FSBW – Dividend Returns, History & Calculator
FS Bancorp, Inc. operates as a bank holding company for 1st Security Bank of Washington that provides banking and financial services to local families, local and regional businesses, and industry niches in Washington. The company operates in two segments, Comm
...Company Info
Price Data
Dividend Data
Growth Rates
Total Returns
Fair Value
Financial Metrics
Calculate your FSBW Dividend Returns
Quickly and easily calculate FSBW dividend yield using our FSBW calculator. Adjust the fields below to see how your FSBW investments snowball over time.
Portfolio Growth Over Time
Data last updated: October 26, 2025 3:26 am
Year-by-Year Portfolio Growth (Realistic DRIP Scenario)
| Year | Start Balance | Start Shares | Share Price | Dividend / Share | Dividend Yield | Yield on Cost | Annual Dividend | Total Dividends | End Shares | End Balance |
|---|---|---|---|---|---|---|---|---|---|---|
| 1 | $10,000 | 254 | $39.36 | $0.50 | 5.08% | 5.08% | $556 | $556 | 299 | $11,756 |
| 2 | $13,184 | 299 | $44.14 | $0.65 | 5.91% | 6.63% | $842 | $1,398 | 345 | $15,226 |
| 3 | $17,074 | 345 | $49.50 | $0.85 | 6.88% | 8.65% | $1,257 | $2,656 | 395 | $19,531 |
| 4 | $21,903 | 395 | $55.51 | $1.11 | 8.00% | 11.28% | $1,867 | $4,523 | 450 | $24,970 |
| 5 | $28,001 | 450 | $62.25 | $1.45 | 9.31% | 14.72% | $2,770 | $7,293 | 514 | $31,971 |
| 6 | $35,853 | 514 | $69.80 | $1.89 | 10.83% | 19.21% | $4,127 | $11,420 | 590 | $41,180 |
| 7 | $46,179 | 590 | $78.28 | $2.47 | 12.60% | 25.06% | $6,196 | $17,616 | 684 | $53,576 |
| 8 | $60,080 | 684 | $87.78 | $3.22 | 14.66% | 32.69% | $9,416 | $27,033 | 805 | $70,696 |
| 9 | $79,279 | 805 | $98.44 | $4.20 | 17.05% | 42.65% | $14,542 | $41,575 | 965 | $95,022 |
| 10 | $106,558 | 965 | $110.39 | $5.47 | 19.84% | 55.64% | $22,922 | $64,497 | 1,184 | $130,680 |
FSBW Dividend History
| Ex-Date | Payment Date | Amount | TTM Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 08/07/2025 | 08/07/2025 | $0.500 | 3.48% | 5.23% | $38.25 |
| 05/08/2025 | 05/08/2025 | $0.280 | 2.74% | 2.79% | $40.11 |
| 02/06/2025 | 02/06/2025 | $0.280 | 2.64% | 2.74% | $40.95 |
| 11/07/2024 | 11/07/2024 | $0.270 | 2.25% | 2.29% | $47.21 |
| 08/07/2024 | 08/07/2024 | $0.270 | 2.57% | 2.66% | $40.54 |
| 05/08/2024 | 05/08/2024 | $0.260 | 3.17% | 3.23% | $32.20 |
| 02/07/2024 | 02/07/2024 | $0.260 | 3.04% | 3.13% | $33.27 |
| 11/08/2023 | 11/08/2023 | $0.250 | 3.44% | 3.44% | $29.08 |
| 08/09/2023 | 08/09/2023 | $0.250 | 2.96% | 3.11% | $32.13 |
| 05/10/2023 | 05/10/2023 | $0.250 | 3.13% | 3.47% | $28.80 |
| 02/08/2023 | 02/08/2023 | $0.250 | 2.59% | 2.72% | $36.71 |
| 11/08/2022 | 11/08/2022 | $0.200 | 2.90% | 2.58% | $31.05 |
| 08/10/2022 | 08/10/2022 | $0.200 | 2.81% | 2.65% | $30.23 |
| 05/11/2022 | 05/11/2022 | $0.300 | 2.71% | 4.12% | $29.10 |
| 02/09/2022 | 02/09/2022 | $0.200 | 1.90% | 2.44% | $32.82 |
| 11/09/2021 | 11/09/2021 | $0.150 | 1.59% | 1.72% | $34.80 |
| 07/22/2021 | 07/22/2021 | $0.140 | 1.46% | 1.61% | $34.86 |
| 05/05/2021 | 05/05/2021 | $0.135 | 1.37% | 1.55% | $34.75 |
| 02/10/2021 | 02/10/2021 | $0.130 | 1.50% | 1.75% | $29.72 |
| 11/05/2020 | 11/05/2020 | $0.105 | 1.81% | 1.81% | $23.23 |
FSBW 10-yr Total Return ($10,000 invested)
This analysis of FSBW demonstrates the power of dividend reinvestment over a 10-year period with a $10,000 initial investment. The dividend reinvestment strategy delivered a 14.1% CAGR, representing strong long-term performance. The DRIP strategy provided 19% more total return compared to collecting dividends as cash, highlighting the compounding effect of reinvestment.
