SR – Dividend Returns, History & Calculator

Dividend Contender 22 Years

Spire Inc., together with its subsidiaries, engages in the purchase, retail distribution, and sale of natural gas to residential, commercial, industrial, and other end-users of natural gas in the United States. The company operates through three segments: Gas

...

Company Info

Symbol SR
Company Spire Inc.
Sector Utilities
Industry Utilities - Regulated Gas
Website Visit
Market Cap $5,083.2M

Price Data

Price $86.10
Price Change +0.71
Price Change % +0.83%
Next Earnings Report Feb 4, 2026
Low (52W) $64.44
High (52W) $91.11

Dividend Data

Div Yield 3.65%
5Y Avg Yield 4.47%
Current Div $0.785
Payouts/Year 4
Annualized $3.140
Previous Div $0.785
Ex-date Dec 11, 2025
Dividend Pay Date Jan 5, 2026

Growth Rates

Chowder Number 8.4
DGR 1Y 4.0%
DGR 3Y 4.6%
DGR 5Y 4.7%
DGR 10Y 5.5%

Total Returns

TTR 1Y - With Specials 28.4%
TTR 3Y - With Specials 11.5%
TTR 1Y - No Specials 28.4%
TTR 3Y - No Specials 11.5%

Fair Value

Fair Value (P/E 10) $70.28
FV (P/E 10) % 23.0%
Fair Value (Peter Lynch) $109.25
FV (Peter Lynch) % -21.0%
Fair Value (Blended) $80.70
FV (Blended) % 7.0%

Financial Metrics

Revenue 1Y -4.5%
NPM 10.4%
CF/Share $9.79
ROE 8.2%
Current R 0.3x
Debt/Capital 52.0%
ROTC 3.9%
P/E 19.7x
P/BV 1.6x
PEG 1.82
📊 Financial data last updated: November 24, 2025 1:44 pm

Calculate your SR Dividend Returns

Quickly and easily calculate SR dividend yield using our SR calculator. Adjust the fields below to see how your SR investments snowball over time.

Show Idealized Scenario (Assumes all future extra investments and dividends are made on Day 1 and reinvested instantly — this creates a best-case scenario for compounding growth.)

Portfolio Growth Over Time

Data last updated: November 27, 2025 12:36 am

Year-by-Year Portfolio Growth (Realistic DRIP Scenario)

YearStart BalanceStart SharesShare PriceDividend / ShareDividend YieldYield on CostAnnual DividendTotal DividendsEnd SharesEnd Balance
1$10,000113$88.16$0.793.56%3.56%$388$388131$11,588
2$12,076131$91.87$0.823.58%3.73%$466$854150$13,741
3$14,320150$95.74$0.863.60%3.91%$550$1,404168$16,070
4$16,746168$99.77$0.903.63%4.10%$643$2,047186$18,589
5$19,372186$103.97$0.953.65%4.30%$744$2,790205$21,315
6$22,213205$108.34$0.993.67%4.51%$854$3,644224$24,266
7$25,288224$112.90$1.043.69%4.73%$974$4,618243$27,462
8$28,618243$117.65$1.093.71%4.95%$1,105$5,724263$30,923
9$32,225263$122.61$1.143.73%5.19%$1,248$6,972283$34,673
10$36,132283$127.77$1.203.76%5.44%$1,405$8,377303$38,737

