CMC – Dividend Returns, History & Calculator

Dividend Challenger 5 Years

Commercial Metals Company manufactures, recycles, and fabricates steel and metal products, and related materials and services in the United States, Poland, China, and internationally. It operates through three segments: North America Steel Group; Europe Steel

...

Company Info

Symbol CMC
Company Commercial Metals Company
Sector Basic Materials
Industry Steel
Website Visit
Market Cap $6,680.0M

Price Data

Price $59.68
Price Change -0.75
Price Change % -1.24%
Next Earnings Oct 16, 2025
Low (52W) $37.92
High (52W) $64.53

Dividend Data

Div Yield 120.64%
5Y Avg Yield 142.91%
Current Div $0.180
Payouts/Year 4
Annualized $0.720
Previous Div $0.180
Ex-Date Jun 30, 2025

Growth Rates

Chowder Number 9.7
DGR 1Y 5.9%
DGR 3Y 8.7%
DGR 5Y 8.4%
DGR 10Y 4.1%

Total Returns

TTR 1Y - With Specials 14.2%
TTR 3Y - With Specials 15.1%
TTR 1Y - No Specials 14.2%
TTR 3Y - No Specials 15.1%

Fair Value

Fair Value (P/E 10) $31.77
FV (P/E 10) % 88.0%
Fair Value (Peter Lynch) $7.50
FV (Peter Lynch) % 696.0%
Fair Value (Blended) $292.61
FV (Blended) % -80.0%

Financial Metrics

Revenue 1Y -9.9%
NPM 0.5%
CF/Share $6.72
ROE 0.9%
Current R 2.9x
Debt/Capital 24.0%
ROTC 0.7%
P/E 198.9x
P/BV 1.6x
PEG 2.93
📊 Financial data last updated: October 16, 2025 11:01 am

Calculate your CMC Dividend Returns

Quickly and easily calculate CMC dividend yield using our CMC calculator. Adjust the fields below to see how your CMC investments snowball over time.

Show Idealized Scenario (Assumes all future extra investments and dividends are made on Day 1 and reinvested instantly — this creates a best-case scenario for compounding growth.)

Portfolio Growth Over Time

Data last updated: October 16, 2025 8:07 pm

Year-by-Year Portfolio Growth (Realistic DRIP Scenario)

YearStart BalanceStart SharesShare PriceDividend / ShareDividend YieldYield on CostAnnual DividendTotal DividendsEnd SharesEnd Balance
1$10,000181$55.34$0.181.30%1.30%$141$141205$11,341
2$12,812205$62.52$0.191.20%1.35%$163$304227$14,175
3$16,015227$70.63$0.201.11%1.41%$186$490246$17,401
4$19,659246$79.80$0.201.02%1.47%$209$699264$21,067
5$23,801264$90.15$0.210.94%1.53%$231$930280$25,232
6$28,506280$101.85$0.220.87%1.59%$254$1,184294$29,960
7$33,848294$115.06$0.230.80%1.66%$277$1,461307$35,325
8$39,908307$129.99$0.240.74%1.73%$300$1,761319$41,408
9$46,781319$146.86$0.250.68%1.80%$323$2,084329$48,304
10$54,572329$165.92$0.260.63%1.87%$347$2,431338$56,119

