TXRH – Dividend Returns, History & Calculator

Dividend Challenger 5 Years

Texas Roadhouse, Inc., together with its subsidiaries, operates casual dining restaurants in the United States and internationally. It operates through Texas Roadhouse, Bubba's 33, and Other segments. The company also operates and franchises restaurants under

...

Company Info

Symbol TXRH
Company Texas Roadhouse, Inc.
Sector Consumer Cyclical
Industry Restaurants
Website Visit
Market Cap $11,464.7M

Price Data

Price $172.53
Price Change +2.70
Price Change % +1.59%
Next Earnings Nov 6, 2025
Low (52W) $148.73
High (52W) $206.04

Dividend Data

Div Yield 157.65%
5Y Avg Yield 168.00%
Current Div $0.680
Payouts/Year 4
Annualized $2.720
Previous Div $0.680
Ex-Date Sep 2, 2025

Growth Rates

Chowder Number 33.6
DGR 1Y 11.3%
DGR 3Y 14.2%
DGR 5Y 32.1%
DGR 10Y 14.9%

Total Returns

TTR 1Y - With Specials -2.7%
TTR 3Y - With Specials 25.8%
TTR 1Y - No Specials -2.7%
TTR 3Y - No Specials 25.8%

Fair Value

Fair Value (P/E 10) $88.72
FV (P/E 10) % 94.0%
Fair Value (Peter Lynch) $32.80
FV (Peter Lynch) % 426.0%
Fair Value (Blended) $94.53
FV (Blended) % 83.0%

Financial Metrics

Revenue 1Y 16.0%
NPM 7.7%
CF/Share $11.17
ROE 32.7%
Current R 0.5x
Debt/Capital 38.0%
ROTC 19.7%
P/E 26.3x
P/BV 7.9x
PEG 1.95
📊 Financial data last updated: October 16, 2025 11:53 am

Calculate your TXRH Dividend Returns

Quickly and easily calculate TXRH dividend yield using our TXRH calculator. Adjust the fields below to see how your TXRH investments snowball over time.

Show Idealized Scenario (Assumes all future extra investments and dividends are made on Day 1 and reinvested instantly — this creates a best-case scenario for compounding growth.)

Portfolio Growth Over Time

Data last updated: October 16, 2025 8:35 pm

Year-by-Year Portfolio Growth (Realistic DRIP Scenario)

YearStart BalanceStart SharesShare PriceDividend / ShareDividend YieldYield on CostAnnual DividendTotal DividendsEnd SharesEnd Balance
1$10,00058$172.74$0.681.57%1.57%$170$17066$11,370
2$13,27466$201.66$0.781.55%1.81%$219$38973$14,692
3$17,15273$235.42$0.901.52%2.08%$274$66379$18,626
4$21,74579$274.83$1.031.50%2.39%$339$1,00385$23,284
5$27,18285$320.84$1.181.48%2.74%$415$1,41790$28,796
6$33,61790$374.55$1.361.45%3.15%$502$1,91994$35,319
7$41,23294$437.25$1.561.43%3.62%$603$2,52298$43,035
8$50,23998$510.45$1.791.41%4.16%$721$3,243102$52,160
9$60,892102$595.91$2.061.38%4.77%$857$4,100106$62,950
10$73,488106$695.67$2.371.36%5.48%$1,016$5,116109$75,704

TXRH Dividend History

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
09/02/202509/02/2025$0.6801.55%1.59%$171.28
06/03/202506/03/2025$0.6801.32%1.39%$195.92
03/18/202503/18/2025$0.6801.50%1.63%$167.09
12/10/202412/10/2024$0.6101.26%1.26%$193.20
09/04/202409/04/2024$0.6101.42%1.45%$167.76
06/12/202406/12/2024$0.6101.35%1.42%$171.71
03/12/202403/12/2024$0.6101.50%1.62%$150.68
12/05/202312/05/2023$0.5501.94%1.94%$113.19
09/05/202309/05/2023$0.5502.06%2.15%$102.48
06/06/202306/06/2023$0.5501.83%1.99%$110.47
03/07/202303/07/2023$0.5501.85%2.10%$104.52
12/06/202212/06/2022$0.4601.93%1.93%$95.57
09/06/202209/06/2022$0.4602.06%2.13%$86.24
06/07/202206/07/2022$0.4602.11%2.26%$81.56
03/08/202203/08/2022$0.4602.23%2.47%$74.52
12/07/202112/07/2021$0.4001.79%1.84%$87.17
09/07/202109/07/2021$0.4001.56%1.71%$93.72
05/18/202105/18/2021$0.4001.39%1.63%$98.10
03/10/202003/10/2020$0.3602.54%2.90%$49.59
12/10/201912/10/2019$0.3002.12%2.12%$56.65
Page 1 of 1

