HFWA – Dividend Returns, History & Calculator

Dividend Contender 14 Years

Heritage Financial Corporation operates as the bank holding company for Heritage Bank that provides various financial services to small and medium sized businesses and individuals in the United States. The company accepts various deposit products, such as noni

...

Company Info

Symbol HFWA
Company Heritage Financial Corporation
Sector Financial Services
Industry Banks - Regional
Website Visit
Market Cap $794.2M

Price Data

Price $23.39
Price Change -0.40
Price Change % -1.68%
Next Earnings Oct 23, 2025
Low (52W) $19.84
High (52W) $27.58

Dividend Data

Div Yield 410.43%
5Y Avg Yield 393.87%
Current Div $0.240
Payouts/Year 4
Annualized $0.960
Previous Div $0.240
Ex-Date Aug 6, 2025

Growth Rates

Chowder Number 5.4
DGR 1Y 4.4%
DGR 3Y 4.2%
DGR 5Y 1.3%
DGR 10Y 5.2%

Total Returns

TTR 1Y - With Specials 11.2%
TTR 3Y - With Specials -2.8%
TTR 1Y - No Specials 11.2%
TTR 3Y - No Specials -2.8%

Fair Value

Fair Value (P/E 10) $24.58
FV (P/E 10) % -5.0%
Fair Value (Peter Lynch) $7.15
FV (Peter Lynch) % 227.0%
Fair Value (Blended) $33.77
FV (Blended) % -31.0%

Financial Metrics

Revenue 1Y -2.4%
NPM 20.9%
CF/Share $2.55
ROE 5.7%
Debt/Capital 24.0%
ROTC 4.1%
P/E 16.4x
P/BV 0.9x
PEG 0.81
📊 Financial data last updated: October 16, 2025 10:02 am

Calculate your HFWA Dividend Returns

Quickly and easily calculate HFWA dividend yield using our HFWA calculator. Adjust the fields below to see how your HFWA investments snowball over time.

Show Idealized Scenario (Assumes all future extra investments and dividends are made on Day 1 and reinvested instantly — this creates a best-case scenario for compounding growth.)

Portfolio Growth Over Time

Data last updated: October 16, 2025 5:13 pm

Year-by-Year Portfolio Growth (Realistic DRIP Scenario)

YearStart BalanceStart SharesShare PriceDividend / ShareDividend YieldYield on CostAnnual DividendTotal DividendsEnd SharesEnd Balance
1$10,000444$22.52$0.244.26%4.26%$466$466518$11,666
2$11,869518$22.91$0.244.25%4.32%$544$1,010594$13,614
3$13,851594$23.31$0.254.23%4.38%$627$1,637673$15,678
4$15,952673$23.71$0.254.21%4.44%$715$2,352753$17,867
5$18,179753$24.13$0.254.20%4.50%$807$3,159837$20,186
6$20,538837$24.55$0.264.18%4.56%$904$4,063922$22,642
7$23,037922$24.98$0.264.16%4.62%$1,006$5,0691,011$25,243
8$25,6831,011$25.41$0.264.15%4.68%$1,113$6,1821,102$27,997
9$28,4851,102$25.86$0.274.13%4.74%$1,226$7,4081,195$30,912
10$31,4511,195$26.31$0.274.11%4.81%$1,345$8,7541,292$33,997