CMC Dividend History

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
06/30/202506/30/2025$0.1801.47%1.47%$48.91
03/31/202503/31/2025$0.1801.56%1.56%$46.01
01/16/202501/16/2025$0.1801.42%1.42%$50.88
10/31/202410/31/2024$0.1801.30%1.34%$53.80
07/01/202407/01/2024$0.1801.27%1.35%$53.52
03/28/202403/28/2024$0.1801.12%1.23%$58.77
01/17/202401/17/2024$0.1601.28%1.28%$50.13
10/25/202310/25/2023$0.1601.55%1.55%$41.39
06/30/202306/30/2023$0.1601.22%1.22%$52.66
03/31/202303/31/2023$0.1601.27%1.31%$48.90
01/18/202301/18/2023$0.1601.14%1.21%$52.73
10/26/202210/26/2022$0.1601.29%1.42%$45.13
06/28/202206/28/2022$0.1401.59%1.59%$35.25
03/29/202203/29/2022$0.1401.31%1.36%$41.32
01/19/202201/19/2022$0.1401.42%1.53%$36.55
10/26/202110/26/2021$0.1401.55%1.73%$32.29
06/29/202106/29/2021$0.1201.58%1.58%$30.44
03/30/202103/30/2021$0.1201.53%1.53%$31.35
01/20/202101/20/2021$0.1202.27%2.27%$21.19
10/28/202010/28/2020$0.1202.44%2.44%$19.66
Page 1 of 1

CMC 10-yr Total Return ($10,000 invested)

This analysis of CMC demonstrates the power of dividend reinvestment over a 10-year period with a $10,000 initial investment. The dividend reinvestment strategy delivered a 15.6% CAGR, representing strong long-term performance. Recent 5-year performance has been particularly strong at 21.8% annually, outpacing the 10-year average. The DRIP strategy provided 19% more total return compared to collecting dividends as cash, highlighting the compounding effect of reinvestment.

With DRIP No DRIP

Total Return with and without DRIP (CMC)

Over the selected period, investing $10,000 in CMC would grow to $50,569 with DRIP (405.7%), and $44,674 without DRIP (346.7%).

CMC Dividend Reinvestment Snowball

Investing $10,000 + $100/mo in CMC with historic price growth (12.98%) and dividend growth (4.14%) produces dramatically different outcomes depending on whether you reinvest dividends.

After 20 Years

Your Investment: $34,000

With DRIP

Portfolio: $241,243

Annual Dividend: $616

Yield on Cost: 1.81%

Total Dividends: $7,093

No DRIP

Portfolio: $224,858

Total Dividends: $6,590

After 30 Years

Your Investment: $46,000

With DRIP

Portfolio: $854,981

Annual Dividend: $966

Yield on Cost: 2.10%

Total Dividends: $14,745

No DRIP

Portfolio: $776,372

Total Dividends: $13,458

Milestones on the way

By year 13, the compounding really starts to show. Your total dividends collected reach $3,534 against a total investment of $25,600. At this point, your portfolio is throwing off $427 per year in dividends alone.

By year 17, the annual dividend climbs to around your initial contribution. For a starting investment of $10,000, the yearly dividend now sits at approximately $531, a powerful “income on autopilot” milestone.

After two decades, cumulative dividends total $7,093 versus $34,000 invested, nearly a 21% recovery of capital purely from income. Yield on cost reaches 1.81%.

At year 25, the income engine takes over. The portfolio’s annual dividend of $776 is greater than total contributions to date ($40,000), and cumulative dividends exceed $10,491.

By year 30, the DRIP snowball is in full force. Yearly income reaches $966, cumulative dividends total $14,745, and the DRIP portfolio value stands at $854,981, compared with $776,372 if dividends weren’t reinvested.

How we estimate these numbers

We use the latest calculator inputs for CMC, price $55.34, dividend per period $0.18 (4×/year), along with historic growth assumptions: price growth 12.98% and dividend growth 4.14% annually.

We simulate month by month for 30 years. Every month, a $100 contribution is added and converted to shares at that month’s price. Dividends are paid roughly evenly across the year based on the dividend frequency; in the DRIP path, each payout immediately buys additional shares at the then-current price. In the No‑DRIP path, dividends accrue as cash. Prices grow using a monthly rate derived from the annual price growth. Dividends per share increase once per year at the annual dividend growth rate.

This model isn’t investment advice; it’s a simple, transparent framework that illustrates how reinvesting dividends can accelerate both income and total return over time.

