LDOS – Dividend Returns, History & Calculator

Dividend Challenger 7 Years

Leidos Holdings, Inc., together with its subsidiaries, provides services and solutions for government and commercial customers in the United States and internationally. The National Security & Digital segment provides national security software; services by us

...

Company Info

Symbol LDOS

Company Leidos Holdings, Inc.

Sector Technology

Industry Information Technology Services

Website Visit

Market Cap $23,936.4M

Price Data

Price $186.57

Price Change -0.70

Price Change % -0.37%

Next Earnings Nov 4, 2025

Low (52W) $123.62

High (52W) $202.90

Dividend Data

Div Yield 85.76%

5Y Avg Yield 129.18%

Current Div $0.400

Payouts/Year 4

Annualized $1.600

Previous Div $0.400

Ex-Date Sep 15, 2025

Growth Rates

Chowder Number 4.2

DGR 1Y 5.3%

DGR 3Y 3.6%

DGR 5Y 3.3%

DGR 10Y 0.0%

Total Returns

TTR 1Y - With Specials 13.1%

TTR 3Y - With Specials 30.1%

TTR 1Y - No Specials 13.1%

TTR 3Y - No Specials 30.1%

Fair Value

Fair Value (P/E 10) $93.21

FV (P/E 10) % 100.0%

Fair Value (Peter Lynch) $53.00

FV (Peter Lynch) % 252.0%

Fair Value (Blended) $99.21

FV (Blended) % 88.0%

Financial Metrics

Revenue 1Y 7.9%

NPM 8.2%

CF/Share $11.24

ROE 30.4%

Current R 1.6x

Debt/Capital 54.0%

ROTC 14.6%

P/E 17.6x

P/BV 5.1x

PEG 5.38

📊 Financial data last updated: October 16, 2025 11:27 am

Calculate your LDOS Dividend Returns

Quickly and easily calculate LDOS dividend yield using our LDOS calculator. Adjust the fields below to see how your LDOS investments snowball over time.

Initial Investment: The lump sum you’re investing on day 1. Share Price: The current market price of one share. Dividend Amount (per payout): Enter the dividend paid per share each payout (e.g., quarterly for many ETFs). Annual yield is computed from this and the selected frequency. Dividend Frequency: How often you receive dividends (e.g. quarterly). Dividend Growth Rate: The yearly increase in dividend payouts (as a percentage). Share Price Growth: Expected annual increase in share price over time. Extra Investment: The amount you invest regularly (e.g. each month). Extra Invest Frequency: How often your extra investment is made (e.g. monthly). Length of Investment: How long you plan to keep investing and compounding.

Show Idealized Scenario (Assumes all future extra investments and dividends are made on Day 1 and reinvested instantly — this creates a best-case scenario for compounding growth.)

Portfolio Growth Over Time

Data last updated: October 16, 2025 4:24 pm

Year-by-Year Portfolio Growth (Realistic DRIP Scenario)

Year	Start Balance	Start Shares	Share Price	Dividend / Share	Dividend Yield	Yield on Cost	Annual Dividend	Total Dividends	End Shares	End Balance
1	$10,000	54	$186.25	$0.40	0.86%	0.86%	$93	$93	61	$11,293
2	$13,026	61	$214.83	$0.41	0.76%	0.88%	$105	$198	67	$14,331
3	$16,531	67	$247.80	$0.42	0.68%	0.90%	$117	$315	72	$17,848
4	$20,587	72	$285.84	$0.43	0.60%	0.92%	$128	$443	77	$21,915
5	$25,278	77	$329.71	$0.44	0.53%	0.94%	$138	$581	81	$26,617
6	$30,702	81	$380.31	$0.45	0.47%	0.96%	$148	$729	84	$32,050
7	$36,969	84	$438.68	$0.46	0.42%	0.98%	$158	$887	87	$38,327
8	$44,209	87	$506.01	$0.47	0.37%	1.00%	$166	$1,053	90	$45,576
9	$52,571	90	$583.68	$0.48	0.33%	1.03%	$175	$1,228	92	$53,946
10	$62,225	92	$673.26	$0.49	0.29%	1.05%	$183	$1,411	94	$63,609

LDOS Dividend History

Ex-Date	Payment Date	Amount	TTM Yield	Forward Yield	Price on Ex-Date
09/15/2025	09/15/2025	$0.400	0.88%	0.88%	$182.73
06/16/2025	06/16/2025	$0.400	1.07%	1.08%	$148.25
03/14/2025	03/14/2025	$0.400	1.16%	1.19%	$134.55
12/16/2024	12/16/2024	$0.400	1.01%	1.05%	$152.50
09/13/2024	09/13/2024	$0.380	0.98%	0.98%	$155.50
06/14/2024	06/14/2024	$0.380	1.04%	1.06%	$143.70
03/14/2024	03/14/2024	$0.380	1.16%	1.19%	$127.79
12/14/2023	12/14/2023	$0.380	1.34%	1.40%	$108.69
09/14/2023	09/14/2023	$0.360	1.51%	1.51%	$95.13
06/14/2023	06/14/2023	$0.360	1.73%	1.73%	$83.03
03/14/2023	03/14/2023	$0.360	1.54%	1.54%	$93.27
12/14/2022	12/14/2022	$0.360	1.35%	1.35%	$106.80
09/14/2022	09/14/2022	$0.360	1.55%	1.55%	$92.94
06/14/2022	06/14/2022	$0.360	1.47%	1.47%	$97.91
03/14/2022	03/14/2022	$0.360	1.39%	1.41%	$102.45
12/14/2021	12/14/2021	$0.360	1.59%	1.63%	$88.27
09/14/2021	09/14/2021	$0.360	1.46%	1.52%	$94.61
06/14/2021	06/14/2021	$0.340	1.27%	1.27%	$106.70
03/12/2021	03/12/2021	$0.340	1.43%	1.43%	$94.93
12/14/2020	12/14/2020	$0.340	1.31%	1.31%	$104.13

Page 1 of 1

LDOS 10-yr Total Return ($10,000 invested)

This analysis of LDOS demonstrates the power of dividend reinvestment over a 10-year period with a $10,000 initial investment. The dividend reinvestment strategy delivered a 18.5% CAGR, representing strong long-term performance. The DRIP strategy provided 19% more total return compared to collecting dividends as cash, highlighting the compounding effect of reinvestment.

With DRIP No DRIP

Date	With DRIP	No DRIP	DRIP Advantage	Dividend
2015-12-11	$10,057	$10,057	$0	$0.320
2016-03-11	$8,654	$8,662	$-8	$0.320
2016-06-13	$8,787	$8,793	$-6	$0.320
2016-08-17	$9,545	$9,537	$8	$13.640
2016-09-16	$10,375	$10,138	$237	$0.320
2016-12-13	$12,826	$11,900	$926	$0.320
2017-03-13	$13,643	$12,484	$1,159	$0.320
2017-06-13	$14,164	$12,854	$1,310	$0.320
2017-09-15	$14,426	$13,039	$1,387	$0.320
2017-12-15	$16,605	$14,569	$2,036	$0.320
2018-03-14	$17,697	$15,332	$2,365	$0.320
2018-06-14	$15,771	$13,992	$1,778	$0.320
2018-09-14	$18,559	$15,921	$2,638	$0.320
2018-12-14	$14,960	$13,443	$1,517	$0.320
2019-03-14	$16,536	$14,522	$2,014	$0.320
2019-06-13	$20,754	$17,396	$3,358	$0.320
2019-09-13	$22,802	$18,786	$4,016	$0.340
2019-12-13	$24,492	$19,928	$4,564	$0.340
2020-03-13	$24,174	$19,714	$4,460	$0.340
2020-06-12	$26,567	$21,320	$5,247	$0.340
2020-09-14	$23,820	$19,483	$4,337	$0.340
2020-12-14	$28,169	$22,380	$5,789	$0.340
2021-03-12	$25,772	$20,788	$4,984	$0.340
2021-06-14	$29,060	$22,963	$6,096	$0.340
2021-09-14	$25,865	$20,857	$5,008	$0.360
2021-12-14	$24,230	$19,783	$4,448	$0.360
2022-03-14	$28,222	$22,394	$5,827	$0.360
2022-06-14	$27,070	$21,643	$5,427	$0.360
2022-09-14	$25,795	$20,815	$4,980	$0.360
2022-12-14	$29,742	$23,369	$6,373	$0.360
2023-03-14	$26,075	$21,004	$5,071	$0.360
2023-06-14	$23,313	$19,230	$4,083	$0.360
2023-09-14	$26,811	$21,467	$5,344	$0.360
2023-12-14	$30,740	$23,971	$6,769	$0.380
2024-03-14	$36,249	$27,469	$8,780	$0.380
2024-06-14	$40,870	$30,395	$10,475	$0.380
2024-09-13	$44,334	$32,583	$11,751	$0.380
2024-12-16	$43,593	$32,116	$11,477	$0.400
2025-03-14	$38,576	$28,964	$9,612	$0.400
2025-06-16	$42,619	$31,496	$11,123	$0.400
2025-09-15	$52,646	$37,760	$14,885	$0.400

Total Return with and without DRIP (LDOS)

Over the selected period, investing $10,000 in LDOS would grow to $89,882 with DRIP (798.8%), and $60,451 without DRIP (504.5%).