HFWA Dividend History

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
08/06/202508/06/2025$0.2404.24%4.29%$22.40
05/07/202505/07/2025$0.2404.09%4.18%$22.98
02/06/202502/06/2025$0.2403.61%3.73%$25.77
11/06/202411/06/2024$0.2303.37%3.37%$27.28
08/07/202408/07/2024$0.2304.38%4.43%$20.78
05/07/202405/07/2024$0.2304.81%4.91%$18.72
02/07/202402/07/2024$0.2304.92%5.09%$18.08
10/31/202310/31/2023$0.2205.41%5.41%$16.27
08/01/202308/01/2023$0.2204.70%4.76%$18.50
05/03/202305/03/2023$0.2205.33%5.45%$16.14
02/07/202302/07/2023$0.2202.90%3.01%$29.27
11/01/202211/01/2022$0.2102.53%2.53%$33.15
08/02/202208/02/2022$0.2103.29%3.29%$25.55
05/03/202205/03/2022$0.2103.34%3.38%$24.85
02/08/202202/08/2022$0.2103.16%3.24%$25.91
11/02/202111/02/2021$0.2103.24%3.36%$24.99
08/03/202108/03/2021$0.2003.29%3.29%$24.28
05/04/202105/04/2021$0.2002.81%2.81%$28.42
02/09/202102/09/2021$0.2003.30%3.30%$24.22
11/03/202011/03/2020$0.2003.67%3.67%$21.78
Page 1 of 1

HFWA 10-yr Total Return ($10,000 invested)

This analysis of HFWA demonstrates the power of dividend reinvestment over a 10-year period with a $10,000 initial investment. The dividend reinvestment strategy delivered a 5.6% CAGR, representing moderate long-term performance. The DRIP strategy provided 21% more total return compared to collecting dividends as cash, highlighting the compounding effect of reinvestment.

With DRIP No DRIP

Total Return with and without DRIP (HFWA)

Over the selected period, investing $10,000 in HFWA would grow to $25,368 with DRIP (153.7%), and $22,823 without DRIP (128.2%).

HFWA Dividend Reinvestment Snowball

Investing $10,000 + $100/mo in HFWA with historic price growth (1.62%) and dividend growth (1.34%) produces dramatically different outcomes depending on whether you reinvest dividends.

After 20 Years

Your Investment: $34,000

With DRIP

Portfolio: $76,799

Annual Dividend: $3,135

Yield on Cost: 9.22%

Total Dividends: $30,791

No DRIP

Portfolio: $63,165

Total Dividends: $21,023

After 30 Years

Your Investment: $46,000

With DRIP

Portfolio: $150,457

Annual Dividend: $5,975

Yield on Cost: 12.99%

Total Dividends: $74,688

No DRIP

Portfolio: $104,433

Total Dividends: $41,890

Milestones on the way

By year 13, the compounding really starts to show. Your total dividends collected reach $13,744 against a total investment of $25,600. At this point, your portfolio is throwing off $1,857 per year in dividends alone.

By year 17, the annual dividend climbs to around your initial contribution. For a starting investment of $10,000, the yearly dividend now sits at approximately $2,531, a powerful “income on autopilot” milestone.

After two decades, cumulative dividends total $30,791 versus $34,000 invested, nearly a 91% recovery of capital purely from income. Yield on cost reaches 9.22%.

At year 25, the income engine takes over. The portfolio’s annual dividend of $4,375 is greater than total contributions to date ($40,000), and cumulative dividends exceed $49,249.

By year 30, the DRIP snowball is in full force. Yearly income reaches $5,975, cumulative dividends total $74,688, and the DRIP portfolio value stands at $150,457, compared with $104,433 if dividends weren’t reinvested.

How we estimate these numbers

We use the latest calculator inputs for HFWA, price $22.25, dividend per period $0.24 (4×/year), along with historic growth assumptions: price growth 1.62% and dividend growth 1.34% annually.

We simulate month by month for 30 years. Every month, a $100 contribution is added and converted to shares at that month’s price. Dividends are paid roughly evenly across the year based on the dividend frequency; in the DRIP path, each payout immediately buys additional shares at the then-current price. In the No‑DRIP path, dividends accrue as cash. Prices grow using a monthly rate derived from the annual price growth. Dividends per share increase once per year at the annual dividend growth rate.

This model isn’t investment advice; it’s a simple, transparent framework that illustrates how reinvesting dividends can accelerate both income and total return over time.

