WSM – Dividend Returns, History & Calculator

Dividend Contender 19 Years

Dividend Data

Div Yield 1.49%
5Y Avg Yield 1.81%
Current Div $0.760
Payouts/Year 4
Annualized $3.040
Previous Div $0.660
Ex-date Apr 17, 2026
Dividend Pay Date May 22, 2026

Price Data

Price $203.57
Price Change -2.03
Price Change % -0.99%
Next Earnings Report May 21, 2026
Low (52W) $152.20
High (52W) $222.00

Growth Rates

Chowder Number 22.3
DGR 1Y 15.6%
DGR 3Y 19.1%
DGR 5Y 20.8%
DGR 10Y 14.5%

Total Returns

TTR 1Y - With Specials 29.4%
TTR 3Y - With Specials 56.2%
TTR 1Y - No Specials 29.4%
TTR 3Y - No Specials 56.2%

Fair Value

Fair Value (P/E 10) $76.85
FV (P/E 10) % 165.0%
Fair Value (Peter Lynch) $44.60
FV (Peter Lynch) % 356.0%
Fair Value (Blended) $82.38
FV (Blended) % 147.0%

Financial Metrics

Revenue 1Y 1.2%
NPM 13.8%
CF/Share $11.48
ROE 54.0%
Current R 1.3x
Debt/Capital 41.0%
ROTC 33.2%
P/E 22.8x
P/BV 11.6x
PEG 2.76

Company Info

Symbol WSM
Company Williams-Sonoma, Inc.
Sector Consumer Cyclical
Industry Specialty Retail
Website Visit
Market Cap $23,969.7M
📊 Financial data last updated: June 1, 2026 12:42 pm

Calculate your WSM Dividend Returns

Quickly and easily calculate WSM dividend yield using our WSM calculator. Adjust the fields below to see how your WSM investments snowball over time.

Show Idealized Scenario (Assumes all future extra investments and dividends are made on Day 1 and reinvested instantly — this creates a best-case scenario for compounding growth.)

Portfolio Growth Over Time

Data last updated: June 2, 2026 3:45 am

Year-by-Year Portfolio Growth (Realistic DRIP Scenario)

YearStart BalanceStart SharesShare PriceDividend / ShareDividend YieldYield on CostAnnual DividendTotal DividendsEnd SharesEnd Balance
1$10,00049$202.14$0.761.50%1.50%$163$16356$11,363
2$13,91056$247.47$0.881.41%1.73%$209$37162$15,319
3$18,75462$302.95$1.011.33%2.00%$261$63267$20,215
4$24,74767$370.88$1.161.25%2.30%$321$95371$26,268
5$32,15871$454.05$1.341.18%2.65%$389$1,34274$33,748
6$41,31574$555.86$1.541.11%3.05%$468$1,81077$42,983
7$52,62177$680.49$1.771.04%3.51%$559$2,36980$54,380
8$66,57380$833.08$2.040.98%4.04%$663$3,03282$68,436
9$83,78182$1,019.88$2.350.92%4.66%$783$3,81584$85,764
10$104,99584$1,248.56$2.710.87%5.36%$921$4,73686$107,116

WSM Dividend History

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
04/17/202604/17/2026$0.7601.38%1.53%$198.69
01/16/202601/16/2026$0.6601.25%1.25%$211.51
10/17/202510/17/2025$0.6601.38%1.42%$185.36
07/18/202507/18/2025$0.6601.44%1.55%$170.39
04/17/202504/17/2025$0.6601.70%1.90%$139.21
01/17/202501/17/2025$0.5701.12%1.12%$202.83
10/18/202410/18/2024$0.5701.50%1.58%$144.03
07/19/202407/19/2024$0.5701.39%1.55%$146.88
04/18/202404/18/2024$0.5651.37%1.62%$139.77
01/18/202401/18/2024$0.4501.74%1.74%$103.45
10/19/202310/19/2023$0.4502.20%2.28%$79.00
07/20/202307/20/2023$0.4502.57%2.76%$65.28
04/20/202304/20/2023$0.4502.65%2.95%$61.08
01/19/202301/19/2023$0.3902.62%2.62%$59.58
10/20/202210/20/2022$0.3902.69%2.75%$56.76
07/21/202207/21/2022$0.3902.12%2.22%$70.37
04/21/202204/21/2022$0.3901.99%2.22%$70.18
01/20/202201/20/2022$0.3551.82%1.99%$71.29
10/21/202110/21/2021$0.3551.28%1.51%$94.31
07/22/202107/22/2021$0.2951.45%1.53%$77.20
Page 1 of 1
Invest in WSM with Interactive Brokers

WSM 10-yr Total Return ($10,000 invested)

This analysis of WSM demonstrates the power of dividend reinvestment over a 10-year period with a $10,000 initial investment. The dividend reinvestment strategy delivered a 25.7% CAGR, representing exceptional long-term performance. The DRIP strategy provided 17% more total return compared to collecting dividends as cash, highlighting the compounding effect of reinvestment.

