NSA – Dividend Returns, History & Calculator

Dividend Contender 10 Years

National Storage Affiliates Trust is a real estate investment trust headquartered in Greenwood Village, Colorado, focused on the ownership, operation and acquisition of self-storage properties predominantly located within the top 100 metropolitan statistical a

...

Company Info

Symbol NSA
Company National Storage Affiliates Tru
Sector Real Estate
Industry REIT - Industrial
Website Visit
Market Cap $4,112.8M

Price Data

Price $27.92
Price Change +0.16
Price Change % +0.58%
Next Earnings Report Nov 3, 2025
Low (52W) $27.47
High (52W) $40.62

Dividend Data

Div Yield 8.17%
5Y Avg Yield 5.86%
Current Div $0.570
Payouts/Year 4
Annualized $2.280
Previous Div $0.570
Ex-date Dec 15, 2025
Dividend Pay Date Dec 31, 2025

Growth Rates

Chowder Number 19.2
DGR 1Y 1.3%
DGR 3Y 2.0%
DGR 5Y 11.1%
DGR 10Y 15.5%

Total Returns

TTR 1Y - With Specials -14.1%
TTR 3Y - With Specials -0.3%
TTR 1Y - No Specials -14.1%
TTR 3Y - No Specials -0.3%

Fair Value

Fair Value (P/E 10) $34.61
FV (P/E 10) % -19.0%
Fair Value (Peter Lynch) $15.25
FV (Peter Lynch) % 83.0%
Fair Value (Blended) $29.32
FV (Blended) % -5.0%

Financial Metrics

Revenue 1Y -10.2%
NPM 6.2%
CF/Share $4.49
ROE 6.3%
Current R 0.6x
Debt/Capital 83.0%
ROTC 1.3%
P/E 45.8x
P/BV 3.4x
📊 Financial data last updated: December 29, 2025 1:23 pm (Data may be stale)

Calculate your NSA Dividend Returns

Quickly and easily calculate NSA dividend yield using our NSA calculator. Adjust the fields below to see how your NSA investments snowball over time.

Show Idealized Scenario (Assumes all future extra investments and dividends are made on Day 1 and reinvested instantly — this creates a best-case scenario for compounding growth.)

Portfolio Growth Over Time

Year-by-Year Portfolio Growth (Realistic DRIP Scenario)

YearStart BalanceStart SharesShare PriceDividend / ShareDividend YieldYield on CostAnnual DividendTotal DividendsEnd SharesEnd Balance
1$10,000200$50.00$1.028.16%8.16%$904$904242$12,104
2$12,709242$52.50$1.078.16%8.57%$1,132$2,035286$15,041
3$15,793286$55.13$1.128.16%9.00%$1,391$3,427333$18,384
4$19,303333$57.88$1.188.16%9.45%$1,686$5,113383$22,189
5$23,299383$60.78$1.248.16%9.92%$2,023$7,136436$26,522
6$27,848436$63.81$1.308.16%10.41%$2,405$9,541493$31,453
7$33,026493$67.00$1.378.16%10.94%$2,841$12,382553$37,066
8$38,920553$70.36$1.448.16%11.48%$3,337$15,719618$43,457
9$45,629618$73.87$1.518.16%12.06%$3,901$19,620687$50,731
10$53,267687$77.57$1.588.16%12.66%$4,544$24,164761$59,011

NSA Dividend History

Invest in NSA with Interactive Brokers

NSA 10-yr Total Return ($10,000 invested)

This chart compares the 10-year total return performance of NSA with and without dividend reinvestment (DRIP). The analysis demonstrates how reinvesting dividends can significantly enhance long-term investment returns through the power of compounding, showing the difference between collecting dividends as cash versus automatically purchasing additional shares.

With DRIP No DRIP

Projected Future Returns & Dividends for NSA

Based on past 10-year performance, here are NSA growth metrics:

Share price CAGR of +5.31%
Dividend CAGR of +20.96%

Using NSA CAGR metrics, we can estimate that your initial $10,000 investment, over the next 10 years, should grow as follows:

NSA (DRIP)NSA (No DRIP)
Current Price$29.98$29.98
Start Shares333.56333.56
Start Value$10,000$10,000
After 10 years:
Final Share Count1,661.74333.56
Dividends Payment$15.29$15.29
Annual Dividends$19,483$5,100
Yield on cost194.83%51.00%
Share Price$50.29$50.29
Total Dividends$59,704$25,041
Final Value$83,566$41,815

Estimated Future Value + Dividends – NSA

Dividend History: Payments & Yield

Shows quarterly dividend payments with trailing yield and a 5-year rolling average overlay. Use the range pills to switch the visible period.