LDOS Dividend Reinvestment Snowball

Investing $10,000 + $100/mo in LDOS with historic price growth (15.35%) and dividend growth (2.26%) produces dramatically different outcomes depending on whether you reinvest dividends.

After 20 Years

Your Investment: $34,000

With DRIP

Portfolio: $328,731

Annual Dividend: $254

Yield on Cost: 0.75%

Total Dividends: $3,554

No DRIP

Portfolio: $315,824

Total Dividends: $3,419

After 30 Years

Your Investment: $46,000

With DRIP

Portfolio: $1,403,641

Annual Dividend: $325

Yield on Cost: 0.71%

Total Dividends: $6,409

No DRIP

Portfolio: $1,335,570

Total Dividends: $6,126

Milestones on the way

By year 13, the compounding really starts to show. Your total dividends collected reach $1,961 against a total investment of $25,600. At this point, your portfolio is throwing off $206 per year in dividends alone.

By year 17, the annual dividend climbs to around your initial contribution. For a starting investment of $10,000, the yearly dividend now sits at approximately $233, a powerful “income on autopilot” milestone.

After two decades, cumulative dividends total $3,554 versus $34,000 invested, nearly a 10% recovery of capital purely from income. Yield on cost reaches 0.75%.

At year 25, the income engine takes over. The portfolio’s annual dividend of $288 is greater than total contributions to date ($40,000), and cumulative dividends exceed $4,894.

By year 30, the DRIP snowball is in full force. Yearly income reaches $325, cumulative dividends total $6,409, and the DRIP portfolio value stands at $1,403,641, compared with $1,335,570 if dividends weren’t reinvested.

How we estimate these numbers

We use the latest calculator inputs for LDOS, price $186.25, dividend per period $0.40 (4×/year), along with historic growth assumptions: price growth 15.35% and dividend growth 2.26% annually.

We simulate month by month for 30 years. Every month, a $100 contribution is added and converted to shares at that month’s price. Dividends are paid roughly evenly across the year based on the dividend frequency; in the DRIP path, each payout immediately buys additional shares at the then-current price. In the No‑DRIP path, dividends accrue as cash. Prices grow using a monthly rate derived from the annual price growth. Dividends per share increase once per year at the annual dividend growth rate.

This model isn’t investment advice; it’s a simple, transparent framework that illustrates how reinvesting dividends can accelerate both income and total return over time.

Projected Future Returns & Dividends for LDOS

Based on past 10-year performance, here are LDOS growth metrics:

Share price CAGR of +0.00%

Dividend CAGR of +0.00%

Dividend History: Payments & Yield

Shows quarterly dividend payments with trailing yield and a 5-year rolling average overlay. Use the range pills to switch the visible period.

Yield Dividend

Date	Dividend	Share Price	Yield %	TTM Dividend	TTM Yield %
2015-12-11	$0.3200	$55.68	0.57%	$1.2800	2.30%
2016-03-11	$0.3200	$47.59	0.67%	$1.2800	2.69%
2016-06-13	$0.3200	$48.00	0.67%	$1.2800	2.67%
2016-08-17	$13.6400	$38.50	35.43%	$14.6000	37.92%
2016-09-16	$0.3200	$41.53	0.77%	$14.6000	35.16%
2016-12-13	$0.3200	$51.02	0.63%	$14.6000	28.62%
2017-03-13	$0.3200	$53.95	0.59%	$14.6000	27.06%
2017-06-13	$0.3200	$55.69	0.57%	$1.2800	2.30%
2017-09-15	$0.3200	$56.40	0.57%	$1.2800	2.27%
2017-12-15	$0.3200	$64.60	0.50%	$1.2800	1.98%
2018-03-14	$0.3200	$68.53	0.47%	$1.2800	1.87%
2018-06-14	$0.3200	$60.75	0.53%	$1.2800	2.11%
2018-09-14	$0.3200	$71.17	0.45%	$1.2800	1.80%
2018-12-14	$0.3200	$57.05	0.56%	$1.2800	2.24%
2019-03-14	$0.3200	$62.74	0.51%	$1.2800	2.04%
2019-06-13	$0.3200	$78.42	0.41%	$1.2800	1.63%
2019-09-13	$0.3400	$85.82	0.40%	$1.3000	1.51%
2019-12-13	$0.3400	$91.84	0.37%	$1.3200	1.44%
2020-03-13	$0.3400	$90.31	0.38%	$1.3400	1.48%
2020-06-12	$0.3400	$98.91	0.34%	$1.3600	1.38%
2020-09-14	$0.3400	$88.34	0.38%	$1.3600	1.54%
2020-12-14	$0.3400	$104.13	0.33%	$1.3600	1.31%
2021-03-12	$0.3400	$94.93	0.36%	$1.3600	1.43%
2021-06-14	$0.3400	$106.70	0.32%	$1.3600	1.27%
2021-09-14	$0.3600	$94.61	0.38%	$1.3800	1.46%
2021-12-14	$0.3600	$88.27	0.41%	$1.4000	1.59%
2022-03-14	$0.3600	$102.45	0.35%	$1.4200	1.39%
2022-06-14	$0.3600	$97.91	0.37%	$1.4400	1.47%
2022-09-14	$0.3600	$92.94	0.39%	$1.4400	1.55%
2022-12-14	$0.3600	$106.80	0.34%	$1.4400	1.35%
2023-03-14	$0.3600	$93.27	0.39%	$1.4400	1.54%
2023-06-14	$0.3600	$83.03	0.43%	$1.4400	1.73%
2023-09-14	$0.3600	$95.13	0.38%	$1.4400	1.51%
2023-12-14	$0.3800	$108.69	0.35%	$1.4600	1.34%
2024-03-14	$0.3800	$127.79	0.30%	$1.4800	1.16%
2024-06-14	$0.3800	$143.70	0.26%	$1.5000	1.04%
2024-09-13	$0.3800	$155.50	0.24%	$1.5200	0.98%
2024-12-16	$0.4000	$152.50	0.26%	$1.5400	1.01%
2025-03-14	$0.4000	$134.55	0.30%	$1.5600	1.16%
2025-06-16	$0.4000	$148.25	0.27%	$1.5800	1.07%
2025-09-15	$0.4000	$182.73	0.22%	$1.6000	0.88%

Dividend Growth

Lifetime quarterly dividend amounts, with range controls for 1Y/2Y/5Y/10Y. Useful to visualize the cadence and pace of dividend increases over time.