SR Dividend History

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
09/11/202509/11/2025$0.7854.12%4.12%$76.23
06/11/202506/11/2025$0.7854.25%4.29%$73.23
03/11/202503/11/2025$0.7854.09%4.17%$75.36
12/11/202412/11/2024$0.7854.44%4.57%$68.71
09/11/202409/11/2024$0.7554.66%4.66%$64.77
06/11/202406/11/2024$0.7555.06%5.12%$59.02
03/08/202403/08/2024$0.7554.86%4.98%$60.70
12/08/202312/08/2023$0.7554.64%4.80%$62.88
09/08/202309/08/2023$0.7204.89%4.89%$58.95
06/09/202306/09/2023$0.7204.30%4.36%$66.09
03/09/202303/09/2023$0.7204.18%4.28%$67.23
12/09/202212/09/2022$0.7204.10%4.25%$67.70
09/09/202209/09/2022$0.6853.90%3.90%$70.29
06/09/202206/09/2022$0.6853.56%3.61%$75.99
03/10/202203/10/2022$0.6853.91%4.02%$68.23
12/09/202112/09/2021$0.6854.20%4.37%$62.67
09/09/202109/09/2021$0.6503.98%3.98%$65.28
06/10/202106/10/2021$0.6503.45%3.48%$74.65
03/10/202103/10/2021$0.6503.51%3.59%$72.47
12/10/202012/10/2020$0.6503.88%4.01%$64.89
Page 1 of 1
Invest in SR with Interactive Brokers

SR 10-yr Total Return ($10,000 invested)

This analysis of SR demonstrates the power of dividend reinvestment over a 10-year period with a $10,000 initial investment. The dividend reinvestment strategy delivered a 6.9% CAGR, representing moderate long-term performance. The DRIP strategy provided 21% more total return compared to collecting dividends as cash, highlighting the compounding effect of reinvestment.

With DRIP No DRIP

Total Return with and without DRIP (SR)

Over the selected period, investing $10,000 in SR would grow to $29,778 with DRIP (197.8%), and $25,492 without DRIP (154.9%).

SR Dividend Reinvestment Snowball

Investing $10,000 + $100/mo in SR with historic price growth (4.21%) and dividend growth (4.83%) produces dramatically different outcomes depending on whether you reinvest dividends.

After 20 Years

Your Investment: $34,000

With DRIP

Portfolio: $106,040

Annual Dividend: $4,250

Yield on Cost: 12.50%

Total Dividends: $34,364

No DRIP

Portfolio: $84,007

Total Dividends: $23,852

After 30 Years

Your Investment: $46,000

With DRIP

Portfolio: $257,716

Annual Dividend: $10,956

Yield on Cost: 23.82%

Total Dividends: $103,469

No DRIP

Portfolio: $162,539

Total Dividends: $56,812

Milestones on the way

By year 13, the compounding really starts to show. Your total dividends collected reach $13,509 against a total investment of $25,600. At this point, your portfolio is throwing off $2,091 per year in dividends alone.

By year 17, the annual dividend climbs to around your initial contribution. For a starting investment of $10,000, the yearly dividend now sits at approximately $3,160, a powerful “income on autopilot” milestone.

After two decades, cumulative dividends total $34,364 versus $34,000 invested, nearly a 101% recovery of capital purely from income. Yield on cost reaches 12.50%.

At year 25, the income engine takes over. The portfolio’s annual dividend of $6,860 is greater than total contributions to date ($40,000), and cumulative dividends exceed $60,912.

By year 30, the DRIP snowball is in full force. Yearly income reaches $10,956, cumulative dividends total $103,469, and the DRIP portfolio value stands at $257,716, compared with $162,539 if dividends weren’t reinvested.

How we estimate these numbers

We use the latest calculator inputs for SR, price $88.16, dividend per period $0.79 (4x/year), along with historic growth assumptions: price growth 4.21% and dividend growth 4.83% annually.

We simulate month by month for 30 years. Every month, a $100 contribution is added and converted to shares at that month’s price. Dividends are paid roughly evenly across the year based on the dividend frequency; in the DRIP path, each payout immediately buys additional shares at the then-current price. In the No-DRIP path, dividends accrue as cash. Prices grow using a monthly rate derived from the annual price growth. Dividends per share increase once per year at the annual dividend growth rate.

This model isn’t investment advice; it’s a simple, transparent framework that illustrates how reinvesting dividends can accelerate both income and total return over time.