Yield Dividend

Dividend Growth

Lifetime quarterly dividend amounts, with range controls for 1Y/2Y/5Y/10Y. Useful to visualize the cadence and pace of dividend increases over time.

Dividend

Dividend Payments & Yield

Quarterly dividends with TTM yield and a 5‑year rolling average overlay. Helps compare current yield versus recent history across different ranges.

Dividend 5-yr Rolling AVG Yield

NSA Dividend History

Dividend Payout Ratio

Tracks the percentage of earnings paid out as dividends each quarter. Lower and stable ratios often indicate safer, more sustainable payouts.

Payout Ratio

Dividend to Free Cash Flow Ratio

Shows dividends as a percentage of free cash flow. Consistently high values may signal limited reinvestment capacity or potential dividend risk.

Dividend/FCF Ratio

Share Price

Historical closing price with range controls. Table view includes quarter‑over‑quarter and year‑over‑year changes for additional context.

NSA Price

Price to Earnings

This chart displays NSA price to earnings data over time, helping analyze the company’s financial performance and operational trends.

Price to Sales

This chart displays NSA price to sales data over time, helping analyze the company’s financial performance and operational trends.

Revenue

This chart displays NSA revenue data over time, helping analyze the company’s financial performance and operational trends.

Net Income

This chart displays NSA net income data over time, helping analyze the company’s financial performance and operational trends.

Revenue vs Net Income

This chart displays NSA revenue vs net income data over time, helping analyze the company’s financial performance and operational trends.

Gross Profit

This chart displays NSA gross profit data over time, helping analyze the company’s financial performance and operational trends.

Operating Income

This chart displays NSA operating income data over time, helping analyze the company’s financial performance and operational trends.

EBITDA

This chart displays NSA ebitda data over time, helping analyze the company’s financial performance and operational trends.

Operating Cash Flow

This chart displays NSA operating cash flow data over time, helping analyze the company’s financial performance and operational trends.

Free Cash Flow

This chart displays NSA free cash flow data over time, helping analyze the company’s financial performance and operational trends.

Free Cash Flow / Share

This chart displays NSA free cash flow / share data over time, helping analyze the company’s financial performance and operational trends.

Earnings Per Share (EPS)

This chart displays NSA earnings per share (eps) data over time, helping analyze the company’s financial performance and operational trends.

Return on Equity (ROE)

This chart displays NSA return on equity (roe) data over time, helping analyze the company’s financial performance and operational trends.

Return on Assets (ROA)

This chart displays NSA return on assets (roa) data over time, helping analyze the company’s financial performance and operational trends.

Net Profit Margin

This chart displays NSA net profit margin data over time, helping analyze the company’s financial performance and operational trends.

Gross Profit Margin

This chart displays NSA gross profit margin data over time, helping analyze the company’s financial performance and operational trends.

Cash & Debt

This chart displays NSA cash & debt data over time, helping analyze the company’s financial performance and operational trends.

Shares Outstanding

This chart displays NSA shares outstanding data over time, helping analyze the company’s financial performance and operational trends.

Stock-Based Comp

This chart displays NSA stock-based comp data over time, helping analyze the company’s financial performance and operational trends.

FCF vs Stock Based Comp

This chart displays NSA fcf vs stock based comp data over time, helping analyze the company’s financial performance and operational trends.

FCF vs FCF / Share

This chart displays NSA fcf vs fcf / share data over time, helping analyze the company’s financial performance and operational trends.

Revenue: Actual + Estimates

This chart displays NSA revenue: actual + estimates data over time, helping analyze the company’s financial performance and operational trends.

EPS: Actual + Estimates

This chart displays NSA eps: actual + estimates data over time, helping analyze the company’s financial performance and operational trends.

Net Income: Actual + Estimates

This chart displays NSA net income: actual + estimates data over time, helping analyze the company’s financial performance and operational trends.

EBITDA: Actual + Estimates

This chart displays NSA ebitda: actual + estimates data over time, helping analyze the company’s financial performance and operational trends.

Disclaimer: The information on this page is for educational and entertainment purposes only and does not constitute financial advice. Do your own research and consult a qualified financial advisor before making investment decisions. Data sources include Yahoo Finance and other third-party providers and may contain errors or delays.

Download now

Get your dividend champions spreadsheet.