Dividend

Date	Dividend	Share Price	Yield %	QoQ Change
2015-12-11	$0.3200	$55.68	0.57%	N/A
2016-03-11	$0.3200	$47.59	0.67%	+0.0%
2016-06-13	$0.3200	$48.00	0.67%	+0.0%
2016-08-17	$13.6400	$38.50	35.43%	+4,162.5%
2016-09-16	$0.3200	$41.53	0.77%	-97.7%
2016-12-13	$0.3200	$51.02	0.63%	+0.0%
2017-03-13	$0.3200	$53.95	0.59%	+0.0%
2017-06-13	$0.3200	$55.69	0.57%	+0.0%
2017-09-15	$0.3200	$56.40	0.57%	+0.0%
2017-12-15	$0.3200	$64.60	0.50%	+0.0%
2018-03-14	$0.3200	$68.53	0.47%	+0.0%
2018-06-14	$0.3200	$60.75	0.53%	+0.0%
2018-09-14	$0.3200	$71.17	0.45%	+0.0%
2018-12-14	$0.3200	$57.05	0.56%	+0.0%
2019-03-14	$0.3200	$62.74	0.51%	+0.0%
2019-06-13	$0.3200	$78.42	0.41%	+0.0%
2019-09-13	$0.3400	$85.82	0.40%	+6.3%
2019-12-13	$0.3400	$91.84	0.37%	+0.0%
2020-03-13	$0.3400	$90.31	0.38%	+0.0%
2020-06-12	$0.3400	$98.91	0.34%	+0.0%
2020-09-14	$0.3400	$88.34	0.38%	+0.0%
2020-12-14	$0.3400	$104.13	0.33%	+0.0%
2021-03-12	$0.3400	$94.93	0.36%	+0.0%
2021-06-14	$0.3400	$106.70	0.32%	+0.0%
2021-09-14	$0.3600	$94.61	0.38%	+5.9%
2021-12-14	$0.3600	$88.27	0.41%	+0.0%
2022-03-14	$0.3600	$102.45	0.35%	+0.0%
2022-06-14	$0.3600	$97.91	0.37%	+0.0%
2022-09-14	$0.3600	$92.94	0.39%	+0.0%
2022-12-14	$0.3600	$106.80	0.34%	+0.0%
2023-03-14	$0.3600	$93.27	0.39%	+0.0%
2023-06-14	$0.3600	$83.03	0.43%	+0.0%
2023-09-14	$0.3600	$95.13	0.38%	+0.0%
2023-12-14	$0.3800	$108.69	0.35%	+5.6%
2024-03-14	$0.3800	$127.79	0.30%	+0.0%
2024-06-14	$0.3800	$143.70	0.26%	+0.0%
2024-09-13	$0.3800	$155.50	0.24%	+0.0%
2024-12-16	$0.4000	$152.50	0.26%	+5.3%
2025-03-14	$0.4000	$134.55	0.30%	+0.0%
2025-06-16	$0.4000	$148.25	0.27%	+0.0%
2025-09-15	$0.4000	$182.73	0.22%	+0.0%

Dividend Payments & Yield

Quarterly dividends with TTM yield and a 5‑year rolling average overlay. Helps compare current yield versus recent history across different ranges.

Dividend 5-yr Rolling AVG Yield

Date	Dividend	TTM Yield	5-yr Avg Yield	YoY Change
2015-12-11	$0.3200	2.30%	2.30%	N/A
2016-03-11	$0.3200	2.69%	2.49%	N/A
2016-06-13	$0.3200	2.67%	2.55%	N/A
2016-08-17	$13.6400	37.92%	11.39%	N/A
2016-09-16	$0.3200	35.16%	16.15%	1,040.6%
2016-12-13	$0.3200	28.62%	18.22%	1,040.6%
2017-03-13	$0.3200	27.06%	19.49%	1,040.6%
2017-06-13	$0.3200	2.30%	17.34%	-91.2%
2017-09-15	$0.3200	2.27%	15.66%	-91.2%
2017-12-15	$0.3200	1.98%	14.30%	-91.2%
2018-03-14	$0.3200	1.87%	13.17%	-91.2%
2018-06-14	$0.3200	2.11%	12.24%	0.0%
2018-09-14	$0.3200	1.80%	11.44%	0.0%
2018-12-14	$0.3200	2.24%	10.78%	0.0%
2019-03-14	$0.3200	2.04%	10.20%	0.0%
2019-06-13	$0.3200	1.63%	9.67%	0.0%
2019-09-13	$0.3400	1.51%	9.19%	1.6%
2019-12-13	$0.3400	1.44%	8.76%	3.1%
2020-03-13	$0.3400	1.48%	8.37%	4.7%
2020-06-12	$0.3400	1.38%	8.02%	6.3%
2020-09-14	$0.3400	1.54%	7.99%	4.6%
2020-12-14	$0.3400	1.31%	7.92%	3.0%
2021-03-12	$0.3400	1.43%	7.85%	1.5%
2021-06-14	$0.3400	1.27%	6.02%	0.0%
2021-09-14	$0.3600	1.46%	4.34%	1.5%
2021-12-14	$0.3600	1.59%	2.99%	2.9%
2022-03-14	$0.3600	1.39%	1.70%	4.4%
2022-06-14	$0.3600	1.47%	1.66%	5.9%
2022-09-14	$0.3600	1.55%	1.62%	4.4%
2022-12-14	$0.3600	1.35%	1.59%	2.9%
2023-03-14	$0.3600	1.54%	1.58%	1.4%
2023-06-14	$0.3600	1.73%	1.56%	0.0%
2023-09-14	$0.3600	1.51%	1.54%	0.0%
2023-12-14	$0.3800	1.34%	1.50%	1.4%
2024-03-14	$0.3800	1.16%	1.45%	2.8%
2024-06-14	$0.3800	1.04%	1.42%	4.2%
2024-09-13	$0.3800	0.98%	1.40%	5.6%
2024-12-16	$0.4000	1.01%	1.38%	5.5%
2025-03-14	$0.4000	1.16%	1.36%	5.4%
2025-06-16	$0.4000	1.07%	1.35%	5.3%
2025-09-15	$0.4000	0.88%	1.31%	5.3%

LDOS Dividend History

Ex-Date	Payment Date	Amount	TTM Yield	Forward Yield	Price on Ex-Date
09/15/2025	09/15/2025	$0.400	0.88%	0.88%	$182.73
06/16/2025	06/16/2025	$0.400	1.07%	1.08%	$148.25
03/14/2025	03/14/2025	$0.400	1.16%	1.19%	$134.55
12/16/2024	12/16/2024	$0.400	1.01%	1.05%	$152.50
09/13/2024	09/13/2024	$0.380	0.98%	0.98%	$155.50
06/14/2024	06/14/2024	$0.380	1.04%	1.06%	$143.70
03/14/2024	03/14/2024	$0.380	1.16%	1.19%	$127.79
12/14/2023	12/14/2023	$0.380	1.34%	1.40%	$108.69
09/14/2023	09/14/2023	$0.360	1.51%	1.51%	$95.13
06/14/2023	06/14/2023	$0.360	1.73%	1.73%	$83.03
03/14/2023	03/14/2023	$0.360	1.54%	1.54%	$93.27
12/14/2022	12/14/2022	$0.360	1.35%	1.35%	$106.80
09/14/2022	09/14/2022	$0.360	1.55%	1.55%	$92.94
06/14/2022	06/14/2022	$0.360	1.47%	1.47%	$97.91
03/14/2022	03/14/2022	$0.360	1.39%	1.41%	$102.45
12/14/2021	12/14/2021	$0.360	1.59%	1.63%	$88.27
09/14/2021	09/14/2021	$0.360	1.46%	1.52%	$94.61
06/14/2021	06/14/2021	$0.340	1.27%	1.27%	$106.70
03/12/2021	03/12/2021	$0.340	1.43%	1.43%	$94.93
12/14/2020	12/14/2020	$0.340	1.31%	1.31%	$104.13
09/14/2020	09/14/2020	$0.340	1.54%	1.54%	$88.34
06/12/2020	06/12/2020	$0.340	1.38%	1.38%	$98.91
03/13/2020	03/13/2020	$0.340	1.48%	1.51%	$90.31
12/13/2019	12/13/2019	$0.340	1.44%	1.48%	$91.84
09/13/2019	09/13/2019	$0.340	1.51%	1.58%	$85.82
06/13/2019	06/13/2019	$0.320	1.63%	1.63%	$78.42
03/14/2019	03/14/2019	$0.320	2.04%	2.04%	$62.74
12/14/2018	12/14/2018	$0.320	2.24%	2.24%	$57.05
09/14/2018	09/14/2018	$0.320	1.80%	1.80%	$71.17
06/14/2018	06/14/2018	$0.320	2.11%	2.11%	$60.75
03/14/2018	03/14/2018	$0.320	1.87%	1.87%	$68.53
12/15/2017	12/15/2017	$0.320	1.98%	1.98%	$64.60
09/15/2017	09/15/2017	$0.320	2.27%	2.27%	$56.40
06/13/2017	06/13/2017	$0.320	2.30%	2.30%	$55.69
03/13/2017	03/13/2017	$0.320	27.06%	2.37%	$53.95
12/13/2016	12/13/2016	$0.320	28.62%	2.51%	$51.02
09/16/2016	09/16/2016	$0.320	35.16%	3.08%	$41.53
08/17/2016	08/17/2016	$13.64	37.92%	141.71%	$38.50
06/13/2016	06/13/2016	$0.320	2.67%	2.67%	$48.00
03/11/2016	03/11/2016	$0.320	2.69%	2.69%	$47.59
12/11/2015	12/11/2015	$0.320	2.30%	2.30%	$55.68
10/13/2015	10/13/2015	$0.320	3.56%	2.85%	$44.93
07/13/2015	07/13/2015	$0.320	3.99%	3.19%	$40.15
04/13/2015	04/13/2015	$0.320	3.81%	3.05%	$41.95
01/13/2015	01/13/2015	$0.640	3.78%	6.05%	$42.33
10/10/2014	10/10/2014	$0.320	3.71%	3.71%	$34.49
07/11/2014	07/11/2014	$0.320	3.46%	3.46%	$36.99
04/11/2014	04/11/2014	$0.320	3.41%	3.48%	$36.83
01/13/2014	01/13/2014	$0.320	7.32%	2.75%	$46.51
10/10/2013	10/10/2013	$0.320	7.35%	2.78%	$45.99
07/11/2013	07/11/2013	$0.296	9.60%	3.39%	$34.96
06/12/2013	06/12/2013	$2.47	10.01%	29.43%	$33.56
04/11/2013	04/11/2013	$0.296	3.41%	3.41%	$34.74
01/11/2013	01/11/2013	$0.296	4.01%	4.01%	$29.53
10/11/2012	10/11/2012	$0.296	3.28%	4.37%	$27.11
07/12/2012	07/12/2012	$0.296	2.09%	4.18%	$28.32
04/12/2012	04/12/2012	$0.296	0.96%	3.84%	$30.84

