CRAI – Dividend Returns, History & Calculator

Dividend Challenger 8 Years

CRA International, Inc., together with its subsidiaries, provides economic, financial, and management consulting services worldwide. It advises clients on economic and financial matters pertaining to litigation and regulatory proceedings; and guides corporatio

...

Company Info

Symbol CRAI
Company CRA International,Inc.
Sector Industrials
Industry Consulting Services
Website Visit
Market Cap $1,176.4M

Price Data

Price $178.68
Price Change +1.10
Price Change % +0.62%
Next Earnings Oct 30, 2025
Low (52W) $152.57
High (52W) $214.66

Dividend Data

Div Yield 109.69%
5Y Avg Yield 121.00%
Current Div $0.490
Payouts/Year 4
Annualized $1.960
Previous Div $0.490
Ex-Date Aug 26, 2025

Growth Rates

Chowder Number 17.4
DGR 1Y 16.7%
DGR 3Y 16.5%
DGR 5Y 16.3%

Total Returns

TTR 1Y - With Specials -5.2%
TTR 3Y - With Specials 26.5%
TTR 1Y - No Specials -5.2%
TTR 3Y - No Specials 26.5%

Fair Value

Fair Value (P/E 10) $81.60
FV (P/E 10) % 119.0%
Fair Value (Peter Lynch) $41.30
FV (Peter Lynch) % 333.0%
Fair Value (Blended) $83.88
FV (Blended) % 113.0%

Financial Metrics

Revenue 1Y 10.2%
NPM 7.9%
CF/Share $5.60
ROE 29.1%
Current R 0.9x
Debt/Capital 30.0%
ROTC 19.2%
P/E 21.6x
P/BV 6.0x
PEG 2.61
📊 Financial data last updated: October 16, 2025 11:02 am

Calculate your CRAI Dividend Returns

Quickly and easily calculate CRAI dividend yield using our CRAI calculator. Adjust the fields below to see how your CRAI investments snowball over time.

Show Idealized Scenario (Assumes all future extra investments and dividends are made on Day 1 and reinvested instantly — this creates a best-case scenario for compounding growth.)

Portfolio Growth Over Time

Data last updated: October 20, 2025 3:23 pm

Year-by-Year Portfolio Growth (Realistic DRIP Scenario)

YearStart BalanceStart SharesShare PriceDividend / ShareDividend YieldYield on CostAnnual DividendTotal DividendsEnd SharesEnd Balance
1$10,00055$182.15$0.491.08%1.08%$116$11662$11,316
2$13,87062$223.26$0.561.00%1.22%$146$26268$15,216
3$18,65168$273.66$0.630.92%1.38%$179$44173$20,030
4$24,55173$335.43$0.710.85%1.57%$216$65777$25,967
5$31,82877$411.13$0.810.79%1.78%$257$91481$33,285
6$40,79881$503.93$0.920.73%2.01%$303$1,21784$42,301
7$51,84984$617.68$1.040.67%2.28%$355$1,57286$53,404
8$65,45886$757.10$1.180.62%2.59%$413$1,98589$67,071
9$82,21089$927.98$1.330.58%2.93%$478$2,46490$83,888
10$102,82390$1,137.44$1.510.53%3.32%$552$3,01692$104,575

CRAI Dividend History

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
08/26/202508/26/2025$0.4901.00%1.00%$196.12
05/27/202505/27/2025$0.4900.99%1.03%$190.43
03/04/202503/04/2025$0.4900.94%1.02%$193.08
11/26/202411/26/2024$0.4900.88%0.98%$199.30
08/27/202408/27/2024$0.4201.03%1.03%$163.52
05/24/202405/24/2024$0.4200.94%0.98%$171.84
03/11/202403/11/2024$0.4201.11%1.20%$140.22
11/27/202311/27/2023$0.4201.58%1.77%$95.12
08/28/202308/28/2023$0.3601.33%1.33%$108.14
05/26/202305/26/2023$0.3601.47%1.52%$94.70
03/13/202303/13/2023$0.3601.25%1.34%$107.63
11/28/202211/28/2022$0.3601.06%1.18%$122.03
08/29/202208/29/2022$0.3101.35%1.35%$92.14
05/27/202205/27/2022$0.3101.40%1.46%$85.22
03/14/202203/14/2022$0.3101.34%1.46%$85.13
11/29/202111/29/2021$0.3101.14%1.30%$95.68
08/30/202108/30/2021$0.2601.12%1.12%$93.11
05/24/202105/24/2021$0.2601.21%1.24%$83.56
03/15/202103/15/2021$0.2601.35%1.43%$72.62
11/23/202011/23/2020$0.2602.15%2.35%$44.29
Page 1 of 1

CRAI 10-yr Total Return ($10,000 invested)

This analysis of CRAI demonstrates the power of dividend reinvestment over a 10-year period with a $10,000 initial investment. The dividend reinvestment strategy delivered a 25.3% CAGR, representing exceptional long-term performance. Recent 5-year performance has been particularly strong at 38.6% annually, outpacing the 10-year average. The DRIP strategy provided 17% more total return compared to collecting dividends as cash, highlighting the compounding effect of reinvestment.