With DRIP No DRIP

Total Return with and without DRIP (WSM)

Over the selected period, investing $10,000 in WSM would grow to $120,256 with DRIP (1,102.6%), and $99,051 without DRIP (890.5%).

WSM Dividend Reinvestment Snowball

Investing $10,000 + $100/mo in WSM with historic price growth (22.58%) and dividend growth (15.18%) produces dramatically different outcomes depending on whether you reinvest dividends.

After 20 Years

Your Investment: $34,000

With DRIP

Portfolio: $1,068,125

Annual Dividend: $4,567

Yield on Cost: 13.43%

Total Dividends: $26,665

No DRIP

Portfolio: $952,711

Total Dividends: $23,856

After 30 Years

Your Investment: $46,000

With DRIP

Portfolio: $8,462,983

Annual Dividend: $19,414

Yield on Cost: 42.20%

Total Dividends: $122,359

No DRIP

Portfolio: $7,257,116

Total Dividends: $105,538

Milestones on the way

By year 13, the compounding really starts to show. Your total dividends collected reach $8,122 against a total investment of $25,600. At this point, your portfolio is throwing off $1,611 per year in dividends alone.

By year 17, the annual dividend climbs to around your initial contribution. For a starting investment of $10,000, the yearly dividend now sits at approximately $2,936, a powerful “income on autopilot” milestone.

After two decades, cumulative dividends total $26,665 versus $34,000 invested, nearly a 78% recovery of capital purely from income. Yield on cost reaches 13.43%.

At year 25, the income engine takes over. The portfolio’s annual dividend of $9,448 is greater than total contributions to date ($40,000), and cumulative dividends exceed $57,932.

By year 30, the DRIP snowball is in full force. Yearly income reaches $19,414, cumulative dividends total $122,359, and the DRIP portfolio value stands at $8,462,983, compared with $7,257,116 if dividends weren’t reinvested.

How we estimate these numbers

We use the latest calculator inputs for WSM, price $204.68, dividend per period $0.76 (4x/year), along with historic growth assumptions: price growth 22.58% and dividend growth 15.18% annually.

We simulate month by month for 30 years. Every month, a $100 contribution is added and converted to shares at that month’s price. Dividends are paid roughly evenly across the year based on the dividend frequency; in the DRIP path, each payout immediately buys additional shares at the then-current price. In the No-DRIP path, dividends accrue as cash. Prices grow using a monthly rate derived from the annual price growth. Dividends per share increase once per year at the annual dividend growth rate.

This model isn’t investment advice; it’s a simple, transparent framework that illustrates how reinvesting dividends can accelerate both income and total return over time.

Projected Future Returns & Dividends for WSM

Based on past 10-year performance, here are WSM growth metrics:

Share price CAGR of +13.42%
Dividend CAGR of +14.46%

Using WSM CAGR metrics, we can estimate that your initial $10,000 investment, over the next 10 years, should grow as follows:

WSM (DRIP)WSM (No DRIP)
Current Price$202.14$202.14
Start Shares49.4749.47
Start Value$10,000$10,000
After 10 years:
Final Share Count57.8849.47
Dividends Payment$11.73$11.73
Annual Dividends$668$580
Yield on cost6.68%5.80%
Share Price$712.04$712.04
Total Dividends$3,714$3,404
Final Value$41,211$38,629

Estimated Future Value + Dividends – WSM

Dividend History: Payments & Yield

Shows quarterly dividend payments with trailing yield and a 5-year rolling average overlay. Use the range pills to switch the visible period.

Yield Dividend

Dividend Growth

Lifetime quarterly dividend amounts, with range controls for 1Y/2Y/5Y/10Y. Useful to visualize the cadence and pace of dividend increases over time.

Dividend

Dividend Payments & Yield

Quarterly dividends with TTM yield and a 5‑year rolling average overlay. Helps compare current yield versus recent history across different ranges.