Page 1 of 1

Dividend Payout Ratio

Tracks the percentage of earnings paid out as dividends each quarter. Lower and stable ratios often indicate safer, more sustainable payouts.

Payout Ratio

Date	Payout Ratio	QoQ Change	YoY Change
2021-10-31	23.5%	N/A	N/A
2022-01-31	24.4%	+3.6%	N/A
2022-04-30	25.3%	+3.7%	N/A
2022-07-31	26.3%	+4.0%	N/A
2022-10-31	27.0%	+2.7%	+14.7%
2023-01-31	32.2%	+19.5%	+32.3%
2023-04-30	40.5%	+25.5%	+60.1%
2023-07-31	55.9%	+38.3%	+113.0%
2023-10-31	92.8%	+65.9%	+244.2%
2024-01-31	42.4%	-54.3%	+31.6%
2024-04-30	27.3%	-35.6%	-32.5%
2024-07-31	19.9%	-27.3%	-64.5%
2024-10-31	15.6%	-21.7%	-83.2%
2025-06-30	8.6%	-44.9%	-79.8%

Dividend to Free Cash Flow Ratio

Shows dividends as a percentage of free cash flow. Consistently high values may signal limited reinvestment capacity or potential dividend risk.

Dividend/FCF Ratio

Date	Dividend/FCF Ratio	QoQ Change	YoY Change
2021-01-31	62.0%	N/A	N/A
2021-04-30	54.1%	-12.8%	N/A
2021-07-31	47.9%	-11.3%	N/A
2021-10-31	43.7%	-8.8%	N/A
2022-01-31	60.9%	+39.3%	-1.8%
2022-04-30	53.9%	-11.5%	-0.4%
2022-07-31	48.4%	-10.1%	+1.0%
2022-10-31	43.5%	-10.2%	-0.4%
2023-01-31	58.4%	+34.2%	-4.1%
2023-04-30	50.9%	-12.8%	-5.4%
2023-07-31	45.2%	-11.3%	-6.7%
2023-10-31	40.6%	-10.2%	-6.7%
2024-01-31	54.8%	+35.2%	-6.1%
2024-04-30	48.5%	-11.6%	-4.8%
2024-07-31	43.6%	-10.1%	-3.5%
2024-10-31	39.7%	-9.0%	-2.2%
2025-10-16	16.7%	-57.8%	-69.5%

Share Price

Historical closing price with range controls. Table view includes quarter‑over‑quarter and year‑over‑year changes for additional context.

LDOS Price

Date	Share Price	Price Change	QoQ Change	YoY Change
2015-12-11	$55.68	N/A	N/A	N/A
2016-03-11	$47.59	$-8.09	0.0%	N/A
2016-06-13	$48.00	+$0.41	0.0%	N/A
2016-08-17	$38.50	$-9.50	4,162.5%	N/A
2016-09-16	$41.53	+$3.03	-97.7%	0.0%
2016-12-13	$51.02	+$9.49	0.0%	0.0%
2017-03-13	$53.95	+$2.93	0.0%	0.0%
2017-06-13	$55.69	+$1.74	0.0%	-97.7%
2017-09-15	$56.40	+$0.71	0.0%	0.0%
2017-12-15	$64.60	+$8.20	0.0%	0.0%
2018-03-14	$68.53	+$3.93	0.0%	0.0%
2018-06-14	$60.75	$-7.78	0.0%	0.0%
2018-09-14	$71.17	+$10.42	0.0%	0.0%
2018-12-14	$57.05	$-14.12	0.0%	0.0%
2019-03-14	$62.74	+$5.69	0.0%	0.0%
2019-06-13	$78.42	+$15.68	0.0%	0.0%
2019-09-13	$85.82	+$7.40	6.3%	6.3%
2019-12-13	$91.84	+$6.02	0.0%	6.3%
2020-03-13	$90.31	$-1.53	0.0%	6.3%
2020-06-12	$98.91	+$8.60	0.0%	6.3%
2020-09-14	$88.34	$-10.57	0.0%	0.0%
2020-12-14	$104.13	+$15.79	0.0%	0.0%
2021-03-12	$94.93	$-9.20	0.0%	0.0%
2021-06-14	$106.70	+$11.77	0.0%	0.0%
2021-09-14	$94.61	$-12.09	5.9%	5.9%
2021-12-14	$88.27	$-6.34	0.0%	5.9%
2022-03-14	$102.45	+$14.18	0.0%	5.9%
2022-06-14	$97.91	$-4.54	0.0%	5.9%
2022-09-14	$92.94	$-4.97	0.0%	0.0%
2022-12-14	$106.80	+$13.86	0.0%	0.0%
2023-03-14	$93.27	$-13.53	0.0%	0.0%
2023-06-14	$83.03	$-10.24	0.0%	0.0%
2023-09-14	$95.13	+$12.10	0.0%	0.0%
2023-12-14	$108.69	+$13.56	5.6%	5.6%
2024-03-14	$127.79	+$19.10	0.0%	5.6%
2024-06-14	$143.70	+$15.91	0.0%	5.6%
2024-09-13	$155.50	+$11.80	0.0%	5.6%
2024-12-16	$152.50	$-3.00	5.3%	5.3%
2025-03-14	$134.55	$-17.95	0.0%	5.3%
2025-06-16	$148.25	+$13.70	0.0%	5.3%
2025-09-15	$182.73	+$34.48	0.0%	5.3%

Price to Earnings

LDOS trades at a 48.3x price-to-earnings ratio. This elevated valuation suggests investors expect strong future growth.

2021-01-31	71.6x	N/A	Q-Est
2021-04-30	60.3x	-15.9%	Q-Est
2021-07-31	68.9x	+14.3%	Q-Est
2021-10-31	65.5x	-4.9%	Q-Est
2022-01-31	66.6x	+1.7%	Q-Est
2022-04-30	76.3x	+14.6%	Q-Est
2022-07-31	75.5x	-1.1%	Q-Est
2022-10-31	65.5x	-13.1%	Q-Est
2023-01-31	271.3x	+314.0%	Q-Est
2023-04-30	250.3x	-7.7%	Q-Est
2023-07-31	228.2x	-8.8%	Q-Est
2023-10-31	237.7x	+4.2%	Q-Est
2024-01-31	44.3x	-81.4%	Q-Est
2024-04-30	52.3x	+18.1%	Q-Est
2024-07-31	59.7x	+14.1%	Q-Est
2024-09-30	55.9x	-6.4%	Q
2024-10-31	66.7x	+19.4%	Q-Est
2024-12-31	74.7x	+12.0%	Q
2025-03-31	50.2x	-32.8%	Q
2025-06-30	48.3x	-3.8%	Q

Price to Sales

LDOS trades at a 4.4x price-to-sales ratio, providing insight into market valuation relative to revenue generation.