Projected Future Returns & Dividends for SR

Based on past 10-year performance, here are SR growth metrics:

Share price CAGR of +9.98%
Dividend CAGR of +5.49%

Using SR CAGR metrics, we can estimate that your initial $10,000 investment, over the next 10 years, should grow as follows:

SR (DRIP)SR (No DRIP)
Current Price$85.16$85.16
Start Shares117.43117.43
Start Value$10,000$10,000
After 10 years:
Final Share Count157.09117.43
Dividends Payment$5.36$5.36
Annual Dividends$822$629
Yield on cost8.22%6.29%
Share Price$220.43$220.43
Total Dividends$5,858$5,006
Final Value$34,626$30,890

Estimated Future Value + Dividends – SR

Dividend History: Payments & Yield

Shows quarterly dividend payments with trailing yield and a 5-year rolling average overlay. Use the range pills to switch the visible period.

Yield Dividend

Dividend Growth

Lifetime quarterly dividend amounts, with range controls for 1Y/2Y/5Y/10Y. Useful to visualize the cadence and pace of dividend increases over time.

Dividend

Dividend Payments & Yield

Quarterly dividends with TTM yield and a 5‑year rolling average overlay. Helps compare current yield versus recent history across different ranges.

Dividend 5-yr Rolling AVG Yield

SR Dividend History

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
09/11/202509/11/2025$0.7854.12%4.12%$76.23
06/11/202506/11/2025$0.7854.25%4.29%$73.23
03/11/202503/11/2025$0.7854.09%4.17%$75.36
12/11/202412/11/2024$0.7854.44%4.57%$68.71
09/11/202409/11/2024$0.7554.66%4.66%$64.77
06/11/202406/11/2024$0.7555.06%5.12%$59.02
03/08/202403/08/2024$0.7554.86%4.98%$60.70
12/08/202312/08/2023$0.7554.64%4.80%$62.88
09/08/202309/08/2023$0.7204.89%4.89%$58.95
06/09/202306/09/2023$0.7204.30%4.36%$66.09
03/09/202303/09/2023$0.7204.18%4.28%$67.23
12/09/202212/09/2022$0.7204.10%4.25%$67.70
09/09/202209/09/2022$0.6853.90%3.90%$70.29
06/09/202206/09/2022$0.6853.56%3.61%$75.99
03/10/202203/10/2022$0.6853.91%4.02%$68.23
12/09/202112/09/2021$0.6854.20%4.37%$62.67
09/09/202109/09/2021$0.6503.98%3.98%$65.28
06/10/202106/10/2021$0.6503.45%3.48%$74.65
03/10/202103/10/2021$0.6503.51%3.59%$72.47
12/10/202012/10/2020$0.6503.88%4.01%$64.89
09/10/202009/10/2020$0.6234.60%4.60%$54.12
06/10/202006/10/2020$0.6233.39%3.43%$72.60
03/10/202003/10/2020$0.6233.16%3.24%$77.00
12/10/201912/10/2019$0.6233.03%3.14%$79.26
09/10/201909/10/2019$0.5932.80%2.80%$84.59
06/10/201906/10/2019$0.5932.79%2.83%$83.87
03/08/201903/08/2019$0.5932.92%3.00%$79.19
12/10/201812/10/2018$0.5932.87%2.99%$79.45
09/10/201809/10/2018$0.5633.00%3.00%$75.05
06/08/201806/08/2018$0.5633.32%3.38%$66.65
03/09/201803/09/2018$0.5633.21%3.32%$67.80
12/08/201712/08/2017$0.5632.67%2.81%$80.20
09/08/201709/08/2017$0.5252.73%2.73%$76.95
06/08/201706/08/2017$0.5252.92%2.97%$70.65
03/08/201703/08/2017$0.5253.16%3.27%$64.15
12/08/201612/08/2016$0.5253.12%3.28%$64.00
09/08/201609/08/2016$0.4902.96%2.96%$66.25