Projected Future Returns & Dividends for HFWA

Based on past 10-year performance, here are HFWA growth metrics:

Share price CAGR of +7.34%
Dividend CAGR of +7.07%

Using HFWA CAGR metrics, we can estimate that your initial $10,000 investment, over the next 10 years, should grow as follows:

HFWA (DRIP)HFWA (No DRIP)
Current Price$22.51$22.51
Start Shares444.25444.25
Start Value$10,000$10,000
After 10 years:
Final Share Count670.43444.15
Dividends Payment$1.90$1.90
Annual Dividends$1,223$844
Yield on cost12.23%8.44%
Share Price$45.73$45.73
Total Dividends$7,852$6,327
Final Value$30,659$26,638

Estimated Future Value + Dividends – HFWA

Dividend History: Payments & Yield

Shows quarterly dividend payments with trailing yield and a 5-year rolling average overlay. Use the range pills to switch the visible period.

Yield Dividend

Dividend Growth

Lifetime quarterly dividend amounts, with range controls for 1Y/2Y/5Y/10Y. Useful to visualize the cadence and pace of dividend increases over time.

Dividend

Dividend Payments & Yield

Quarterly dividends with TTM yield and a 5‑year rolling average overlay. Helps compare current yield versus recent history across different ranges.

Dividend 5-yr Rolling AVG Yield

HFWA Dividend History

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
08/06/202508/06/2025$0.2404.24%4.29%$22.40
05/07/202505/07/2025$0.2404.09%4.18%$22.98
02/06/202502/06/2025$0.2403.61%3.73%$25.77
11/06/202411/06/2024$0.2303.37%3.37%$27.28
08/07/202408/07/2024$0.2304.38%4.43%$20.78
05/07/202405/07/2024$0.2304.81%4.91%$18.72
02/07/202402/07/2024$0.2304.92%5.09%$18.08
10/31/202310/31/2023$0.2205.41%5.41%$16.27
08/01/202308/01/2023$0.2204.70%4.76%$18.50
05/03/202305/03/2023$0.2205.33%5.45%$16.14
02/07/202302/07/2023$0.2202.90%3.01%$29.27
11/01/202211/01/2022$0.2102.53%2.53%$33.15
08/02/202208/02/2022$0.2103.29%3.29%$25.55
05/03/202205/03/2022$0.2103.34%3.38%$24.85
02/08/202202/08/2022$0.2103.16%3.24%$25.91
11/02/202111/02/2021$0.2103.24%3.36%$24.99
08/03/202108/03/2021$0.2003.29%3.29%$24.28
05/04/202105/04/2021$0.2002.81%2.81%$28.42
02/09/202102/09/2021$0.2003.30%3.30%$24.22
11/03/202011/03/2020$0.2003.67%3.67%$21.78
08/04/202008/04/2020$0.2004.83%4.34%$18.42
05/12/202005/12/2020$0.2005.35%4.87%$16.44
02/05/202002/05/2020$0.2003.17%2.95%$27.09
11/06/201911/06/2019$0.2902.96%4.09%$28.38
08/07/201908/07/2019$0.1903.06%2.83%$26.82
05/07/201905/07/2019$0.1802.51%2.32%$31.02
02/06/201902/06/2019$0.1802.37%2.28%$31.64
11/06/201811/06/2018$0.2702.18%3.27%$32.98
08/08/201808/08/2018$0.1501.92%1.69%$35.45
05/09/201805/09/2018$0.1502.10%1.90%$31.50
02/06/201802/06/2018$0.1502.16%2.03%$29.60
11/07/201711/07/2017$0.2301.99%3.00%$30.70
08/08/201708/08/2017$0.1302.75%1.90%$27.30
05/08/201705/08/2017$0.1302.92%2.06%$25.30