2021-01-31	3.9x	N/A	Q-Est
2021-04-30	3.3x	-15.9%	Q-Est
2021-07-31	3.8x	+14.3%	Q-Est
2021-10-31	3.6x	-4.9%	Q-Est
2022-01-31	3.2x	-11.8%	Q-Est
2022-04-30	3.6x	+14.6%	Q-Est
2022-07-31	3.6x	-1.1%	Q-Est
2022-10-31	3.1x	-13.1%	Q-Est
2023-01-31	3.5x	+12.1%	Q-Est
2023-04-30	3.2x	-7.7%	Q-Est
2023-07-31	2.9x	-8.8%	Q-Est
2023-10-31	3.1x	+4.2%	Q-Est
2024-01-31	3.3x	+8.8%	Q-Est
2024-04-30	3.9x	+18.1%	Q-Est
2024-07-31	4.5x	+14.1%	Q-Est
2024-09-30	4.9x	+8.0%	Q
2024-10-31	5.0x	+3.4%	Q-Est
2024-12-31	4.9x	-3.2%	Q
2025-03-31	4.3x	-11.7%	Q
2025-06-30	4.4x	+3.4%	Q

Revenue

LDOS generated $4.3B in revenue. Revenue has grown by 24% over the period.

2021-01-31	$3.43B	N/A	Q-Est
2021-04-30	$3.43B	+0.0%	Q-Est
2021-07-31	$3.43B	+0.0%	Q-Est
2021-10-31	$3.43B	+0.0%	Q-Est
2022-01-31	$3.60B	+4.8%	Q-Est
2022-04-30	$3.60B	+0.0%	Q-Est
2022-07-31	$3.60B	+0.0%	Q-Est
2022-10-31	$3.60B	+0.0%	Q-Est
2023-01-31	$3.86B	+7.2%	Q-Est
2023-04-30	$3.86B	+0.0%	Q-Est
2023-07-31	$3.86B	+0.0%	Q-Est
2023-10-31	$3.86B	+0.0%	Q-Est
2024-01-31	$4.17B	+7.9%	Q-Est
2024-04-30	$4.17B	+0.0%	Q-Est
2024-07-31	$4.17B	+0.0%	Q-Est
2024-09-30	$4.19B	+0.6%	Q
2024-10-31	$4.17B	-0.6%	Q-Est
2024-12-31	$4.37B	+4.8%	Q
2025-03-31	$4.25B	-2.7%	Q
2025-06-30	$4.25B	+0.2%	Q

Net Income

LDOS reported $0.4B in net income. Net income has grown by 108% over the period.

2021-01-31	$0.19B	N/A	Q-Est
2021-04-30	$0.19B	+0.0%	Q-Est
2021-07-31	$0.19B	+0.0%	Q-Est
2021-10-31	$0.19B	+0.0%	Q-Est
2022-01-31	$0.17B	-9.0%	Q-Est
2022-04-30	$0.17B	+0.0%	Q-Est
2022-07-31	$0.17B	+0.0%	Q-Est
2022-10-31	$0.17B	+0.0%	Q-Est
2023-01-31	$0.05B	-70.9%	Q-Est
2023-04-30	$0.05B	+0.0%	Q-Est
2023-07-31	$0.05B	+0.0%	Q-Est
2023-10-31	$0.05B	+0.0%	Q-Est
2024-01-31	$0.31B	+530.2%	Q-Est
2024-04-30	$0.31B	+0.0%	Q-Est
2024-07-31	$0.31B	+0.0%	Q-Est
2024-09-30	$0.36B	+16.1%	Q
2024-10-31	$0.31B	-13.9%	Q-Est
2024-12-31	$0.28B	-9.4%	Q
2025-03-31	$0.36B	+27.8%	Q
2025-06-30	$0.39B	+7.7%	Q

Revenue vs Net Income

LDOS generated $4.3B in revenue with net income of $0.4B, representing a 9.2% net profit margin.

2021-01-31	$3.43B	$0.19B	Q-Est
2021-04-30	$3.43B	$0.19B	Q-Est
2021-07-31	$3.43B	$0.19B	Q-Est
2021-10-31	$3.43B	$0.19B	Q-Est
2022-01-31	$3.60B	$0.17B	Q-Est
2022-04-30	$3.60B	$0.17B	Q-Est
2022-07-31	$3.60B	$0.17B	Q-Est
2022-10-31	$3.60B	$0.17B	Q-Est
2023-01-31	$3.86B	$0.05B	Q-Est
2023-04-30	$3.86B	$0.05B	Q-Est
2023-07-31	$3.86B	$0.05B	Q-Est
2023-10-31	$3.86B	$0.05B	Q-Est
2024-01-31	$4.17B	$0.31B	Q-Est
2024-04-30	$4.17B	$0.31B	Q-Est
2024-07-31	$4.17B	$0.31B	Q-Est
2024-09-30	$4.19B	$0.36B	Q
2024-10-31	$4.17B	$0.31B	Q-Est
2024-12-31	$4.37B	$0.28B	Q
2025-03-31	$4.25B	$0.36B	Q
2025-06-30	$4.25B	$0.39B	Q

Gross Profit

LDOS achieved $3.3B in gross profit, showing revenue after direct production costs.

2021-01-31	$2.32B	N/A	Q-Est
2021-04-30	$2.25B	-3.1%	Q-Est
2021-07-31	$2.39B	+6.1%	Q-Est
2021-10-31	$2.29B	-4.2%	Q-Est
2022-01-31	$2.59B	+13.4%	Q-Est
2022-04-30	$2.39B	-7.8%	Q-Est
2022-07-31	$2.43B	+1.6%	Q-Est
2022-10-31	$2.57B	+5.5%	Q-Est
2023-01-31	$3.15B	+22.7%	Q-Est
2023-04-30	$3.00B	-4.7%	Q-Est
2023-07-31	$3.10B	+3.2%	Q-Est
2023-10-31	$3.04B	-1.7%	Q-Est
2024-01-31	$3.38B	+11.0%	Q-Est
2024-04-30	$3.35B	-0.9%	Q-Est
2024-07-31	$3.18B	-4.9%	Q-Est
2024-09-30	$3.28B	+3.1%	Q-Est
2024-10-31	$3.26B	-0.7%	Q-Est
2024-12-31	$3.50B	+7.5%	Q-Est
2025-03-31	$3.24B	-7.3%	Q-Est
2025-06-30	$3.35B	+3.2%	Q-Est

Operating Income

LDOS generated $1.5B in operating income, representing profit from core business operations.

2021-01-31	$1.20B	N/A	Q-Est
2021-04-30	$1.20B	+0.0%	Q-Est
2021-07-31	$1.20B	+0.0%	Q-Est
2021-10-31	$1.20B	+0.0%	Q-Est
2022-01-31	$1.26B	+4.8%	Q-Est
2022-04-30	$1.26B	+0.0%	Q-Est
2022-07-31	$1.26B	+0.0%	Q-Est
2022-10-31	$1.26B	+0.0%	Q-Est
2023-01-31	$1.35B	+7.2%	Q-Est
2023-04-30	$1.35B	+0.0%	Q-Est
2023-07-31	$1.35B	+0.0%	Q-Est
2023-10-31	$1.35B	+0.0%	Q-Est
2024-01-31	$1.46B	+7.9%	Q-Est
2024-04-30	$1.46B	+0.0%	Q-Est
2024-07-31	$1.46B	+0.0%	Q-Est
2024-09-30	$1.47B	+0.6%	Q-Est
2024-10-31	$1.46B	-0.6%	Q-Est
2024-12-31	$1.53B	+4.8%	Q-Est
2025-03-31	$1.49B	-2.7%	Q-Est
2025-06-30	$1.49B	+0.2%	Q-Est

EBITDA

LDOS generated $1.7B in EBITDA, measuring operational profitability before interest, taxes, depreciation, and amortization.

