NSA – Dividend Returns, History & Calculator

Dividend Contender 10 Years

Dividend Data

Div Yield 5.35%
5Y Avg Yield 5.56%
Current Div $0.570
Payouts/Year 4
Annualized $2.280
Previous Div $0.570
Ex-date Jun 15, 2026
Dividend Pay Date Jun 30, 2026

Price Data

Price $42.65
Price Change -0.77
Price Change % -1.77%
Next Earnings Report Aug 3, 2026
Low (52W) $27.43
High (52W) $44.02

Growth Rates

Chowder Number 16.1
DGR 1Y 0.9%
DGR 3Y 1.2%
DGR 5Y 10.7%
DGR 10Y 11.9%

Total Returns

TTR 1Y - With Specials 40.5%
TTR 3Y - With Specials 13.9%
TTR 1Y - No Specials 40.5%
TTR 3Y - No Specials 13.9%

Fair Value

Fair Value (P/E 10) $35.44
FV (P/E 10) % 20.0%
Fair Value (Peter Lynch) $3.75
FV (Peter Lynch) % 1,037.0%
Fair Value (Blended) $26.55
FV (Blended) % 61.0%

Financial Metrics

Revenue 1Y -2.3%
NPM 7.7%
CF/Share $4.41
ROE 7.9%
Current R 0.1x
Debt/Capital 84.0%
ROTC 1.6%
P/E 56.9x
P/BV 5.8x
PEG 1.66

Company Info

Symbol NSA
Company National Storage Affiliates Tru
Sector Real Estate
Industry REIT - Industrial
Website Visit
Market Cap $6,272.1M
📊 Financial data last updated: June 1, 2026 12:21 pm

Calculate your NSA Dividend Returns

Quickly and easily calculate NSA dividend yield using our NSA calculator. Adjust the fields below to see how your NSA investments snowball over time.

Show Idealized Scenario (Assumes all future extra investments and dividends are made on Day 1 and reinvested instantly — this creates a best-case scenario for compounding growth.)

Portfolio Growth Over Time

Data last updated: June 2, 2026 4:25 pm

Year-by-Year Portfolio Growth (Realistic DRIP Scenario)

YearStart BalanceStart SharesShare PriceDividend / ShareDividend YieldYield on CostAnnual DividendTotal DividendsEnd SharesEnd Balance
1$10,000240$41.74$0.575.46%5.46%$599$599283$11,799
2$12,639283$44.71$0.635.61%6.01%$767$1,366327$14,606
3$15,646327$47.90$0.695.76%6.61%$964$2,330372$17,811
4$19,079372$51.31$0.765.91%7.27%$1,198$3,528419$21,478
5$23,007419$54.96$0.836.07%7.99%$1,475$5,004467$25,682
6$27,511467$58.88$0.926.23%8.79%$1,803$6,806518$30,514
7$32,687518$63.07$1.016.40%9.67%$2,192$8,998572$36,079
8$38,648572$67.56$1.116.57%10.64%$2,653$11,651629$42,501
9$45,528629$72.37$1.226.75%11.70%$3,202$14,853690$49,930
10$53,486690$77.53$1.346.93%12.87%$3,856$18,708755$58,542