Projected Future Returns & Dividends for CMC

Based on past 10-year performance, here are CMC growth metrics:

Share price CAGR of +12.85%
Dividend CAGR of +4.14%

Using CMC CAGR metrics, we can estimate that your initial $10,000 investment, over the next 10 years, should grow as follows:

CMC (DRIP)CMC (No DRIP)
Current Price$55.34$55.34
Start Shares180.70180.70
Start Value$10,000$10,000
After 10 years:
Final Share Count196.83180.70
Dividends Payment$1.08$1.08
Annual Dividends$211$195
Yield on cost2.11%1.95%
Share Price$185.30$185.30
Total Dividends$1,716$1,637
Final Value$36,473$35,121

Estimated Future Value + Dividends – CMC

Dividend History: Payments & Yield

Shows quarterly dividend payments with trailing yield and a 5-year rolling average overlay. Use the range pills to switch the visible period.

Yield Dividend

Dividend Growth

Lifetime quarterly dividend amounts, with range controls for 1Y/2Y/5Y/10Y. Useful to visualize the cadence and pace of dividend increases over time.

Dividend

Dividend Payments & Yield

Quarterly dividends with TTM yield and a 5‑year rolling average overlay. Helps compare current yield versus recent history across different ranges.

Dividend 5-yr Rolling AVG Yield

CMC Dividend History

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
06/30/202506/30/2025$0.1801.47%1.47%$48.91
03/31/202503/31/2025$0.1801.56%1.56%$46.01
01/16/202501/16/2025$0.1801.42%1.42%$50.88
10/31/202410/31/2024$0.1801.30%1.34%$53.80
07/01/202407/01/2024$0.1801.27%1.35%$53.52
03/28/202403/28/2024$0.1801.12%1.23%$58.77
01/17/202401/17/2024$0.1601.28%1.28%$50.13
10/25/202310/25/2023$0.1601.55%1.55%$41.39
06/30/202306/30/2023$0.1601.22%1.22%$52.66
03/31/202303/31/2023$0.1601.27%1.31%$48.90
01/18/202301/18/2023$0.1601.14%1.21%$52.73
10/26/202210/26/2022$0.1601.29%1.42%$45.13
06/28/202206/28/2022$0.1401.59%1.59%$35.25
03/29/202203/29/2022$0.1401.31%1.36%$41.32
01/19/202201/19/2022$0.1401.42%1.53%$36.55
10/26/202110/26/2021$0.1401.55%1.73%$32.29
06/29/202106/29/2021$0.1201.58%1.58%$30.44
03/30/202103/30/2021$0.1201.53%1.53%$31.35
01/20/202101/20/2021$0.1202.27%2.27%$21.19
10/28/202010/28/2020$0.1202.44%2.44%$19.66
07/02/202007/02/2020$0.1202.42%2.42%$19.83
04/03/202004/03/2020$0.1203.28%3.28%$14.63
01/14/202001/14/2020$0.1202.16%2.16%$22.22
11/05/201911/05/2019$0.1202.42%2.42%$19.86
07/03/201907/03/2019$0.1202.71%2.71%$17.71
04/04/201904/04/2019$0.1202.66%2.66%$18.06
01/14/201901/14/2019$0.1203.03%3.03%$15.85
11/06/201811/06/2018$0.1202.35%2.35%$20.43
07/03/201807/03/2018$0.1202.29%2.29%$21.00
04/03/201804/03/2018$0.1202.44%2.44%$19.70
01/12/201801/12/2018$0.1201.91%1.91%$25.16
11/07/201711/07/2017$0.1202.56%2.56%$18.75
07/03/201707/03/2017$0.1202.41%2.41%$19.95
04/03/201704/03/2017$0.1202.52%2.52%$19.06
01/12/201701/12/2017$0.1202.37%2.37%$20.29
11/07/201611/07/2016$0.1202.82%2.82%$17.02