2021-01-31	$1.38B	N/A	Q-Est
2021-04-30	$1.38B	+0.0%	Q-Est
2021-07-31	$1.38B	+0.0%	Q-Est
2021-10-31	$1.38B	+0.0%	Q-Est
2022-01-31	$1.45B	+4.8%	Q-Est
2022-04-30	$1.45B	+0.0%	Q-Est
2022-07-31	$1.45B	+0.0%	Q-Est
2022-10-31	$1.45B	+0.0%	Q-Est
2023-01-31	$1.55B	+7.2%	Q-Est
2023-04-30	$1.55B	+0.0%	Q-Est
2023-07-31	$1.55B	+0.0%	Q-Est
2023-10-31	$1.55B	+0.0%	Q-Est
2024-01-31	$1.68B	+7.9%	Q-Est
2024-04-30	$1.68B	+0.0%	Q-Est
2024-07-31	$1.68B	+0.0%	Q-Est
2024-09-30	$1.69B	+0.6%	Q-Est
2024-10-31	$1.68B	-0.6%	Q-Est
2024-12-31	$1.76B	+4.8%	Q-Est
2025-03-31	$1.71B	-2.7%	Q-Est
2025-06-30	$1.71B	+0.2%	Q-Est

Operating Cash Flow

LDOS generated $0.4B in operating cash flow, demonstrating the company’s ability to convert earnings into cash.

2021-01-31	$0.22B	N/A	Q-Est
2021-04-30	$0.22B	+0.0%	Q-Est
2021-07-31	$0.22B	+0.0%	Q-Est
2021-10-31	$0.22B	+0.0%	Q-Est
2022-01-31	$0.20B	-9.0%	Q-Est
2022-04-30	$0.20B	+0.0%	Q-Est
2022-07-31	$0.20B	+0.0%	Q-Est
2022-10-31	$0.20B	+0.0%	Q-Est
2023-01-31	$0.06B	-70.9%	Q-Est
2023-04-30	$0.06B	+0.0%	Q-Est
2023-07-31	$0.06B	+0.0%	Q-Est
2023-10-31	$0.06B	+0.0%	Q-Est
2024-01-31	$0.36B	+530.2%	Q-Est
2024-04-30	$0.36B	+0.0%	Q-Est
2024-07-31	$0.36B	+0.0%	Q-Est
2024-09-30	$0.42B	+16.1%	Q-Est
2024-10-31	$0.36B	-13.9%	Q-Est
2024-12-31	$0.33B	-9.4%	Q-Est
2025-03-31	$0.42B	+27.8%	Q-Est
2025-06-30	$0.45B	+7.7%	Q-Est

Free Cash Flow

LDOS generated $0.3B in free cash flow. Free cash flow has increased by 212% over the period.

2021-01-31	$0.10B	N/A	Q-Est
2021-04-30	$0.10B	+0.0%	Q-Est
2021-07-31	$0.10B	+0.0%	Q-Est
2021-10-31	$0.10B	+0.0%	Q-Est
2022-01-31	$0.07B	-26.3%	Q-Est
2022-04-30	$0.07B	+0.0%	Q-Est
2022-07-31	$0.07B	+0.0%	Q-Est
2022-10-31	$0.07B	+0.0%	Q-Est
2023-01-31	$-0.08B	-209.7%	Q-Est
2023-04-30	$-0.08B	+0.0%	Q-Est
2023-07-31	$-0.08B	+0.0%	Q-Est
2023-10-31	$-0.08B	+0.0%	Q-Est
2024-01-31	$0.21B	+375.8%	Q-Est
2024-04-30	$0.21B	+0.0%	Q-Est
2024-07-31	$0.21B	+0.0%	Q-Est
2024-09-30	$0.27B	+26.6%	Q-Est
2024-10-31	$0.21B	-21.0%	Q-Est
2024-12-31	$0.17B	-19.1%	Q-Est
2025-03-31	$0.27B	+54.7%	Q-Est
2025-06-30	$0.30B	+11.9%	Q-Est

Free Cash Flow / Share

LDOS generates $2.34 in free cash flow per share. FCF per share has grown by 212% over the period.

2021-01-31	$0.75	N/A	Q-Est
2021-04-30	$0.75	+0.0%	Q-Est
2021-07-31	$0.75	+0.0%	Q-Est
2021-10-31	$0.75	+0.0%	Q-Est
2022-01-31	$0.55	-26.3%	Q-Est
2022-04-30	$0.55	+0.0%	Q-Est
2022-07-31	$0.55	+0.0%	Q-Est
2022-10-31	$0.55	+0.0%	Q-Est
2023-01-31	$-0.61	-209.7%	Q-Est
2023-04-30	$-0.61	+0.0%	Q-Est
2023-07-31	$-0.61	+0.0%	Q-Est
2023-10-31	$-0.61	+0.0%	Q-Est
2024-01-31	$1.67	+375.8%	Q-Est
2024-04-30	$1.67	+0.0%	Q-Est
2024-07-31	$1.67	+0.0%	Q-Est
2024-09-30	$2.12	+26.6%	Q-Est
2024-10-31	$1.67	-21.0%	Q-Est
2024-12-31	$1.35	-19.1%	Q-Est
2025-03-31	$2.10	+54.7%	Q-Est
2025-06-30	$2.34	+11.9%	Q-Est

Earnings Per Share (EPS)

LDOS reported $3.05 in earnings per share. EPS has grown by 108% over the period.

2021-01-31	$1.47	N/A	Q-Est
2021-04-30	$1.47	+0.0%	Q-Est
2021-07-31	$1.47	+0.0%	Q-Est
2021-10-31	$1.47	+0.0%	Q-Est
2022-01-31	$1.33	-9.0%	Q-Est
2022-04-30	$1.33	+0.0%	Q-Est
2022-07-31	$1.33	+0.0%	Q-Est
2022-10-31	$1.33	+0.0%	Q-Est
2023-01-31	$0.39	-70.9%	Q-Est
2023-04-30	$0.39	+0.0%	Q-Est
2023-07-31	$0.39	+0.0%	Q-Est
2023-10-31	$0.39	+0.0%	Q-Est
2024-01-31	$2.44	+530.2%	Q-Est
2024-04-30	$2.44	+0.0%	Q-Est
2024-07-31	$2.44	+0.0%	Q-Est
2024-09-30	$2.84	+16.1%	Q
2024-10-31	$2.44	-13.9%	Q-Est
2024-12-31	$2.21	-9.4%	Q
2025-03-31	$2.83	+27.8%	Q
2025-06-30	$3.05	+7.7%	Q

Return on Equity (ROE)

LDOS delivered a 7.7% return on equity, indicating how effectively the company generates returns for shareholders.

2021-01-31	4.6%	N/A	Q-Est
2021-04-30	4.6%	+0.0%	Q-Est
2021-07-31	4.6%	+0.0%	Q-Est
2021-10-31	4.6%	+0.0%	Q-Est
2022-01-31	4.0%	-13.1%	Q-Est
2022-04-30	4.0%	+0.0%	Q-Est
2022-07-31	4.0%	+0.0%	Q-Est
2022-10-31	4.0%	+0.0%	Q-Est
2023-01-31	1.1%	-73.0%	Q-Est
2023-04-30	1.1%	+0.0%	Q-Est
2023-07-31	1.1%	+0.0%	Q-Est
2023-10-31	1.1%	+0.0%	Q-Est
2024-01-31	6.3%	+486.0%	Q-Est
2024-04-30	6.3%	+0.0%	Q-Est
2024-07-31	6.3%	+0.0%	Q-Est
2024-09-30	7.2%	+15.5%	Q-Est
2024-10-31	6.3%	-13.4%	Q-Est
2024-12-31	5.4%	-13.6%	Q-Est
2025-03-31	7.1%	+31.5%	Q-Est
2025-06-30	7.7%	+7.4%	Q-Est

Return on Assets (ROA)

LDOS achieved a 4.6% return on assets, measuring how efficiently the company uses its assets to generate profit.