With DRIP No DRIP

Total Return with and without DRIP (CRAI)

Over the selected period, investing $10,000 in CRAI would grow to $82,903 with DRIP (729.0%), and $75,739 without DRIP (657.4%).

CRAI Dividend Reinvestment Snowball

Investing $10,000 + $100/mo in CRAI with historic price growth (22.57%) and dividend growth (13.35%) produces dramatically different outcomes depending on whether you reinvest dividends.

After 20 Years

Your Investment: $34,000

With DRIP

Portfolio: $1,014,909

Annual Dividend: $2,284

Yield on Cost: 6.72%

Total Dividends: $14,899

No DRIP

Portfolio: $942,115

Total Dividends: $13,871

After 30 Years

Your Investment: $46,000

With DRIP

Portfolio: $7,921,890

Annual Dividend: $8,151

Yield on Cost: 17.72%

Total Dividends: $58,250

No DRIP

Portfolio: $7,197,499

Total Dividends: $53,160

Milestones on the way

By year 13, the compounding really starts to show. Your total dividends collected reach $5,041 against a total investment of $25,600. At this point, your portfolio is throwing off $914 per year in dividends alone.

By year 17, the annual dividend climbs to around your initial contribution. For a starting investment of $10,000, the yearly dividend now sits at approximately $1,549, a powerful “income on autopilot” milestone.

After two decades, cumulative dividends total $14,899 versus $34,000 invested, nearly a 44% recovery of capital purely from income. Yield on cost reaches 6.72%.

At year 25, the income engine takes over. The portfolio’s annual dividend of $4,326 is greater than total contributions to date ($40,000), and cumulative dividends exceed $29,909.

By year 30, the DRIP snowball is in full force. Yearly income reaches $8,151, cumulative dividends total $58,250, and the DRIP portfolio value stands at $7,921,890, compared with $7,197,499 if dividends weren’t reinvested.

How we estimate these numbers

We use the latest calculator inputs for CRAI, price $182.15, dividend per period $0.49 (4x/year), along with historic growth assumptions: price growth 22.57% and dividend growth 13.35% annually.

We simulate month by month for 30 years. Every month, a $100 contribution is added and converted to shares at that month’s price. Dividends are paid roughly evenly across the year based on the dividend frequency; in the DRIP path, each payout immediately buys additional shares at the then-current price. In the No-DRIP path, dividends accrue as cash. Prices grow using a monthly rate derived from the annual price growth. Dividends per share increase once per year at the annual dividend growth rate.

This model isn’t investment advice; it’s a simple, transparent framework that illustrates how reinvesting dividends can accelerate both income and total return over time.

Projected Future Returns & Dividends for CRAI

Based on past 10-year performance, here are CRAI growth metrics:

Share price CAGR of +0.00%
Dividend CAGR of +0.00%

Dividend History: Payments & Yield

Shows quarterly dividend payments with trailing yield and a 5-year rolling average overlay. Use the range pills to switch the visible period.

Yield Dividend

Dividend Growth

Lifetime quarterly dividend amounts, with range controls for 1Y/2Y/5Y/10Y. Useful to visualize the cadence and pace of dividend increases over time.

Dividend

Dividend Payments & Yield

Quarterly dividends with TTM yield and a 5‑year rolling average overlay. Helps compare current yield versus recent history across different ranges.