Dividend 5-yr Rolling AVG Yield

WSM Dividend History

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
04/17/202604/17/2026$0.7601.38%1.53%$198.69
01/16/202601/16/2026$0.6601.25%1.25%$211.51
10/17/202510/17/2025$0.6601.38%1.42%$185.36
07/18/202507/18/2025$0.6601.44%1.55%$170.39
04/17/202504/17/2025$0.6601.70%1.90%$139.21
01/17/202501/17/2025$0.5701.12%1.12%$202.83
10/18/202410/18/2024$0.5701.50%1.58%$144.03
07/19/202407/19/2024$0.5701.39%1.55%$146.88
04/18/202404/18/2024$0.5651.37%1.62%$139.77
01/18/202401/18/2024$0.4501.74%1.74%$103.45
10/19/202310/19/2023$0.4502.20%2.28%$79.00
07/20/202307/20/2023$0.4502.57%2.76%$65.28
04/20/202304/20/2023$0.4502.65%2.95%$61.08
01/19/202301/19/2023$0.3902.62%2.62%$59.58
10/20/202210/20/2022$0.3902.69%2.75%$56.76
07/21/202207/21/2022$0.3902.12%2.22%$70.37
04/21/202204/21/2022$0.3901.99%2.22%$70.18
01/20/202201/20/2022$0.3551.82%1.99%$71.29
10/21/202110/21/2021$0.3551.28%1.51%$94.31
07/22/202107/22/2021$0.2951.45%1.53%$77.20
04/22/202104/22/2021$0.2951.26%1.40%$84.30
01/21/202101/21/2021$0.2651.59%1.67%$63.36
10/22/202010/22/2020$0.2652.02%2.17%$48.83
07/23/202007/23/2020$0.2402.25%2.25%$42.66
04/23/202004/23/2020$0.2403.50%3.50%$27.43
01/23/202001/23/2020$0.2402.54%2.54%$37.74
10/24/201910/24/2019$0.2402.76%2.83%$33.88
07/25/201907/25/2019$0.2402.69%2.84%$33.85
04/25/201904/25/2019$0.2403.14%3.41%$28.15
01/24/201901/24/2019$0.2153.32%3.32%$25.94
10/25/201810/25/2018$0.2152.95%3.02%$28.44
07/19/201807/19/2018$0.2152.61%2.74%$31.37
04/26/201804/26/2018$0.2153.28%3.52%$24.42
01/24/201801/24/2018$0.1952.91%2.91%$26.84
10/26/201710/26/2017$0.1952.94%2.97%$26.23
07/19/201707/19/2017$0.1953.39%3.48%$22.39
04/26/201704/26/2017$0.1952.74%2.85%$27.33
01/24/201701/24/2017$0.1853.03%3.03%$24.43
10/25/201610/25/2016$0.1853.13%3.17%$23.34
07/20/201607/20/2016$0.1852.66%2.74%$27.06
04/27/201604/27/2016$0.1852.31%2.40%$30.78
01/22/201601/22/2016$0.1752.68%2.68%$26.15
10/23/201510/23/2015$0.1751.91%1.94%$36.04
07/22/201507/22/2015$0.1751.64%1.69%$41.39
04/22/201504/22/2015$0.1751.76%1.84%$38.04
01/22/201501/22/2015$0.1651.68%1.68%$39.20
10/23/201410/23/2014$0.1651.99%2.02%$32.60
07/23/201407/23/2014$0.1651.85%1.90%$34.67
04/23/201404/23/2014$0.1652.01%2.11%$31.29
01/22/201401/22/2014$0.1552.32%2.32%$26.77
10/23/201310/23/2013$0.1552.17%2.34%$26.53
07/24/201307/24/2013$0.1551.83%2.14%$28.93
04/24/201304/24/2013$0.1551.85%2.37%$26.18
01/23/201301/23/2013$0.1102.01%2.01%$21.89
10/24/201210/24/2012$0.1101.92%1.92%$22.95
07/25/201207/25/2012$0.1102.46%2.61%$16.89
04/25/201204/25/2012$0.1102.04%2.30%$19.13
01/25/201201/25/2012$0.1102.09%2.52%$17.45
10/25/201110/25/2011$0.0851.75%1.81%$18.83
07/25/201107/25/2011$0.0851.66%1.77%$19.23
04/25/201104/25/2011$0.0851.48%1.62%$21.02
01/25/201101/25/2011$0.0751.80%1.87%$16.08
10/25/201010/25/2010$0.0751.72%1.87%$16.02
07/23/201007/23/2010$0.0751.94%2.24%$13.41
04/23/201004/23/2010$0.0651.58%1.67%$15.54
01/25/201001/25/2010$0.0602.41%2.41%$9.96
10/23/200910/23/2009$0.0602.34%2.34%$10.24
07/23/200907/23/2009$0.0603.42%3.42%$7.02
04/23/200904/23/2009$0.0603.62%3.62%$6.63
01/22/200901/22/2009$0.0606.39%6.39%$3.76
10/23/200810/23/2008$0.0604.55%4.60%$5.22
07/23/200807/23/2008$0.0602.44%2.49%$9.64
04/23/200804/23/2008$0.0601.76%1.82%$13.22
01/23/200801/23/2008$0.0581.84%1.84%$12.52
10/24/200710/24/2007$0.0581.46%1.51%$15.28
07/25/200707/25/2007$0.0581.31%1.40%$16.45
04/25/200704/25/2007$0.0581.19%1.32%$17.37
01/24/200701/24/2007$0.0501.15%1.15%$17.43
10/25/200610/25/2006$0.0500.88%1.18%$16.99
07/25/200607/25/2006$0.0500.60%1.20%$16.63
04/24/200604/24/2006$0.0500.24%0.96%$20.78
Page 1 of 1