2021-01-31	2.7%	N/A	Q-Est
2021-04-30	2.7%	+0.0%	Q-Est
2021-07-31	2.7%	+0.0%	Q-Est
2021-10-31	2.7%	+0.0%	Q-Est
2022-01-31	2.4%	-13.1%	Q-Est
2022-04-30	2.4%	+0.0%	Q-Est
2022-07-31	2.4%	+0.0%	Q-Est
2022-10-31	2.4%	+0.0%	Q-Est
2023-01-31	0.6%	-73.1%	Q-Est
2023-04-30	0.6%	+0.0%	Q-Est
2023-07-31	0.6%	+0.0%	Q-Est
2023-10-31	0.6%	+0.0%	Q-Est
2024-01-31	3.8%	+487.5%	Q-Est
2024-04-30	3.8%	+0.0%	Q-Est
2024-07-31	3.8%	+0.0%	Q-Est
2024-09-30	4.3%	+15.4%	Q-Est
2024-10-31	3.8%	-13.4%	Q-Est
2024-12-31	3.3%	-13.6%	Q-Est
2025-03-31	4.3%	+31.7%	Q-Est
2025-06-30	4.6%	+7.5%	Q-Est

Net Profit Margin

LDOS maintains a 9.2% net profit margin, showing the percentage of revenue retained as profit after all expenses.

2021-01-31	5.5%	N/A	Q-Est
2021-04-30	5.5%	+0.0%	Q-Est
2021-07-31	5.5%	+0.0%	Q-Est
2021-10-31	5.5%	+0.0%	Q-Est
2022-01-31	4.8%	-13.2%	Q-Est
2022-04-30	4.8%	+0.0%	Q-Est
2022-07-31	4.8%	+0.0%	Q-Est
2022-10-31	4.8%	+0.0%	Q-Est
2023-01-31	1.3%	-72.9%	Q-Est
2023-04-30	1.3%	+0.0%	Q-Est
2023-07-31	1.3%	+0.0%	Q-Est
2023-10-31	1.3%	+0.0%	Q-Est
2024-01-31	7.5%	+483.9%	Q-Est
2024-04-30	7.5%	+0.0%	Q-Est
2024-07-31	7.5%	+0.0%	Q-Est
2024-09-30	8.7%	+15.4%	Q
2024-10-31	7.5%	-13.4%	Q-Est
2024-12-31	6.5%	-13.6%	Q
2025-03-31	8.6%	+31.4%	Q
2025-06-30	9.2%	+7.5%	Q

Gross Profit Margin

LDOS operates with a 78.8% gross profit margin, reflecting pricing power and cost efficiency in core operations.

2021-01-31	67.7%	N/A	Q-Est
2021-04-30	65.6%	-3.1%	Q-Est
2021-07-31	69.5%	+6.1%	Q-Est
2021-10-31	66.6%	-4.2%	Q-Est
2022-01-31	72.1%	+8.2%	Q-Est
2022-04-30	66.5%	-7.8%	Q-Est
2022-07-31	67.6%	+1.6%	Q-Est
2022-10-31	71.3%	+5.5%	Q-Est
2023-01-31	81.5%	+14.4%	Q-Est
2023-04-30	77.7%	-4.7%	Q-Est
2023-07-31	80.2%	+3.2%	Q-Est
2023-10-31	78.8%	-1.7%	Q-Est
2024-01-31	81.1%	+2.8%	Q-Est
2024-04-30	80.3%	-0.9%	Q-Est
2024-07-31	76.4%	-4.9%	Q-Est
2024-09-30	78.3%	+2.5%	Q
2024-10-31	78.2%	-0.1%	Q-Est
2024-12-31	80.2%	+2.6%	Q
2025-03-31	76.4%	-4.7%	Q
2025-06-30	78.8%	+3.0%	Q

Cash & Debt

LDOS holds $0.6B in cash against $0.2B in debt, resulting in a net cash position of $0.4B.

2021-01-31	$0.52B	$0.17B	$0.34B	Q-Est
2021-04-30	$0.52B	$0.17B	$0.34B	Q-Est
2021-07-31	$0.52B	$0.17B	$0.34B	Q-Est
2021-10-31	$0.52B	$0.17B	$0.34B	Q-Est
2022-01-31	$0.54B	$0.18B	$0.36B	Q-Est
2022-04-30	$0.54B	$0.18B	$0.36B	Q-Est
2022-07-31	$0.54B	$0.18B	$0.36B	Q-Est
2022-10-31	$0.54B	$0.18B	$0.36B	Q-Est
2023-01-31	$0.58B	$0.19B	$0.39B	Q-Est
2023-04-30	$0.58B	$0.19B	$0.39B	Q-Est
2023-07-31	$0.58B	$0.19B	$0.39B	Q-Est
2023-10-31	$0.58B	$0.19B	$0.39B	Q-Est
2024-01-31	$0.62B	$0.21B	$0.42B	Q-Est
2024-04-30	$0.62B	$0.21B	$0.42B	Q-Est
2024-07-31	$0.62B	$0.21B	$0.42B	Q-Est
2024-09-30	$0.63B	$0.21B	$0.42B	Q-Est
2024-10-31	$0.62B	$0.21B	$0.42B	Q-Est
2024-12-31	$0.65B	$0.22B	$0.44B	Q-Est
2025-03-31	$0.64B	$0.21B	$0.42B	Q-Est
2025-06-30	$0.64B	$0.21B	$0.43B	Q-Est

Shares Outstanding

LDOS has 0.1B shares outstanding.

2021-01-31	0.13B	N/A	Q-Est
2021-04-30	0.13B	+0.0%	Q-Est
2021-07-31	0.13B	+0.0%	Q-Est
2021-10-31	0.13B	+0.0%	Q-Est
2022-01-31	0.13B	+0.0%	Q-Est
2022-04-30	0.13B	+0.0%	Q-Est
2022-07-31	0.13B	+0.0%	Q-Est
2022-10-31	0.13B	+0.0%	Q-Est
2023-01-31	0.13B	+0.0%	Q-Est
2023-04-30	0.13B	+0.0%	Q-Est
2023-07-31	0.13B	+0.0%	Q-Est
2023-10-31	0.13B	+0.0%	Q-Est
2024-01-31	0.13B	+0.0%	Q-Est
2024-04-30	0.13B	+0.0%	Q-Est
2024-07-31	0.13B	+0.0%	Q-Est
2024-09-30	0.13B	+0.0%	Q-Est
2024-10-31	0.13B	+0.0%	Q-Est
2024-12-31	0.13B	+0.0%	Q-Est
2025-03-31	0.13B	+0.0%	Q-Est
2025-06-30	0.13B	+0.0%	Q-Est

Stock-Based Comp

LDOS reported $0.1B in stock-based compensation. Over the period, stock-based compensation has increased by 24%.

2021-01-31	$0.09B	N/A	Q-Est
2021-04-30	$0.09B	+0.0%	Q-Est
2021-07-31	$0.09B	+0.0%	Q-Est
2021-10-31	$0.09B	+0.0%	Q-Est
2022-01-31	$0.09B	+4.8%	Q-Est
2022-04-30	$0.09B	+0.0%	Q-Est
2022-07-31	$0.09B	+0.0%	Q-Est
2022-10-31	$0.09B	+0.0%	Q-Est
2023-01-31	$0.10B	+7.2%	Q-Est
2023-04-30	$0.10B	+0.0%	Q-Est
2023-07-31	$0.10B	+0.0%	Q-Est
2023-10-31	$0.10B	+0.0%	Q-Est
2024-01-31	$0.10B	+7.9%	Q-Est
2024-04-30	$0.10B	+0.0%	Q-Est
2024-07-31	$0.10B	+0.0%	Q-Est
2024-09-30	$0.10B	+0.6%	Q-Est
2024-10-31	$0.10B	-0.6%	Q-Est
2024-12-31	$0.11B	+4.8%	Q-Est
2025-03-31	$0.11B	-2.7%	Q-Est
2025-06-30	$0.11B	+0.2%	Q-Est

FCF vs Stock Based Comp

LDOS generated $0.3B in free cash flow while spending $0.1B on stock-based compensation, representing 35% of FCF.