NSA Dividend History

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
03/13/202603/13/2026$0.5707.37%7.37%$30.94
12/15/202512/15/2025$0.5707.76%7.76%$29.37
09/15/202509/15/2025$0.5707.37%7.37%$30.93
06/13/202506/13/2025$0.5706.88%6.91%$32.98
03/14/202503/14/2025$0.5706.16%6.22%$36.68
12/13/202412/13/2024$0.5705.43%5.50%$41.47
09/13/202409/13/2024$0.5604.70%4.70%$47.66
06/14/202406/14/2024$0.5605.48%5.48%$40.85
03/14/202403/14/2024$0.5606.10%6.10%$36.71
12/14/202312/14/2023$0.5605.54%5.57%$40.23
09/14/202309/14/2023$0.5606.41%6.47%$34.62
06/14/202306/14/2023$0.5606.29%6.37%$35.14
03/14/202303/14/2023$0.5505.27%5.27%$41.73
12/14/202212/14/2022$0.5505.65%5.78%$38.06
09/14/202209/14/2022$0.5504.26%4.57%$48.09
06/14/202206/14/2022$0.5504.19%4.82%$45.60
03/14/202203/14/2022$0.5002.93%3.37%$59.33
12/14/202112/14/2021$0.4502.49%2.82%$63.87
09/14/202109/14/2021$0.4102.61%2.87%$57.12
06/14/202106/14/2021$0.3802.86%3.06%$49.72
Page 1 of 1
Invest in NSA with Interactive Brokers

NSA 10-yr Total Return ($10,000 invested)

This analysis of NSA demonstrates the power of dividend reinvestment over a 10-year period with a $10,000 initial investment. The dividend reinvestment strategy delivered a 9.4% CAGR, representing moderate long-term performance. The DRIP strategy provided 20% more total return compared to collecting dividends as cash, highlighting the compounding effect of reinvestment.

With DRIP No DRIP

Total Return with and without DRIP (NSA)

Over the selected period, investing $10,000 in NSA would grow to $43,861 with DRIP (338.6%), and $36,616 without DRIP (266.2%).

NSA Dividend Reinvestment Snowball

Investing $10,000 + $100/mo in NSA with historic price growth (7.12%) and dividend growth (9.99%) produces dramatically different outcomes depending on whether you reinvest dividends.

After 20 Years

Your Investment: $34,000

With DRIP

Portfolio: $288,044

Annual Dividend: $26,679

Yield on Cost: 78.47%

Total Dividends: $133,799

No DRIP

Portfolio: $153,439

Total Dividends: $62,093

After 30 Years

Your Investment: $46,000

With DRIP

Portfolio: $1,583,154

Annual Dividend: $190,943

Yield on Cost: 415.09%

Total Dividends: $905,205

No DRIP

Portfolio: $404,197

Total Dividends: $205,133

Milestones on the way

By year 13, the compounding really starts to show. Your total dividends collected reach $34,609 against a total investment of $25,600. At this point, your portfolio is throwing off $7,437 per year in dividends alone.

By year 17, the annual dividend climbs to around your initial contribution. For a starting investment of $10,000, the yearly dividend now sits at approximately $15,343, a powerful “income on autopilot” milestone.

After two decades, cumulative dividends total $133,799 versus $34,000 invested, nearly a 394% recovery of capital purely from income. Yield on cost reaches 78.47%.

At year 25, the income engine takes over. The portfolio’s annual dividend of $69,384 is greater than total contributions to date ($40,000), and cumulative dividends exceed $343,456.

By year 30, the DRIP snowball is in full force. Yearly income reaches $190,943, cumulative dividends total $905,205, and the DRIP portfolio value stands at $1,583,154, compared with $404,197 if dividends weren’t reinvested.

How we estimate these numbers

We use the latest calculator inputs for NSA, price $41.74, dividend per period $0.57 (4x/year), along with historic growth assumptions: price growth 7.12% and dividend growth 9.99% annually.

We simulate month by month for 30 years. Every month, a $100 contribution is added and converted to shares at that month’s price. Dividends are paid roughly evenly across the year based on the dividend frequency; in the DRIP path, each payout immediately buys additional shares at the then-current price. In the No-DRIP path, dividends accrue as cash. Prices grow using a monthly rate derived from the annual price growth. Dividends per share increase once per year at the annual dividend growth rate.

This model isn’t investment advice; it’s a simple, transparent framework that illustrates how reinvesting dividends can accelerate both income and total return over time.