Dividend Payout Ratio

Tracks the percentage of earnings paid out as dividends each quarter. Lower and stable ratios often indicate safer, more sustainable payouts.

Payout Ratio

Dividend to Free Cash Flow Ratio

Shows dividends as a percentage of free cash flow. Consistently high values may signal limited reinvestment capacity or potential dividend risk.

Dividend/FCF Ratio

Share Price

Historical closing price with range controls. Table view includes quarter-over-quarter and year-over-year changes for additional context.

WSM Price

Price to Earnings

WSM trades at a 104.7x price-to-earnings ratio. This elevated valuation suggests investors expect strong future growth.

Price to Sales

WSM trades at a 13.4x price-to-sales ratio, providing insight into market valuation relative to revenue generation.

Revenue

WSM generated $1.8B in revenue. Revenue has declined by 17% over the period.

Net Income

WSM reported $0.2B in net income.

Revenue vs Net Income

WSM generated $1.8B in revenue with net income of $0.2B, representing a 12.8% net profit margin.

Gross Profit

WSM achieved $1.4B in gross profit, showing revenue after direct production costs.

Operating Income

WSM generated $0.6B in operating income, representing profit from core business operations.

EBITDA

WSM generated $0.7B in EBITDA, measuring operational profitability before interest, taxes, depreciation, and amortization.

Operating Cash Flow

WSM generated $0.3B in operating cash flow, demonstrating the company’s ability to convert earnings into cash.

Free Cash Flow

WSM generated $0.2B in free cash flow. Free cash flow has decreased by 18% over the period.

Free Cash Flow / Share

WSM generates $1.72 in free cash flow per share. FCF per share has declined by 18% over the period.

Earnings Per Share (EPS)

WSM reported $1.96 in earnings per share.

Return on Equity (ROE)

WSM delivered a 10.7% return on equity, indicating how effectively the company generates returns for shareholders.

Return on Assets (ROA)

WSM achieved a 6.4% return on assets, measuring how efficiently the company uses its assets to generate profit.

Net Profit Margin

WSM maintains a 12.8% net profit margin, showing the percentage of revenue retained as profit after all expenses.

Gross Profit Margin

WSM operates with a 75.7% gross profit margin, reflecting pricing power and cost efficiency in core operations.

Cash & Debt

WSM holds $0.3B in cash against $0.1B in debt, resulting in a net cash position of $0.2B.

Shares Outstanding

WSM has 0.1B shares outstanding.

Stock-Based Comp

WSM reported $0.0B in stock-based compensation. Over the period, stock-based compensation has decreased by 17%.

FCF vs Stock Based Comp

WSM generated $0.2B in free cash flow while spending $0.0B on stock-based compensation, representing 22% of FCF.

FCF vs FCF / Share

WSM reported $0.2B in free cash flow, translating to $1.72 per share.

Revenue: Actual + Estimates

This chart tracks WSM revenue: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EPS: Actual + Estimates

This chart tracks WSM eps: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

Net Income: Actual + Estimates

This chart tracks WSM net income: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EBITDA: Actual + Estimates

This chart tracks WSM ebitda: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

About Williams-Sonoma, Inc.

Williams-Sonoma, Inc. operates as an omni-channel specialty retailer of various products for home the United States and internationally. The company provides cooking, dining, and entertaining products, such as cookware, tools, electrics, cutlery, tabletop and

...
Disclaimer: The information on this page is for educational and entertainment purposes only and does not constitute financial advice. Do your own research and consult a qualified financial advisor before making investment decisions. Data sources include Yahoo Finance and other third-party providers and may contain errors or delays.

Download now

Get your dividend champions spreadsheet.