Total Return with and without DRIP (FSBW)
Over the selected period, investing $10,000 in FSBW would grow to $45,091 with DRIP (350.9%), and $41,845 without DRIP (318.5%).
FSBW Dividend Reinvestment Snowball
Investing $10,000 + $100/mo in FSBW with historic price growth (12.14%) and dividend growth (30.46%) produces dramatically different outcomes depending on whether you reinvest dividends.
After 20 Years
Your Investment: $34,000
Portfolio: $35,848,983
Annual Dividend: $37,584,530
Yield on Cost: 110,542.73%
Total Dividends: $30,718,101
Portfolio: $827,824
Total Dividends: $635,351
After 30 Years
Your Investment: $46,000
Portfolio: $2,002,541,549,586,883
Annual Dividend: $9,536,576,649,488,776
Yield on Cost: 20,731,688,368,453.86%
Total Dividends: $1,925,116,707,704,983
Portfolio: $10,322,077
Total Dividends: $9,694,170
Milestones on the way
By year 13, the compounding really starts to show. Your total dividends collected reach $247,056 against a total investment of $25,600. At this point, your portfolio is throwing off $148,148 per year in dividends alone.
By year 17, the annual dividend climbs to around your initial contribution. For a starting investment of $10,000, the yearly dividend now sits at approximately $2,245,994, a powerful “income on autopilot” milestone.
After two decades, cumulative dividends total $30,718,101 versus $34,000 invested, nearly a 90,347% recovery of capital purely from income. Yield on cost reaches 110,542.73%.
At year 25, the income engine takes over. The portfolio’s annual dividend of $48,959,122,586 is greater than total contributions to date ($40,000), and cumulative dividends exceed $20,352,719,524.
By year 30, the DRIP snowball is in full force. Yearly income reaches $9,536,576,649,488,776, cumulative dividends total $1,925,116,707,704,983, and the DRIP portfolio value stands at $2,002,541,549,586,883, compared with $10,322,077 if dividends weren’t reinvested.
How we estimate these numbers
We use the latest calculator inputs for FSBW, price $39.36, dividend per period $0.50 (4x/year), along with historic growth assumptions: price growth 12.14% and dividend growth 30.46% annually.
We simulate month by month for 30 years. Every month, a $100 contribution is added and converted to shares at that month’s price. Dividends are paid roughly evenly across the year based on the dividend frequency; in the DRIP path, each payout immediately buys additional shares at the then-current price. In the No-DRIP path, dividends accrue as cash. Prices grow using a monthly rate derived from the annual price growth. Dividends per share increase once per year at the annual dividend growth rate.
This model isn’t investment advice; it’s a simple, transparent framework that illustrates how reinvesting dividends can accelerate both income and total return over time.
Projected Future Returns & Dividends for FSBW
Based on past 10-year performance, here are FSBW growth metrics:
Using FSBW CAGR metrics, we can estimate that your initial $10,000 investment, over the next 10 years, should grow as follows:
| FSBW (DRIP) | FSBW (No DRIP) | |
|---|---|---|
| Current Price | $39.36 | $39.36 |
| Start Shares | 254.07 | 254.07 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 922.72 | 254.07 |
| Dividends Payment | $20.46 | $20.46 |
| Annual Dividends | $14,966 | $5,199 |
| Yield on cost | 149.66% | 51.99% |
| Share Price | $78.24 | $78.24 |
| Total Dividends | $45,085 | $22,606 |
| Final Value | $72,193 | $42,484 |
Estimated Future Value + Dividends – FSBW
Dividend History: Payments & Yield
Shows quarterly dividend payments with trailing yield and a 5-year rolling average overlay. Use the range pills to switch the visible period.