07/05/201607/05/2016$0.1202.94%2.94%$16.30
04/04/201604/04/2016$0.1202.88%2.88%$16.64
01/14/201601/14/2016$0.1203.64%3.64%$13.19
11/06/201511/06/2015$0.1203.23%3.23%$14.85
07/07/201507/07/2015$0.1203.01%3.01%$15.94
04/07/201504/07/2015$0.1203.00%3.00%$15.99
01/15/201501/15/2015$0.1203.68%3.68%$13.05
11/07/201411/07/2014$0.1202.82%2.82%$17.01
07/08/201407/08/2014$0.1202.75%2.75%$17.48
04/07/201404/07/2014$0.1202.57%2.57%$18.65
01/16/201401/16/2014$0.1202.34%2.34%$20.52
11/04/201311/04/2013$0.1202.60%2.60%$18.46
07/05/201307/05/2013$0.1203.33%3.33%$14.40
04/05/201304/05/2013$0.1203.33%3.33%$14.41
01/16/201301/16/2013$0.1203.14%3.14%$15.30
11/05/201211/05/2012$0.1203.33%3.33%$14.40
07/09/201207/09/2012$0.1203.69%3.69%$13.00
04/09/201204/09/2012$0.1203.30%3.30%$14.53
01/18/201201/18/2012$0.1203.71%3.71%$12.94
10/14/201110/14/2011$0.1204.32%4.32%$11.10
06/29/201106/29/2011$0.1203.36%3.36%$14.28
03/30/201103/30/2011$0.1202.78%2.78%$17.29
12/30/201012/30/2010$0.1202.87%2.87%$16.70
09/29/201009/29/2010$0.1203.31%3.31%$14.51
06/30/201006/30/2010$0.1203.63%3.63%$13.22
03/30/201003/30/2010$0.1203.22%3.22%$14.92
01/06/201001/06/2010$0.1203.01%3.01%$15.96
09/30/200909/30/2009$0.1202.68%2.68%$17.90
06/30/200906/30/2009$0.1202.99%2.99%$16.03
04/01/200904/01/2009$0.1204.07%4.07%$11.78
01/06/200901/06/2009$0.1203.55%3.55%$13.54
10/01/200810/01/2008$0.1202.95%2.95%$16.28
07/01/200807/01/2008$0.1201.22%1.30%$36.99
04/02/200804/02/2008$0.1201.35%1.54%$31.21
01/08/200801/08/2008$0.1201.44%1.78%$27.02
10/03/200710/03/2007$0.0901.12%1.12%$32.22
07/03/200707/03/2007$0.0900.97%1.06%$34.02
04/03/200704/03/2007$0.0900.95%1.14%$31.49
01/03/200701/03/2007$0.0901.01%1.40%$25.63
10/04/200610/04/2006$0.0600.99%1.19%$20.15
07/05/200607/05/2006$0.0600.69%0.97%$24.67
04/05/200604/05/2006$0.0500.51%0.73%$27.40
01/04/200601/04/2006$0.0300.62%0.62%$19.39
10/05/200510/05/2005$0.0300.80%0.80%$14.94
06/29/200506/29/2005$0.0300.95%0.99%$12.16
03/30/200503/30/2005$0.0300.66%0.72%$16.67
01/19/200501/19/2005$0.0300.74%0.88%$13.57
09/29/200409/29/2004$0.0250.94%1.05%$9.56
06/30/200406/30/2004$0.0251.05%1.23%$8.11
03/31/200403/31/2004$0.0201.01%1.01%$7.96
12/30/200312/30/2003$0.0201.01%1.01%$7.88
10/01/200310/01/2003$0.0201.66%1.66%$4.81
07/01/200307/01/2003$0.0201.75%1.75%$4.58
04/02/200304/02/2003$0.0202.21%2.21%$3.63
12/30/200212/30/2002$0.0201.92%2.02%$3.97
10/02/200210/02/2002$0.0201.62%1.78%$4.49
07/02/200207/02/2002$0.0201.24%1.45%$5.53
04/03/200204/03/2002$0.0161.23%1.23%$5.31
12/31/200112/31/2001$0.0161.49%1.49%$4.37
07/03/200107/03/2001$0.0161.63%1.63%$3.99
04/04/200104/04/2001$0.0162.14%2.14%$3.04
01/02/200101/02/2001$0.0162.34%2.34%$2.77
10/04/200010/04/2000$0.0162.09%2.09%$3.11
07/05/200007/05/2000$0.0161.87%1.87%$3.48
04/05/200004/05/2000$0.0161.77%1.77%$3.68
01/05/200001/05/2000$0.0161.57%1.57%$4.15
Page 1 of 1

