FSBW – Dividend Returns, History & Calculator

Dividend Contender 11 Years

FS Bancorp, Inc. operates as a bank holding company for 1st Security Bank of Washington that provides banking and financial services to local families, local and regional businesses, and industry niches in Washington. The company operates in two segments, Comm

...

Company Info

Symbol FSBW
Company FS Bancorp, Inc.
Sector Financial Services
Industry Banks - Regional
Website Visit
Market Cap $320.3M

Price Data

Price $42.17
Price Change +0.01
Price Change % +0.02%
Next Earnings Report Jan 20, 2026
Low (52W) $34.61
High (52W) $44.22

Dividend Data

Div Yield 2.66%
5Y Avg Yield 2.98%
Current Div $0.280
Payouts/Year 4
Annualized $1.120
Previous Div $0.500
Ex-date Nov 6, 2025
Dividend Pay Date Nov 20, 2025

Growth Rates

Chowder Number 28.8
DGR 1Y 26.4%
DGR 3Y 14.2%
DGR 5Y 26.1%
DGR 10Y 25.8%

Total Returns

TTR 1Y - With Specials 9.8%
TTR 3Y - With Specials 12.9%
TTR 1Y - No Specials 8.5%
TTR 3Y - No Specials 12.4%

Fair Value

Fair Value (P/E 10) $28.86
FV (P/E 10) % 46.0%
Fair Value (Peter Lynch) $102.25
FV (Peter Lynch) % -59.0%
Fair Value (Blended) $30.45
FV (Blended) % 38.0%

Financial Metrics

Revenue 1Y 0.6%
NPM 21.8%
CF/Share $13.50
ROE 11.0%
Debt/Capital 38.0%
ROTC 6.0%
P/E 10.3x
P/BV 1.0x
PEG 1.87
📊 Financial data last updated: December 29, 2025 1:04 pm (Data may be stale)

Calculate your FSBW Dividend Returns

Quickly and easily calculate FSBW dividend yield using our FSBW calculator. Adjust the fields below to see how your FSBW investments snowball over time.

Show Idealized Scenario (Assumes all future extra investments and dividends are made on Day 1 and reinvested instantly — this creates a best-case scenario for compounding growth.)

Portfolio Growth Over Time

Year-by-Year Portfolio Growth (Realistic DRIP Scenario)

YearStart BalanceStart SharesShare PriceDividend / ShareDividend YieldYield on CostAnnual DividendTotal DividendsEnd SharesEnd Balance
1$10,000200$50.00$1.028.16%8.16%$904$904242$12,104
2$12,709242$52.50$1.078.16%8.57%$1,132$2,035286$15,041
3$15,793286$55.13$1.128.16%9.00%$1,391$3,427333$18,384
4$19,303333$57.88$1.188.16%9.45%$1,686$5,113383$22,189
5$23,299383$60.78$1.248.16%9.92%$2,023$7,136436$26,522
6$27,848436$63.81$1.308.16%10.41%$2,405$9,541493$31,453
7$33,026493$67.00$1.378.16%10.94%$2,841$12,382553$37,066
8$38,920553$70.36$1.448.16%11.48%$3,337$15,719618$43,457
9$45,629618$73.87$1.518.16%12.06%$3,901$19,620687$50,731
10$53,267687$77.57$1.588.16%12.66%$4,544$24,164761$59,011

FSBW Dividend History

Invest in FSBW with Interactive Brokers

FSBW 10-yr Total Return ($10,000 invested)

This chart compares the 10-year total return performance of FSBW with and without dividend reinvestment (DRIP). The analysis demonstrates how reinvesting dividends can significantly enhance long-term investment returns through the power of compounding, showing the difference between collecting dividends as cash versus automatically purchasing additional shares.

With DRIP No DRIP

Projected Future Returns & Dividends for FSBW

Based on past 10-year performance, here are FSBW growth metrics:

Share price CAGR of +7.13%
Dividend CAGR of +25.80%

Using FSBW CAGR metrics, we can estimate that your initial $10,000 investment, over the next 10 years, should grow as follows:

FSBW (DRIP)FSBW (No DRIP)
Current Price$39.50$39.50
Start Shares253.16253.16
Start Value$10,000$10,000
After 10 years:
Final Share Count524.78253.16
Dividends Payment$11.12$11.12
Annual Dividends$5,111$2,814
Yield on cost51.11%28.14%
Share Price$78.62$78.62
Total Dividends$17,959$12,341
Final Value$41,257$32,244

Estimated Future Value + Dividends – FSBW

Dividend History: Payments & Yield

Shows quarterly dividend payments with trailing yield and a 5-year rolling average overlay. Use the range pills to switch the visible period.