06/08/201606/08/2016$0.4902.94%2.98%$65.71
03/09/201603/09/2016$0.4902.86%2.95%$66.39
12/09/201512/09/2015$0.4903.26%3.42%$57.28
09/09/201509/09/2015$0.4603.64%3.64%$50.51
06/09/201506/09/2015$0.4603.56%3.60%$51.12
03/09/201503/09/2015$0.4603.62%3.70%$49.79
12/09/201412/09/2014$0.4603.41%3.52%$52.25
09/09/201409/09/2014$0.4403.64%3.64%$48.30
06/09/201406/09/2014$0.4403.74%3.77%$46.69
03/07/201403/07/2014$0.4403.80%3.86%$45.58
12/09/201312/09/2013$0.4403.82%3.92%$44.94
09/09/201309/09/2013$0.4253.91%3.91%$43.50
06/07/201306/07/2013$0.4253.64%3.66%$46.45
03/07/201303/07/2013$0.4254.12%4.17%$40.78
12/07/201212/07/2012$0.4254.18%4.25%$39.97
09/07/201209/07/2012$0.4153.93%3.93%$42.21
06/07/201206/07/2012$0.4154.37%4.40%$37.75
03/08/201203/08/2012$0.4154.04%4.09%$40.60
12/08/201112/08/2011$0.4154.19%4.27%$38.90
09/08/201109/08/2011$0.4054.20%4.20%$38.55
06/08/201106/08/2011$0.4054.42%4.45%$36.44
03/09/201103/09/2011$0.4054.17%4.22%$38.35
12/08/201012/08/2010$0.4054.42%4.50%$35.97
09/08/201009/08/2010$0.3954.72%4.72%$33.51
06/09/201006/09/2010$0.3954.94%4.97%$31.81
03/09/201003/09/2010$0.3954.66%4.72%$33.51
12/09/200912/09/2009$0.3954.64%4.73%$33.40
09/09/200909/09/2009$0.3854.68%4.68%$32.91
06/09/200906/09/2009$0.3854.61%4.64%$33.20
03/09/200903/09/2009$0.3854.20%4.25%$36.22
12/09/200812/09/2008$0.3853.20%3.27%$47.12
09/09/200809/09/2008$0.3753.41%3.41%$43.98
06/09/200806/09/2008$0.3753.72%3.74%$40.10
03/07/200803/07/2008$0.3754.36%4.42%$33.95
12/07/200712/07/2007$0.3754.24%4.33%$34.67
09/07/200709/07/2007$0.3654.72%4.72%$30.96
06/07/200706/07/2007$0.3654.68%4.71%$31.00
03/08/200703/08/2007$0.3654.84%4.91%$29.75
12/07/200612/07/2006$0.3653.95%4.04%$36.16
09/07/200609/07/2006$0.3554.50%4.53%$31.35
06/07/200606/07/2006$0.3554.24%4.30%$32.99
03/08/200603/08/2006$0.3554.29%4.39%$32.37
12/08/200512/08/2005$0.3454.74%4.74%$29.10
09/08/200509/08/2005$0.3454.19%4.21%$32.79
06/08/200506/08/2005$0.3454.56%4.59%$30.05
03/09/200503/09/2005$0.3454.45%4.50%$30.65
12/08/200412/08/2004$0.3404.45%4.45%$30.57
09/08/200409/08/2004$0.3404.79%4.81%$28.30
06/09/200406/09/2004$0.3405.00%5.04%$27.01
03/09/200403/09/2004$0.3404.37%4.42%$30.76
12/09/200312/09/2003$0.3354.65%4.65%$28.80
09/09/200309/09/2003$0.3354.88%4.88%$27.46
06/09/200306/09/2003$0.3355.03%5.03%$26.65
03/07/200303/07/2003$0.3355.94%5.94%$22.55
12/09/200212/09/2002$0.3355.73%5.73%$23.38
09/09/200209/09/2002$0.3355.54%5.54%$24.17
06/07/200206/07/2002$0.3355.68%5.68%$23.60
03/07/200203/07/2002$0.3355.61%5.61%$23.89
12/07/200112/07/2001$0.3355.70%5.70%$23.52
09/07/200109/07/2001$0.3355.70%5.70%$23.50
06/07/200106/07/2001$0.3355.60%5.60%$23.95
03/08/200103/08/2001$0.3355.58%5.58%$24.03
12/07/200012/07/2000$0.3355.83%5.83%$23.00
09/07/200009/07/2000$0.3356.23%6.23%$21.50
06/08/200006/08/2000$0.3356.94%6.94%$19.31
03/08/200003/08/2000$0.3356.80%6.80%$19.72
Page 1 of 1