Dividend Payout Ratio

Tracks the percentage of earnings paid out as dividends each quarter. Lower and stable ratios often indicate safer, more sustainable payouts.

Payout Ratio

Dividend to Free Cash Flow Ratio

Shows dividends as a percentage of free cash flow. Consistently high values may signal limited reinvestment capacity or potential dividend risk.

Dividend/FCF Ratio

Share Price

Historical closing price with range controls. Table view includes quarter‑over‑quarter and year‑over‑year changes for additional context.

CMC Price

Price to Earnings

CMC trades at a 38.2x price-to-earnings ratio. This elevated valuation suggests investors expect strong future growth.

Price to Sales

CMC trades at a 2.7x price-to-sales ratio, providing insight into market valuation relative to revenue generation.

Revenue

CMC generated $2.1B in revenue.

Net Income

CMC reported $0.2B in net income. Net income has declined by 50% over the period.

Revenue vs Net Income

CMC generated $2.1B in revenue with net income of $0.2B, representing a 7.2% net profit margin.

Gross Profit

CMC achieved $1.6B in gross profit, showing revenue after direct production costs.

Operating Income

CMC generated $0.7B in operating income, representing profit from core business operations.

EBITDA

CMC generated $0.9B in EBITDA, measuring operational profitability before interest, taxes, depreciation, and amortization.

Operating Cash Flow

CMC generated $0.2B in operating cash flow, demonstrating the company’s ability to convert earnings into cash.

Free Cash Flow

CMC generated $0.1B in free cash flow. Free cash flow has decreased by 63% over the period.

Free Cash Flow / Share

CMC generates $0.90 in free cash flow per share. FCF per share has declined by 63% over the period.

Earnings Per Share (EPS)

CMC reported $1.36 in earnings per share. EPS has declined by 50% over the period.

Return on Equity (ROE)

CMC delivered a 6.0% return on equity, indicating how effectively the company generates returns for shareholders.

Return on Assets (ROA)

CMC achieved a 3.6% return on assets, measuring how efficiently the company uses its assets to generate profit.

Net Profit Margin

CMC maintains a 7.2% net profit margin, showing the percentage of revenue retained as profit after all expenses.

Gross Profit Margin

CMC operates with a 76.7% gross profit margin, reflecting pricing power and cost efficiency in core operations.

Cash & Debt

CMC holds $0.3B in cash against $0.1B in debt, resulting in a net cash position of $0.2B.

Shares Outstanding

CMC has 0.1B shares outstanding.

Stock-Based Comp

CMC reported $0.1B in stock-based compensation.

FCF vs Stock Based Comp

CMC generated $0.1B in free cash flow while spending $0.1B on stock-based compensation, representing 53% of FCF.

FCF vs FCF / Share

CMC reported $0.1B in free cash flow, translating to $0.90 per share.

Revenue: Actual + Estimates

This chart tracks CMC revenue: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EPS: Actual + Estimates

This chart tracks CMC eps: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

Net Income: Actual + Estimates

This chart tracks CMC net income: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

EBITDA: Actual + Estimates

This chart tracks CMC ebitda: actual + estimates metrics over time, providing insights into the company’s financial performance and trends.

Disclaimer: The information on this page is for educational and entertainment purposes only and does not constitute financial advice. Do your own research and consult a qualified financial advisor before making investment decisions. Data sources include Yahoo Finance and other third-party providers and may contain errors or delays.

Download now

Get your dividend champions spreadsheet.