TXRH 10-yr Total Return ($10,000 invested)

This analysis of TXRH demonstrates the power of dividend reinvestment over a 10-year period with a $10,000 initial investment. The dividend reinvestment strategy delivered a 19.9% CAGR, representing strong long-term performance. The DRIP strategy provided 18% more total return compared to collecting dividends as cash, highlighting the compounding effect of reinvestment.

With DRIP No DRIP

Total Return with and without DRIP (TXRH)

Over the selected period, investing $10,000 in TXRH would grow to $69,261 with DRIP (592.6%), and $62,683 without DRIP (526.8%).

TXRH Dividend Reinvestment Snowball

Investing $10,000 + $100/mo in TXRH with historic price growth (16.74%) and dividend growth (14.87%) produces dramatically different outcomes depending on whether you reinvest dividends.

After 20 Years

Your Investment: $34,000

With DRIP

Portfolio: $480,361

Annual Dividend: $5,475

Yield on Cost: 16.10%

Total Dividends: $30,983

No DRIP

Portfolio: $412,054

Total Dividends: $26,354

After 30 Years

Your Investment: $46,000

With DRIP

Portfolio: $2,520,471

Annual Dividend: $24,442

Yield on Cost: 53.14%

Total Dividends: $149,374

No DRIP

Portfolio: $1,958,311

Total Dividends: $116,091

Milestones on the way

By year 13, the compounding really starts to show. Your total dividends collected reach $9,091 against a total investment of $25,600. At this point, your portfolio is throwing off $1,855 per year in dividends alone.

By year 17, the annual dividend climbs to around your initial contribution. For a starting investment of $10,000, the yearly dividend now sits at approximately $3,463, a powerful “income on autopilot” milestone.

After two decades, cumulative dividends total $30,983 versus $34,000 invested, nearly a 91% recovery of capital purely from income. Yield on cost reaches 16.10%.

At year 25, the income engine takes over. The portfolio’s annual dividend of $11,619 is greater than total contributions to date ($40,000), and cumulative dividends exceed $69,039.

By year 30, the DRIP snowball is in full force. Yearly income reaches $24,442, cumulative dividends total $149,374, and the DRIP portfolio value stands at $2,520,471, compared with $1,958,311 if dividends weren’t reinvested.

How we estimate these numbers

We use the latest calculator inputs for TXRH, price $172.74, dividend per period $0.68 (4×/year), along with historic growth assumptions: price growth 16.74% and dividend growth 14.87% annually.

We simulate month by month for 30 years. Every month, a $100 contribution is added and converted to shares at that month’s price. Dividends are paid roughly evenly across the year based on the dividend frequency; in the DRIP path, each payout immediately buys additional shares at the then-current price. In the No‑DRIP path, dividends accrue as cash. Prices grow using a monthly rate derived from the annual price growth. Dividends per share increase once per year at the annual dividend growth rate.

This model isn’t investment advice; it’s a simple, transparent framework that illustrates how reinvesting dividends can accelerate both income and total return over time.

Projected Future Returns & Dividends for TXRH

Based on past 10-year performance, here are TXRH growth metrics:

Share price CAGR of +10.60%
Dividend CAGR of +14.91%

Using TXRH CAGR metrics, we can estimate that your initial $10,000 investment, over the next 10 years, should grow as follows:

TXRH (DRIP)TXRH (No DRIP)
Current Price$171.42$171.42
Start Shares58.3458.34
Start Value$10,000$10,000
After 10 years:
Final Share Count70.9158.34
Dividends Payment$10.92$10.92
Annual Dividends$757$637
Yield on cost7.57%6.37%
Share Price$469.29$469.29
Total Dividends$4,093$3,687
Final Value$33,275$31,063

Estimated Future Value + Dividends – TXRH

Dividend History: Payments & Yield

Shows quarterly dividend payments with trailing yield and a 5-year rolling average overlay. Use the range pills to switch the visible period.