Projected Future Returns & Dividends for NSA

Based on past 10-year performance, here are NSA growth metrics:

Share price CAGR of +6.69%
Dividend CAGR of +11.91%

Using NSA CAGR metrics, we can estimate that your initial $10,000 investment, over the next 10 years, should grow as follows:

NSA (DRIP)NSA (No DRIP)
Current Price$41.76$41.76
Start Shares239.46239.46
Start Value$10,000$10,000
After 10 years:
Final Share Count478.33239.46
Dividends Payment$7.03$7.03
Annual Dividends$3,088$1,682
Yield on cost30.88%16.82%
Share Price$79.78$79.78
Total Dividends$15,375$10,676
Final Value$38,161$29,780

Estimated Future Value + Dividends – NSA

Dividend History: Payments & Yield

Shows quarterly dividend payments with trailing yield and a 5-year rolling average overlay. Use the range pills to switch the visible period.

Yield Dividend

Dividend Growth

Lifetime quarterly dividend amounts, with range controls for 1Y/2Y/5Y/10Y. Useful to visualize the cadence and pace of dividend increases over time.

Dividend

Dividend Payments & Yield

Quarterly dividends with TTM yield and a 5‑year rolling average overlay. Helps compare current yield versus recent history across different ranges.

Dividend 5-yr Rolling AVG Yield

NSA Dividend History

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
03/13/202603/13/2026$0.5707.37%7.37%$30.94
12/15/202512/15/2025$0.5707.76%7.76%$29.37
09/15/202509/15/2025$0.5707.37%7.37%$30.93
06/13/202506/13/2025$0.5706.88%6.91%$32.98
03/14/202503/14/2025$0.5706.16%6.22%$36.68
12/13/202412/13/2024$0.5705.43%5.50%$41.47
09/13/202409/13/2024$0.5604.70%4.70%$47.66
06/14/202406/14/2024$0.5605.48%5.48%$40.85
03/14/202403/14/2024$0.5606.10%6.10%$36.71
12/14/202312/14/2023$0.5605.54%5.57%$40.23
09/14/202309/14/2023$0.5606.41%6.47%$34.62
06/14/202306/14/2023$0.5606.29%6.37%$35.14
03/14/202303/14/2023$0.5505.27%5.27%$41.73
12/14/202212/14/2022$0.5505.65%5.78%$38.06
09/14/202209/14/2022$0.5504.26%4.57%$48.09
06/14/202206/14/2022$0.5504.19%4.82%$45.60
03/14/202203/14/2022$0.5002.93%3.37%$59.33
12/14/202112/14/2021$0.4502.49%2.82%$63.87
09/14/202109/14/2021$0.4102.61%2.87%$57.12
06/14/202106/14/2021$0.3802.86%3.06%$49.72
03/12/202103/12/2021$0.3503.37%3.44%$40.65
12/14/202012/14/2020$0.3503.96%4.11%$34.05
09/14/202009/14/2020$0.3403.79%3.87%$35.11
06/12/202006/12/2020$0.3304.35%4.38%$30.12
03/12/202003/12/2020$0.3304.34%4.41%$29.93
12/12/201912/12/2019$0.3303.92%4.07%$32.43
09/12/201909/12/2019$0.3203.82%3.95%$32.43
06/13/201906/13/2019$0.3204.06%4.29%$29.81
03/14/201903/14/2019$0.3004.19%4.27%$28.13
12/13/201812/13/2018$0.3003.92%4.06%$29.56
09/13/201809/13/2018$0.2904.17%4.24%$27.34
06/14/201806/14/2018$0.2903.76%3.92%$29.56
03/14/201803/14/2018$0.2804.18%4.34%$25.82
12/14/201712/14/2017$0.2804.00%4.31%$26.01
09/14/201709/14/2017$0.2604.29%4.46%$23.33
06/13/201706/13/2017$0.2604.22%4.57%$22.77
03/13/201703/13/2017$0.2403.96%4.14%$23.21
12/13/201612/13/2016$0.2404.20%4.58%$20.95
09/13/201609/13/2016$0.2204.38%4.59%$19.16
06/13/201606/13/2016$0.2203.91%4.25%$20.73
03/11/201603/11/2016$0.2003.73%4.03%$19.86
12/11/201512/11/2015$0.2003.36%4.98%$16.07
09/28/201509/28/2015$0.1902.54%5.68%$13.39
06/26/201506/26/2015$0.1501.19%4.74%$12.65
Page 1 of 1

Dividend Payout Ratio

Tracks the percentage of earnings paid out as dividends each quarter. Lower and stable ratios often indicate safer, more sustainable payouts.