2021-01-31	$0.10B	$0.09B	Q-Est
2021-04-30	$0.10B	$0.09B	Q-Est
2021-07-31	$0.10B	$0.09B	Q-Est
2021-10-31	$0.10B	$0.09B	Q-Est
2022-01-31	$0.07B	$0.09B	Q-Est
2022-04-30	$0.07B	$0.09B	Q-Est
2022-07-31	$0.07B	$0.09B	Q-Est
2022-10-31	$0.07B	$0.09B	Q-Est
2023-01-31	$-0.08B	$0.10B	Q-Est
2023-04-30	$-0.08B	$0.10B	Q-Est
2023-07-31	$-0.08B	$0.10B	Q-Est
2023-10-31	$-0.08B	$0.10B	Q-Est
2024-01-31	$0.21B	$0.10B	Q-Est
2024-04-30	$0.21B	$0.10B	Q-Est
2024-07-31	$0.21B	$0.10B	Q-Est
2024-09-30	$0.27B	$0.10B	Q-Est
2024-10-31	$0.21B	$0.10B	Q-Est
2024-12-31	$0.17B	$0.11B	Q-Est
2025-03-31	$0.27B	$0.11B	Q-Est
2025-06-30	$0.30B	$0.11B	Q-Est

FCF vs FCF / Share

LDOS reported $0.3B in free cash flow, translating to $2.34 per share.

2021-01-31	$0.10B	$0.75	Q-Est
2021-04-30	$0.10B	$0.75	Q-Est
2021-07-31	$0.10B	$0.75	Q-Est
2021-10-31	$0.10B	$0.75	Q-Est
2022-01-31	$0.07B	$0.55	Q-Est
2022-04-30	$0.07B	$0.55	Q-Est
2022-07-31	$0.07B	$0.55	Q-Est
2022-10-31	$0.07B	$0.55	Q-Est
2023-01-31	$-0.08B	$-0.61	Q-Est
2023-04-30	$-0.08B	$-0.61	Q-Est
2023-07-31	$-0.08B	$-0.61	Q-Est
2023-10-31	$-0.08B	$-0.61	Q-Est
2024-01-31	$0.21B	$1.67	Q-Est
2024-04-30	$0.21B	$1.67	Q-Est
2024-07-31	$0.21B	$1.67	Q-Est
2024-09-30	$0.27B	$2.12	Q-Est
2024-10-31	$0.21B	$1.67	Q-Est
2024-12-31	$0.17B	$1.35	Q-Est
2025-03-31	$0.27B	$2.10	Q-Est
2025-06-30	$0.30B	$2.34	Q-Est

Revenue: Actual + Estimates

This chart tracks LDOS revenue: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

2024-01-31	$4.17B	Actual	Q-Est
2024-01-31	$4.08B	Estimate	Q-Est
2024-04-30	$4.17B	Actual	Q-Est
2024-04-30	$4.08B	Estimate	Q-Est
2024-07-31	$4.17B	Actual	Q-Est
2024-07-31	$4.08B	Estimate	Q-Est
2024-09-30	$4.19B	Actual	Q
2024-09-30	$4.11B	Estimate	Q
2024-10-31	$4.17B	Actual	Q-Est
2024-10-31	$4.08B	Estimate	Q-Est
2024-12-31	$4.37B	Actual	Q
2024-12-31	$4.28B	Estimate	Q
2025-03-31	$4.25B	Actual	Q
2025-03-31	$4.16B	Estimate	Q
2025-06-30	$4.25B	Actual	Q
2025-06-30	$4.17B	Estimate	Q
2025-09-30	$4.31B	Projection	F
2025-12-30	$4.36B	Projection	F
2026-03-30	$4.41B	Projection	F
2026-06-30	$4.47B	Projection	F

EPS: Actual + Estimates

This chart tracks LDOS eps: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

2024-01-31	$2.44	Actual	Q-Est
2024-01-31	$2.32	Estimate	Q-Est
2024-04-30	$2.44	Actual	Q-Est
2024-04-30	$2.32	Estimate	Q-Est
2024-07-31	$2.44	Actual	Q-Est
2024-07-31	$2.02	Estimate	Q-Est
2024-09-30	$2.44	Actual	Q-Est
2024-09-30	$2.02	Estimate	Q-Est
2024-10-31	$2.84	Actual	Q
2024-10-31	$2.02	Estimate	Q
2024-12-31	$2.44	Actual	Q-Est
2024-12-31	$2.27	Estimate	Q-Est
2025-03-31	$2.21	Actual	Q
2025-03-31	$2.27	Estimate	Q
2025-06-30	$3.05	Actual	Q
2025-06-30	$2.66	Estimate	Q
2025-09-30	$3.19	Projection	F
2025-12-30	$3.33	Projection	F
2026-03-30	$3.48	Projection	F
2026-06-30	$3.64	Projection	F

Net Income: Actual + Estimates

This chart tracks LDOS net income: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

2024-01-31	$0.31B	Actual	Q-Est
2024-01-31	$0.30B	Estimate	Q-Est
2024-04-30	$0.31B	Actual	Q-Est
2024-04-30	$0.30B	Estimate	Q-Est
2024-07-31	$0.31B	Actual	Q-Est
2024-07-31	$0.26B	Estimate	Q-Est
2024-09-30	$0.31B	Actual	Q-Est
2024-09-30	$0.26B	Estimate	Q-Est
2024-10-31	$0.36B	Actual	Q
2024-10-31	$0.26B	Estimate	Q
2024-12-31	$0.31B	Actual	Q-Est
2024-12-31	$0.30B	Estimate	Q-Est
2025-03-31	$0.28B	Actual	Q
2025-03-31	$0.30B	Estimate	Q
2025-06-30	$0.39B	Actual	Q
2025-06-30	$0.35B	Estimate	Q
2025-09-30	$0.41B	Projection	F
2025-12-30	$0.43B	Projection	F
2026-03-30	$0.45B	Projection	F
2026-06-30	$0.47B	Projection	F

EBITDA: Actual + Estimates

This chart tracks LDOS ebitda: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

2024-01-31	$1.68B	Actual	Q-Est
2024-01-31	$1.64B	Estimate	Q-Est
2024-04-30	$1.68B	Actual	Q-Est
2024-04-30	$1.64B	Estimate	Q-Est
2024-07-31	$1.68B	Actual	Q-Est
2024-07-31	$1.64B	Estimate	Q-Est
2024-09-30	$1.68B	Actual	Q
2024-09-30	$1.65B	Estimate	Q
2024-10-31	$1.69B	Actual	Q-Est
2024-10-31	$1.64B	Estimate	Q-Est
2024-12-31	$1.68B	Actual	Q
2024-12-31	$1.72B	Estimate	Q
2025-03-31	$1.76B	Actual	Q
2025-03-31	$1.67B	Estimate	Q
2025-06-30	$1.71B	Actual	Q
2025-06-30	$1.68B	Estimate	Q
2025-09-30	$1.73B	Projection	F
2025-12-30	$1.75B	Projection	F
2026-03-30	$1.78B	Projection	F
2026-06-30	$1.80B	Projection	F

Disclaimer: The information on this page is for educational and entertainment purposes only and does not constitute financial advice. Do your own research and consult a qualified financial advisor before making investment decisions. Data sources include Yahoo Finance and other third-party providers and may contain errors or delays.

LDOS – Dividend Returns, History & Calculator

Company Info

Price Data

Dividend Data

Growth Rates

Total Returns

Fair Value

Financial Metrics

Calculate your LDOS Dividend Returns

Portfolio Growth Over Time

Year-by-Year Portfolio Growth (Realistic DRIP Scenario)

LDOS Dividend History

LDOS 10-yr Total Return ($10,000 invested)

Total Return with and without DRIP (LDOS)

LDOS Dividend Reinvestment Snowball

After 20 Years

After 30 Years

Milestones on the way

How we estimate these numbers

Projected Future Returns & Dividends for LDOS

Dividend History: Payments & Yield

Dividend Growth

Dividend Payments & Yield

LDOS Dividend History

Dividend Payout Ratio

Dividend to Free Cash Flow Ratio

Share Price

Price to Earnings

Price to Sales

Revenue

Net Income

Revenue vs Net Income

Gross Profit

Operating Income

EBITDA

Operating Cash Flow

Free Cash Flow

Free Cash Flow / Share

Earnings Per Share (EPS)

Return on Equity (ROE)

Return on Assets (ROA)

Net Profit Margin

Gross Profit Margin

Cash & Debt

Shares Outstanding

Stock-Based Comp

FCF vs Stock Based Comp

FCF vs FCF / Share

Revenue: Actual + Estimates

EPS: Actual + Estimates

Net Income: Actual + Estimates

EBITDA: Actual + Estimates

Other Articles of Interest

Related stocks

Download now

Get your dividend champions spreadsheet.