0.04B	Q-Est
2025-07-31	$0.22B	$0.05B	Q-Est
2025-10-31	$0.21B	$0.05B	Q-Est
2026-01-31	$0.34B	$0.06B	Q-Est

FCF vs FCF / Share

WSM reported $0.3B in free cash flow, translating to $2.86 per share.

2023-01-31	$0.25B	$2.09	Q-Est
2023-04-30	$0.25B	$2.09	Q-Est
2023-07-31	$0.25B	$2.09	Q-Est
2023-10-31	$0.25B	$2.09	Q-Est
2024-01-31	$0.21B	$1.72	Q-Est
2024-04-30	$0.21B	$1.72	Q-Est
2024-07-31	$0.21B	$1.72	Q-Est
2024-10-31	$0.21B	$1.72	Q-Est
2025-01-31	$0.26B	$2.15	Q-Est
2025-04-30	$0.21B	$1.73	Q-Est
2025-07-31	$0.22B	$1.85	Q-Est
2025-10-31	$0.21B	$1.78	Q-Est
2026-01-31	$0.34B	$2.86	Q-Est

Revenue: Actual + Estimates

This chart tracks WSM revenue: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

2024-04-30	$1.94B	Actual	Q-Est
2024-04-30	$1.90B	Estimate	Q-Est
2024-07-31	$1.94B	Actual	Q-Est
2024-07-31	$1.90B	Estimate	Q-Est
2024-10-31	$1.94B	Actual	Q-Est
2024-10-31	$1.90B	Estimate	Q-Est
2025-01-31	$1.93B	Actual	Q-Est
2025-01-31	$1.89B	Estimate	Q-Est
2025-04-30	$1.73B	Actual	Q
2025-04-30	$1.70B	Estimate	Q
2025-07-31	$1.84B	Actual	Q
2025-07-31	$1.80B	Estimate	Q
2025-10-31	$1.88B	Actual	Q
2025-10-31	$1.85B	Estimate	Q
2026-01-31	$2.36B	Actual	Q
2026-01-31	$1.80B	Estimate	Q
2026-04-30	$2.37B	Projection	F
2026-07-31	$2.39B	Projection	F
2026-10-31	$2.41B	Projection	F
2027-01-31	$2.42B	Projection	F

EPS: Actual + Estimates

This chart tracks WSM eps: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

2024-04-30	$2.00	Actual	Q-Est
2024-04-30	$1.90	Estimate	Q-Est
2024-07-31	$2.00	Actual	Q-Est
2024-07-31	$1.90	Estimate	Q-Est
2024-10-31	$2.00	Actual	Q-Est
2024-10-31	$1.90	Estimate	Q-Est
2025-01-31	$2.36	Actual	Q-Est
2025-01-31	$1.76	Estimate	Q-Est
2025-04-30	$2.36	Actual	Q-Est
2025-04-30	$1.76	Estimate	Q-Est
2025-07-31	$2.08	Actual	Q
2025-07-31	$1.79	Estimate	Q
2025-10-31	$2.03	Actual	Q
2025-10-31	$1.87	Estimate	Q
2026-01-31	$3.09	Actual	Q
2026-01-31	$2.91	Estimate	Q
2026-04-30	$3.16	Projection	F
2026-07-31	$3.24	Projection	F
2026-10-31	$3.31	Projection	F
2027-01-31	$3.39	Projection	F

Net Income: Actual + Estimates

This chart tracks WSM net income: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

2024-04-30	$0.24B	Actual	Q-Est
2024-04-30	$0.23B	Estimate	Q-Est
2024-07-31	$0.24B	Actual	Q-Est
2024-07-31	$0.23B	Estimate	Q-Est
2024-10-31	$0.24B	Actual	Q-Est
2024-10-31	$0.23B	Estimate	Q-Est
2025-01-31	$0.28B	Actual	Q-Est
2025-01-31	$0.21B	Estimate	Q-Est
2025-04-30	$0.28B	Actual	Q-Est
2025-04-30	$0.21B	Estimate	Q-Est
2025-07-31	$0.25B	Actual	Q
2025-07-31	$0.21B	Estimate	Q
2025-10-31	$0.24B	Actual	Q
2025-10-31	$0.22B	Estimate	Q
2026-01-31	$0.37B	Actual	Q
2026-01-31	$0.35B	Estimate	Q
2026-04-30	$0.38B	Projection	F
2026-07-31	$0.39B	Projection	F
2026-10-31	$0.40B	Projection	F
2027-01-31	$0.41B	Projection	F

EBITDA: Actual + Estimates

This chart tracks WSM ebitda: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

2024-04-30	$0.78B	Actual	Q-Est
2024-04-30	$0.76B	Estimate	Q-Est
2024-07-31	$0.78B	Actual	Q-Est
2024-07-31	$0.76B	Estimate	Q-Est
2024-10-31	$0.78B	Actual	Q-Est
2024-10-31	$0.76B	Estimate	Q-Est
2025-01-31	$0.78B	Actual	Q-Est
2025-01-31	$0.76B	Estimate	Q-Est
2025-04-30	$0.78B	Actual	Q
2025-04-30	$0.68B	Estimate	Q
2025-07-31	$0.74B	Actual	Q
2025-07-31	$0.72B	Estimate	Q
2025-10-31	$0.76B	Actual	Q
2025-10-31	$0.74B	Estimate	Q
2026-01-31	$0.95B	Actual	Q
2026-01-31	$0.72B	Estimate	Q
2026-04-30	$0.96B	Projection	F
2026-07-31	$0.96B	Projection	F
2026-10-31	$0.97B	Projection	F
2027-01-31	$0.98B	Projection	F

Disclaimer: The information on this page is for educational and entertainment purposes only and does not constitute financial advice. Do your own research and consult a qualified financial advisor before making investment decisions. Data sources include Yahoo Finance and other third-party providers and may contain errors or delays.

WSM – Dividend Returns, History & Calculator

Company Info

Price Data

Dividend Data

Growth Rates

Total Returns

Fair Value

Financial Metrics

Calculate your WSM Dividend Returns

Portfolio Growth Over Time

Year-by-Year Portfolio Growth (Realistic DRIP Scenario)

WSM Dividend History

WSM 10-yr Total Return ($10,000 invested)

Total Return with and without DRIP (WSM)

WSM Dividend Reinvestment Snowball

After 20 Years

After 30 Years

Milestones on the way

How we estimate these numbers

Projected Future Returns & Dividends for WSM

Estimated Future Value + Dividends – WSM

Dividend History: Payments & Yield

Dividend Growth

Dividend Payments & Yield

WSM Dividend History

Dividend Payout Ratio

Dividend to Free Cash Flow Ratio

Share Price

Price to Earnings

Price to Sales

Revenue

Net Income

Revenue vs Net Income

Gross Profit

Operating Income

EBITDA

Operating Cash Flow

Free Cash Flow

Free Cash Flow / Share

Earnings Per Share (EPS)

Return on Equity (ROE)

Return on Assets (ROA)

Net Profit Margin

Gross Profit Margin

Cash & Debt

Shares Outstanding

Stock-Based Comp

FCF vs Stock Based Comp

FCF vs FCF / Share

Revenue: Actual + Estimates

EPS: Actual + Estimates

Net Income: Actual + Estimates

EBITDA: Actual + Estimates

Other Articles of Interest

Related stocks

Download now

Get your dividend champions spreadsheet.