Payout Ratio

Dividend to Free Cash Flow Ratio

Shows dividends as a percentage of free cash flow. Consistently high values may signal limited reinvestment capacity or potential dividend risk.

Dividend/FCF Ratio

Share Price

Historical closing price with range controls. Table view includes quarter-over-quarter and year-over-year changes for additional context.

NSA Price

Price to Earnings

NSA trades at a 194.5x price-to-earnings ratio. This elevated valuation suggests investors expect strong future growth.

Price to Sales

NSA trades at a 13.2x price-to-sales ratio, providing insight into market valuation relative to revenue generation.

Revenue

NSA generated $0.2B in revenue.

Net Income

NSA reported $0.0B in net income. Net income has declined by 44% over the period.

Revenue vs Net Income

NSA generated $0.2B in revenue with net income of $0.0B, representing a 6.8% net profit margin.

Gross Profit

NSA achieved $0.1B in gross profit, showing revenue after direct production costs.

Operating Income

NSA generated $0.1B in operating income, representing profit from core business operations.

EBITDA

NSA generated $0.1B in EBITDA, measuring operational profitability before interest, taxes, depreciation, and amortization.

Operating Cash Flow

NSA generated $0.0B in operating cash flow, demonstrating the company’s ability to convert earnings into cash.

Free Cash Flow

NSA generated $0.0B in free cash flow. Free cash flow has decreased by 58% over the period.

Free Cash Flow / Share

NSA generates $0.10 in free cash flow per share. FCF per share has declined by 58% over the period.

Earnings Per Share (EPS)

NSA reported $0.16 in earnings per share. EPS has declined by 44% over the period.

Return on Equity (ROE)

NSA delivered a 5.7% return on equity, indicating how effectively the company generates returns for shareholders.

Return on Assets (ROA)

NSA achieved a 3.4% return on assets, measuring how efficiently the company uses its assets to generate profit.

Net Profit Margin

NSA maintains a 6.8% net profit margin, showing the percentage of revenue retained as profit after all expenses.

Gross Profit Margin

NSA operates with a 77.3% gross profit margin, reflecting pricing power and cost efficiency in core operations.

Cash & Debt

NSA holds $0.0B in cash against $0.0B in debt, resulting in a net cash position of $0.0B.

Shares Outstanding

NSA has 0.1B shares outstanding.

Stock-Based Comp

NSA reported $0.0B in stock-based compensation.

FCF vs Stock Based Comp

NSA generated $0.0B in free cash flow while spending $0.0B on stock-based compensation, representing 58% of FCF.

FCF vs FCF / Share

NSA reported $0.0B in free cash flow, translating to $0.10 per share.

Revenue: Actual + Estimates

This chart tracks NSA revenue: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EPS: Actual + Estimates

This chart tracks NSA eps: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

Net Income: Actual + Estimates

This chart tracks NSA net income: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EBITDA: Actual + Estimates

This chart tracks NSA ebitda: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

About National Storage Affiliates Tru

National Storage Affiliates Trust is a real estate investment trust headquartered in Greenwood Village, Colorado, focused on the ownership, operation and acquisition of self storage properties predominantly located within the top 100 metropolitan statistical a

...
Disclaimer: The information on this page is for educational and entertainment purposes only and does not constitute financial advice. Do your own research and consult a qualified financial advisor before making investment decisions. Data sources include Yahoo Finance and other third-party providers and may contain errors or delays.

Download now

Get your dividend champions spreadsheet.