02/07/201702/07/2017$0.1202.93%1.92%$24.95
11/04/201611/04/2016$0.3703.99%8.20%$18.05
08/02/201608/02/2016$0.1203.24%2.78%$17.26
05/03/201605/03/2016$0.1203.11%2.72%$17.67
02/08/201602/08/2016$0.1103.11%2.53%$17.38
11/02/201511/02/2015$0.2102.83%4.49%$18.70
08/04/201508/04/2015$0.1102.75%2.52%$17.43
05/05/201505/05/2015$0.1102.74%2.63%$16.76
02/06/201502/06/2015$0.1002.68%2.43%$16.43
11/28/201411/28/2014$0.1602.48%3.78%$16.93
11/04/201411/04/2014$0.0901.94%2.06%$17.49
08/05/201408/05/2014$0.0902.09%2.28%$15.78
04/04/201404/04/2014$0.0802.47%1.88%$17.02
02/06/201402/06/2014$0.0802.59%1.97%$16.24
11/01/201311/01/2013$0.0802.59%1.97%$16.23
08/02/201308/02/2013$0.1802.67%4.57%$15.74
05/08/201305/08/2013$0.0802.32%2.32%$13.79
02/06/201302/06/2013$0.0802.24%2.24%$14.26
11/07/201211/07/2012$0.0803.18%2.31%$13.85
08/10/201208/10/2012$0.0803.12%2.27%$14.12
08/08/201208/08/2012$0.0803.02%2.30%$13.92
07/06/201207/06/2012$0.2004.05%5.49%$14.57
05/08/201205/08/2012$0.0803.25%2.37%$13.53
02/08/201202/08/2012$0.0602.87%1.68%$14.29
11/23/201111/23/2011$0.2503.30%8.68%$11.52
11/08/201111/08/2011$0.0501.92%1.67%$12.00
08/10/201108/10/2011$0.0502.76%1.72%$11.61
05/11/201105/11/2011$0.0303.60%0.90%$13.33
02/03/200902/03/2009$0.1005.59%3.39%$11.80
10/10/200810/10/2008$0.1406.84%4.98%$11.25
07/11/200807/11/2008$0.2106.11%6.11%$13.75
04/11/200804/11/2008$0.2104.88%4.88%$17.20
01/11/200801/11/2008$0.2104.37%4.37%$19.22
10/11/200710/11/2007$0.2103.77%3.77%$22.30
07/12/200707/12/2007$0.2103.53%3.55%$23.67
04/12/200704/12/2007$0.2103.44%3.50%$24.00
01/10/200701/10/2007$0.2103.33%3.46%$24.30
10/12/200610/12/2006$0.2053.12%3.24%$25.32
07/13/200607/13/2006$0.2002.85%2.96%$27.01
04/12/200604/12/2006$0.1952.64%2.78%$28.07
01/11/200601/11/2006$0.1902.94%3.13%$24.28
10/13/200510/13/2005$0.1852.95%3.19%$23.21
07/13/200507/13/2005$0.1713.14%3.27%$20.95
04/13/200504/13/2005$0.1673.10%3.24%$20.57
01/12/200501/12/2005$0.1622.99%3.13%$20.69
10/13/200410/13/2004$0.1573.02%3.16%$19.89
07/13/200407/13/2004$0.1523.23%3.38%$18.01
04/13/200404/13/2004$0.1482.99%3.14%$18.81
01/13/200401/13/2004$0.1432.66%2.81%$20.37
10/10/200310/10/2003$0.1382.50%2.64%$20.95
07/11/200307/11/2003$0.1332.49%2.63%$20.30
04/11/200304/11/2003$0.1292.27%2.40%$21.40
01/13/200301/13/2003$0.1242.58%2.74%$18.09
10/10/200210/10/2002$0.1192.93%3.12%$15.29
07/11/200207/11/2002$0.1142.95%3.15%$14.52
04/11/200204/11/2002$0.1103.10%3.31%$13.23
01/11/200201/11/2002$0.1053.50%3.76%$11.14
10/11/200110/11/2001$0.1003.47%3.73%$10.71
07/12/200107/12/2001$0.0953.53%3.82%$9.97
04/11/200104/11/2001$0.0913.62%3.93%$9.21
01/17/200101/17/2001$0.0863.41%3.72%$9.23
10/12/200010/12/2000$0.0813.49%3.89%$8.33
07/12/200007/12/2000$0.0763.22%3.62%$8.42
04/12/200004/12/2000$0.0713.37%3.81%$7.50
01/12/200001/12/2000$0.0623.16%3.35%$7.38
Page 1 of 1