Dividend Growth
Lifetime quarterly dividend amounts, with range controls for 1Y/2Y/5Y/10Y. Useful to visualize the cadence and pace of dividend increases over time.
Dividend Payments & Yield
Quarterly dividends with TTM yield and a 5‑year rolling average overlay. Helps compare current yield versus recent history across different ranges.
FSBW Dividend History
| Ex-Date | Payment Date | Amount | TTM Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 08/07/2025 | 08/07/2025 | $0.500 | 3.48% | 5.23% | $38.25 |
| 05/08/2025 | 05/08/2025 | $0.280 | 2.74% | 2.79% | $40.11 |
| 02/06/2025 | 02/06/2025 | $0.280 | 2.64% | 2.74% | $40.95 |
| 11/07/2024 | 11/07/2024 | $0.270 | 2.25% | 2.29% | $47.21 |
| 08/07/2024 | 08/07/2024 | $0.270 | 2.57% | 2.66% | $40.54 |
| 05/08/2024 | 05/08/2024 | $0.260 | 3.17% | 3.23% | $32.20 |
| 02/07/2024 | 02/07/2024 | $0.260 | 3.04% | 3.13% | $33.27 |
| 11/08/2023 | 11/08/2023 | $0.250 | 3.44% | 3.44% | $29.08 |
| 08/09/2023 | 08/09/2023 | $0.250 | 2.96% | 3.11% | $32.13 |
| 05/10/2023 | 05/10/2023 | $0.250 | 3.13% | 3.47% | $28.80 |
| 02/08/2023 | 02/08/2023 | $0.250 | 2.59% | 2.72% | $36.71 |
| 11/08/2022 | 11/08/2022 | $0.200 | 2.90% | 2.58% | $31.05 |
| 08/10/2022 | 08/10/2022 | $0.200 | 2.81% | 2.65% | $30.23 |
| 05/11/2022 | 05/11/2022 | $0.300 | 2.71% | 4.12% | $29.10 |
| 02/09/2022 | 02/09/2022 | $0.200 | 1.90% | 2.44% | $32.82 |
| 11/09/2021 | 11/09/2021 | $0.150 | 1.59% | 1.72% | $34.80 |
| 07/22/2021 | 07/22/2021 | $0.140 | 1.46% | 1.61% | $34.86 |
| 05/05/2021 | 05/05/2021 | $0.135 | 1.37% | 1.55% | $34.75 |
| 02/10/2021 | 02/10/2021 | $0.130 | 1.50% | 1.75% | $29.72 |
| 11/05/2020 | 11/05/2020 | $0.105 | 1.81% | 1.81% | $23.23 |
| 08/05/2020 | 08/05/2020 | $0.105 | 2.14% | 2.16% | $19.44 |
| 05/06/2020 | 05/06/2020 | $0.105 | 1.97% | 2.15% | $19.50 |
| 02/04/2020 | 02/04/2020 | $0.105 | 1.32% | 1.56% | $26.93 |
| 10/31/2019 | 10/31/2019 | $0.100 | 1.14% | 1.40% | $28.63 |
| 08/07/2019 | 08/07/2019 | $0.075 | 1.27% | 1.29% | $23.20 |
| 05/08/2019 | 05/08/2019 | $0.075 | 1.12% | 1.15% | $26.00 |
| 02/05/2019 | 02/05/2019 | $0.075 | 1.13% | 1.19% | $25.13 |
| 11/07/2018 | 11/07/2018 | $0.070 | 1.13% | 1.19% | $23.51 |
| 08/07/2018 | 08/07/2018 | $0.070 | 0.82% | 0.92% | $30.60 |
| 04/27/2018 | 04/27/2018 | $0.070 | 0.83% | 0.99% | $28.30 |
| 02/06/2018 | 02/06/2018 | $0.055 | 0.79% | 0.79% | $27.80 |
| 11/08/2017 | 11/08/2017 | $0.055 | 0.79% | 0.81% | $27.27 |
| 08/07/2017 | 08/07/2017 | $0.055 | 0.92% | 0.96% | $22.82 |
| 05/09/2017 | 05/09/2017 | $0.055 | 0.93% | 0.99% | $22.13 |
| 02/06/2017 | 02/06/2017 | $0.050 | 1.07% | 1.07% | $18.75 |
| 11/08/2016 | 11/08/2016 | $0.050 | 1.20% | 1.30% | $15.41 |
| 08/09/2016 | 08/09/2016 | $0.050 | 1.22% | 1.44% | $13.93 |
| 05/09/2016 | 05/09/2016 | $0.050 | 1.25% | 1.62% | $12.36 |
| 02/08/2016 | 02/08/2016 | $0.035 | 1.17% | 1.17% | $12.00 |
| 11/06/2015 | 11/06/2015 | $0.035 | 1.05% | 1.09% | $12.90 |
| 08/10/2015 | 08/10/2015 | $0.035 | 1.10% | 1.18% | $11.83 |
| 05/12/2015 | 05/12/2015 | $0.035 | 1.14% | 1.27% | $11.00 |
| 02/10/2015 | 02/10/2015 | $0.030 | 1.25% | 1.25% | $9.63 |
| 11/12/2014 | 11/12/2014 | $0.030 | 1.33% | 1.39% | $8.63 |
| 08/12/2014 | 08/12/2014 | $0.030 | 1.27% | 1.39% | $8.63 |
| 05/12/2014 | 05/12/2014 | $0.030 | 1.23% | 1.40% | $8.55 |
| 02/12/2014 | 02/12/2014 | $0.025 | 1.19% | 1.19% | $8.43 |