Yield Dividend

Dividend Growth

Lifetime quarterly dividend amounts, with range controls for 1Y/2Y/5Y/10Y. Useful to visualize the cadence and pace of dividend increases over time.

Dividend

Dividend Payments & Yield

Quarterly dividends with TTM yield and a 5‑year rolling average overlay. Helps compare current yield versus recent history across different ranges.

Dividend 5-yr Rolling AVG Yield

TXRH Dividend History

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
09/02/202509/02/2025$0.6801.55%1.59%$171.28
06/03/202506/03/2025$0.6801.32%1.39%$195.92
03/18/202503/18/2025$0.6801.50%1.63%$167.09
12/10/202412/10/2024$0.6101.26%1.26%$193.20
09/04/202409/04/2024$0.6101.42%1.45%$167.76
06/12/202406/12/2024$0.6101.35%1.42%$171.71
03/12/202403/12/2024$0.6101.50%1.62%$150.68
12/05/202312/05/2023$0.5501.94%1.94%$113.19
09/05/202309/05/2023$0.5502.06%2.15%$102.48
06/06/202306/06/2023$0.5501.83%1.99%$110.47
03/07/202303/07/2023$0.5501.85%2.10%$104.52
12/06/202212/06/2022$0.4601.93%1.93%$95.57
09/06/202209/06/2022$0.4602.06%2.13%$86.24
06/07/202206/07/2022$0.4602.11%2.26%$81.56
03/08/202203/08/2022$0.4602.23%2.47%$74.52
12/07/202112/07/2021$0.4001.79%1.84%$87.17
09/07/202109/07/2021$0.4001.56%1.71%$93.72
05/18/202105/18/2021$0.4001.39%1.63%$98.10
03/10/202003/10/2020$0.3602.54%2.90%$49.59
12/10/201912/10/2019$0.3002.12%2.12%$56.65
09/10/201909/10/2019$0.3002.13%2.23%$53.93
06/11/201906/11/2019$0.3002.02%2.21%$54.33
03/12/201903/12/2019$0.3001.76%2.01%$59.75
12/18/201812/18/2018$0.2501.61%1.61%$62.07
09/11/201809/11/2018$0.2501.31%1.37%$73.07
06/12/201806/12/2018$0.2501.41%1.54%$65.08
03/13/201803/13/2018$0.2501.50%1.71%$58.53
12/12/201712/12/2017$0.2101.65%1.65%$50.92
09/12/201709/12/2017$0.2101.71%1.75%$47.98
06/12/201706/12/2017$0.2101.58%1.66%$50.58
03/13/201703/13/2017$0.2101.92%2.07%$40.67
12/12/201612/12/2016$0.1901.52%1.52%$50.06
09/12/201609/12/2016$0.1901.70%1.75%$43.41
06/13/201606/13/2016$0.1901.59%1.67%$45.38
03/14/201603/14/2016$0.1901.66%1.80%$42.27
12/14/201512/14/2015$0.1701.96%1.96%$34.72
09/14/201509/14/2015$0.1701.75%1.80%$37.76
06/15/201506/15/2015$0.1701.75%1.86%$36.56
03/16/201503/16/2015$0.1701.68%1.84%$36.89
12/15/201412/15/2014$0.1501.83%1.83%$32.85
09/15/201409/15/2014$0.1502.14%2.25%$26.69
06/16/201406/16/2014$0.1502.10%2.33%$25.73
03/17/201403/17/2014$0.1501.95%2.29%$26.20
12/09/201312/09/2013$0.1201.74%1.74%$27.66
09/09/201309/09/2013$0.1201.81%1.93%$24.89
06/10/201306/10/2013$0.1201.72%1.96%$24.47
03/11/201303/11/2013$0.1202.02%2.48%$19.34
12/10/201212/10/2012$0.0902.24%2.24%$16.08
09/10/201209/10/2012$0.0901.97%2.03%$17.74
06/11/201206/11/2012$0.0901.92%2.04%$17.67
03/12/201203/12/2012$0.0902.01%2.19%$16.44
12/12/201112/12/2011$0.0802.22%2.22%$14.44
09/12/201109/12/2011$0.0801.76%2.35%$13.61
06/13/201106/13/2011$0.0801.00%2.00%$16.00
03/14/201103/14/2011$0.0800.48%1.93%$16.54
Page 1 of 1