Yield Dividend

Dividend Growth

Lifetime quarterly dividend amounts, with range controls for 1Y/2Y/5Y/10Y. Useful to visualize the cadence and pace of dividend increases over time.

Dividend

Dividend Payments & Yield

Quarterly dividends with TTM yield and a 5‑year rolling average overlay. Helps compare current yield versus recent history across different ranges.

Dividend 5-yr Rolling AVG Yield

FSBW Dividend History

Dividend Payout Ratio

Tracks the percentage of earnings paid out as dividends each quarter. Lower and stable ratios often indicate safer, more sustainable payouts.

Payout Ratio

Dividend to Free Cash Flow Ratio

Shows dividends as a percentage of free cash flow. Consistently high values may signal limited reinvestment capacity or potential dividend risk.

Dividend/FCF Ratio

Share Price

Historical closing price with range controls. Table view includes quarter‑over‑quarter and year‑over‑year changes for additional context.

FSBW Price

Price to Earnings

This chart displays FSBW price to earnings data over time, helping analyze the company’s financial performance and operational trends.

Price to Sales

This chart displays FSBW price to sales data over time, helping analyze the company’s financial performance and operational trends.

Revenue

This chart displays FSBW revenue data over time, helping analyze the company’s financial performance and operational trends.

Net Income

This chart displays FSBW net income data over time, helping analyze the company’s financial performance and operational trends.

Revenue vs Net Income

This chart displays FSBW revenue vs net income data over time, helping analyze the company’s financial performance and operational trends.

Gross Profit

This chart displays FSBW gross profit data over time, helping analyze the company’s financial performance and operational trends.

Operating Income

This chart displays FSBW operating income data over time, helping analyze the company’s financial performance and operational trends.

EBITDA

This chart displays FSBW ebitda data over time, helping analyze the company’s financial performance and operational trends.

Operating Cash Flow

This chart displays FSBW operating cash flow data over time, helping analyze the company’s financial performance and operational trends.

Free Cash Flow

This chart displays FSBW free cash flow data over time, helping analyze the company’s financial performance and operational trends.

Free Cash Flow / Share

This chart displays FSBW free cash flow / share data over time, helping analyze the company’s financial performance and operational trends.

Earnings Per Share (EPS)

This chart displays FSBW earnings per share (eps) data over time, helping analyze the company’s financial performance and operational trends.

Return on Equity (ROE)

This chart displays FSBW return on equity (roe) data over time, helping analyze the company’s financial performance and operational trends.

Return on Assets (ROA)

This chart displays FSBW return on assets (roa) data over time, helping analyze the company’s financial performance and operational trends.

Net Profit Margin

This chart displays FSBW net profit margin data over time, helping analyze the company’s financial performance and operational trends.

Gross Profit Margin

This chart displays FSBW gross profit margin data over time, helping analyze the company’s financial performance and operational trends.

Cash & Debt

This chart displays FSBW cash & debt data over time, helping analyze the company’s financial performance and operational trends.

Shares Outstanding

This chart displays FSBW shares outstanding data over time, helping analyze the company’s financial performance and operational trends.

Stock-Based Comp

This chart displays FSBW stock-based comp data over time, helping analyze the company’s financial performance and operational trends.

FCF vs Stock Based Comp

This chart displays FSBW fcf vs stock based comp data over time, helping analyze the company’s financial performance and operational trends.

FCF vs FCF / Share

This chart displays FSBW fcf vs fcf / share data over time, helping analyze the company’s financial performance and operational trends.

Revenue: Actual + Estimates

This chart displays FSBW revenue: actual + estimates data over time, helping analyze the company’s financial performance and operational trends.

EPS: Actual + Estimates

This chart displays FSBW eps: actual + estimates data over time, helping analyze the company’s financial performance and operational trends.

Net Income: Actual + Estimates

This chart displays FSBW net income: actual + estimates data over time, helping analyze the company’s financial performance and operational trends.

EBITDA: Actual + Estimates

This chart displays FSBW ebitda: actual + estimates data over time, helping analyze the company’s financial performance and operational trends.

Disclaimer: The information on this page is for educational and entertainment purposes only and does not constitute financial advice. Do your own research and consult a qualified financial advisor before making investment decisions. Data sources include Yahoo Finance and other third-party providers and may contain errors or delays.

Download now

Get your dividend champions spreadsheet.