Dividend Payout Ratio

Tracks the percentage of earnings paid out as dividends each quarter. Lower and stable ratios often indicate safer, more sustainable payouts.

Payout Ratio

Dividend to Free Cash Flow Ratio

Shows dividends as a percentage of free cash flow. Consistently high values may signal limited reinvestment capacity or potential dividend risk.

Dividend/FCF Ratio

Share Price

Historical closing price with range controls. Table view includes quarter‑over‑quarter and year‑over‑year changes for additional context.

HFWA Price

Price to Earnings

HFWA trades at a 63.4x price-to-earnings ratio. This elevated valuation suggests investors expect strong future growth.

Price to Sales

HFWA trades at a 12.2x price-to-sales ratio, providing insight into market valuation relative to revenue generation.

Revenue

HFWA generated $0.1B in revenue.

Net Income

HFWA reported $0.0B in net income. Net income has declined by 50% over the period.

Revenue vs Net Income

HFWA generated $0.1B in revenue with net income of $0.0B, representing a 19.3% net profit margin.

Gross Profit

HFWA achieved $0.1B in gross profit, showing revenue after direct production costs.

Operating Income

HFWA generated $0.0B in operating income, representing profit from core business operations.

EBITDA

HFWA generated $0.0B in EBITDA, measuring operational profitability before interest, taxes, depreciation, and amortization.

Operating Cash Flow

HFWA generated $0.0B in operating cash flow, demonstrating the company’s ability to convert earnings into cash.

Free Cash Flow

HFWA generated $0.0B in free cash flow. Free cash flow has decreased by 55% over the period.

Free Cash Flow / Share

HFWA generates $0.35 in free cash flow per share. FCF per share has declined by 55% over the period.

Earnings Per Share (EPS)

HFWA reported $0.36 in earnings per share. EPS has declined by 50% over the period.

Return on Equity (ROE)

HFWA delivered a 16.1% return on equity, indicating how effectively the company generates returns for shareholders.

Return on Assets (ROA)

HFWA achieved a 9.6% return on assets, measuring how efficiently the company uses its assets to generate profit.

Net Profit Margin

HFWA maintains a 19.3% net profit margin, showing the percentage of revenue retained as profit after all expenses.

Gross Profit Margin

HFWA operates with a 82.9% gross profit margin, reflecting pricing power and cost efficiency in core operations.

Cash & Debt

HFWA holds $0.0B in cash against $0.0B in debt, resulting in a net cash position of $0.0B.

Shares Outstanding

HFWA has 0.0B shares outstanding.

Stock-Based Comp

HFWA reported $0.0B in stock-based compensation.

FCF vs Stock Based Comp

HFWA generated $0.0B in free cash flow while spending $0.0B on stock-based compensation, representing 13% of FCF.

FCF vs FCF / Share

HFWA reported $0.0B in free cash flow, translating to $0.35 per share.

Revenue: Actual + Estimates

This chart tracks HFWA revenue: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EPS: Actual + Estimates

This chart tracks HFWA eps: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

Net Income: Actual + Estimates

This chart tracks HFWA net income: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EBITDA: Actual + Estimates

This chart tracks HFWA ebitda: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

Disclaimer: The information on this page is for educational and entertainment purposes only and does not constitute financial advice. Do your own research and consult a qualified financial advisor before making investment decisions. Data sources include Yahoo Finance and other third-party providers and may contain errors or delays.

Download now

Get your dividend champions spreadsheet.