| 11/13/2013 | 11/13/2013 | $0.025 | 0.87% | 1.16% | $8.64 |
| 08/13/2013 | 08/13/2013 | $0.025 | 0.58% | 1.17% | $8.57 |
| 05/13/2013 | 05/13/2013 | $0.025 | 0.30% | 1.19% | $8.41 |
Dividend Payout Ratio
Tracks the percentage of earnings paid out as dividends each quarter. Lower and stable ratios often indicate safer, more sustainable payouts.
Dividend to Free Cash Flow Ratio
Shows dividends as a percentage of free cash flow. Consistently high values may signal limited reinvestment capacity or potential dividend risk.
Share Price
Historical closing price with range controls. Table view includes quarter‑over‑quarter and year‑over‑year changes for additional context.
Price to Earnings
FSBW trades at a 35.4x price-to-earnings ratio. This elevated valuation suggests investors expect strong future growth.
Price to Sales
FSBW trades at a 8.3x price-to-sales ratio, providing insight into market valuation relative to revenue generation.
Revenue
FSBW generated $0.0B in revenue. Revenue has grown by 27% over the period.
Net Income
FSBW reported $0.0B in net income.
Revenue vs Net Income
FSBW generated $0.0B in revenue with net income of $0.0B, representing a 23.4% net profit margin.
Gross Profit
FSBW achieved $0.0B in gross profit, showing revenue after direct production costs.
Operating Income
FSBW generated $0.0B in operating income, representing profit from core business operations.
EBITDA
FSBW generated $0.0B in EBITDA, measuring operational profitability before interest, taxes, depreciation, and amortization.
Operating Cash Flow
FSBW generated $0.0B in operating cash flow, demonstrating the company’s ability to convert earnings into cash.
Free Cash Flow
FSBW generated $0.0B in free cash flow.
Free Cash Flow / Share
FSBW generates $1.21 in free cash flow per share.
Earnings Per Share (EPS)
FSBW reported $1.21 in earnings per share.
Return on Equity (ROE)
FSBW delivered a 19.5% return on equity, indicating how effectively the company generates returns for shareholders.
Return on Assets (ROA)
FSBW achieved a 11.7% return on assets, measuring how efficiently the company uses its assets to generate profit.
Net Profit Margin
FSBW maintains a 23.4% net profit margin, showing the percentage of revenue retained as profit after all expenses.
Gross Profit Margin
FSBW operates with a 78.0% gross profit margin, reflecting pricing power and cost efficiency in core operations.
Cash & Debt
FSBW holds $0.0B in cash against $0.0B in debt, resulting in a net cash position of $0.0B.
Shares Outstanding
FSBW has 0.0B shares outstanding.
Stock-Based Comp
FSBW reported $0.0B in stock-based compensation. Over the period, stock-based compensation has increased by 27%.
FCF vs Stock Based Comp
FSBW generated $0.0B in free cash flow while spending $0.0B on stock-based compensation, representing 11% of FCF.
FCF vs FCF / Share
FSBW reported $0.0B in free cash flow, translating to $1.21 per share.
Revenue: Actual + Estimates
This chart tracks FSBW revenue: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.
EPS: Actual + Estimates
This chart tracks FSBW eps: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.
Net Income: Actual + Estimates
This chart tracks FSBW net income: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.
EBITDA: Actual + Estimates
This chart tracks FSBW ebitda: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.