Dividend Payout Ratio

Tracks the percentage of earnings paid out as dividends each quarter. Lower and stable ratios often indicate safer, more sustainable payouts.

Payout Ratio

Dividend to Free Cash Flow Ratio

Shows dividends as a percentage of free cash flow. Consistently high values may signal limited reinvestment capacity or potential dividend risk.

Dividend/FCF Ratio

Share Price

Historical closing price with range controls. Table view includes quarter‑over‑quarter and year‑over‑year changes for additional context.

SR Price

Price to Earnings

SR trades at a 75.0x price-to-earnings ratio. This elevated valuation suggests investors expect strong future growth.

Price to Sales

SR trades at a 7.8x price-to-sales ratio, providing insight into market valuation relative to revenue generation.

Revenue

SR generated $0.6B in revenue.

Net Income

SR reported $0.1B in net income. Net income has grown by 25% over the period.

Revenue vs Net Income

SR generated $0.6B in revenue with net income of $0.1B, representing a 10.4% net profit margin.

Gross Profit

SR achieved $0.5B in gross profit, showing revenue after direct production costs.

Operating Income

SR generated $0.2B in operating income, representing profit from core business operations.

EBITDA

SR generated $0.2B in EBITDA, measuring operational profitability before interest, taxes, depreciation, and amortization.

Operating Cash Flow

SR generated $0.1B in operating cash flow, demonstrating the company’s ability to convert earnings into cash.

Free Cash Flow

SR generated $0.1B in free cash flow. Free cash flow has increased by 31% over the period.

Free Cash Flow / Share

SR generates $0.88 in free cash flow per share. FCF per share has grown by 31% over the period.

Earnings Per Share (EPS)

SR reported $1.09 in earnings per share. EPS has grown by 25% over the period.

Return on Equity (ROE)

SR delivered a 8.6% return on equity, indicating how effectively the company generates returns for shareholders.

Return on Assets (ROA)

SR achieved a 5.2% return on assets, measuring how efficiently the company uses its assets to generate profit.

Net Profit Margin

SR maintains a 10.4% net profit margin, showing the percentage of revenue retained as profit after all expenses.

Gross Profit Margin

SR operates with a 77.6% gross profit margin, reflecting pricing power and cost efficiency in core operations.

Cash & Debt

SR holds $0.1B in cash against $0.0B in debt, resulting in a net cash position of $0.1B.

Shares Outstanding

SR has 0.1B shares outstanding.

Stock-Based Comp

SR reported $0.0B in stock-based compensation. Over the period, stock-based compensation has increased by 13%.

FCF vs Stock Based Comp

SR generated $0.1B in free cash flow while spending $0.0B on stock-based compensation, representing 30% of FCF.

FCF vs FCF / Share

SR reported $0.1B in free cash flow, translating to $0.88 per share.

Revenue: Actual + Estimates

This chart tracks SR revenue: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EPS: Actual + Estimates

This chart tracks SR eps: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

Net Income: Actual + Estimates

This chart tracks SR net income: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EBITDA: Actual + Estimates

This chart tracks SR ebitda: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

Disclaimer: The information on this page is for educational and entertainment purposes only and does not constitute financial advice. Do your own research and consult a qualified financial advisor before making investment decisions. Data sources include Yahoo Finance and other third-party providers and may contain errors or delays.

Download now

Get your dividend champions spreadsheet.