Dividend Payout Ratio

Tracks the percentage of earnings paid out as dividends each quarter. Lower and stable ratios often indicate safer, more sustainable payouts.

Payout Ratio

Dividend to Free Cash Flow Ratio

Shows dividends as a percentage of free cash flow. Consistently high values may signal limited reinvestment capacity or potential dividend risk.

Dividend/FCF Ratio

Share Price

Historical closing price with range controls. Table view includes quarter‑over‑quarter and year‑over‑year changes for additional context.

TXRH Price

Price to Earnings

TXRH trades at a 88.9x price-to-earnings ratio. This elevated valuation suggests investors expect strong future growth.

Price to Sales

TXRH trades at a 7.3x price-to-sales ratio, providing insight into market valuation relative to revenue generation.

Revenue

TXRH generated $1.5B in revenue. Revenue has grown by 75% over the period.

Net Income

TXRH reported $0.1B in net income. Net income has grown by 102% over the period.

Revenue vs Net Income

TXRH generated $1.5B in revenue with net income of $0.1B, representing a 8.2% net profit margin.

Gross Profit

TXRH achieved $1.2B in gross profit, showing revenue after direct production costs.

Operating Income

TXRH generated $0.5B in operating income, representing profit from core business operations.

EBITDA

TXRH generated $0.6B in EBITDA, measuring operational profitability before interest, taxes, depreciation, and amortization.

Operating Cash Flow

TXRH generated $0.1B in operating cash flow, demonstrating the company’s ability to convert earnings into cash.

Free Cash Flow

TXRH generated $0.1B in free cash flow. Free cash flow has increased by 123% over the period.

Free Cash Flow / Share

TXRH generates $1.35 in free cash flow per share. FCF per share has grown by 123% over the period.

Earnings Per Share (EPS)

TXRH reported $1.87 in earnings per share. EPS has grown by 102% over the period.

Return on Equity (ROE)

TXRH delivered a 6.8% return on equity, indicating how effectively the company generates returns for shareholders.

Return on Assets (ROA)

TXRH achieved a 4.1% return on assets, measuring how efficiently the company uses its assets to generate profit.

Net Profit Margin

TXRH maintains a 8.2% net profit margin, showing the percentage of revenue retained as profit after all expenses.

Gross Profit Margin

TXRH operates with a 79.9% gross profit margin, reflecting pricing power and cost efficiency in core operations.

Cash & Debt

TXRH holds $0.2B in cash against $0.1B in debt, resulting in a net cash position of $0.2B.

Shares Outstanding

TXRH has 0.1B shares outstanding.

Stock-Based Comp

TXRH reported $0.0B in stock-based compensation. Over the period, stock-based compensation has increased by 75%.

FCF vs Stock Based Comp

TXRH generated $0.1B in free cash flow while spending $0.0B on stock-based compensation, representing 42% of FCF.

FCF vs FCF / Share

TXRH reported $0.1B in free cash flow, translating to $1.35 per share.

Revenue: Actual + Estimates

This chart tracks TXRH revenue: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EPS: Actual + Estimates

This chart tracks TXRH eps: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

Net Income: Actual + Estimates

This chart tracks TXRH net income: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EBITDA: Actual + Estimates

This chart tracks TXRH ebitda: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

Disclaimer: The information on this page is for educational and entertainment purposes only and does not constitute financial advice. Do your own research and consult a qualified financial advisor before making investment decisions. Data sources include Yahoo Finance and other third-party providers and may contain errors or delays.

Download now

Get your dividend champions spreadsheet.