Dividend 5-yr Rolling AVG Yield

CRAI Dividend History

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
08/26/202508/26/2025$0.4901.00%1.00%$196.12
05/27/202505/27/2025$0.4900.99%1.03%$190.43
03/04/202503/04/2025$0.4900.94%1.02%$193.08
11/26/202411/26/2024$0.4900.88%0.98%$199.30
08/27/202408/27/2024$0.4201.03%1.03%$163.52
05/24/202405/24/2024$0.4200.94%0.98%$171.84
03/11/202403/11/2024$0.4201.11%1.20%$140.22
11/27/202311/27/2023$0.4201.58%1.77%$95.12
08/28/202308/28/2023$0.3601.33%1.33%$108.14
05/26/202305/26/2023$0.3601.47%1.52%$94.70
03/13/202303/13/2023$0.3601.25%1.34%$107.63
11/28/202211/28/2022$0.3601.06%1.18%$122.03
08/29/202208/29/2022$0.3101.35%1.35%$92.14
05/27/202205/27/2022$0.3101.40%1.46%$85.22
03/14/202203/14/2022$0.3101.34%1.46%$85.13
11/29/202111/29/2021$0.3101.14%1.30%$95.68
08/30/202108/30/2021$0.2601.12%1.12%$93.11
05/24/202105/24/2021$0.2601.21%1.24%$83.56
03/15/202103/15/2021$0.2601.35%1.43%$72.62
11/23/202011/23/2020$0.2602.15%2.35%$44.29
08/24/202008/24/2020$0.2301.96%1.96%$47.02
05/22/202005/22/2020$0.2302.31%2.39%$38.46
03/09/202003/09/2020$0.2301.87%2.00%$46.07
11/25/201911/25/2019$0.2301.62%1.79%$51.29
08/26/201908/26/2019$0.2001.95%1.95%$41.06
05/24/201905/24/2019$0.2001.98%2.06%$38.82
03/11/201903/11/2019$0.2001.44%1.56%$51.38
11/26/201811/26/2018$0.2001.50%1.69%$47.28
08/27/201808/27/2018$0.1701.18%1.18%$57.75
05/25/201805/25/2018$0.1701.18%1.23%$55.23
02/26/201802/26/2018$0.1701.19%1.31%$51.89
11/27/201711/27/2017$0.1701.29%1.49%$45.64
08/25/201708/25/2017$0.1401.57%1.57%$35.67
05/24/201705/24/2017$0.1401.23%1.64%$34.12
02/23/201702/23/2017$0.1400.75%1.51%$37.15
11/16/201611/16/2016$0.1400.45%1.81%$31.00
Page 1 of 1

Dividend Payout Ratio

Tracks the percentage of earnings paid out as dividends each quarter. Lower and stable ratios often indicate safer, more sustainable payouts.

Payout Ratio

Dividend to Free Cash Flow Ratio

Shows dividends as a percentage of free cash flow. Consistently high values may signal limited reinvestment capacity or potential dividend risk.

Dividend/FCF Ratio

Share Price

Historical closing price with range controls. Table view includes quarter‑over‑quarter and year‑over‑year changes for additional context.

CRAI Price

Price to Earnings

CRAI trades at a 88.1x price-to-earnings ratio. This elevated valuation suggests investors expect strong future growth.

Price to Sales

CRAI trades at a 5.7x price-to-sales ratio, providing insight into market valuation relative to revenue generation.

Revenue

CRAI generated $0.2B in revenue. Revenue has grown by 32% over the period.

Net Income

CRAI reported $0.0B in net income.

Revenue vs Net Income

CRAI generated $0.2B in revenue with net income of $0.0B, representing a 6.5% net profit margin.

Gross Profit

CRAI achieved $0.1B in gross profit, showing revenue after direct production costs.

Operating Income

CRAI generated $0.1B in operating income, representing profit from core business operations.

EBITDA

CRAI generated $0.1B in EBITDA, measuring operational profitability before interest, taxes, depreciation, and amortization.

Operating Cash Flow

CRAI generated $0.0B in operating cash flow, demonstrating the company’s ability to convert earnings into cash.

Free Cash Flow

CRAI generated $0.0B in free cash flow.

Free Cash Flow / Share

CRAI generates $1.12 in free cash flow per share.

Earnings Per Share (EPS)

CRAI reported $1.84 in earnings per share.

Return on Equity (ROE)

CRAI delivered a 5.4% return on equity, indicating how effectively the company generates returns for shareholders.

Return on Assets (ROA)

CRAI achieved a 3.2% return on assets, measuring how efficiently the company uses its assets to generate profit.

Net Profit Margin

CRAI maintains a 6.5% net profit margin, showing the percentage of revenue retained as profit after all expenses.

Gross Profit Margin

CRAI operates with a 77.7% gross profit margin, reflecting pricing power and cost efficiency in core operations.

Cash & Debt

CRAI holds $0.0B in cash against $0.0B in debt, resulting in a net cash position of $0.0B.

Shares Outstanding

CRAI has 0.0B shares outstanding.

Stock-Based Comp

CRAI reported $0.0B in stock-based compensation. Over the period, stock-based compensation has increased by 32%.

FCF vs Stock Based Comp

CRAI generated $0.0B in free cash flow while spending $0.0B on stock-based compensation, representing 63% of FCF.

FCF vs FCF / Share

CRAI reported $0.0B in free cash flow, translating to $1.12 per share.

Revenue: Actual + Estimates

This chart tracks CRAI revenue: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EPS: Actual + Estimates

This chart tracks CRAI eps: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

Net Income: Actual + Estimates

This chart tracks CRAI net income: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EBITDA: Actual + Estimates

This chart tracks CRAI ebitda: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

Disclaimer: The information on this page is for educational and entertainment purposes only and does not constitute financial advice. Do your own research and consult a qualified financial advisor before making investment decisions. Data sources include Yahoo Finance and other third-party providers and may contain errors or delays.

Download now

Get your dividend champions spreadsheet.